Drexel University and Subsidiaries Consolidated Statement of Activities Drexel University and Subsidiaries for the year ended June Statement 30, 2014 (in thousands) Consolidated of Activities Drexel University and Subsidiaries Consolidated Statement of Financial Drexel University and Subsidiaries as of June 30, 2014 (in Position Consolidated Statement ofthousands) for the year ended June 30, 2011 (in thousands) financial position as of June 30, 2011 (in thousands) TOTAL OPERATING REVENUE TuitionOPERATING and fees REVENUETOTAL $ 802,867 Tuition and financial fees $610,186 Less: Institutional aid (203,281) Less: Institutional financial aid (137,727) Net student revenue 599,586 Net student revenue 472,459 PatientPatient care activities 109,364 care activities 95,595 State appropriations 8,179 State appropriations 13,652 Government grantsgrants, and contracts 92,004 Government contracts Private grants and contracts 17,626 and contributions 121,673 PrivatePrivate gifts grants and contracts 28,083 13,886 Endowment payout under Private gifts 66,540 spending formula 26,063 Endowment payout under Investment incomeformula 4,917 spending 21,976 Sales and services of auxiliary enterprises 86,134 Investment income 3,870 Other Sales sources 14,518 and services of auxiliary enterprises 73,902 Other sources revenue Total operating Total operating revenue OPERATING EXPENSE 13,403 986,474 896,956 College programs 349,053 OPERATING EXPENSE Research and public service 108,145 College programs 275,042 Academic support 28,954 Research 97,877 Student servicesand public service 46,780 Academic support 22,017 Institutional support 130,060 Student and services 39,823 Scholarships fellowships 13,489 Institutional support 105,392 Auxiliary enterprises 45,015 Scholarships and fellowships 16,971 Total education and general 721,496 Auxiliary enterprises 39,042 PatientTotal care activities 129,299 education and general596,164 Operation and maintenance 52,940 Patient care activities 110,959 Interest17,957 Operation and maintenance 44,120 Depreciation and amortization 43,326 Interest16,590 Total operatingand expense 965,018 Depreciation amortization 31,227 Change in net assets from Total operating expense 799,060 operating activities 21,456 Change in net assets from operating activities 97,896 NON-OPERATING ACTIVITY Endowment and other gifts 15,929 NON-OPERATING ACTIVITY Realized/unrealized net gain on investments, net of endowment payout 67,675 Endowment and other gifts 15,318 Other Realized non-operating expense gains (11,536) and unrealized Change in net assets from (includes net endowment payout) 62,660 non-operating activities 72,068 Other non-operating expense (9,480) Change in net assets Change in net assets from 93,524 non-operating activities 68,498 net assets Change in net assets 166,394 Beginning of year 1,053,866 Net assets at beginning of year685,768 End of year $1,147,390 Net assets at end of year$852,162 2014 ASSETS ASSETS2011 Cash and cash equivalents Cash and cash equivalents Operating $ 106,992 Restricted Operating cash $58,504 7,017 Accounts Risk Retention Group 4,773 receivable, netcash Accounts receivable, net Tuition 50,720 Tuition 47,368 60,940 Grants, contracts and other Patients Grants, contracts and other 33,865 8,043 Patients 6,890 Tenet Healthcare Corporation 1,746 Total Tenet Healthcare 981 accounts Corporation receivable, net Contributions receivable, net 100,313121,449 Other assets 25,368 Contributions receivable, Deposits with bond trusteesnet 101,566 72,334 Other loans assetsreceivable, net Student 30,690 20,184 Deposits with bond trustees 1,983 Beneficial interest in trusts 38,939 Student loans receivable, net 35,106 Investments544,696 Beneficial interest trusts Land, buildings andinequipment, net 644,834 56,438 Investments676,669 Land, buildings and equipment,$1,638,787 net 884,807 Total assets Total assets $1,982,979 LIABILITIES LIABILITIES Accounts 44,626 48,205 Accountspayable payable Accrued expenses 92,351 101,669 Accrued expenses Deposits31,064 Deposits39,062 Deferred 72,777 104,681 Deferredrevenue revenue Capital lease 3,087 Capital lease 3,451 Government advances for student loans 2 Government advances for student loans 6,252 28,185 Postretirement Postretirementbenefits and pension benefits 35,944 55,745 Bonds and notes 480,524 454,591 Bonds and notespayable payable Total Total liabilities liabilities 786,625835,589 NET ASSETS Unrestricted575,745 NET ASSETS Temporarily restricted 261,203 Unrestricted394,557 Permanently restricted Temporarily restricted 233,249 310,442 Permanently restricted 224,356 Total net assets 1,147,390 Total liabilities and Totalnet netassets assets 852,162 $1,982,979 Total liabilities and net assets$1,638,787