Marketing Budget, Kona Gold Coffees Our marketing budget consists of a send-off budget allocated from our start-up costs plus our monthly budget. The tables represent them here: Item Point of purchase display Free testing sample Printed ads and flyers Island magazines and guides Videotape Broadcast media Total Start-up Cost $2,700 $5,000 $ 450 $2,000 $2,500 $2,350 $15,000 Marketing Plan, First Year Month Adv. Graphic Printed Adv. Direct Membership Internet Entertainment Agncy Design Mateial Plan mail Jan $1,000 500 250 1353 320 68 50 200 Feb 1083 320 50 100 March 1243 320 50 200 April 250 383 68 50 100 Cont’ till Dec Advertising Plan Month Jan Feb March Cont’ till Dec Local TV $480 480 480 radio 218 218 108 Trade Magaz 120 120 Consumer News Magaz paper 260 200 200 260 200 Yellow pages 110 - Special event 75 75 75