FINA 4360 Homework 2: Solutions 2.1 (Chapter 9) Country 4-year compounded return U.S. (1.09)4 – 1 = 41% Singapore (1.06)4 – 1 = 26% => p = (1.41/1.26) - 1 = .119 (11.9%) The 4-year forward rate should contain an 11.9% premium above today's spot rate of .60, which means the forward rate (Ft,4-yr) is .60 USD/SGD x (1 + .119) = .6714 USD/SGD. The 4-year forecast is .6714 USD/SGD (SGD is expected to appreciate against USD by 11.9%). 2.2 (Chapter 9) Interest Rate Differential 0% 1% 2% E[ef,t] = 3.12% Forecast of the % Change in JPY (E[ef,t]) .9(0%) + .8(3%) = 2.4% .9(1 %) + .8(3%) = 3.3% .9(2%) + .8(3%) = 4.2% Probability 30% 60% 10% 2.3 (Chapter 10) i) TE = EUR 9 M x 15 ARS/EUR = ARS 135M ii) 90-day mean = 0.018 x 3 = .0540 (or 5.40%) 90-day 2 = 0.0035 x 3 = .0105 ( = sqrt(0.0105) = .1024 or 10.24%) VaR(99%) = ARS 135M (1 + [.0054-2.33x.1024]) = ARS 110.080080 iii) VaR(99%, mean) = ARS 110.080080 - ARS 135M = ARS -24.91992 M 2.4 (Chapter 10) The net exposure to each currency in U.S. dollars: Currencv Net Inflows in Foreign Currency DKK DKK 10,000,000 GBP GBP - 1,000,000 St 0.15 USD/DKK 1.50 USD/GBP TE USD 1.5 M (USD 1.5 M) a) NTE = USD 0 The DKK and the GBP are highly correlated. Both the DKK and the GBP exposure show positive net inflows. The exposure is “hedged” => low exposure. b) Usually with ρ=1, ef,t (USD/GBP)= .10 => Change in NTE = 10%. But given that the base NTE = USD 0 => New NTE = 0 & Change in NTE = 0! c) ef,t (USD/GBP)= .10 => ef,t (USD/DKK)= -.10 (St=0.135 USD/DKK). New NTE = DKK 10,000,000 x 0.135 USD/DKK + (GBP - 1,000,000) x 1.650 USD/GBP = = USD -250,000 2.5 (Chapter 10) The bottom line is that transaction exposure is reduced since Vegas will have less receivables in Canadian dollars (CAD). It should be noted that economic exposure will not necessarily be reduced because a weak CAD could cause a lower demand for its exports. 2.6 (Chapter 10) .50 USD/NZD Sales U.S. New Zealand Total 800 400 1,200 (Figures are in USD millions) .55 USD/NZD .60 USD/NZD 800 440 1,240 800 480 1,280 Cost of Goods Sold U.S. New Zealand Total 500 50 550 500 55 555 500 60 560 Gross Profit 650 685 720 Operating expenses EBIT Interest expenses Earnings after taxes 300 350 100 250 300 385 100 285 300 420 100 320 The table shows that DeKalb Inc. is adversely affected by a weaker NZD value => DeKalb behaves like an exporter. 2.7 (Chapter 10) A possible regression model for this task is to regress percentage change in its stock price over quarter t (stockrett) against the percentage change in the USD/SGD exchange rate (ef) in the three previous quarters, shown as follows. stockrett = + 1 ef,t–1 + 2 ef,t–2 + 3 ef,t–3 + ut where ut is the error term. The sum of the ßs (1+2+3) measures the sensitivity of stock prices (through stock returns) to changes in the USD/SGD exchange rate (through ef,t). 2.8 (Chapter 11) Possible St+T Prob. Put Premium Exercise (X=.49 USD/NZD) .44 USD/NZD .40 USD/NZD .38 USD/NZD 30% 50% 20% USD .03 USD .03 USD .03 Yes Yes Yes Amount per Total Amount unit Received Received for NZD 250,000 USD .46 USD 115,000 USD .46 USD 115,000 USD .46 USD 115,000 The probability distribution represents a 100% probability of receiving USD 115,000, based on the forecasts of the future USD/NZD exchange rate. The put option has established a floor of USD 115,000. Note: No information on interest rates, cannot estimate opportunity cost! 2.9 (Chapter 11) 1) Forward hedge (sell GBP forward). Firm will receive GBP 400,000 x (1.50 USD/GBP) = USD 600,000 in 180 days. 2) Money market hedge (borrow GBP at 9%, convert to USD, invest in U.S. at 8%) Firm will borrow GBP 400,000/(1+.09x180/360) = GBP 382,775 Firm will convert to USD GBP 382,780 x 1.48 USD/GBP = USD 566,507 (amount to deposit) Firm will receive USD 566,507*(1+.08*180/360) = USD 589,167 Comparison: Firm will receive USD 600,000 in 180 days using FH, or about 589,167 in 180 days using MMT. Firm should use the forward hedge because it delivers the highest payout. 2.10 (Chapter 11) Put option hedge (Exercise price = .52 USD/NZD; premium = USD .03) Amount per Total Amount Possible Spot Put Option Exercise Unit Received Received For Rate Premium Option? Including premium NZD 4.000.000 Probability .50 .03 Yes .49 1,949,200 20% .51 .03 Yes .49 1,949,200 50% .53 .03 No .50 1,989,200 30% Opportunity cost = NZD 4000000 x .03 USD/NZD x .09 = USD 10,800 Expected Amount to be received = USD 1,961,200. Money market hedge (borrow NZD at 8%, convert to USD, invest in USD at 9%) 1. Borrow NZD 3,703,704 (NZD 4,000,000/1.08 = NZD 3,703,704) 2. Convert NZD 3,703,704 to USD 2,000,000 (at .54 USD/NZD) 3. Invest USD 2,000,000 to accumulate USD 2,180,000 at the end of one year (USD 2,000,000 x 1.09 = USD 2,180,000) Comparison: The money market hedge is always superior to the put option hedge. 2.11 (Chapter 11) Forecasted DINTt 1% 2% 3% Forecast of ef,t 1.1(-5%) + .6(1%) = -4.9% 1.1(-5%) + .6(2%) = -4.3% 1.1(-5%) + .6(3%) = -3.7% Prob Approximate Forecasted USD/GBP 40% 50% 10% 1.62 x [1 + (-4.9%)] = 1.54 1.62 x [1 + (-4.3%)] = 1.55 1.62 x [1 + (-3.7%)] = 1.56 1) Option hedge (Buy put option with X = 1.61 USD/GBP; premium = USD .04) Possible St Prob Put Exercise Amount per Total Amount Premium (X=1.61 USD/GBP) unit Received Received for GBP 1,000,000 1.54 USD/GBP 40% USD .04 Yes USD 1.57 USD 1,570,000 1.55 USD/GBP 50% USD .04 Yes USD 1.57 USD 1,570,000 1.56 USD/GBP 10% USD .04 Yes USD 1.57 USD 1,570,000 2) Forward hedge (sell 1-yr GBP forward) Total Amount Received for GBP 1,000,000 GBP 1,000,000x1.59 USD/GBP = USD 1,590,000 Comparison: In this exercise, the forward hedge is always better than the option hedge. 2.13 (Chapter 11) A. Transaction Exposure (TE): TWD 50 M x (1/29.78 TWD/USD) = USD 1.67898 M Note: The monthly mean (TWD/USD) is -.0077 => The monthly mean (USD/TWD) is .0075 T= 5-mo 5-mo mean = .0077*5 = .0385 (3.85%) 5-mo SD = .014495*sqrt(5) = .0324 (3.24%) (i) VaR(97.5%) = USD 1.67898 M*[1+(.0385-1.96x.0324)] = USD 1.637 M (ii) The method used to approximate 5-mo mean returns cannot be used for extremes. Given the information, we need to make assumptions. Let’s assume the worst case 1-mo scenario (-.038576) also applies in 5-mo. Then, Worst case scenario = USD 1.67898 M*(1-.038576) = USD 1.614 M B. Amount to be received = TWD 50M x 1/(30.12 TWD/USD) = USD 1.66003 M C. Check lectures notes. But, note that MMH is a replication of IRP. Then, Ft,150=1/(29.78 TWD/USD) x (1+.013x5/12)/(1+.04x5/12)=.03321 USD/TWD => Amount to be received = TWD 50M x .3321 USD/TWD = USD 1.6605 M 2.13 (Chapter 12) Carlton is subject to a higher degree of EE because it does not have an offsetting cost in Mexico. But both firms are exposed to EE. 2.14 (Chapter 12) Forecasted Income Statement for St. Paul (in millions) 0.48 USD/NZD .50 USD/NZD .54 USD/NZD Sales U.S. NZ Total COGS U.S. NZ Total 100M 288M 388M 105M 300M 405M 110M 324M 434M 200 48 248 200 50 250 200 54 254 Gross Profit 140 155 180 Op. Expenses U.S. Fixed U.S. Variable Total EBIT Interest Expense 30 77.6 107.6 32.4 20 30 81 111 42.0 20 30 86.6 116.6 63.2 20 EBT 12.4 22.0 43.2 As the NZD appreciates against the USD there is an increase in EBT. If St. Paul is a U.S. firm it benefits. If you’re a NZ firm, you are adversely affected. St. Paul could reduce its EE without reducing its German revenues by shifting expenses to New Zealand.