Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support I. Description of Operations Financed: Activities support essential training functions, including: Headquarters Air Education and Training Command, which provides positive command, control, and guidance to the Air Force training establishment; Field Training Detachments, which conduct on-site training at Active, Guard, and Reserve installations on weapon systems identified to specific commands; and the Air Force Extension Course Institute (ECI), which offers correspondence career development courses enabling airmen to upgrade their skills. ECI also provides other training directed toward total force military education requirements. II. Force Structure Summary: The Air Force has 36 Field Training Detachments and 8 Field Training Operating Locations at various worldwide locations. 431 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support III. Financial Summary ($s in Thousands): FY 2001 A. Program Elements: Support Of Training Establishment Training Developments Advanced Distributed Learning Engineering Installation Support Management Headquarters (Training) Training Support To Units Total FY 2000 Actuals Budget Request Appn Current Estimate FY 2002 Estimate $14,065 9,296 0 3,875 40,531 8,730 $76,497 $14,449 14,099 0 2,865 34,154 10,032 $75,599 $14,179 13,876 0 2,810 33,632 9,864 $74,361 $13,329 14,116 0 2,816 35,391 9,799 $75,451 $12,861 15,253 4,386 3,231 37,004 11,043 $83,778 B. Reconciliation Summary: Baseline Funding Congressional Adjustments (Distributed) Congressional Adjustments (Undistributed) Adjustments to Meet Congressional Intent Congressional Adjustments (General Provisions) Subtotal Appropriated Amount Rescission Program Changes (CY to CY only) Subtotal Baseline Funding Reprogrammings Price Changes Functional Transfers Program Changes Current Estimate Change FY 01/01 Change FY 01/02 $75,599 0 0 0 -1,238 $74,361 -301 329 $74,389 1,062 0 $75,451 $75,451 432 2,778 2,467 3,082 $83,778 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support C. Reconciliation of Increases and Decreases ($s in Thousands): FY 2001 President's Budget Request ....................................................................................................................... $75,599 1. Congressional Adjustments ................................................................................................................................... $-1,238 a) Distributed Adjustments........................................................................................................................................ $0 b) Undistributed Adjustments ................................................................................................... $0 c) Adjustments to meet Congressional Intent ........................................................................... $0 d) General Provisions ................................................................................................................ $-1,238 i) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ........ ii) Headquarters and Administrative Activities (Sec 8165, P.L. 106-259, FY 2001 Appn Act) iii) DWCF Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act) ...................... $-75 $-101 $-1,062 FY 2001 Appropriated Amount (subtotal) .............................................................................................................. $74,361 Government-Wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544) .................... $-301 2. Program Increases and Decreases ......................................................................................................................... $329 a) Transfers ............................................................................................................................... $0 b) Program Increases ................................................................................................................. $783 i) Program Growth .............................................................................................................. 433 $783 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support a. Civilian Pay Adjustment ................................................................................... The increase represents revised civilian pay funding requirements across all program elements based on updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. $783 c) Program Decreases ............................................................................................................... $-454 i) Program Reductions ........................................................................................................ a. Equipment/Supplies/TDY Realignment ........................................................... Due to higher priority need in specialized skill training, MAJCOM scaled back equipment replacement, supplies, and TDY expenditures. $-454 $-454 FY 2001 Baseline Funding (subtotal) ....................................................................................................................... $74,389 3. Reprogrammings ................................................................................................................................................... $1,062 a) WCF Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act) .............................................. $1,062 Revised FY 2001 Estimate......................................................................................................................................... $75,451 4. Price Change ......................................................................................................................................................... $2,778 5. Transfers ................................................................................................................................................................ $2,467 a) Transfers In ........................................................................................................................... 434 $2,549 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support i) Advanced Distributed Learning ...................................................................................... Transfers funding from Subactivity Group Specialized Skill Training to a new program element, Advanced Distributed Learning, to provide program visibility for reporting purposes. $2,549 b) Transfers Out ........................................................................................................................ $-82 i) Competition and Privatization Savings ........................................................................... This transfer results from a change in approach to competitive sourcing and the cancellation of A-76 studies for programs such as Precision Measurement Equipment Laboratory (PMEL) and Corrosion Control. $-82 6. Program Increases ................................................................................................................................................. $3,082 a) Annualization of New FY 2001 Program ............................................................................. $0 b) One-time FY 2002 Costs ...................................................................................................... $301 i) Rescission Restoration ...................................................................................................... Restoral of FY01 Government-Wide Rescission $301 c) Program Growth in FY 2002 ................................................................................................ i) Technical Training ............................................................................................................ Funds Air Force directed increases for Mission Critical Training (Level 1), 7-Level Training, Survival Training, and Intel Training along with associated operating and equipment costs. Also funds increased travel for McChord AFB C-17 instructors to Altus and Charleston AFBs due to trainer bed-down delays at McChord. 435 $2,781 $1,200 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support ii) WAPS/CDC Printing (FY 2001 Base $4,892) ............................................................... Increase provides individual Weighted Airman Promotion System study guides and individual Career Development Course study reference material. Also supports rewrites due to career field consolidations. $1,581 7. Program Decreases ................................................................................................................................................ $0 a) One-time FY 2001 Costs ...................................................................................................... $0 b) Annualization of FY 2001 Program Decreases .................................................................... $0 c) Program Decreases in FY 2002 ............................................................................................ $0 FY 2002 Budget Request ........................................................................................................................................... $83,778 IV. Performance Criteria and Evaluation Summary: Other Training Support FTD Graduates 436 FY 2000 FY 2001 FY 2002 30,015 30,000 30,500 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support V. Personnel Summary Active Military End Strength (Total) Officer Enlisted Civilian End Strength (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire Active Military Average Strength (Total) Officer Enlisted Civilian FTEs (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire FY 2000 FY 2001 FY 2002 Change FY 01/02 2,150 465 1,685 2,142 499 1,643 2,069 522 1,547 -73 23 -96 891 891 0 891 0 887 887 0 887 0 858 858 0 858 0 -29 -29 0 -29 0 2,224 533 1,691 2,148 482 1,666 2,108 511 1,597 -40 29 -69 931 931 0 931 0 890 890 0 890 0 856 856 0 856 0 -34 -34 0 -34 0 437 Air Force Operation and Maintenance, Active Forces Budget Activity: Training and Recruiting Activity Group: Basic Skills and Advanced Training Detail by Subactivity Group: Training Support VI. OP-32 Line Items: FOREIGN 101 103 107 308 401 411 412 414 415 417 502 503 505 506 671 771 914 915 920 921 922 923 924 925 930 989 998 TRAINING SUPPORT EXECUTIVE GENERAL SCHEDULE WAGE BOARD SEPARATION INCENTIVES TRAVEL OF PERSONS DFSC FUEL ARMY MANAGED SUPPLIES/MATERIALS NAVY MANAGED SUPPLIES/MATERIALS AIR FORCE MANAGED SUPPLIES/MATERIALS DLA MANAGED SUPPLIES/MATERIALS LOCAL PROC DWCF MANAGED SUPL MAT ARMY DWCF EQUIPMENT NAVY DWCF EQUIPMENT AIR FORCE DWCF EQUIPMENT DLA DWCF EQUIPMENT COMMUNICATION SERVICES(DISA) TIER 2 COMMERCIAL TRANSPORTATION PURCHASED COMMUNICATIONS (NON-DWCF) RENTS (NON-GSA) SUPPLIES & MATERIALS (NON-DWCF) PRINTING & REPRODUCTION EQUIPMENT MAINTENANCE BY CONTRACT FACILITY MAINTENANCE BY CONTRACT MEDICAL SUPPLIES EQUIPMENT (NON-DWCF) OTHER DEPOT MAINT (NON-DWCF) OTHER CONTRACTS OTHER COSTS TOTAL TRAINING SUPPORT FY 2000 CURRENCY ACTUAL 47,972 5,817 50 5,497 1 3 0 0 39 42 0 0 0 1 108 1 374 0 3,834 5,221 28 5 1 1,086 85 6,316 16 RATE DIFF 76,497 FOREIGN PRICE PROGRAM FY 2001 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GROWTH 2,121 274 0 89 1 0 0 0 2 0 0 0 0 0 0 0 6 0 61 84 0 0 0 16 2 100 1 GROWTH -3,622 1,850 10 -947 2 6 2 14 106 111 21 7 338 319 -108 13 -380 136 -3,044 -623 743 -5 -1 -653 -87 -1,986 3,975 ESTIMATE 46,471 7,941 60 4,639 4 9 2 14 147 153 21 7 338 320 0 14 0 136 851 4,682 771 0 0 449 0 4,430 3,992 0 2,757 -3,803 75,451 438 CURRENCY PRICE RATE DIFF. PROGRAM FY 2002 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 GROWTH 2,054 342 0 80 0 0 0 1 0 2 0 0 36 1 0 0 0 2 15 80 14 0 0 7 0 75 69 GROWTH -260 270 -60 1,514 0 0 0 1 -11 -12 -6 -3 -125 -85 0 -2 0 6 82 1,811 33 0 0 248 0 1,797 351 ESTIMATE 48,265 8,553 0 6,233 4 9 2 16 136 143 15 4 249 236 0 12 0 144 948 6,573 818 0 0 704 0 6,302 4,412 0 2,778 5,549 83,778