Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training I. Description of Operations Financed: Air Operations Training consists of the assets and resources necessary to conduct fighter lead-in training, combat training, and advanced tactical training for fighter pilots as well as missile launch training for missile crew members. Funding supports the operation and maintenance of training and aggressor squadron aircraft; training range activities, facilities, and equipment; combat simulation training; dissimilar air combat training; and training deployments and exercises. II. Force Structure Summary: Supports the operations of 14 squadrons flying 432 aircraft and flying 131,559 hours in combat training as well as graduate-level flight instruction. This also supports 2 Major Range and Training Facility Bases, 24 Primary Training Ranges and 29 combat training exercises in FY02. 81 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training III. Financial Summary ($s in Thousands): FY 2001 A. Program Elements: FY 2000 Actuals Budget Request Training (Offensive) Tac Fighter Training (Aggressor) Sq Air Warfare Ctr - Nellis Range Cmplx Combat Air Forces (CAF) Training CAF Exercises & Readiness Tng Readiness Training, O&M Full Combat Mission Training $330 5,702 59,460 518,749 88,869 79,929 - $354 10,193 61,980 535,164 101,156 65,494 - $753,039 $774,341 Total B. Reconciliation Summary: Baseline Funding Congressional Adjustments (Distributed) Congressional Adjustments (Undistributed) Adjustments to Meet Congressional Intent Congressional Adjustments (General Provisions) Subtotal Appropriated Amount Rescission Program Changes (CY to CY only) Subtotal Baseline Funding Reprogrammings Price Changes Functional Transfers Program Changes Current Estimate Current Estimate FY 2002 Estimate $348 10,055 60,470 527,286 98,694 63,428 - $343 11,730 59,864 600,931 97,461 62,727 - $365 15,916 73,231 844,327 116,711 99,629 76,863 $760,281 $833,056 $1,227,042 Appn Change FY 01/01 Change FY 01/02 $774,341 0 0 0 -14,060 $760,281 -1,336 63,262 $822,207 10,849 0 $833,056 $833,056 82 42,012 55,254 296,720 $1,227,042 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training C. Reconciliation of Increases and Decreases ($s in Thousands): FY 2001 President's Budget Request ....................................................................................................................... $774,341 1. Congressional Adjustments ................................................................................................................................... $-14,060 a) Distributed Adjustments ....................................................................................................... $0 b) Undistributed Adjustments ................................................................................................... $0 c) Adjustments to meet Congressional Intent ........................................................................... $0 d) General Provisions ................................................................................................................ $-14,060 i) Defense Working Capital Fund Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act) $-10,814 ii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ........ $-1,855 iii) Headquarters and Administrative Activities (Sec 8165, P.L. 106-259, FY 2001 Appn Act) $-1,197 iv) Foreign Currency Fluctuation (Sec 8094, P.L. 106-259, FY 2001 Appn Act) ............... $-194 FY 2001 Appropriated Amount (subtotal) .............................................................................................................. $760,281 Government-wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544) ..................... $-1,336 2. Program Increases and Decreases ......................................................................................................................... $63,262 a) Transfers ............................................................................................................................... $0 b) Program Increases ................................................................................................................. $72,703 83 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training i) One-time Costs ................................................................................................................ $0 ii) Program Growth .............................................................................................................. $72,703 1) FY01 Flying Hour Consumption Changes (FY 2001 Base $450,632) ............. $72,703 The FY 2001 Flying Hour Program was repriced to reflect the CY 2000 AF Cost Analysis Improvement Group approved cost factors, which are based on the most current consumption data available. Included in this reprice are AVPOL, Depot Level Reparables (DLRs), and consumable supplies purchased through the General Support Division of the AF Working Capital Fund and by IMPAC card. The most significant changes have occurred in the costs of General Support supplies and DLRs. Included in these changes is a reduction due to a realignment of some supplies from the Flying Hour program to general supplies within this Sub-Activity Group. Changes by program are: Aggressor Squadron ($1,451), CAF training ($71,252). c) Program Decreases ............................................................................................................... $-9,441 i) One-time Costs ................................................................................................................ $0 ii) Program Reductions ........................................................................................................ $-9,441 1) Civilian Pay (FY 2001 Base $54,445) .............................................................. $-5,747 The decrease represents revised civilian pay funding requirements based on updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. Included in this change is a reduction of 20 endstrengths primarily due to a management headquarters restructure. Changes by program are: Air Warfare Center ($-192), CAF Training ($-5,476), CAF Exercises ($28), Readiness Training - O&M ($-107). 2) Contracts (FY 2001 Base $108,914) ................................................................. 84 $-3,694 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training Due to fiscal constraints, portions of several contracts are deferred for FY01. Within Readiness Training, some contractor support for primary training ranges and electronic scoring sites is deferred ($-2,059). Some contractors supporting data reduction for CAF Exercises are deferred ($-1,271). Some contractor support for the Air Warfare Center’s Nellis Air Combat Training System ($-364) is deferred. FY 2001 Baseline Funding (subtotal) ....................................................................................................................... $822,207 3. Reprogrammings ................................................................................................................................................... $10,849 a) Working Capital Fund Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act).................. $10,814 b) Foreign Currency Fluctuation Transfer ................................................................................ $35 Revised FY 2001 Estimate......................................................................................................................................... $833,056 4. Price Change ......................................................................................................................................................... $42,012 5. Transfers ................................................................................................................................................................ $55,254 a) Transfers In ........................................................................................................................... $59,070 i) Distributed Mission Training .......................................................................................... Transfers the Distributed Mission Training (DMT) program. This program provides a shared synthetic environment of geographically separated aircraft simulators, linking real time C3I assets and other battlefield systems. Transfer in from the Air Operations Training Subactivity Group and the Combat Communications Subactivity Group. $50,762 ii) Contingency Operations (Southwest Asia) ..................................................................... $8,308 85 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training Operations in Southwest Asia (SWA), including Operation Northern Watch, Operation Southern Watch and Operation Desert Spring, have been ongoing for 10 years. With only a few notable exceptions, the force structure and operations tempo in SWA are fairly stable. Because these operations will continue into the foreseeable future, funding for SWA was transferred from the Overseas Contingency Operation Transfer Fund to the services' baseline effective FY02. Henceforth, services will plan, program and budget for these operations as they do for other baseline programs. The funding transfer resulted in a budget increase in all Subactivity Groups that support SWA. b) Transfers Out ........................................................................................................................ $-3,816 i) Air Force Operations Resource Management System (AFORMS)................................. AFORMS is the automated system which tracks mandated aircrew training and individual aircrew flying hours. Functional responsibility for collecting and managing this information resides with the flight training activities. This transfer aligns the financial resources with functional responsibility providing better management and oversight of program requirements. Transfer to the Flight Training Subactivity Group. $-2,920 ii) Competition and Privatization ......................................................................................... This transfer results from a change in approach to competitive sourcing and the cancellation of A-76 studies for programs such as Precision Measurement Equipment Laboratory (PMEL) and corrosion control. Transfer to the Military Personnel appropriation. $-896 6. Program Increases ................................................................................................................................................. $297,092 a) Annualization of New FY 2001 Program ............................................................................. $0 b) One-time FY 2002 Costs ...................................................................................................... $1,336 86 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training i) Rescission Restoration .................................................................................................... Restoral of FY01 Government-wide rescission. $1,336 c) Program Growth in FY 2002 ................................................................................................ $295,756 i) Flying Hours (FY 2001 Base $523,335) ......................................................................... The FY 2002 Flying Hour Program was repriced to reflect the latest CY 2001 AF Cost Analysis Improvement Group (AFCAIG) approved cost factors which are based on the FY2000 consumption, adjusted for a 5 year historical pattern of cost growth in spares and consumables that reflect an aging fleet. Included in this reprice are AVPOL, Depot Level Reparables (DLRs), and consumable supplies purchased through the General Support Division of the AF Working Capital Fund and by IMPAC card. The most significant changes have occurred in the costs of DLRs and General Support supplies. There are also flying hour changes in the Aggressor (177) and the CAF Training (-495) programs. Changes by program are: Aggressors ($3,145), CAF Training ($181,957). $185,102 ii) Readiness Training Sustainment (FY 2001 Base $0) ..................................................... Fully funds four Red Flag, one Maple Flag, and one Cope Thunder exercises. Funds sustainment of primary training ranges to include clean-up and new systems support. Funds purchase of 79 advanced multiple-threat emitter systems and radar targets needed to simulate modern threat systems. Funds modernization of communications infrastructure needed for current training data requirements. Changes by program are: Air Warfare Center ($9,770), CAF Exercises ($14,000), Readiness Training – O&M ($24,230) $48,000 iii) Full Combat Mission Training (FY 2001 Base $0) ........................................................ Provides additional funds for Distributed Mission Training (DMT) by converting the funding for a total of 4,217 F-15/F-16/E-8/E-3/RC-135 flying hours from the Primary Combat Forces and Combat Communications Subactivity Groups to fund the sustainment of their DMT operations. $26,101 87 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training iv) CAF Aircrew Training Operations (FY 2001 Base $0) ................................................. Fully funds helicopter maintenance contract at Kirtland AFB, F-22 beddown at Tyndall AFB and purchase of maintenance tools for Luke, Tyndall and Kirtland AFBs. Fully funds contracts supporting Luke AFB and Tyndall AFB training ranges, to include operations of the Gila Bend range, range security, Air Combat Maneuverability and Instrumentation DLRs, threat emitter sustainment, vehicle leases, and explosive ordinance disposal. Changes by program are Readiness Training – O&M ($3,795), CAF Training ($11,025). $14,820 v) CAF Training (FY 2001 Base $57,904) ......................................................................... Increase fully funds contract maintenance as part of the T-38 Consolidated Aircraft Maintenance contract. Increase also supports the electronic Briefing Room Interactive initiative upgrades. Initiative reduces time-intensive requirements for instructor pilots in F-15E, F-117, A-10, EC-130E, B-2, B-52 and EC-130H flight training units. $8,463 vi) CAF Exercises and Readiness Training (FY 2001 Base $96,775) ................................. Increase supports the full integration of low-observable aircraft into all Flag exercises and fully funds contractor support for Red Flag exercises. $5,977 vii) Air Warfare Center - Nellis Range Complex (FY 2001 Base $45,813) .......................... Increase supports operation and maintenance of the Nellis Air Combat Training System; an advanced debriefing system which tracks aircraft through various training scenarios. $3,799 viii) Readiness Training - O&M (FY 2001 Base $59,572) ..................................................... Increase supports the relocation of Electronic Scoring Sites associated with the Realistic Bomber Training Initiative. This initiative decreases B-52/B-1 transit time to ranges while creating realistic training opportunities. Program increase also funds deferred contractor support for Primary Training Ranges. $3,494 7. Program Decreases ................................................................................................................................................ 88 $-372 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training a) One-time FY 2001 Costs ...................................................................................................... $0 b) Annualization of FY 2001 Program Decreases .................................................................... $0 c) Program Decreases in FY 2002 ............................................................................................ $-372 i) Civilian Pay (FY 2001 Base $48,698) ............................................................................. The increase represents revised civilian pay funding requirements based on an updated assessment of actual workyear costs to reflect the impact of changes such as locality pay. This includes a reduction of 2 endstrengths due primarily to rescue program realignment. Changes by program are: Aggressors ($1), Air Warfare Center ($108), CAF Training ($-771), CAF Exercises ($9), Readiness Training ($281). $-372 FY 2002 Budget Request ........................................................................................................................................... 89 $1,227,042 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training IV. Performance Criteria and Evaluation Summary: FY 2000 FY 2001 FY 2002 SQUADRONS F-16 (Aggressors) .......................................................................... Training.......................................................................................... TOTAL ................................................................................ 1 13 14 1 13 14 1 13 14 PRIMARY AIRCRAFT AUTHORIZATION (PAA) F-16 (Aggressors) .......................................................................... Training.......................................................................................... TOTAL ................................................................................ 7 381 388 7 391 398 7 391 398 TOTAL AIRCRAFT INVENTORY(TAI) F-16 (Aggressors) .......................................................................... Training.......................................................................................... TOTAL ................................................................................ 7 429 436 9 438 447 9 423 432 AVERAGE PRIMARY AIRCRAFT INVENTORY (APAI) F-16 (Aggressors) .......................................................................... Training.......................................................................................... 7 391 7 391 7 391 FLYING HOURS F-16 (Aggressors) .......................................................................... Training.......................................................................................... TOTAL ................................................................................ 2,642 121,303 123,946 2,744 129,133 131,877 2,921 126,638 131,559 AVG FLYING HOURS PER APAI F-16 (Aggressors) .......................................................................... Training.......................................................................................... 377 310 392 330 417 324 90 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training V. Personnel Summary Active Military End Strength (Total) Officer Enlisted Civilian End Strength (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire Active Military Average Strength (Total) Officer Enlisted Civilian FTEs (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire FY 2000 FY 2001 FY 2002 Change FY 01/02 9,249 1,347 7,902 9,757 1,515 8,242 9,665 1,452 8,213 -92 -63 -29 814 809 4 813 1 830 819 3 822 8 828 817 3 820 8 -2 -2 0 -2 0 9,078 1,470 7,608 9,505 1,432 8,073 9,712 1,484 8,228 207 52 155 705 696 1 697 8 849 842 3 845 4 828 818 3 821 7 -21 -24 0 -24 3 91 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Air Operations Training VI. OP-32 Line Items: FOREIGN 101 103 104 107 308 401 411 412 414 415 417 502 503 505 506 649 671 703 708 771 901 913 914 915 920 921 922 923 924 925 930 932 933 934 937 989 998 AIR OPERATIONS TRAINING EXECUTIVE GENERAL SCHEDULE WAGE BOARD FOREIGN NATIONAL DIRECT HIRE (FNDH) SEPARATION INCENTIVES TRAVEL OF PERSONS DFSC FUEL ARMY MANAGED SUPPLIES/MATERIALS NAVY MANAGED SUPPLIES/MATERIALS AIR FORCE MANAGED SUPPLIES/MATERIALS DLA MANAGED SUPPLIES/MATERIALS LOCAL PROC DWCF MANAGED SUPL MAT ARMY DWCF EQUIPMENT NAVY DWCF EQUIPMENT AIR FORCE DWCF EQUIPMENT DLA DWCF EQUIPMENT AF INFO SERVICES COMMUNICATION SERVICES(DISA) TIER 2 AMC SAAM/JCS EX MSC CHARTED CARGO COMMERCIAL TRANSPORTATION FOREIGN NAT'L INDIRECT HIRE (FNIDH) PURCHASED UTILITIES (NON-DWCF) PURCHASED COMMUNICATIONS (NON-DWCF) RENTS (NON-GSA) SUPPLIES & MATERIALS (NON-DWCF) PRINTING & REPRODUCTION EQUIPMENT MAINTENANCE BY CONTRACT FACILITY MAINTENANCE BY CONTRACT MEDICAL SUPPLIES EQUIPMENT (NON-DWCF) OTHER DEPOT MAINT (NON-DWCF) MANAGEMENT & PROFESSIONAL SUP SVS STUDIES, ANALYSIS, & EVALUATIONS ENGINEERING & TECHNICAL SERVICES LOCALLY PURCHASED FUEL (NON-SF) OTHER CONTRACTS OTHER COSTS TOTAL AIR OPERATIONS TRAINING FY 2000 CURRENCY ACTUAL 31,333 3,451 68 25 46,040 84,173 1,699 567 299,512 26,665 27,764 24 7 383 370 3,597 53 8,756 8 3,489 393 2,157 118 1,030 33,229 289 17,564 3,769 75 6,677 25,525 8,024 6,483 6,248 10 132,095 -28,631 RATE DIFF 753,039 FOREIGN PRICE PROGRAM FY 2001 0 0 -21 0 -5 0 0 0 0 0 0 0 0 0 -128 0 0 0 0 0 -86 0 0 0 -15 0 -1 0 0 0 0 0 0 0 0 0 0 GROWTH 1,382 163 2 0 735 54,971 -70 86 19,166 1,198 443 -1 1 25 16 212 0 1,200 1 55 15 35 0 17 532 5 281 61 2 107 410 130 104 99 0 2,113 -458 GROWTH -7,743 19,679 164 -25 -1,340 -3,957 233 -33 32,023 1,325 2,193 118 40 1,909 1,961 -747 -50 3,625 -9 -1,682 -102 -2,144 121 745 -21,366 -66 1,229 -3,769 -37 -1,888 -14,009 751 -26 360 -10 -22,726 12,488 ESTIMATE 24,972 23,293 213 0 45,430 135,187 1,862 620 350,701 29,188 30,400 141 48 2,317 2,219 3,062 3 13,581 0 1,862 220 48 239 1,792 12,380 228 19,073 61 40 4,896 11,926 8,905 6,561 6,707 0 111,482 -16,601 -256 83,038 -2,765 833,056 92 CURRENCY RATE DIFF. PRICE PROGRAM FY 2002 0 0 -18 0 0 0 0 0 0 0 0 0 0 0 -2 0 0 0 0 0 -63 0 0 0 -3 0 0 0 0 0 0 0 0 0 0 0 0 GROWTH 1,105 1,003 9 0 772 -1,350 -45 -28 37,174 117 518 -2 -2 244 9 196 0 -516 0 32 8 0 4 30 209 4 327 1 1 83 203 152 113 114 0 1,896 -283 GROWTH 16,388 -16,917 -20 0 2,728 -1,233 672 237 175,363 9,879 9,765 -65 -22 -1,358 -1,073 -3,258 237 -314 0 -322 177 -28 -126 -824 -463 -36 -4,466 -62 265 -216 4,692 439 -721 605 0 162,737 -686 ESTIMATE 42,465 7,379 184 0 48,930 132,604 2,489 829 563,238 39,184 40,683 74 24 1,203 1,153 0 240 12,751 0 1,572 342 20 117 998 12,123 196 14,934 0 306 4,763 16,821 9,496 5,953 7,426 0 276,115 -17,570 -86 42,098 351,974 1,227,042