Consumer Discretionary Sector Presentation May 5, 2009 Diego Benavente, Matt Berkowitz, Conrad Bowman, Julie McGrover Agenda Sector Overview Business Analysis Economic Analysis Financial Analysis Valuation Analysis Recommendation Sector in relation to S&P 500 Technology 18.83% Consumer Discretionary 7th largest 9.94% Energy 12.04% Materials 3.25% Telecommunications 3.55% Consumer Staples 13.12% Health Care 13.36% Industrials 10.21% Utilities 3.80% Financials 0.00% 11.89% 2.00% 4.00% 6.00% 8.00% 10.00% 12.00% 14.00% 16.00% 18.00% 20.00% Sector Performance YTD & 10 Years Technology 15.8% Consumer Discretionary 14.3% Energy 142% Health Care Energy 3.0% Technology Materials 3.0% Industrials 115% 74% 59% Telecommunications 1.2% Utilities 25% Consumer Staples 0.8% Consumer Discretionary 23% Health Care 0.6% Financials 18% Consumer Staples 18% Materials 14% Industrials Utilities -1.1% -3.4% Financials -7.3% -10% Telecommunications -5% 0% 5% 10% TOTAL RETURN % CHG YTD 15% 20% -50% -2% 0% 50% 100% TOTAL RETURN % CHG 10 yrs 150% Top 10 Companies in Sector % of Total % of Total DIRECTV 3.18% NIKE 3.21% TIME WARNER 3.30% TARGET 3.93% LOWE'S 3.99% AMAZON.COM WALT DISNEY Other 54% 4.36% 5.14% COMCAST 5.63% HOME DEPOT 5.64% MCDONALD'S 7.51% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% Top 10 46% Business Analysis – Sector Composition Industries within Consumer Discretionary Sector: ADVERTISING APPAREL & ACCESSORY AUTO PARTS & EQUIP AUTOMOBILE MFRS AUTOMOTIVE RETAIL BROADCASTING CABLE & SATELLITE CASINOS & GAMING CONSUMER ELECTRONICS DEPARTMENT STORES DISTRIBUTORS EDUCATION SERVICES FOOTWEAR GENERAL MERCHANDISE HOMEBUILDING HOMEFURNISHING RETL HOTEL/RESORT/CRUISE HOUSEHOLD APPLIANCES HOUSEWARES & SPECS source: Baseline LEISURE PRODUCTS MOTORCYCLE MFRS MOVIES & ENTMT PHOTOGRAPHIC PRODS PUBLISHING RESTAURANTS RETAIL-APPAREL RETAIL-COMP/ELECTRN RETAIL-HOME IMPROVE SPECIAL CONSM SERV SPECIALTY STORES TIRES & RUBBER Top 5 - 12 Month Returns Total Return % Change Industry CASINOS & GAMING RESTAURANTS SPECIALTY STORES PUBLISHING MOVIES & ENTMT Bottom 5 - 12 Month Returns Industry Industry EDUCATION SERVICES RETAIL-INTERNET HOMEFURNISHING RETL BROADCASTING AUTOMOTIVE RETAIL 1 mth 3 mths 6 mths 12 mths 7.7% 15.9% 15.0% 3.2% 20.4% 33.2% 32.3% -4.2% 22.0% 54.5% 36.6% -6.8% 15.3% 21.2% 4.8% -13.2% 35.2% 27.6% 21.9% -13.5% 5 yrs 27.5% 8.3% -3.7% -5.0% 7.8% Includes Intl Game Technology, Wynn Resorts Ltd Darden Restaurants, McDonald's, Starbucks, Yum! Brands Office Depot Inc, Staples, Tiffany & Co Gannett Co, Meredith, McGraw-Hill, NY Times, Washington Post Walt Disney, News Corporation, Time Warner, Viacom Inc Total Return % Change 1 mth 3 mths 6 mths 12 mths 5 yrs 97.7% 19.9% -28.1% -79.6% -85.0% 14.4% -4.8% -20.2% -67.8% -78.0% 83.3% 24.0% -24.2% -65.8% -68.0% 30.0% -42.3% -45.1% -61.6% 41.4% 2.7% -30.6% -54.9% -37.0% Apollo Group Inc Amazon.com Inc, Expedia Bed Bath & Beyond Inc CBS Corp B AutoNation Inc, AutoZone, O'Reilly Automotive Business Analysis – 5 Forces • Barriers to Entry: High – Many well established companies with strong brand recognition • Competition: High – Companies have to keep evolving to stay current and keep/gain market share • Substitution: High – Consumers can trade up, down, sideways • Supplier Power: Varied depending on industry • Buyer Power: High Business Analysis – Current Economic Conditions • Positive Factors – Consumers' cash savings continue to expand and are now at a record level – More than 60% of homeowners have more than 30% equity in their homes – Mortgage rates have declined • Negative Factors – Margins in the retail space are diminishing – The unemployment rate continues to move higher – Savings rates in the United States have been increasing. – The recently passed stimulus package includes some modest tax cuts – The credit card delinquency rate continues to move higher. – The recently launched Term Asset Loan Program (TALF) aims to loosen up consumer lending by unfreezing the securitization market – Revolving credit limits are being reduced & credit standards remain tight. – Tax refunds are 15% higher than at the same time last year. – Delinquency rates for prime mortgage loans continue to rise – Personal net worth has declined Schwab Sector Views by Brad Sorensen Economic Analysis •Same Time Period •Negatively Correlated •Brent Crude Oil •CPI •Positively Correlated: •S&P500 Price Index •One Month Lag Positively Correlated: S&P500 Price Index Retail Sales •One Month Lead •Negatively Correlated •Brent Crude Oil Spot Price •CPI •Positively Correlated •S&P500 Price Index •3 Month Lag Negatively Correlated: Consumer Spending Positively Correlated Federal Funds Rate Financial Analysis- Sector ROE Return On Equity 25 20 15 ? 10 5 0 1998 2000 2002 2004 2006 2008 2010 Return on Equity Relative to S&P 500 1.2 1.0 0.8 0.6 0.4 0.2 0.0 1998 2000 2002 2004 2006 2008 2010 Financial Analysis- Sector Profit Margin Net Profit Margin 5.0 4.5 4.0 3.5 3.0 ? 2.5 2.0 1.5 1.0 0.5 0.0 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 Net Profit Margin Relative to S&P 500 0.6 0.5 0.4 ? 0.3 0.2 0.1 0.0 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 Financial Analysis- Industry Breakdown Net Profit Margin Net Profit Margin 7.00 12.00 6.00 10.00 5.00 8.00 4.00 3.00 Cable & Satellite 6.00 2.00 4.00 1.00 2.00 0.00 2002 -1.00 2004 2006 2008 0.00 1998 2010 Net Profit Margin Relative to S&P 500 1.2000 1.0000 0.8000 0.6000 Cable & Satellite 0.4000 0.2000 0.0000 2002 -0.2000 2004 2006 2008 2010 Restaurants 2000 2002 2004 2006 2008 2010 Net Profit Margin Relative to S&P 500 1.80 1.60 1.40 1.20 1.00 0.80 0.60 0.40 0.20 0.00 1998 Restaurants 2000 2002 2004 2006 2008 2010 Financial Analysis- Industry Breakdown Net Profit Margin Net Profit Margin 7.0000 12.0000 6.0000 10.0000 5.0000 8.0000 4.0000 Retail-Home Improvement 3.0000 2.0000 1.0000 2000 2002 2004 2006 2008 0.0000 1998 2000 2002 2004 2006 2008 2010 2010 Net Profit Margin Relative to S&P 500 1.0000 0.9000 0.8000 0.7000 0.6000 0.5000 0.4000 0.3000 0.2000 0.1000 0.0000 1998 Movies & Entertainment 4.0000 2.0000 0.0000 1998 6.0000 Net Profit Margin Relative to S&P 500 1.4000 1.2000 1.0000 0.8000 Retail-Home Improvement Movies & Enertainment 0.6000 0.4000 0.2000 2000 2002 2004 2006 2008 2010 0.0000 1998 2000 2002 2004 2006 2008 2010 Financial Analysis- Major Companies Revenue Growth Revenue Year to Year % Revenue Year to Year % 160 20 140 18 16 120 14 100 12 80 Comcast 60 McDonald's 8 6 40 4 20 0 1990 10 2 1995 2000 2005 0 1990 2010 Revenue Year to Year % 1995 2000 2005 2010 Revenue Year to Year % 60 40 50 30 40 20 30 Disney 20 0 1990 10 0 1990 -10 10 -10 1995 2000 2005 2010 -20 Home Depot 1995 2000 2005 2010 Financial Analysis- Major Companies Net Income Growth Net Income Year to Year % Net Income Year to Year % 200 100 80 100 60 0 1990 1995 2000 2005 40 2010 -100 Comcast 20 0 1990 -20 -200 -300 40 60 30 40 20 20 -100 2010 50 80 -80 2005 Net Income Year to Year % 100 -60 2000 -60 Net Income Year to Year % -40 1995 -40 -400 0 -201990 McDonalds 10 Disney 1995 2000 2005 2010 0 -101990 -20 -30 -40 -50 Home Depot 1995 2000 2005 2010 Financial Analysis- Major Companies Net Profit Margin Net Profit Margin % Net Profit Margin % 30 20 18 25 16 14 20 12 15 Comcast 10 10 McDonald's 8 6 4 5 2 0 1990 1995 2000 2005 0 1990 2010 1995 Net Profit Margin % 2000 2005 2010 Net Profit Margin % 14 8 12 7 10 6 8 5 Disney 6 4 Home Depot 3 4 2 2 0 1990 1 1995 2000 2005 2010 0 1990 1995 2000 2005 2010 Valuation Analysis Price/Cash Flow 1.2 Price/CF relative to S&P 500 16 1.1 14 12 1.0 10 0.9 8 6 0.8 4 0.7 2 0 Apr-99 Sep-00 Jan-02 Jun-03 Oct-04 Mar-06 Jul-07 Nov-08 Price/Sales 0.6 Apr-99 Sep-00 Jan-02 Jun-03 Oct-04 Mar-06 Jul-07 Nov-08 1.2 1.2 1.0 Price/Sales relative to S&P 500 1.0 0.8 0.8 0.6 0.6 0.4 0.4 0.2 0.2 0.0 Apr-99 Jan-02 Oct-04 Jul-07 0.0 Apr-99 Sep-00 Jan-02 Jun-03 Oct-04 Mar-06 Jul-07 Nov-08 Valuation Analysis: P/E P/E Trailing 35 Frequency 30 + 10 Cos with negative earnings (12%) 25 20 15 10 P/E FWD Earnings Latest 4 Qs GENERAL MOTORS -28.83 CENTEX -15.66 KB HOME -9.88 HORTON (D.R.) -8.12 PULTE HOMES -5.82 FORD MOTOR -4.05 LENNAR CL A -2.45 GOODYEAR TIRE -1.28 EASTMAN KODAK -0.94 OFFICE DEPOT -0.60 Histogram 30 25 Frequency Histogram + 11 Cos with negative earnings (14%) Only 23 Cos are expected to improve their earnings in the next 4Qs (28%) 20 15 10 5 5 0 0 <5 10 15 20 25 30 >30 <5 10 15 20 25 30 >30 Valuation Analysis: EPS $16 $14 EPS $12 $10 $8 $6 $4 $2 $0 ? Valuation Analysis 2.00 80 2.00 3 Months Total Return R² = 0.19 1.50 0.50 0.00 29.12 -0.50 0.0 30 1.00 Return (%) 1.00 6 Months Total Return R² = 0.19 1.50 Return (%) 2.50 Price relative to S&P500 0.50 0.00 1.0 -1.00 2.0 3.0 -0.50 0.0 1.0 -1.00 Beta 2.0 3.0 Beta -20 -70 0.90 0.60 10y 0.30 0.00 -0.30 0.0 12 Months Total Return R² = 0.19 1.0 2.0 3.0 0.80 0.00 0.0 1.0 2.0 -0.80 -0.90 -1.20 5 Years Total Return R² = 0.19 2.40 1.60 -0.60 -120 3.20 Return (%) 15y -26.7039 Return (%) 20y Beta -1.60 Beta 3.0 Trailing P/E by Industry CONSUMER ELECTRONICS RETAIL-INTERNET HOMEFURNISHING RETL SPECIALTY STORES EDUCATION SERVICES AUTOMOTIVE RETAIL HOME FURNISHINGS RESTAURANTS AUTO PARTS & EQUIP DEPARTMENT STORES GENERAL MERCHANDISE CABLE & SATELLITE RETAIL-HOME IMPROVE LEISURE PRODUCTS FOOTWEAR CASINOS & GAMING RETAIL-COMP/ELECTRN DISTRIBUTORS RETAIL-APPAREL APPAREL & ACCESSORY ADVERTISING SPECIAL CONSM SERV HOTEL/RESORT/CRUISE HOUSEWARES & SPECS MOVIES & ENTMT HOUSEHOLD APPLIANCES PUBLISHING MOTORCYCLE MFRS BROADCASTING AUTOMOBILE MFRS HOMEBUILDING PHOTOGRAPHIC PRODS TIRES & RUBBER •Harman Int’l •Amazon.com(54), Expedia (11) •McDonalds •Comcast •Best Buy •GameStop •GM, Ford •Centex, Horton, KB Home, Lennar, Pulte •Eastman Kodak •Goodyear 4.400177001 -10 0 10 20 30 40 50 60 70 80 90 100 110 Market cap vs Earnings Industry Mkt Cap Earnings TIRES & RUBBER 0.3% -1.5% PHOTOGRAPHIC PRODS 0.1% -1.2% HOMEBUILDING 1.5% -34.4% AUTOMOBILE MFRS 2.3% -137.4% BROADCASTING 0.6% 5.1% MOTORCYCLE MFRS 0.7% 2.9% PUBLISHING 2.1% 8.8% HOUSEHOLD APPLIANCES 1.4% 5.7% MOVIES & ENTMT 12.6% 52.8% HOUSEWARES & SPECS 1.1% 4.2% HOTEL/RESORT/CRUISE 3.9% 14.5% SPECIAL CONSM SERV 0.7% 2.4% ADVERTISING 1.6% 5.4% APPAREL & ACCESSORY 2.5% 7.8% RETAIL-APPAREL 3.6% 11.4% DISTRIBUTORS 0.7% 2.0% RETAIL-COMP/ELECTRN 2.9% 8.3% CASINOS & GAMING 1.1% 3.1% FOOTWEAR 3.2% 8.7% LEISURE PRODUCTS 1.1% 3.0% RETAIL-HOME IMPROVE 10.5% 26.5% CABLE & SATELLITE 10.8% 27.4% GENERAL MERCHANDISE 4.8% 12.1% DEPARTMENT STORES 4.9% 12.2% AUTO PARTS & EQUIP 1.4% 3.5% RESTAURANTS 11.4% 26.8% HOME FURNISHINGS 0.3% 0.6% AUTOMOTIVE RETAIL 2.3% 4.8% EDUCATION SERVICES 1.3% 2.6% SPECIALTY STORES 2.4% 4.9% HOMEFURNISHING RETL 1.0% 2.0% RETAIL-INTERNET 4.9% 4.7% CONSUMER ELECTRONICS 0.1% 0.0% CnDisc Total 100% 100% GM: $ -17.6 B Ford: $ -11.6 B INDUSTRY ADVERTISING APPAREL & ACCESSORY AUTO PARTS & EQUIP AUTOMOBILE MFRS AUTOMOTIVE RETAIL BROADCASTING CABLE & SATELLITE CASINOS & GAMING CONSUMER ELECTRONICS DEPARTMENT STORES DISTRIBUTORS EDUCATION SERVICES FOOTWEAR GENERAL MERCHANDISE HOME FURNISHINGS HOMEBUILDING HOMEFURNISHING RETL HOTEL/RESORT/CRUISE HOUSEHOLD APPLIANCES HOUSEWARES & SPECS LEISURE PRODUCTS MOTORCYCLE MFRS MOVIES & ENTMT PHOTOGRAPHIC PRODS PUBLISHING RESTAURANTS RETAIL-APPAREL RETAIL-COMP/ELECTRN RETAIL-HOME IMPROVE RETAIL-INTERNET SPECIAL CONSM SERV SPECIALTY STORES TIRES & RUBBER CnDisc Total Mkt Cap # Cos 12,767 2 19,730 3 11,296 1 18,298 2 17,937 3 4,781 1 85,546 4 8,419 2 1,065 1 38,886 5 5,415 1 10,043 1 25,399 1 37,974 3 2,252 1 11,653 5 7,901 1 30,932 4 10,694 4 8,799 2 9,076 2 5,176 1 100,016 4 818 1 16,211 5 90,370 4 28,659 4 22,567 3 82,775 3 38,421 2 5,143 1 18,985 3 2,652 1 790,656 81 Per Share 2009 Earnings P/E Trailing Fwd Trailing Fwd 1.46 1.24 11.13 13.03 3.14 2.75 11.84 13.53 1.25 0.79 15.21 24.06 -8.40 -6.42 -0.63 -0.82 2.76 3.01 17.62 16.14 1.60 0.77 4.40 9.14 1.32 1.32 14.68 14.66 1.58 0.68 12.75 29.78 0.17 -0.77 106.95 -23.61 2.01 1.06 15.04 28.62 2.73 2.39 12.44 14.21 3.49 4.36 18.04 14.44 3.80 3.61 13.81 14.53 2.63 2.38 14.79 16.35 0.88 0.65 16.31 22.09 -7.69 -1.79 -1.60 -6.87 1.65 1.58 18.44 19.25 2.31 1.57 10.01 14.80 4.47 2.63 8.87 15.03 2.08 1.47 9.88 14.05 1.28 1.47 14.24 12.41 2.68 1.33 8.27 16.66 1.79 1.37 8.91 11.68 -0.94 -0.51 -3.24 -5.98 2.52 0.83 8.67 26.40 2.33 2.51 15.89 14.70 1.58 1.25 11.87 14.95 2.52 2.53 12.73 12.69 1.72 1.30 14.68 19.41 1.39 1.40 38.68 38.30 1.51 1.47 10.03 10.30 0.94 0.85 18.22 20.08 -1.28 0.00 -8.58 0.00 37.2 33.4 P/E (w/o Auto Mfrs & Homebuilders): 13.4 16.2 S&P500: 13.2 15.5 P/CF P/CF (w/o Auto Mfrs & Homebuilders): 0.85 Price/CF relative to S&P 500 1.2 1.1 1.0 0.9 0.8 0.7 0.6 Apr-99 Sep-00 Jan-02 Jun-03 Oct-04 Mar-06 Jul-07 Nov-08 Recommendation 1. Start by closing the gap (-159 bps) 2. Overweight the sector by at least 200 bps Source: Fidelity.com