Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities I. Description of Operations Financed: This subactivity group funds various programs that support Air Force units around the world. These include the Air Force portion of the DoD Counter-drug Program, centrally managed communications programs, Engineering and Installation (E&I) and Information Management Automation Program (IMAP), Service-wide Support including Field Operating Agencies, the Operational Capability and Air Power Assessment Programs, as well as the Productivity Investment Program. II. Force Structure Summary: The FY2002 program supports 8 MAJCOMs, 3 Direct Reporting Units and 37 Field Operating Agencies. 607 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities III. Financial Summary ($s in Thousands): FY 2001 A. Program Elements: Biometrics AFCC Engineering and Installation Information Mgt Automation Program Computer Support/Information Technology Standard Procurement System Defense Environmental Restoration Program Mgt HQ Environmental Restoration Acct Mil Public/Occupational Health Counterdrug Demand Reduction Servicewide Support *USAF Civil Air Patrol Support Public Affairs Productivity Investments Oper Capability-Air Power Assessment Chaplain Serv WW Support Pgm (CSWWSP) Counterdrug Spt, HQ USSOCOM Counterdrug Spt, HQ USAF Engineering Installation - Admin Mgt Hq (Public Affairs) Total FY 2000 Actuals Budget Request Appn Current Estimate FY 2002 Estimate 0 $65,168 47,817 69,835 9,218 354,048 0 $57,287 35,614 68,008 11,544 0 3,000 $56,176 34,453 65,912 10,931 0 0 $57,875 34,959 63,262 11,065 0 1,738 11,569 351,651 2,382 3,270 10,771 1,245 0 0 86 279 695 $929,772 0 0 404,739 0 2,793 6,489 1,620 914 0 0 143 1,098 $590,249 6,965 0 395,489 0 2,673 6,489 1,519 864 0 0 135 1,069 $585,675 7,000 0 401,317 2,393 2,757 6,434 1,546 879 280 125 138 1,088 $591,118 1,791 $50,186 49,855 63,554 6,484 0 2,259 0 0 401,902 8,196 3,106 9,187 4,623 867 0 0 418 133 $602,561 * The USAF Civil Air Patrol Support program is a functional transfer in FY01. FY00 obligations occurred in RESCUE & RECOVERY SERVICES Subactivity Group and are displayed for historical purposes, only. 608 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities III. Financial Summary ($s in Thousands): B. Reconciliation Summary: Baseline Funding Congressional Adjustments (Distributed) Congressional Adjustments (Undistributed) Adjustments to Meet Congressional Intent Congressional Adjustments (General Provisions) Subtotal Appropriated Amount Rescission Program Changes (CY to CY only) Subtotal Baseline Funding Reprogrammings Price Changes Functional Transfers Program Changes Current Estimate 609 Change FY 01/01 Change FY 01/02 $590,249 11,000 -1,000 -1,000 -13,574 $585,675 -$1,014 0 $584,661 6,457 $591,118 $591,118 2,846 10,666 -2,069 $602,561 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities C. Reconciliation of Increases and Decreases ($ in Thousands): FY 2001 President's Budget Request ....................................................................................................................... $590,249 1. Congressional Adjustments ................................................................................................................................... $-4,574 a) Distributed Adjustments ....................................................................................................... $11,000 i) Iodine Medical Monitoring.............................................................................................. $2,000 ii) Manufacturing Technical Assistance Pilot Program ....................................................... $4,000 iii) Iodine 131 Experimentation ............................................................................................ $5,000 b) Undistributed Adjustments ................................................................................................... i) Travel ............................................................................................................................... $-1,000 $-1,000 c) Adjustments to meet Congressional Intent ........................................................................... $-1,000 i) Biometrics (Transfer from Subactivity Group Administration) ........................................................ $3,000 ii) Manufacturing Technical Assistance Pilot Program (Transfer to Subactivity Group Other Personnel Support) .............................................. $-4,000 d) General Provisions ................................................................................................................ i) Foreign Currency Fluctuation (Sec 8094, P.L. 106-259, FY 2001 Appropriations Act) 610 $-13,574 $-188 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities ii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ....... $-1,967 iii) Headquarters and Administrative Activities (Sec 8165, P.L. 106-259, FY 2001 Appn Act) $-4,993 iv) DWCF Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act) ...................... $-6,426 FY 2001 Appropriated Amount (subtotal) .............................................................................................................. $585,675 Government-Wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544)…………… $-1,014 2. Program Increases and Decreases ......................................................................................................................... $0 a) Transfers ............................................................................................................................... i) USAF Civil Air Patrol Support ....................................................................................... Transfer from Rescue and Recovery Services Sub Activity Group. $2,430 $2,430 b) Program Increases ................................................................................................................. $0 c) Program Decreases ............................................................................................................... $-2,430 i) One-time Costs ................................................................................................................ $0 ii) Program Reductions ........................................................................................................ $-2,430 1) CIO Support/Information Technology (FY 2001 Base $66,870) ............................... $-2,430 The reduction is primarily a result of the deactivation of the Air Force Communications & Information Center (AFCIC), which transferred Headquarters Air Force/Systems Communication and AF Frequency Management Agency civilian positions and funding to Management Headquarters program elements. 611 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities FY 2001 Baseline Funding (subtotal) ....................................................................................................................... $584,661 3. Reprogrammings ................................................................................................................................................... $6,457 a) FCFA Transfer (Sec 8006, P.L. 106-259, FY 2001 Appn Act) ............................................ $31 b) WCF Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act) ............................................. $6,426 Revised FY 2001 Estimate......................................................................................................................................... $591,118 4. Price Change ......................................................................................................................................................... $2,846 5. Transfers ................................................................................................................................................................ $10,666 a) Transfers In ........................................................................................................................... $10,666 i) Kelly Air Force Base Closure.......................................................................................... Transfer from Subactivity Group Base Support for Real Property Services and Real Property Maintenance, incremental costs to AFNEWS due to base closure of Kelly AFB. $170 ii) Joint Personnel Recovery Agency Transfer .................................................................... Classified CSAR program transferred to Joint Forces Command. Funds travel and contractor support. Transfer to Other Servicewide Activities Subactivity Group. $250 612 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities iii) Southwest Asia Contingency ........................................................................................... Operations in Southwest Asia (SWA), including Operation Northern Watch, Operation Southern Watch and Operation Desert Spring, have been ongoing for 10 years. With only a few notable exceptions, the force structure and operations tempo in SWA are fairly stable. Because these operations will continue into the foreseeable future, funding for SWA was transferred from the Overseas Contingency Operation Transfer Fund to the services' baseline effective FY02. Henceforth, services will plan, program and budget for these operations as they do for other baseline programs. The funding transfer resulted in a budget increase in all sub-activity groups that support SWA. $4,543 iv) Civil Air Patrol (CAP) ..................................................................................................... Transfer funds 89 Liaison Officer positions from Subactivity Group, Civil Air Patrol Corporation. $5,703 b) Transfers Out ........................................................................................................................ $0 6. Program Increases ................................................................................................................................................. $48,047 a) Annualization of New FY 2001 Program ............................................................................. $0 b) One-time FY 2002 Costs ...................................................................................................... $1,014 i) Rescission Restoration ................................................................................................... Restoral of FY01 Government-Wide Rescission 613 $1,014 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities c) Program Growth in FY 2002 ................................................................................................ $47,033 i) Chief Financial Officer Systems and Support (FY 2001 Base $0) ................................ This program increased due to the net effect of Air Force financial system upgrades to comply with the CFO Act of 1990 and decreased for DISA’s data processing support. Funding will provide improvement to 42 critical feeder systems and support increased training and certification requirements. $22,000 ii) Joint Personnel Recovery Agency (FY 2001 Base $2,432) ............................................ Funds joint training for non-Air Force Personnel, maintains JPRA staffing levels, meets specialized CINC personnel recovery requirements and funds a Kosovo lessons-learned program. $11,594 iii) Competitive Sourcing and Privatization ......................................................................... Additional funding provided to initiate new OMB Circular A-76 studies of 1238 Air Force candidate positions. $6,190 iv) Critical Contracts ............................................................................................................. Supports critical contracts for new CSAF mandated divisions to assist newly identified positions as well as maintain support to the existing requirements. Funding will ensure successful Air Force participation in the QDR 2002, improve the measurement and forecasting of readiness as mandated in 10 USC 117, and help standup two new Directorates directed by CORONA TOP and CSAF – Directorate. $3,000 v) Air Force Safety Center Automation (FY 2001 Base $0) .............................................. Funds data processing and contract support for 3 web based systems; Safety Automated System (SAS), the Assessment System for Hazard Surveys (ASHS), and Avian Hazard Advisory System (AHAS). Also funds systems training, software upgrades, and hardware replacement. Funding will allow the Air Force to improve efforts in the prevention of aircraft mishaps. $2,350 614 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities vi) Productivity Programs (FY 2001 Base $6,489)............................................................... Increase aligns the appropriate dollars with the MAJCOM FY 2000 Productivity Enhancing Capital Investment (PECI) Program project requirements for the purchase of equipment costing less than $100,000. $1,899 7. Program Decreases ................................................................................................................................................ a) One-time FY 2001 Costs ...................................................................................................... $-50,116 $-19,038 i) Military Traffic Management Command ........................................................................ The FY 1999 National Defense Authorization Act prohibited the Defense Commissary Agency from paying transportation costs in excess of those it would pay for services under free and open competition. MTMC projected an operating loss in FY2001. This cost represents the Air Force share of that loss. $-12,038 ii) Iodine 131 Experimentation and Medical Monitoring .................................................... FY01 Congressional add for compensation to native Alaskans who had radiation tests performed on them in the 1950s. $-7,000 b) Annualization of FY 2001 Program Decreases .................................................................... $0 c) Program Decreases in FY 2002 ............................................................................................ $-31,078 615 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities i) Civilian Pay Adjustment (FY 2001 Base $232,744) ...................................................... This represents revised civilian pay funding requirements due to newly approved special salary rates for critical skills (Air Traffic Controller (ATC) Premium Pay and Information Technology (IT) Special Salary Rates) and annualized FY01 increases in Federal Employee Health Benefits (FEHB) rates. These increases are offset by a reduction in the programmed civilian pay raise percentage and expected salary savings due to workforce restructuring. Also includes rebaselining of civilian manpower to ensure all positions supporting Management Headquarters functions are identified as directed by DoDD 5100.73, DoD Management Headquarters and Headquarters Support Activities. $-14,510 ii) Civilian to Contract ......................................................................................................... This decrease is a result of the distribution of funding associated with the 38 th Engineering and Installation Wing Re-Engineering effort from the Air Force Competitive Sourcing and Privatization account. $-9,875 iii) DFAS Customer Funding (FY 2001 Base $96,122) ....................................................... Decrease results from Air Force’s effort to better link the allocable portion of DFAS bill to outputs. This decrease adjusts the program based on estimated work counts, published rates, and projected billing. $-3,945 iv) Competition and Privatization Savings .......................................................................... This decrease reflects estimated savings that will be achieved by reducing costs through increased competition and expanded employee/private sector participation. These savings have been realigned to Air Force modernization accounts. $-2,748 FY 2002 Budget Request ........................................................................................................................................... 616 $602,561 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities IV. Performance Criteria and Evaluation Summary: N/A FY 2000 FY 2001 FY 2002 Change FY 01/02 Active Military End Strength (Total) Officer Enlisted 6,854 3,307 3,547 7,403 2,036 5,367 7,340 2,088 5,252 -63 52 -115 Civilian End Strength (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire 3,772 3,753 7 3,760 12 3,316 3,297 7 3,304 12 3,196 3,178 7 3,185 11 -120 -119 0 -119 -1 Active Military Average Strength (Total) Officer Enlisted 3,516 1,960 1,556 7,143 2,678 4,465 7,379 2,063 5,316 236 -615 851 Civilian FTEs (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire 3,696 3,684 4 3,688 8 3,492 3,472 7 3,479 13 3,253 3,231 7 3,238 15 -239 -241 0 -241 2 V. Personnel Summary 617 Air Force Operation and Maintenance, Active Forces Budget Activity: Administration and Servicewide Activities Activity Group: Servicewide Activities Detail by Subactivity Group: Other Servicewide Activities VI. OP-32 Line Items: FOREIGN 101 103 104 107 110 111 308 401 411 412 414 415 417 502 503 505 506 647 649 671 673 719 771 901 913 914 915 917 920 921 922 923 924 925 930 932 933 934 937 989 998 OTHER SERVICEWIDE ACTIVITIES EXECUTIVE GENERAL SCHEDULE WAGE BOARD FOREIGN NATIONAL DIRECT HIRE (FNDH) SEPARATION INCENTIVES UNEMPLOYMENT COMP DISABILITY COMP TRAVEL OF PERSONS DFSC FUEL ARMY MANAGED SUPPLIES/MATERIALS NAVY MANAGED SUPPLIES/MATERIALS AIR FORCE MANAGED SUPPLIES/MATERIALS DLA MANAGED SUPPLIES/MATERIALS LOCAL PROC DWCF MANAGED SUPL MAT ARMY DWCF EQUIPMENT NAVY DWCF EQUIPMENT AIR FORCE DWCF EQUIPMENT DLA DWCF EQUIPMENT DISA - INFORMATION AF INFO SERVICES COMMUNICATION SERVICES(DISA) TIER 2 DEFENSE FINANCING & ACCOUNTING SRVC MTMC CARGO OPERATIONS COMMERCIAL TRANSPORTATION FOREIGN NAT'L INDIRECT HIRE (FNIDH) PURCHASED UTILITIES (NON-DWCF) PURCHASED COMMUNICATIONS (NON-DWCF) RENTS (NON-GSA) POSTAL SERVICES (U.S.P.S.) SUPPLIES & MATERIALS (NON-DWCF) PRINTING & REPRODUCTION EQUIPMENT MAINTENANCE BY CONTRACT FACILITY MAINTENANCE BY CONTRACT MEDICAL SUPPLIES EQUIPMENT (NON-DWCF) OTHER DEPOT MAINT (NON-DWCF) MANAGEMENT & PROFESSIONAL SUP SVS STUDIES, ANALYSIS, & EVALUATIONS ENGINEERING & TECHNICAL SERVICES LOCALLY PURCHASED FUEL (NON-SF) OTHER CONTRACTS OTHER COSTS TOTAL OTHER SERVICEWIDE ACTIVITIES FOREIGN FY 2000 CURRENCY PRICE ACTUAL 243,651 23,266 1,071 3,943 450 326 34,615 60 15 4 -14 537 277 10 2 240 221 18,923 41,463 189 51,371 0 1,000 292 630 866 143 371 19,658 11,159 1,932 1,085 545 19,020 25,542 5,980 4,831 4,650 0 393,415 18,033 RATE DIFF -23 0 -25 0 0 0 -64 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -70 0 -4 -4 0 -25 -1 0 0 -4 -7 0 0 0 0 0 -1 -17 GROWTH 10,776 1,100 42 0 0 0 549 39 0 0 -1 22 4 0 0 13 10 -1,192 2,445 0 2,517 0 14 11 9 10 1 0 312 177 30 16 23 304 409 95 74 70 0 6,287 288 GROWTH -78,039 27,608 -778 -3,913 -450 -326 -6,889 190 168 56 79 2,346 2,726 27 9 417 423 2,249 -14,324 205 42,234 12,038 -656 167 -628 1,293 115 -31 -13,634 3,663 1,002 -452 -563 -10,661 -25,951 557 -17 267 6 -321,309 17,913 ESTIMATE 176,365 51,974 310 30 0 0 28,211 289 183 60 64 2,905 3,007 37 11 670 654 19,980 29,584 394 96,122 12,038 358 400 11 2,165 255 340 6,311 14,998 2,964 649 1 8,656 0 6,632 4,888 4,987 6 78,392 36,217 929,772 -245 24,454 -362,863 591,118 618 PROGRAM FY 2001 CURRENCY RATE DIFF. PRICE PROGRAM FY 2002 -2 0 -12 0 0 0 -2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -48 0 0 -2 0 -13 0 0 0 0 -2 0 0 0 0 0 0 -10 GROWTH 7,787 2,234 13 0 0 0 476 -2 -2 -2 7 9 50 0 0 71 1 -3,177 1,893 55 -4,518 -4,815 6 14 0 35 4 0 107 253 52 11 0 146 0 112 81 82 0 1,338 616 GROWTH -40,171 25,688 -27 30 0 0 7,890 -129 -2 1 3 -91 -141 -6 -2 -192 -117 -4,776 -3,306 -123 -3,955 -7,223 -40 -69 0 16 178 12 413 -589 1 750 0 1,485 0 326 -537 445 -2 36,798 -3,941 ESTIMATE 143,979 79,896 284 60 0 0 36,575 158 179 59 74 2,823 2,916 31 9 549 538 12,027 28,171 326 87,649 0 324 297 11 2,216 435 352 6,818 14,662 3,017 1,410 1 10,285 0 7,070 4,432 5,514 4 116,528 32,882 -91 2,937 8,597 602,561