North Penn High School
Synthetic Turf Field Replacement Project
Lansdale, Pennsylvania
Preliminary Estimate of Construction Costs
22 February 2016
Item
Mobilization
Demolition and Removal
E-layer Restoration (20%)
Subbase Restoration
New Synthetic Turf Surface
New Goal Post
Fencing Adjustment
General Lawn Seeding
Subtotal
Plus 7% Contingency
TOTAL
=
=
=
=
=
=
=
=
=
=
=
$
$
$
$
$
$
$
$
$
$
$
Cost
15,000.00
45,000.00
85,160.00
5,200.00
348,381.00
10,000.00
3,500.00
780.00
513,021.00
35,911.00
548,932.00
Assumptions:
This estimate assumes an e-layer thickness of 19 mm thick and a 20% disruption to existing
pad.
This estimate includes a non-chain of custody certification desired for this project in the
recycling process per pervious discussions with the North Penn School District.
This estimate assumes a turf fiber height of approximately 1.66 inches to 1.75 inches.