The University of Georgia Center for Agribusiness and Economic Development College of Agricultural and Environmental Sciences Economic Impacts and Public Benefits of Georgia Cotton Production Prepared by: Archie Flanders and John McKissick Center Report: CR-07-17 November 2007 Economic Impacts and Public Benefits of Georgia Cotton Production Executive Summary Cotton is produced on Georgia farms that are part of rural community economies. Rural communities have fewer economic development alternatives than do community economies with higher population density and a broader industrial base. Communities highly dependent upon agriculture form regional centers of commerce that include medium sized cities. Regional economies with a mixture of agriculture, manufacturing, trade, and services creates employment opportunities throughout Georgia. Community impacts lead to statewide impacts in Georgia, as well as the entire U.S. economy. Cotton production in Georgia occurs in rural community economies that compose the cotton producing regions Georgia. For each dollar received in government payments by the Georgia cotton industry, $2.06 is generated for federal, state, and local treasuries in the U.S. economy. Without government payments, average farm income in the cotton production sector of Georgia would be -$30,840. Government payments are essential for a viable Georgia cotton industry. Economic impacts that begin with cotton production in community economies of Georgia would be lost without government payments. Economic Impacts and Public Benefits of Georgia Cotton Production Cotton is produced on Georgia farms that are part of rural community economies. Rural communities have fewer economic development alternatives than do community economies with higher population density and a broader industrial base. Communities highly dependent upon agriculture form regional centers of commerce that include small towns and medium sized cities. Regional economies with a mixture of agriculture, manufacturing, trade, and services creates employment opportunities throughout Georgia. The diverse Georgia economy is composed of industries with distinctive regional characteristics. Although food and fiber industries are important throughout Georgia, relative dependency on agriculture for community economies varies between counties. Many county economies with significant food and fiber industries have other large nonagricultural industries. Other county economies have fewer industries not related to agriculture, making these economies more dependent on food and fiber industries. Cotton leads all Georgia crops in acreage planted. Georgia farms producing cotton generally utilize proper agronomic rotation practices with peanuts and corn that make cotton production an essential component of a diversified state agricultural economy. Georgia’s status as a large cotton producer creates economic impacts for the rural communities where cotton is produced. Impacts due to cotton production create employment in both the agricultural and nonagricultural sectors of community economies. Community impacts lead to statewide impacts in Georgia, as well as the entire U.S. economy. The objective of this report is to quantify the economic benefits of cotton production that begin in rural Georgia communities and extend throughout the national economy. Data A simulation model of the Georgia cotton production industry analyzes costs and returns for production and derives sector data for determining economic impacts of the cotton sector. Prices and yields applied for industry simulation are presented in Table 1. Expected U.S. cotton price of $.606/lb. is determined by projections for the 2008 production year from the Agricultural and Food Policy Center (AFPC) at Texas A&M University. Historical differences between annual U.S. prices determine expected Georgia price and Adjusted World Price (AWP) in Table 1. Expected 2008 price received for cotton seed sold is $110/ton. Expected 2008 yield of 805 lbs./acre is the average state yield for 2003-2007 adjusted by the trend in the moving 5-year averages for 2002-2006. Yields for direct payments (DP) and counter cyclical payments (CCP) are state averages published by the Farm Services Agency of USDA. Provisions for commodity programs in the 2002 Farm Act are applied in this analysis. Cotton production on 700 acres is the typical acreage manageable by one harvesting unit and represents average cotton acreage on a diversified Georgia farm. Average 2008 cotton sector costs for 700 acres of cotton in Table 2 are based on University of Georgia (UGA) crop enterprise budgets for 2007 and predicted 2008 price increases from AFPC. 1 Table 1. Simulation Prices and Yields Unit Value Georgia Price $/lb. 0.615 US Price $/lb. 0.609 AWP $/lb. 0.570 Seed Sold $/ton 110 Expected Yield lbs./acre 805 DP Base Yield lbs./acre 688 CCP Base Yield lbs./acre 717 Table 2. Average Costs, 700 Acres Dollars Seed 40,385 Agricultural Services 73,381 Electricity 9,083 Fuel & Lube 25,062 Nitrogen 26,078 Other Nutrients 37,679 Chemicals 59,630 Crop Insurance 11,612 Repairs 18,212 Labor 16,400 Operating Interest 5,043 Variable Costs 322,564 Capital Insurance Overhead Expenses Capital Interest Capital Recovery Property Tax Fixed Costs 5,803 11,507 19,356 34,841 4,708 76,216 Stochastic simulations for 500 iterations are calculated with the empirical distribution function of Simetar software. Covariance relationships between prices and yields are determined with data from the National Agricultural Statistics Service (NASS) for 1997-2006. A negative correlation coefficient between price and yield of -0.12 is statistically significant. Application of stochastic simulation leads to results that incorporate the relationship between price and yield in determining revenue, income, and government payments. 2 Simulation results for the average of 500 iterations are presented in Table 3. Total market revenue from lint and seed is $387,190. Government payments (GP) of $62,046 lead to total revenue of $449,236. Net returns in Table 3 of $50,456 are calculated by subtracting costs in Table 2 from total revenue. Rented acreage of 350 acres is based on the aggregate average for state crop acreage from the 2002 Census of Agriculture. Land rental rates of $55/acre are derived from published rates for all Georgia crop acreage by NASS and a survey conducted by UGA. The relationship between cotton prices and total GP is presented in Appendix 1. As price approaches $0.67/lb., GP approaches a minimum that is equal to DP of $27,304 ($39/acre). The substitution of market receipts for GP is indicated by Appendix 2. Georgia cotton farmers receive increased GP when there are shortfalls in market receipts. GP decreases during periods when economic conditions lead to increased market revenue. Appendix 3 indicates that expected farm income is within a constant interval as price is less than $0.60/lb and increases with prices above $0.60/lb. The charts in Appendixes 1-3 show that farm income increases only as market prices increase above $0.60/lb., as GP is decreasing and market revenue is increasing. Table 3. Simulation Results, 700 Acres Dollars Lint Revenue 346,213 Seed Revenue 40,977 Government Payments 62,046 Net Returns 50,456 Land Rent 19,250 Farm Income 31,206 Deducting charges for land rent from net returns results in sector average farm income of $31,206. This is the cotton contribution to total farm income and is available for family living expenses, after meeting income tax liabilities. Deducting GP from farm income in Table 3 leads to income of -$30,840. The magnitude of negative income from only market receipts indicates the importance of commodity programs in maintaining the financial viability of the Georgia cotton sector. Input-Output Models and Economic Impact Analysis Economic impacts can be estimated with input-output models that separate the economy into various industrial sectors such as agriculture, construction, manufacturing, trade, and services. An input-output model applied to IMPLAN software calculates how a change in one industry changes output, income, and employment in other industries. These impacts are expressed in terms of direct and indirect effects. Impacts are interpreted as the contribution of the enterprise to the total economy. Direct impacts represent the initial impact on the economy of cotton production. Indirect impacts are changes in other industries caused by direct impacts and include changes in household spending due to changes in economic activity that begin with direct impacts. Thus, the total economic impact is the sum of direct and indirect impacts. Input-output 3 models interpret the impacts of cotton production in terms of output (sales), labor income (employee compensation and proprietary income), employment (jobs), and tax revenue. Economic impacts result from a multiplier effect that begins with expenditures in cotton production stimulating business to business spending, personal income, employment, and tax revenue. IMPLAN includes a regional purchase coefficient (RPC) for each industry that represents percentage of demand that is satisfied by production within an impact area. Demand for inputs not satisfied within the impact area represent leakages that have no indirect impacts in the impact area. Industries vary in their multiplier effects due to differing expenditure levels, RPC’s, and sectors in which their expenditures occur. Output impacts are a measure of economic activity that results from expenditures in a specific industrial sector. Output is equivalent to sales, and the multiplier effect determines how initial economic activity in one sector leads to sales in other sectors. Labor income impacts measure purchasing power that is created due to the output impacts. This impact provides the best measure of how standards of living are affected for residents in the impact area. An enterprise involves a specified number of employees that is determined by the technology of the enterprise. Employment multipliers indicate the effect on employment resulting from the enterprise initiating economic activity. IMPLAN indirect employment includes both full-time and part-time jobs without any distinction. Jobs calculated within an IMPLAN industrial sector are not limited to whole numbers and fractional amounts represent additional hours worked without an additional employee. With no measure of hours involved in employment impacts, IMPLAN summations for industrial sectors which include fractional employment represent both jobs and job equivalents. Since employment may result from some employees working additional hours in existing jobs, instead of terming indirect employment impacts as “creating” jobs, a more accurate term is “involving” jobs or job equivalents. Economic Impacts to the Georgia Economy Costs and returns data from Table 2 and Table 3 are expanded to 1.01 million acres to estimate economic impacts due to the Georgia cotton production sector. Expanded acreage is equal to the NASS November 2007 estimate for Georgia harvested cotton acreage. Table 4 shows the economic impacts to the state economy due to cotton production. Direct output of $648.2 million is the total revenue for the cotton sector. Direct employment of 4,329 equals the number of farm jobs and cotton farmers, while direct labor income of $68.7 million is total employee compensation and farm income. Indirect output of $498.1 million is the value of other sales in the state economy that are due to cotton production. These sales lead to 6,773 full-time and parttime jobs with a total labor income of $200.8 million. Total impacts are the combined direct and indirect impacts. State and local governments in Georgia derive $32.3 million in tax revenues due to cotton production. 4 Table 4. Georgia Cotton Production Economic Impacts to Georgia Direct Indirect Total Output ($) 648,181,929 498,147,014 1,146,328,943 Labor Income ($) 68,688,657 200,815,737 269,504,394 Employment 4,329 6,773 11,102 State Taxes ($) 15,232,104 Local Taxes ($) 17,098,984 Sum of Taxes ($) 32,331,088 Economic Impacts to the U.S. Economy The state economy has limited capacity to provide inputs and other support for cotton production. Leakages in the state economy provide opportunities for other economies in the U.S. to realize indirect impacts from cotton production in Georgia. Direct impacts in Table 5 are identical to direct impacts in Table 4. Indirect impacts to the U.S. economy are greater than to the state economy as the national economy has greater capacity to supply inputs to Georgia cotton production. Total output in the U.S. economy is $2.1 billion. Total labor income of $516.6 million is distributed over 15,438 jobs in the U.S. economy. Total tax revenues received by federal, state, and local governments in the U.S. are $184.9 million due to cotton production in Georgia. Appendix 4 shows the distribution of output, labor income, and employment among major sectors in the U.S. economy. Table 5. Georgia Cotton Production Economic Impacts to U.S. Direct Indirect Total Output ($) 648,181,929 1,416,047,739 2,064,229,668 Labor Income ($) 68,688,657 447,869,296 516,557,953 Employment 4,329 11,109 15,438 State/Local Taxes ($) 72,177,486 Federal Taxes ($) 112,767,519 Sum of Taxes ($) 184,945,005 Tax revenues for federal, state, and local governments in Table 5 average $183 per harvested acre of Georgia cotton. Farmer receipts of GP in Table 3 average $89 per acre. Thus, for every dollar received in GP by the Georgia cotton sector, $2.06 is redistributed back to public treasuries in the U.S. as newly created tax receipts. Appendix 1 shows that as price approaches $0.67/lb., GP reaches a constant minimum of $39/acre. In this circumstance, the ratio of taxes generated to GP increases so that for each dollar of GP received there are $4.69 in tax revenues generated in the U.S. economy. Comparing GP to the level of taxes generated is consistent with the system of federalism in the U.S. in which each level of government has functions that it is best suited to perform. Federal 5 programs are uniquely capable of allocating support for agricultural commodities. This action of agricultural industry support creates additional federal revenue, while generating state and local revenues for programs best undertaken by these levels of government. Farm income of -$30,840 with market receipts only and no GP indicates that the cotton sector is only viable with payments from government programs. Diminished cotton production would have an immediate impact on community economies. Direct farm employment and labor income would be lost as cotton output declines. Additional sales, jobs, and income would be lost as indirect impacts from cotton production decrease. Losses in the local community would result in additional economic losses throughout Georgia and the U.S. Summary and Conclusions Cotton production in Georgia occurs in rural community economies that compose the cotton producing regions Georgia. Food and fiber industries are important economic sectors, and these communities have limited alternatives to agricultural production. For each dollar received in government payments by the Georgia cotton industry, $2.06 is generated for federal, state, and local treasuries in the U.S. economy. Without government payments, average farm income in the cotton production sector of Georgia would be -$30,840. Government payments are essential for a viable Georgia cotton industry. Economic impacts that begin with cotton production in community economies of Georgia would be lost without government payments. 6 180,000 160,000 140,000 $ GP 120,000 100,000 80,000 60,000 40,000 20,000 0 0.40 0.45 0.50 0.55 0.60 0.65 0.70 0.75 0.80 $/lb. Appendix 1. Scatter Plot of Cotton Price and GP 600 550 $ Mkt Receipts (000) 500 450 400 350 300 250 200 0 20 40 60 80 100 120 $ GP (000) Appendix 2. Scatter Plot of Market Receipts and GP 7 140 160 180 200,000 150,000 FI $ 100,000 50,000 0 -50,000 0.40 0.45 0.50 0.55 0.60 0.65 0.70 0.75 0.80 $/lb. Appendix 3. Scatter Plot of Cotton Price and Farm Income Appendix 4. Georgia Cotton Production Economic Impacts to Major Sectors, U.S. Labor Sector Output ($) Income ($) Employment Agriculture 794,145,415 164,431,134 8,384 Mining & Construction 44,202,130 12,449,772 118 Utilities 31,483,473 6,660,175 48 Manufacturing 443,812,938 47,189,824 590 Transportation, Warehousing 43,448,630 17,484,488 338 Trade 102,287,231 40,074,223 1,025 Finance, Insurance, & Real Estate 161,516,399 49,343,580 847 Services 381,852,424 172,416,249 3,974 Government and non-NAICS 61,481,028 6,508,509 114 Total 2,064,229,668 516,557,953 15,438 8 The Center for Agribusiness & Economic Development The Center for Agribusiness and Economic Development is a unit of the College of Agricultural and Environmental Sciences of the University of Georgia, combining the missions of research and extension. The Center has among its objectives: To provide feasibility and other short term studies for current or potential Georgia agribusiness firms and/or emerging food and fiber industries. To provide agricultural, natural resource, and demographic data for private and public decision makers. To find out more, visit our Web site at: http://www.caed.uga.edu Or contact: John McKissick, Director Center for Agribusiness and Economic Development Lumpkin House The University of Georgia Athens, Georgia 30602-7509 Phone (706)542-0760 caed@agecon.uga.edu The University of Georgia and Fort Valley State University, and the U.S. Department of Agriculture and counties of the state cooperating. The Cooperative Extension Service offers educational programs, assistance and materials to all people without regard to race, color, national origin, age, sex or disability. An equal opportunity/affirmative action organization committed to a diverse work force. Report Number: CR-07-17 November 2007 Issued in furtherance of Cooperation Extension Acts of May 8 and June 30, 1914, the University of Georgia College of Agricultural and Environmental Sciences, and the U.S. Department of Agriculture cooperating. J. Scott Angle, Dean and Director