Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces I. Description of Operations Financed: Supports electronic warfare and manned destructive suppression assets employed to enhance the effectiveness of other operational weapons systems. Specific programs include Unmanned Aerial Vehicles (UAVs), EC-130H (Compass Call) aircraft, Tactical Air to Ground Missile, common electronic countermeasures equipment, mission planning systems, electronic combat support, shore-based electronic warfare squadrons (EA-6B crews), combat identification, information warfare support, and the information warfare squadron. II. Force Structure Summary: Supports the operations of 2 squadrons operating 15 front-line Compass Call aircraft and 5,000 flying hours. Also supports the operations of 2 UAV squadrons operating 14 aircraft. III. Financial Summary ($s in Thousands): FY 2001 A. Program Elements: Shore-Based Elect Warfare Sqdrn Manned Destructive Suppression Tactical AGM Missiles Podded Reconn System (PRS) Unmanned Aerial Vehicle Operations Compass Call Combat Identification Common Electronic Countermeasures Mission Planning Systems Information Warfare Support CV-22 Special Operations Forces Total FY 2000 Actuals $27 6,563 1,113 423 35,285 60,144 1,797 1,781 22,868 70,866 0 4,106 $204,973 Budget Request $106 7,601 3,154 47 28,140 62,082 3,713 4,383 25,299 64,597 1,668 4,311 $205,101 70 Appn $106 7,458 3,092 45 27,452 61,659 3,580 4,336 24,435 63,157 1,652 4,213 $201,185 Current Estimate $104 7,365 3,018 45 30,401 60,246 3,533 4,245 26,391 62,804 1,617 4,039 $203,808 FY 2002 Estimate $108 8,511 3,250 758 37,036 70,406 2,724 5,589 28,448 67,649 1,691 8,668 $234,838 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces III. Financial Summary ($s in Thousands): B. Reconciliation Summary: Baseline Funding Congressional Adjustments (Distributed) Congressional Adjustments (Undistributed) Adjustments to Meet Congressional Intent Congressional Adjustments (General Provisions) Subtotal Appropriated Amount Rescission Program Changes (CY to CY only) Subtotal Baseline Funding Reprogrammings Price Changes Functional Transfers Program Changes Current Estimate Change FY 01/01 Change FY 01/02 $205,101 0 0 0 -3,916 $201,185 -611 -2,222 $198,352 5,456 0 $203,808 $203,808 71 4,614 4,700 21,716 $234,838 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces C. Reconciliation of Increases and Decreases ($s in Thousands): FY 2001 President's Budget Request ....................................................................................................................... $205,101 1. Congressional Adjustments ................................................................................................................................... $-3,916 a) Distributed Adjustments ....................................................................................................... $0 b) Undistributed Adjustments ................................................................................................... $0 c) Adjustments to meet Congressional Intent ........................................................................... $0 d) General Provisions ................................................................................................................ $-3,916 i) Defense Working Capital Fund Rate Stabilization (Sec 8085, P.L. 106-259, FY 2001 Appn Act) $-2,156 ii) Consulting and Advisory Services (Sec 8163, P.L. 106-259, FY 2001 Appn Act) ........ $-986 iii) Headquarters and Administrative Activities (Sec 8165, P.L. 106-259, FY 2001 Appn Act) $-774 FY 2001 Appropriated Amount (subtotal) .............................................................................................................. $201,185 Government-wide Rescission (Sec 1403, Chapter 14, General Provisions, Division A, P.L. 106-544) ..................... $-611 2. Program Increases and Decreases ......................................................................................................................... $-2,222 a) Transfers ............................................................................................................................... $0 b) Program Increases ................................................................................................................. $1,092 i) One-time Costs ................................................................................................................ 72 $0 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces ii) Program Growth .............................................................................................................. 1) Mission Planning Systems (FY 2001 Base $24,435) ........................................ Funds shortfall for hardware maintenance, database administration and software support for the Air Force Mission-Planning Support System (AFMSS). AFMSS aids aircrews in mission planning as well as loading flight data into aircraft and avionics. Supports FY01 release of latest version of AFMSS software. $1,092 $1,092 c) Program Decreases ............................................................................................................... $-3,314 i) One-time Costs ................................................................................................................ $0 ii) Program Reductions ........................................................................................................ $-3,314 1) Information Warfare Support (FY 2001 Base $63,157) ................................... $-1,823 Some funds for update of the Operational Flight Program for the Selectively Improved Flagging Techniques model for the ALR-56 are deferred based on reprioritized user requirements ($-1,950). Civilian pay was also repriced. The increase represents revised civilian pay funding requirements based on updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. Includes 6 additional endstrengths due to EAF Implementation realignment ($127). 2) Unmanned Aerial Vehicles (FY 2001 Base $27,452) ...................................... Funding for contractor support at Langley AFB for development of modernization plans/investment strategies/requirements determination deferred based on reprioritized user requirements. 3) Compass Call (FY 2001 Base $61,659) ............................................................ 73 $-1,039 $-452 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces The FY 2001 Flying Hour Program was repriced to reflect the CY 2000 AF Cost Analysis Improvement Group approved cost factors, which are based on the most current consumption data available. Included in this reprice are AVPOL, Depot Level Reparables (DLRs), and consumable supplies purchased through the General Support Division of the AF Working Capital Fund and by IMPAC card. The most significant changes have occurred in the costs of General Support supplies and DLRs. FY 2001 Baseline Funding (subtotal) ....................................................................................................................... $198,352 3. Reprogrammings ................................................................................................................................................... $5,456 a) Airborne Reconnaissance (Reprogramming To Transfer Funds For Leases To Operations & Maintenance) $3,300 b) Working Capital Fund Transfer (Sec 8005, P.L. 106-259, FY 2001 Appn Act).................. $2,156 Revised FY 2001 Estimate......................................................................................................................................... $203,808 4. Price Change ......................................................................................................................................................... $4,614 5. Transfers ................................................................................................................................................................ $4,700 a) Transfers In ........................................................................................................................... i) MH-53J T-64-100 Engine Maintenance .......................................................................... Engine maintenance for AFSOC’s MH-53J aircraft is normally performed at Cherry Point Marine Corps AS. Since Cherry Point cannot support the level of effort required, some maintenance will now be performed by contract at Kirtland AFB. Kirtland AFB is not a DMAG activity and does not use depot maintenance funding. Transfer from the Depot Maintenance Subactivity Group. 74 $4,700 $3,000 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces ii) AFSOC Parachute Safety Requirement ........................................................................... Air Force Safety Board-driven action. Combines a lightweight parachute with survival vests, life preservers and other mission gear. Funds for this safety modification were programmed in the procurement appropriation; however, since this item is not a new development, it should be funded in the O&M appropriation. Transfer from the Other Procurement appropriation $1,000 iii) Scathe View Consolidated Funds .................................................................................... Scathe View is the Air National Guard C-130 podded imagery reconnaissance capability. This transfer consolidates all Active and ANG funds for Scathe View into a single program, easing management. Transfer from the Other Combat Operation Support Subactivity Group and the O&M - ANG appropriation. $700 b) Transfers Out ........................................................................................................................ $0 6. Program Increases ................................................................................................................................................. $22,596 a) Annualization of New FY 2001 Program ............................................................................. $0 b) One-time FY 2002 Costs ...................................................................................................... $611 i) Rescission Restoration .................................................................................................... Restoral of FY01 Government-wide rescission. $611 c) Program Growth in FY 2002 ................................................................................................ i) Contractor Logistics Support (FY 2001 Base $60,570) .................................................. Compass Call Contractor Logistics Support (CLS) funds Programmed Depot Maintenance for one aircraft and courseware development ($8,423). Unmanned Aerial Vehicle CLS funds equipment and benchstock. Also funds increased costs for contract maintenance of Predator UAVs and contractor support of video dissemination for 5 ground control stations ($5,042). Manned Destructive 75 $21,985 $14,350 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces Suppression CLS supports increased inventory of HARM Targeting System pods ($885). ii) Information Warfare Support (FY 2001 Base $62,803) .................................................. Funds Operational Flight Program updates for Selectively Improved Flagging Techniques and for contractor support to aid in development of a database of regional C2 warfare threats. $2,344 iii) Compass Call Flying Hour Program (FY 2001 Base $9,671) ......................................... The FY 2002 Flying Hour Program was repriced to reflect the latest CY 2001 AF Cost Analysis Improvement Group (AFCAIG) approved cost factors which are based on the FY2000 consumption, adjusted for a 5 year historical pattern of cost growth in spares and consumables that reflect an aging fleet. Included in this reprice are AVPOL, Depot Level Reparables (DLRs), and consumable supplies purchased through the General Support Division of the AF Working Capital Fund and by IMPAC card. The most significant changes have occurred in the costs of DLRs and General Support supplies. $1,648 iv) Mission Planning Systems (FY 2001 Base $26,391) ...................................................... Sustains FY01 increase for hardware maintenance, database administration and software support for the Air Force Mission-Planning Support System (AFMSS). Increase funds the release of further updates to the AFMSS software. $1,604 v) Common Electronic Countermeasures (FY 2001 Base $4,245)...................................... Increase supports sustaining engineering efforts and repair of non-fly DLRs for the initial production units of the Joint Service Electronic Combat System Tester. $1,066 vi) Civilian Pay (FY 2001 Base $15,385) ............................................................................. The increase represents revised civilian pay funding requirements based on updated assessment of actual workyear costs to reflect the impact of changes such as FY 2000 locality pay. Includes a reduction of 1 endstrength due to EAF Implementation $973 76 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces realignment. Changes by program are: Unmanned Aerial Vehicle Operations ($4), Compass Call ($22), Information Warfare Support ($947). 7. Program Decreases ................................................................................................................................................ $-880 a) One-time FY 2001 Costs ...................................................................................................... $0 b) Annualization of FY 2001 Program Decreases .................................................................... $0 c) Program Decreases in FY 2002 ............................................................................................ $-880 i) Combat Identification (FY 2001 Base $3,533) ............................................................... Contracts supporting the All-Service Combat Identification Evaluation Team are reduced based on the known level of team activity in FY02 to properly assess battlefield combat identification. $-869 ii) Competition and Privatization Savings ........................................................................... This decrease reflects estimated savings that will be achieved by reducing costs through increased competition and expanded employee/private sector participation. These savings have been realigned to Air Force modernization accounts. $-11 FY 2002 Budget Request ........................................................................................................................................... 77 $234,838 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces IV. Performance Criteria and Evaluation Summary: FY 2000 FY 2001 FY 2002 SQUADRONS EC-130H ........................................................................................ RQ-1 ............................................................................................... TOTAL ................................................................................ 2 2 4 2 2 4 2 2 4 PRIMARY AIRCRAFT AUTHORIZATION (PAA) EC-130H ........................................................................................ RQ-1 ............................................................................................... TOTAL ................................................................................ 10 5 15 10 11 21 10 11 21 TOTAL AIRCRAFT INVENTORY(TAI) EC-130H ........................................................................................ RQ-1 ............................................................................................... TOTAL ................................................................................ 14 8 22 15 14 29 15 14 29 AVERAGE PRIMARY AIRCRAFT INVENTORY (APAI) EC-130H ........................................................................................ RQ-1 ............................................................................................... 10 5 10 10 10 11 FLYING HOURS EC-130H ........................................................................................ 6,048 5,000 5,000 AVG FLYING HOURS PER APAI EC-130H ........................................................................................ 605 500 500 78 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces V. Personnel Summary Active Military End Strength (Total) Officer Enlisted FY 2000 FY 2001 FY 2002 Change FY 01/02 2,474 470 2,004 2,521 475 2,046 2,578 474 2,104 57 -1 58 207 207 0 207 0 213 213 0 213 0 212 212 0 212 0 -1 -1 0 -1 0 2,493 482 2,011 2,499 472 2,027 2,552 475 2,077 53 3 50 226 226 0 226 0 210 210 0 210 0 212 212 0 212 0 2 2 0 2 0 Civilian End Strength (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire Active Military Average Strength (Total) Officer Enlisted Civilian FTEs (Total) U.S. Direct Hire Foreign National Direct Hire Total Direct Hire Foreign National Indirect Hire 79 Air Force Operation and Maintenance, Active Forces Budget Activity: Operating Forces Activity Group: Air Operations Detail by Subactivity Group: Combat Enhancement Forces VI. OP-32 Line Items: FOREIGN 101 103 308 401 411 412 414 415 417 502 503 505 506 671 703 771 912 914 915 920 921 922 923 924 925 930 932 933 934 937 989 998 COMBAT ENHANCEMENT FORCES EXECUTIVE GENERAL SCHEDULE WAGE BOARD TRAVEL OF PERSONS DFSC FUEL ARMY MANAGED SUPPLIES/MATERIALS NAVY MANAGED SUPPLIES/MATERIALS AIR FORCE MANAGED SUPPLIES/MATERIALS DLA MANAGED SUPPLIES/MATERIALS LOCAL PROC DWCF MANAGED SUPL MAT ARMY DWCF EQUIPMENT NAVY DWCF EQUIPMENT AIR FORCE DWCF EQUIPMENT DLA DWCF EQUIPMENT COMMUNICATION SERVICES(DISA) TIER 2 AMC SAAM/JCS EX COMMERCIAL TRANSPORTATION RENTAL PAYMENTS TO GSA (SLUC) PURCHASED COMMUNICATIONS (NON-DWCF) RENTS (NON-GSA) SUPPLIES & MATERIALS (NON-DWCF) PRINTING & REPRODUCTION EQUIPMENT MAINTENANCE BY CONTRACT FACILITY MAINTENANCE BY CONTRACT MEDICAL SUPPLIES EQUIPMENT (NON-DWCF) OTHER DEPOT MAINT (NON-DWCF) MANAGEMENT & PROFESSIONAL SUP SVS STUDIES, ANALYSIS, & EVALUATIONS ENGINEERING & TECHNICAL SERVICES LOCALLY PURCHASED FUEL (NON-SF) OTHER CONTRACTS OTHER COSTS TOTAL COMBAT ENHANCEMENT FORCES FOREIGN FY 2000 CURRENCY PRICE PROGRAM FY 2001 CURRENCY PRICE PROGRAM FY 2002 ACTUAL RATE DIFF GROWTH GROWTH ESTIMATE RATE DIFF. GROWTH GROWTH ESTIMATE 14,663 1,757 9,149 3,406 73 24 7,125 1,160 1,199 3 1 49 44 87 127 391 12 17 103 5,213 4 537 424 23 3,238 65,538 6,869 5,550 5,346 28 71,043 1,770 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -2 0 645 83 146 2,196 -3 3 457 52 18 0 0 3 1 0 17 5 0 0 2 84 0 8 6 1 51 1,049 109 86 83 0 1,138 28 -1,134 -629 -1,677 -1,887 90 26 1,772 1,325 1,381 15 6 231 220 77 -144 -310 -12 4,644 14 -3,221 -4 7,840 520 67 2,135 -4,771 649 -16 310 21 -14,117 -852 14,174 1,211 7,618 3,715 160 53 9,354 2,537 2,598 18 7 283 265 164 0 86 0 4,661 119 2,076 0 8,385 950 91 5,424 61,816 7,627 5,620 5,739 49 58,062 946 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 627 51 130 -37 -3 -1 992 10 44 0 0 31 0 23 0 1 0 78 1 35 0 144 16 4 92 1,051 131 95 97 0 987 16 -177 1,150 506 277 -5 -1 945 -109 -141 27 7 421 439 -39 4 1 0 36 6 597 0 3,388 -966 2 -96 20,429 377 -612 517 4 -1,411 840 14,624 2,412 8,254 3,955 152 51 11,291 2,438 2,501 45 14 735 704 148 4 88 0 4,775 126 2,708 0 11,917 0 97 5,420 83,296 8,135 5,103 6,353 53 57,637 1,802 204,973 -2 6,268 -7,431 203,808 -1 4,615 26,416 234,838 80