Report Title Asset Management Plan (AMP) update – February 2015 Which Committees is this report intended for? (Please state dates) Cabinet Date: 2 February 2015 Overview and Scrutiny Date: Full Council Date: Is the report Exempt? Yes No Does the report concern a Key Decision? Yes No If a Key Decision is it on the Cabinet Work Programme? Yes No Why is it exempt? Ward(s) affected All Responsible Cabinet Member name Rhodri Oliver (Property Assets) Contact Officer Duncan Ellis Email address duncan.ellis@north-norfolk.gov.uk Telephone number 01263 516330 Are there Non-electronic appendices? List of Background Papers used in drafting this report which are not published elsewhere (this is now required by law and will need to be included at the start of the report) File Location Yes No Asset Management Plan 2014/15 – 2016/17 Implications/Risks Have you identified and explained within the report the implications of the options available to Members? (Implications should include financial, legal and links to the Council’s existing policies and strategies) Have you highlighted the risks to the Council? Financial Implications and Risks to the Council should have their own separate headings. It is not acceptable to simply state that financial implications or risks have been alluded to in the main body of the report. Have you considered Sustainability issues in relation to this report? Sustainability should have its own separate heading. It is Yes None Yes None Yes Asset Management Plan – February 2015 update not acceptable to simply state that Sustainability has been alluded to in the main body of the report Have you considered Equality and Diversity issues in relation to this report? Equality and Diversity should have its own separate heading. It is not acceptable to simply state that Equality and Diversity has been alluded to in the main body of the report Have you considered S17 Crime and Disorder issues in relation to this report? Crime and Disorder should have its own separate heading. It is not acceptable to simply state that Crime and Disorder has been alluded to in the main body of the report None Yes None Yes None This report has been subject to the following processes: Consultations with: Cabinet Members Yes If not please state reason below Local Members Yes If not please state reason below Impacts on all Members S151 Officer Yes If not please state reason below Monitoring Officer Yes If not please state reason below Democratic Services Yes If not please state reason below Communications Manager Yes If not please state reason below Other Head(s) of Service: Others: Head of Finance (Karen Sly) Group Accountant (Lorraine Henry), Property Manager (Tony Turner) Please confirm this report has been signed off by: Management Team Yes Not apt Relevant Corporate Director Yes The Chief Executive Yes Not apt Asset Management Plan – February 2015 update Not apt Agenda Item No____________ ASSET MANAGEMENT PLAN (AMP) UPDATE – FEBRUARY 2015 The Asset Management Plan outlines the strategic framework within which the Council mages its property portfolio. It also drives the capital requirements in relation to the Council’s property assets. Summary: The Plan is key to both the strategic and operational activities of the Property team and as such it is vital that the Plan remains current and is updated as things progress. The capital forecasts produced at the start of 2014 have now been updated to reflect various works now completed in relation not only to the storm surge works but also other changes and improvements made to the portfolio. This report highlights the current anticipated capital requirements for the portfolio and includes a capital bid for these funds as part of the 2015/16 budget report contained elsewhere on this agenda. The opportunity has also been taken to update the Action Plan contained within the original AMP to ensure this also remains up to date. Options considered: 1. 2. 3. 4. Do nothing – the Council could continue to operate the asset base without any future capital investment. However this will over the longer term lead to increased maintenance costs and deterioration of the asset base, potentially reducing service capacity, income generating capacity and resulting in an enhanced reputational risk for the Council. Make provision for future capital requirements – this option will enable the identified capital works to be undertaken which will help to reduce future revenue maintenance costs and ensure the portfolio remains fit for purpose. Potential disposal of some of the assets included within the works summary would remove the requirement for future capital investment (and ongoing revenue maintenance costs) and provide for a one-off capital receipt. This may however be at the expense of service provision or revenue income streams so where potential disposals are identified these will be considered within the wider strategic context of the portfolio. Opportunities under the Localism Act – Asset Management Plan – February 2015 update opportunities for local groups to take on the operation of services under ‘Community Right to Challenge’ will continue to be investigated as and when they are received. Conclusions: The forecast capital requirements for the medium term have been updated to take account of recent works and potential changes to the portfolio. A capital bid has been produced to make provision for these works which will help to ensure the portfolio remains fit for purpose and continues to provide value for money both in terms of service provision and income generation. Opportunities will still be explored in relation to potential disposals, acquisitions, partnership working and transfers to either remove or minimise both future capital and revenue costs. Recommendations: It is recommended that Cabinet; 1. 2. Reasons for Recommendations: Note the contents of the report and the updates to the AMP 2014/15 – 2016/17. Considers the capital bid in relation to the AMP included within the 2015/15 budget report contained elsewhere on the agenda. Provision of the relevant capital budgets will enable the Council’s property portfolio to be enhanced to ensure that the assets remain fit for purpose in relation to service provision and also that their income generating capacity is protected and enhanced wherever possible, ensuring value for money for the tax payer. The asset portfolio has a key role to play in helping to meet the budget deficit forecast for future years by not only improving efficiency but also by increasing income streams and continued capital investment in the portfolio will help to ensure that this opportunity is maximised. LIST OF BACKGROUND PAPERS AS REQUIRED BY LAW (Papers relied on to write the report, which do not contain exempt information and which are not published elsewhere) Asset Management Plan 2014/15 – 2016/17 Cabinet Member(s) Cllr Rhodri Oliver(Property Ward(s) affected All wards Assets) Contact Officer, telephone number and email: Duncan Ellis 01263 516330 duncan.ellis@north-norfolk.gov.uk Asset Management Plan – February 2015 update 1. Introduction 1.1 The Asset Management Plan (AMP) 2014/15 – 2016/17 was agreed by Cabinet on 1 May 2014 and approved by Full Council on 24 June 2014. The Plan outlines the strategic framework within which the Council manages its property assets and explains how the Council assesses the condition, sufficiency and suitability of its properties. It discusses the objectives for the portfolio along with the costs and opportunities in relation to the assets. 1.2 The AMP drives the capital programme and operational activities within the Property Services Team in order that the work can be planned and prioritised. 1.3 This document is key to both the strategic and operational activities of the Property team and as such it is vital that the Plan remains current and is updated as things progress. 1.4 The original plan included a 5 year forecast in relation to both revenue and capital costs. The total capital costs over the period were estimated to be just under £3.0m, which left a balance of £2.3m to be identified once current budget allocations had been taken into account. 1.5 As mentioned above the AMP drives the capital requirements for the portfolio and as a consequence the opportunity has been taken to update the Plan following the completion of various storm surge works and other changes to the portfolio so that the updated requirements can be considered as part of the 2015/16 capital budget process which is the subject of a separate report contained elsewhere on this agenda. 1.6 This report now considers the forecast for the medium term capital requirements and requests provision for capital allocations to be made as part of the 2015/16 budget setting process. The 2015/16 budget report includes a capital bid to cover the anticipated works identified below. 2. Asset Commercialisation 2.1 There is currently a budget deficit of £1.3m forecast for 2017/18 and the asset portfolio has a key role to play in helping to address this as follows; Improving asset efficiency - this can be achieved in a number of different ways including a review of the Council’s current energy framework, improving the efficiency of individual buildings through capital improvement works, capital investment in technology (such as photovoltaic (PV) units) which reduce ongoing revenue running costs etc. Identifying new income generating opportunities – this could include things such as improving the usage of existing buildings and increased partnership working (such as the rental agreement with Norfolk County Children’s Services at the Cromer office) but also investing in new assets (such as identifying opportunities for provision of new off-street car parks) whilst also potentially investing in current assets to enhance income streams either by extending current facilities or converting assets to a different use. Development opportunities – Seeking new and innovative ways to develop opportunities and share risks and rewards with both public and private partners. Asset Management Plan – February 2015 update 2.2 The Council needs to develop a more commercial approach to its asset portfolio to ensure the current potential of the assets is maximised and opportunities are identified, appraised and delivered where appropriate. 2.3 Having a portfolio which is fit for purpose and has sufficient capital investment to ensure that key improvement works can be undertaken will help to support the Council’s commercialisation aspirations, facilitate service delivery and ultimately help to deliver further revenue savings and increased income. 2.4 Works are currently progressing in relation to procuring development support from a dedicated development partner who can help to appraise development opportunities and further support the Council’s asset commercialisation agenda. The East of England Local Government Association (EELGA) are supporting with this work and the helping to produce the service specification. 2.5 As part of the development agenda separate capital bids have been submitted to support options appraisals for potential development opportunities in relation to Holt Country Park and Wells public conveniences. This is covered by capital bid AL01.15 and totals £10,000 to cover all of the anticipated professional support. 3. Potential changes to the portfolio and current capital approvals 3.1 The original Plan included a 5 year forecast in relation to both revenue and capital costs. The total capital costs over the period were estimated to be just under £3.0m, with a balance of £2.3m to be found after taking account of current budget allocations. 3.2 Since the work on the current AMP was completed earlier in the year there have been a number of changes in relation to both the portfolio and the current capital programme. This involves both planned improvement works, potential disposals and other changes that are detailed in the table below. Asset The Oaks, North Walsham Chalet sites Cromer Pier Mundesley prom PC Cromer west prom cafe Mundesley prom cafe Sheringham prom cafe Parklands Caravan Site North Walsham office & barns Works Complete refurbishment Refurb/rebuild following storm surge Reason for removal Capital Est Asset to be demolished to provide for £17,500 additional car parking Majority of works now complete, £395,000 covered by revenue budgets and insurance works Refurb/rebuild Majority of works now complete, £100,000 following storm surge covered by insurance Refurb/rebuild Works now complete, covered by £50,000 following storm surge insurance Refurb/rebuild Subject to a separate capital bid for £40,000 following storm surge the West Prom refurbishment project Refurb/rebuild Works now complete, covered by £70,522 following storm surge insurance Refurb/rebuild Works now complete, covered by £45,000 following storm surge insurance Establish new plots Not considered to represent value for £120,000 money Various works (only Subject to potential disposal to £100,000 capital elements Wetherspoons Asset Management Plan – February 2015 update included) Parklands Rebuild of laundry Caravan Site block etc Seaside shelters Various refurbishment works Splash – Roof works Sheringham North Walsham Steel works & Fakenham leisure centres Cromer office Various improvement works Cromer pier PC Complete refurbishment Car parks Relining and resurfacing works Total Allocation within current capital budget Allocation within current capital budget Allocation within current capital budget Allocation within current capital budget £100,000 Allocation within current capital budget Allocation within current capital budget Allocation within current capital budget £168,000 3.3 As mentioned above the total capital costs over the period were estimated to be just under £3.0m within the original plan. However taking account of the adjustments above which total £1.5m and subject to further reports coming forward in relation to option appraisals for various assets the adjusted requirement stands at an estimated £1.5m (the exact requirement being £1,509,882). Further detail can be found within Appendix A. 3.4 These requirements have been fed into the 2015/16 budget report which can be found elsewhere on this agenda and form the AMP capital bid for future years. 3.5 As well as updating the capital work requirements the opportunity has also been taken to review and update the work plan that was provided with the previous AMP back in May. Anticipated timescales have been updated and additional tasks included. The updated plan can be found within Appendix B. 4. Conclusion 4.1 The forecast capital requirements for the medium term have been updated to take account of recent works and potential changes to the portfolio. A capital bid has been produced to make provision for these works which will help to ensure the portfolio remains fit for purpose and continues to provide value for money both in terms of service provision and income generation. 4.2 Opportunities will still be explored in relation to potential disposals, acquisitions, partnership working and transfers to either remove or minimise both future capital and revenue costs. 5. Financial Implications and Risks 5.1 The financial implications are discussed in more detail within section 3 above. The original Plan had an estimated future capital requirement of £2.9m, however having taken account of various adjustments to the forecast works schedule, including the new allocation of capital budgets during the year, completion of various storm surge works and anticipated changes in relation to the portfolio, the revised forecast now stands at £1.5m. Asset Management Plan – February 2015 update £90,000 £60,000 £30,000 £35,000 £110,000 £1,531,022 5.2 This capital requirement will be included as a capital bid within the 2015/16 budget report which is contained elsewhere on this agenda. 5.3 There are various risks associated with not undertaking the works identified and these include the following; potential reduction in service provision as assets deteriorate and are no longer fit for purpose an increase in expensive responsive maintenance costs as assets continue to deteriorate potential reduction in income generating capacity as deteriorating assets will not be able to command higher rentals reputational issues for the Council as assets potentially fall into disrepair 6. Sustainability 6.1 Sustainability in relation to building methods and materials will be considered as appropriate in relation to the various asset capital works at the point any works are designed and commissioned. 7. Equality and Diversity 7.1 The equality and diversity issues arising will relate to the accessibility requirements of any capital improvement works and these will be covered by Building Regulation requirements. 8. Section 17 Crime and Disorder considerations 8.1 There are no crime and disorder issues arising from this report. Asset Management Plan – February 2015 update Property Storm Damaged Current Date of Condition Building Survey Score Insured value 2014/15 5 Year Forward Maintenance Plan Capital Estimates Yr 1 - 2015/2016 Yr 2 - 2016/2017 Yr 3 - 2017/2018 Yr 4 - 2018/2019 Yr 5 - 2019/2020 Revenue Capital Capital Capital Capital Capital Capital Totals Totals Separate 2015/16 Remaining capital bids capital budgets Adjusted capital requirement Administration Offices Council Main Offices, Holt Road Fakenham Connect (leased) North Walsham Office - potential disposal North Walsham Barn & Yard Apr 2011 May 2011 Dec 2010 Dec 2010 B B B C £11,958,831 £1,522,319 £1,061,055 £183,855 £133,500 £20,000 £0 £0 £85,000 £10,000 £0 £0 £298,000 £0 £0 £0 £339,500 £0 £0 £0 £62,500 £0 £0 £0 £329,850 £86,300 £0 £34,750 £918,500 £30,000 £0 £0 £91,618 £0 £0 £0 £0 £0 £0 £0 £826,882 £30,000 £0 £0 Storage Facilities Stonehill Way (leased) 17 Cornish Way Nov 2012 Aug 2012 B B N/A £90,000 £0 £0 £0 £0 £15,000 £0 £0 £0 £0 £0 £30,100 £6,050 £15,000 £0 £0 £0 £0 £0 £15,000 £0 Enterprise & Industrial Cornish Way Catfield Fakenham factory unit (JW Automarine - full repairing lease) May 2013 Feb 2012 N/A B B N/A £810,000 £760,002 £1,963,400 £0 £0 £0 £150,000 £150,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £29,750 £49,000 £0 £150,000 £150,000 £0 £0 £0 £0 £0 £0 £0 £150,000 £150,000 £0 June 2013 Nov 2006 Jan 2014 Jan 2014 Jan 2014 £110,545 £12,500 £0 £0 £0 £0 £0 £12,500 £0 £0 £12,500 £13,641,920 £100,000 £0 £20,000 £0 £0 £120,000 £100,000 £0 £20,000 Oct 2011 Mar 2010 Oct 2011 Oct 2011 D B D D D B B B B C B B B B B B £0 £6,324,000 £262,650 £3,060,000 £6,120,000 £785,400 £400,000 £301,920 £10,000 £495,000 £0 £0 £15,000 £0 £15,000 £0 £0 £0 £0 £0 £64,000 £0 £0 £0 £0 £30,000 £0 £0 £0 £0 £0 £0 £0 £0 £12,500 £0 £0 £95,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £17,500 £0 £0 £0 £0 £0 £0 £0 £0 £19,200 £0 £15,000 £22,800 £0 £0 £0 £0 £0 £0 £0 £27,500 £0 £62,500 £95,000 £0 £0 £0 £0 £64,000 £0 £0 £15,000 £0 £15,000 £60,000 £0 £0 £0 £0 £64,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £12,500 £0 £47,500 £35,000 £0 £0 £0 £0 £0 £0 Amenity and Promanade Lighting including amenity lights Shelter at Marrams, Runton Road Zig zag slope shelters, Cromer Anglian Water Shelter, West-End Prom Prom Shelter, Melbourne Slope Thatched Shelter, North Lodge Park (under transfer to Cromer TC) Shelter, North Lodge Park (under transfer to Cromer TC) Pagoda Shelter, North Lodge Park (under transfer to Cromer TC) Old Bandstand, North Lodge Park (under transfer to Cromer TC) Bowls Green Shelter, North Lodge Park (under transfer to Cromer TC) Cromer prom compass design Shelter East of the Green, Mundesley Small Shelter West the Green, Mundesley Large Shelter West the Green Mundesley East Runton Shelter, East Runton West Runton Shelter, West Runton Bandstand Shelter, Sheringham Upper Lees Shelter, Sheringham Lees Shelters, Sheringham Lifeguard hut & store, Sheringham Fearns Park field shelter, Cromer Cadogan Road car park shelter, Cromer Cromer pier shelters East prom, Sheringham Warren Woods, Cromer Doctors steps shelter, Cromer Beeston Hill shelter, Sheringham Miscellaneous Sites N/A June 2012 Mar 2010 Mar 2010 Mar 2010 Mar 2010 Mar 2010 Mar 2010 Mar 2010 Mar 2010 N/A Mar 2010 Mar 2010 Mar 2010 Jan 2010 Jan 2010 Jan 2013 Jan 2010 Jan 2010 Jan 2010 Jan 2010 Jan 2010 Jan 2010 Jan 2010 Jan 2010 Jan 2010 Jan 2010 Jan 2010 N/A B B B B B B B B B N/A B B B B C B C B B B B B B B B B B N/A £30,000 £35,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £10,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £15,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £7,350 £0 £4,000 £4,900 £0 £0 £0 £0 £0 £250 £6,250 £6,250 £6,250 £9,000 £1,000 £1,250 £600 £1,500 £0 £0 £0 £0 £0 £0 £0 £0 £2,100 £215,000 £4,000 £0 £15,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £4,000 £20,000 £20,000 £0 £0 £0 £0 £0 £29,732 £0 £0 £0 £10,000 £0 £215,000 £0 £100,000 £76,500 £70,000 £40,000 £21,010 £10,000 N/A N/A £5,000 £5,000 £60,000 £20,000 £100,000 £40,000 £30,000 £50,000 £5,000 £7,000 £60,000 £60,000 £20,400 N/A £5,000 N/A £215,000 £4,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £4,000 £20,000 £20,000 £0 £0 £0 £0 £0 £29,732 £0 £0 £0 £0 Beach Huts and Chalets Beach Chalets Beach Hut Sites Feb 2014 Mar 2009 C B £745,000 N/A £50,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £12,500 £12,050 £50,000 £0 Feb 2014 Feb 2014 Feb 2014 N/A N/A N/A N/A N/A N/A Leisure & Community Holt Country Park Cromer Pier Theatre Cromer Pier Box Office - works cost TBC Cromer Pier Gift Shop - works cost TBC Cromer Pier Tides Restaurant - works cost TBC Cromer Museum, East Cottages (full repairing lease) Victory Sports & Leisure Centre North Walsham Football Club (full repairing lease) Fakenham Gym Splash Pool Cromer Lawn Tennis and Squash Club (full repairing lease) Cromer Suffield Park bowls club (full repairing lease) Cromer Marrams Bowling Pavillion (full repairing lease) Cromer Marrams Putting Green Kiosk (full repairing lease) Cromer Cabbell Park Wells Tennis courts and clubhouse (full repairing lease) Car Parks Cromer Cadogan Road Cromer Promenade Cromer Runton Road Yes - minor Yes - major Yes - major Yes - major Yes - major £51,650 £102,732 £50,000 £0 £0 £0 £0 £0 £0 £0 Property Storm Damaged Current Date of Condition Building Survey Score Insured value 2014/15 5 Year Forward Maintenance Plan Capital Estimates Yr 1 - 2015/2016 Yr 2 - 2016/2017 Yr 3 - 2017/2018 Yr 4 - 2018/2019 Yr 5 - 2019/2020 Revenue Capital Capital Capital Capital Capital Capital Totals Totals £60,000 £0 £0 £0 £0 £159,273 £60,000 Separate 2015/16 Remaining capital bids capital budgets Adjusted capital requirement Cromer Meadows East Runton, Beach Road Fakenham Bridge Street Fakenham Hall Staithe Fakeham Highfield Road Fakenham The Limes Fakenham Queens Road Happisburgh Cart Gap Holt Albert Street Holt Station Yard Holt Country Park Mundesley Beach Road (leased) North Walsham Bank Loke North Walsham Midland Road North Walsham Mundesley Road North Walsham New Road North Walsham Vicarage Street Overstrand Pauls Lane Sea Palling Clink Road (leased) Sheringham Chequers Sheringham East Cliff Sheringham Morris Street Sheringham Station Approach Stalham Off High Street Wells Stearmans Yard Wells Staithe Street Weybourne Beach Lane Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 Feb 2014 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A Community Centres Community Centre Oak Street Jan 2007 B £1,754,400 £0 £0 £0 £0 £0 £2,500 £0 £0 £0 £0 Public Conveniences Bacton, Coast Road Blakeney, The Quay Cromer, Cadogan Road Cromer, Melbourne Slope Cromer, North Lodge Park (under transfer to Cromer TC) Cromer, NNIC Public Toilets Cromer, Pier Cromer, Rocket House Cromer, Runton Road Cromer, West End Promanade Fakenham, Bridge Street Fakenham, Highfields Fakenham, Queens Road Happisburgh, Cart Gap Hickling, The Staithe (leased) Holt, Albert Street Holt, Country Park Horning, Swan Car Park Hoveton, Station Road Ludham, The Bridge Ludham, Womack Staithe Mundesley, Marina Road Mundesley, The Promenade North Walsham, Vicarage Street North Walsham, New Road Overstarnd, Pauls Lane Potter Heigham, The Bridge Runton - East Runton Runton - West Runton Sea Palling, Beach Road Sheringham, Lushers Passage Sheringham, East Promanade Sheringham, The Lees Sheringham, Station Approach Stalham, High Street Walcott, Coast Road Walsingham, High Street (leased) Wells, Newgate Lane Wells, The Quay, Beach Road Aug 2010 Aug 2010 Mar 2010 May 2010 May 2010 Sept 2010 Jul 2010 Sept 2010 Mar 2010 May 2010 Aug 2010 May 2010 Aug 2010 Apr 2010 Apr 2010 Sept 2010 Sept 2010 Apr 2010 Apr 2010 Apr 2010 Apr 2010 Aug 2010 Aug 2010 May 2010 Aug 2010 Mar 2010 May 2010 Apr 2010 Apr 2010 Aug 2010 May 2010 April 2012 Sept 2010 Sept 2010 Apr 2010 Apr 2010 Sept 2010 Apr 2010 Apr 2010 B B B C B B C B B D B B B B B B B B B B B B D B B B B B B B C B B B B B B B B £60,000 £122,145 £147,085 £152,335 £20,000 N/A £63,035 N/A £157,590 £30,000 £114,495 £82,110 £82,110 £82,110 £150,960 £150,000 £115,565 £66,710 £204,865 £150,000 £77,725 £126,070 £100,000 £74,590 £60,000 £152,335 £70,915 £152,335 £49,905 £180,000 £180,000 £81,600 £200,000 £193,800 £63,035 £60,000 £125,000 £73,540 £127,500 £0 £0 £0 £75,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £1,500 £0 £0 £0 £1,500 £0 £0 £0 £0 £1,500 £0 £0 £0 £0 £0 £0 £0 £0 £1,500 £1,500 £0 £0 £0 £0 £0 £0 £0 £0 £35,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £50,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £3,250 £5,100 £5,350 £0 £0 £3,500 £250 £6,450 £2,100 £100 £3,250 £3,250 £3,250 £3,250 £3,250 £3,250 £2,250 £3,250 £3,250 £3,250 £3,250 £3,250 £0 £250 £3,250 £1,150 £1,650 £1,250 £1,800 £2,200 £400 £250 £3,250 £150,000 £500 £3,250 £3,250 £3,250 £3,250 £0 £0 £0 £75,000 £0 £0 £35,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £1,500 £0 £0 £0 £1,500 £0 £0 £0 £0 £1,500 £0 £0 £0 £50,000 £0 £0 £0 £0 £1,500 £1,500 £0 £0 £0 £0 £0 £0 £0 £0 £35,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £75,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £1,500 £0 £0 £0 £1,500 £0 £0 £0 £0 £1,500 £0 £0 £0 £50,000 £0 £0 £0 £0 £1,500 £1,500 £0 £0 Yes - minor Yes - minor Yes - major Yes - major Yes - minor £0 £60,000 £0 Property Storm Damaged Current Date of Condition Building Survey Score Insured value 2014/15 5 Year Forward Maintenance Plan Capital Estimates Yr 1 - 2015/2016 Yr 2 - 2016/2017 Yr 3 - 2017/2018 Yr 4 - 2018/2019 Yr 5 - 2019/2020 Revenue Capital Totals Totals Separate Adjusted 2015/16 capital Remaining capital bids requirement capital budgets £0 £0 £2,500 Capital Capital Capital Capital Capital Apr 2010 B £84,300 £2,500 £0 £0 £0 £0 £3,250 £2,500 Nov 2006 Feb 2007 March 2014 C B B N/A N/A B B C £52,530 £50,000 £3,500,000 £2,142,000 £2,244,000 £591,600 £2,652,000 £1,047,540 £0 £0 £44,854 £0 £0 £0 £0 £75,500 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £110,450 £0 £0 £0 £0 £2,250 £0 £0 £44,854 £0 £0 £0 £0 £75,500 £0 £0 £44,854 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £75,500 Feb 2014 Tenant building Full repairing lease Feb 2014 May 2010 Feb 2014 Feb 2014 D B B B B B B £50,000 N/A £61,010 £250,000 £180,000 £211,650 £95,300 £40,000 £0 £0 £0 £0 £0 £20,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £40,000 £0 £0 £0 £0 £0 £20,000 £0 £0 £0 £0 £0 £0 £20,000 £40,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Residential Parklands, Pudding Norton Cromer Travellers short stay site (leased) Fakenham Travellers short stay site (leased) April 2014 April 2014 C B B £84,150 £127,500 £127,500 £100,000 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £5,100 £0 £0 £100,000 £0 £0 £100,000 £0 £0 £0 £0 £0 £0 £0 £0 Tourist Information Centres (Customer Services) North Norfolk Information Centre Sheringham TIC Holt TIC (leased) Wells TIC (full repairing lease) Jan 2013 Jan 2013 Jan 2013 Jan 2013 B B B B £1,056,161 £20,085 N/A £99,632 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £70,000 £13,950 £15,650 £11,200 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 Other Assets Worstead Churchyard Cromer Churchyard Blowlands Lane (demolished Feb 2014) Various playground sites Nov 2013 Oct 2013 June 2012 June 2013 N/A N/A N/A N/A N/A N/A N/A N/A £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £1,750 £3,500 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A N/A £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £0 £72,036,630 £1,128,086 £520,000 £440,500 £339,500 £95,000 £1,391,623 £2,523,086 £698,204 £315,000 £1,509,882 Wells, Stearmans Yard Estates (Other Lettings) The Oaks, North Walsham Seaview Playgroup (under transfer to Cromer TC) Rocket House Maltings (99 year lease to Wells Maltings Trust) Sackhouse (99 year lease to Wells Maltings Trust) Oddfellows Hall Sheringham (negotiating full repairing lease) Sheringham Little Theatre (full repairing lease) Grove Lane, Holt Retail Units Cromer West Prom café Blue Sky Café, Runton Road Julio's Café Cromer Mundesley Café North Lodge Tea Room (under transfer to Cromer TC) Red Lion Steps retail units West Prom Café Sheringham Yes - minor N/A N/A Oct 2013 Yes - major Yes - major Yes - minor Yes - major Retained Housing Sites Binham - land at Priory Close (0.89ha) Calthorpe - Site off Erpingham Road (0.04ha) Edgefield - Allotment Land (2.32ha) Erpingham - Field at Eagle Road Fakenham - Remainder of Land lying to the North of Greenfield Close Felmingham - The Green at Highfields Great Ryburgh - Land off Highfield Lane (0.61ha) Hindringham - Grass Verge at The Elms Holt - Grass Verge at Kerridge Way Holt - Narrow Strip of Grass Verge Holt - Grass Verge at Kerridge Way, adj Phone Exchange & CP Ingworth - Land adjacent to No 1 Banningham Road (0.15ha) Itteringham - Land South of 4 Wolterton Road (0.19ha) Knapton - Land off Hall Lane/School Close (0.74ha) Little Snoring - Land off The Croft, Ludham - Land r/o Nos 1-7 The Crescent Matlaske - Land on the North side of the green Mundesley - Site of Former Greenhouse Northfield House Paston - Land off Bears Road North Walsham - Land at North Walsham - Cornish Avenue (0.72ha) North Walsham - Informal Parking/Allotment Area North Walsham - Land at Brick Kiln Lane Roughton - Site off Brownsfield Sheringham - Land at Weston Terrace (0.33ha) Skeyton - Land at Coronation Corner Stiffkey - Site off Camping Hill (0.08ha) Sutton - Land at Elmhurst Avenue, Swanton Novers - Land at The Croft Wells-next-the-Sea - Remainder of land South Side of Northfield Crescent Edingthorpe - Informal Parking / Allotment Area Land, Rectory Road Appendix 2 AMP Action Plan (Key: 1 Delivery the vision, 2 Jobs and the local economy, 3 Housing and infrastructure, 4 Coast, countryside and built heritage, 5 Localism) 1 2 3 4 5 Objective 1 – Corporate resource Development of the Concerto asset system to improve efficiency and management information Establish a measured term contract for small works to increase response times and flexibility Establish contracts for professional services to provide cover and expertise as required To ensure that the team structure is robust and contains the necessary skills to enable the objectives and Action Plan contained within the AMP to be delivered To procure a strategic partner to develop a Property Investment Strategy to support a more commercial approach to property management and development To complete 33 asset condition surveys Objective 2 - Income To investigate acquisition and disposal opportunities to generate income, minimise repairs and maintenance costs and generate capital receipts To consider future options for the depot at Grove Lane Holt if a new tenant is not found Works ongoing Current joint procurement with NCC almost complete Anticipated completion July 2015 Works ongoing, recommenda tions expected April 2015 Works ongoing with EELGA, anticipated procurement July 2015 Surveys expected to be completed by the year end Works ongoing Investigation of options currently ongoing Investigation of options currently ongoing, to be further developed once development partner is procured Investigate potential relocation and redevelopment opportunities where appropriate Objective 3 – Value for money To complete the business case to support the Parklands caravan site developments To complete property storm surge repairs Update Business case completed, completion of works expected March 2015 Majority of Timescales Action December 2015 Property Business Manager February 2015 Property Project & Programme Manager July 2015 Head of Assets & Leisure April 2015 Head of Assets & Leisure July 2015 Head of Assets & Leisure March 2015 Property Manager April 2015 Head of Assets & Leisure April 2015 Head of Assets & Leisure December 2015 Head of Assets & Leisure March 2015 Property Project & Programme Manager Dec 2015 Head of Assets & Appendix 2 To review and complete an options appraisal of those assets in condition category C and D not included elsewhere; North Walsham barn & yard West Runton shelter Upper Lees shelter PC Cromer Melbourne slope PC Cromer pier PC Sheringham Lushers Passage Consider future options for the Splash leisure facility Asset review - Cromer office; Investigate invest to save options Review energy utility contracts to ensure VFM Investigate options for income generation Asset review – Public conveniences not included elsewhere; Review of current provision Identification of revenue saving opportunities Consideration of disposal and re-provision/acquisition re-provision / transfer options to include; PC Cromer West prom PC Fakenham Highfields PC Stalham High Street Asset review – Car parks; To explore additional income generating opportunities including concessions and undertaking 3rd party operations Review of potential revenue savings from the current enforcement contract works completed, Cromer West Prom project ongoing Works on Upper Lees shelter completed, capital budget approved for Cromer pier PC works, further works required on remaining assets Works currently ongoing Review of energy contract underway, further income opportunities with third party organisations ongoing Information currently being collated to support detailed business case and options appraisal Further income generating opportunities to be explored, revenue savings agreed re enforcement and to be included within current 2015/16 budget forecasts Leisure December 2015 Head of Assets & Leisure/Property Manager/Estates & Valuations Manager Dec 2015 Head of Assets & Leisure April 2015 Property Manager Head of Assets & Leisure Estates & Valuations Manager/ Property Business Manager Dec 2015 Head of Assets & Leisure Property Manager Estates & Valuations Manager/Head of Assets & Leisure July 2015 Nov 2014 Estates & Valuations Manager/ Property Business Manager Property Business Manager