By Jacob Siegmund Marc Richcreek Robert Smith Vinay Mohan Agenda Section Section Name Slide Number 1 Sector Overview 3-4 2 Economic Analysis 5-6 3 Business Analysis 7-9 4 Financial Analysis 10-15 5 Valuation Analysis 16-21 6 Recommendations 22 Sector Overview SIM Portfolio vs. S&P500 25.00% 20.00% 15.00% 10.00% S&P 500 Weight 5.00% SIM Weight 0.00% Overview Economic Business Financial Valuation Recommendations Sector Overview Sector Weights Financial Sector S&P 500 Weight SIM Weight +/- Jan 31st, 2011 16.13% 11.74% -4.39% Dec 31st, 2010 16.06% 11.79% -4.27% Sep 30th, 2010 15.57% 11.83% -3.74% Sector Performance 30.00% 20.00% 10.00% Financial Sector S&P 500 0.00% 1 Year 3 Year 5 Year -10.00% -20.00% Overview Economic Business Financial Valuation Recommendations Economic Analysis • Financials Performance correlation with Feds Funds Rate is nearly perfect at 0.98 • Strong correlation with 10 Year Treasury Yield at 0.89 • Fed Funds Rate predicted by economists to be between 0 and 0.25% until at least 2012.* *http://economix.blogs.nytimes.com/2010/06/14/a-near-zero-fed-funds-rate-until-2012/ Overview Economic Business Financial Valuation Recommendations Economic Analysis • Strong negative correlation with Unemployment rate at -0.90 • Latest unemployment rate at 9.0% which has improved from 9.4% • Moderate Correlation with Real GDP at 0.41 •For 2010, growth winds up at +2.9% after -2.6% in 2009. 3% is expected for 2011, followed by +3.5% in 2012.* *Decision Economics, Jan 28th, 2011 Overview Economic Business Financial Valuation Recommendations Business Analysis • Industries are mature with very high barriers to entry - Huge requirements for capital and regulatory clearance essentially prohibits new entry • Competition is fierce - Never ending focus on competition - Pulled back during the crisis, starting to pick back up • Virtually no replacement or substitution of products - Limited to movement from provider to provider within each industry - Money Center Banks attempt to consolidate many financial functions under one roof - Domestic and Foreign MCBs comprise over 55% of the sector’s market cap Overview Economic Business Financial Valuation Recommendations Business Analysis Highly dependent on economic factors Current high corporate cash balances Consumer Credit delinquency Interest rates Regulatory impact Dodd-Frank Basel III Source: http://seekingalpha.com/article/250282-cash-levels-relative-to-debt-levels Overview Economic Business Financial Valuation Recommendations Current Ownership in SIM SIM Weight 3% 2% 3% 0% Consumer Discretionary 9% 4% Consumer Staples Energy 9% Financials Health Care 22% 12% Industrials Information Technology Materials 12% Telecommunication Services 11% Utilities 13% Cash Ticker GS JPM LNC WFC Overview Shares Held 3,700 15,600 22,400 19,700 Economic Market Market Value Unrealized Total Cost($) Price($) ($) Gain/(Loss)($) 617,039.16 163.62 605,394.00 (11,645.16) 617,944.08 44.94 701,064.00 83,119.92 561,375.36 28.84 646,016.00 84,640.64 571,508.82 32.42 638,674.00 67,165.18 Business Financial Valuation Recommendations Financial Sector Performance Price Action Overview Economic Revenues Business Financial Valuation Recommendations Financial Sector Market Cap: $54.1 Sector breakdown by indsutry Mkt Cap Trillion 16.13% of S&P 500 Industries Money Center Banks Asset Management Property 24% 40% &Casualty Insurance Life Insurance Investment Brokerage - National REIT - Diversified Mortgage Investment Real Estate Development Overview Economic Business Over 1000B 100B to 1000B less than 100B 36% Financial Valuation Recommendations Largest Companies in Financial Sector Mkt Cap (B) ROE P/B P/E Name JPMorgan Chase & Co. Symbol JPM 174.3 9% 1.1 9.5 Wells Fargo & Co. WFC 171.9 11.4% 1.5 11.7 144.1 4.8% 0.7 14.7 205.6 7% 1.3 N/A Bank of America Corp. BAC BERKSHIRE HATHAWAY B BRKB Citigroup Inc. C Goldman Sachs Group Inc. GS 140 6.8% 0.9 11.2 84.3 12.5% 1.2 9.6 U.S. BANCORP USB 52.6 12.2% 1.9 12.9 American Express Co. AXP 52.7 27% 3.3 12.9 MORGAN STANLEY MS 45.2 6.3% 1.0 10.5 MetLife Inc. MET 49.9 10.9 0.9 9.7 Lincoln National Corp. LNC 9.8 8.4% 0.7 8.3 Overview Business Economic Financial Valuation Recommendations Industries by Revenues Overview Economic Business Financial Valuation Recommendations Financials to S&P 500 Overview Economic Business Financial Trailing P/E -slightly expensive -multiples not always reliable -varies greatly across companies ROE -regaining ground -still below historical averages -varies greatly across companies Valuation Recommendations Financials relative to S&P 500 Overview Economic Business Financial Net profit margin -lower than historical -rebounding from lows at end of 08 -expect margins to grow slower Dividend Yield -lower than historical average -failed to cut at start of crisis -most have not started to increase again Valuation Recommendations Sector Valuation Financial Sector Forward Trailing P/E P/E Relative to S&P 500 P/S P/B Forward Trailing P/E P/E P/CF P/S P/B P/CF High 135.2 20.1 3.4 3.3 140.7 High 7.8 1.4 1.9 0.9 13.4 Low 10.5 10.6 0.6 0.5 7.2 Low 0.7 0.6 0.9 0.3 0.7 Median 14.6 12.7 2.4 2.0 9.9 Median 0.8 0.8 1.6 0.7 0.9 Current 15.9 13.0 1.6 1.2 11.2 Current 1.0 0.9 1.2 0.5 0.7 •On Both absolute basis and relative to the market • Slightly expensive compared to historical multiples for earnings and cash flow • Cheap on sales and book multiples •Highly varied across industries and companies Overview Economic Business Financial Valuation Recommendations Major Industry Valuations Diversified Financial Services High Low Median Current T P/E F P/E P/S 147.2 91.2 8.8 9.2 13.0 11.7 18.7 11.4 P/B 3.2 0.5 2.6 1.5 2.4 0.3 0.9 0.8 Relative to S&P 500 T P/E P/CF 959.9 2.1 10.1 9.8 F P/E 9.8 0.6 0.8 1.2 Relative to Financial Sector P/S 5.9 0.7 0.7 0.8 P/B 2.1 0.8 1.8 1.1 P/CF 0.8 0.2 0.4 0.4 T P/E 85.7 0.2 0.9 1.0 F P/E 4.2 0.8 0.9 1.2 P/S 4.8 0.8 0.9 0.9 P/B 1.4 0.8 1.1 0.9 P/CF 1.1 0.2 0.8 0.7 24.5 0.2 1.0 0.9 Diversified Banks High Low Median Current T P/E F P/E P/S 54.8 25.2 9.5 10.0 13.7 12.5 16.8 12.8 P/B 4.0 0.8 3.4 2.1 T P/E P/CF 2.8 0.7 2.1 1.6 F P/E 4.6 0.6 0.7 1.1 32.8 5.6 10.3 12.4 P/S 1.6 0.5 0.8 0.9 P/B 2.7 1.2 2.2 1.6 P/CF 0.9 0.5 0.7 0.7 T P/E 2.9 0.7 0.9 1.2 F P/E 1.1 0.2 0.9 1.1 P/S 1.3 0.8 1.0 1.0 P/B 1.8 1.2 1.4 1.4 P/CF 1.7 0.8 1.1 1.3 1.4 0.1 1.0 1.1 Regional Banks High Low Median Current T P/E F P/E P/S 311.4 91.8 8.3 10.7 14.1 13.7 311.4 20.8 P/B 4.4 0.6 3.4 1.9 T P/E P/CF 3.1 0.3 2.1 1.0 F P/E 19.6 0.5 0.8 19.6 27.1 8.0 10.8 15.4 P/S 6.1 0.7 0.8 1.4 P/B 3.0 0.9 2.2 1.4 P/CF 1.0 0.2 0.7 0.4 T P/E 3.0 0.7 1.0 1.5 F P/E 19.6 0.4 1.0 19.6 P/S 5.8 0.9 1.1 1.6 P/B 1.7 0.8 1.3 1.2 P/CF 1.2 0.6 1.0 0.9 2.6 0.4 1.1 1.4 Investment Banks & Brokerage High Low Median Current T P/E F P/E P/S 151.5 70.5 8.0 8.5 13.5 12.0 11.3 12.0 Overview P/B 3.0 1.0 2.3 1.9 Economic P/CF 3.8 0.5 2.0 1.2 T P/E 29.8 6.8 9.8 9.8 F P/E 8.7 0.5 0.8 0.7 Business P/S 5.9 0.6 0.8 0.8 P/B 3.1 1.1 1.6 1.4 P/CF 0.9 0.3 0.7 0.5 Financial T P/E 2.8 0.7 0.9 1.0 F P/E 4.6 0.5 1.0 0.7 Valuation P/S 4.9 0.5 1.0 0.9 P/B 2.6 0.7 1.0 1.2 P/CF 1.6 0.8 1.0 1.0 1.3 0.2 1.0 0.9 Recommendations Major Industry Valuations Insurance Property/Casualty High Low Median Current T P/E F P/E P/S 47.0 24.4 7.2 5.8 11.7 9.9 11.9 13.7 P/B 1.6 0.6 1.3 1.1 Relative to S&P 500 T P/E P/CF 1.9 0.7 1.5 1.1 F P/E 1.9 0.5 0.7 0.8 29.9 3.8 9.5 9.9 Relative to Financial Sector P/S 1.6 0.5 0.6 0.9 P/B 1.1 0.7 0.9 0.8 P/CF 0.6 0.4 0.5 0.5 T P/E 2.3 0.5 1.0 1.0 F P/E 2.6 0.1 0.9 0.8 P/S 1.7 0.4 0.8 1.0 P/B 1.0 0.4 0.6 0.7 P/CF 1.4 0.5 0.8 1.0 2.3 0.0 1.0 0.9 Insurance Life/Health High Low Median Current T P/E F P/E P/S 17.2 15.5 4.0 4.4 13.2 12.6 10.6 9.7 P/B 1.5 0.3 1.1 1.0 T P/E P/CF 2.2 0.5 1.5 1.0 F P/E 0.9 0.4 0.7 0.7 13.8 4.6 10.8 9.6 P/S 0.9 0.4 0.7 0.7 P/B 1.0 0.4 0.7 0.7 P/CF 0.7 0.3 0.5 0.5 T P/E 1.1 0.6 1.0 1.0 F P/E 1.2 0.1 0.9 0.7 P/S 1.2 0.3 0.9 0.7 P/B 0.7 0.4 0.5 0.6 P/CF 1.4 0.6 0.8 0.9 1.6 0.1 1.0 0.9 Asset Management High Low Median Current T P/E F P/E P/S 26.5 19.8 8.6 9.7 18.5 16.5 16.5 14.3 P/B 5.9 1.3 3.5 2.9 T P/E P/CF 6.1 0.9 2.9 1.6 F P/E 1.2 0.7 1.0 1.0 21.2 7.6 13.4 13.8 P/S 1.4 0.9 1.0 1.0 P/B 3.4 1.8 2.4 2.2 P/CF 1.4 0.7 1.0 0.7 T P/E 1.5 0.9 1.3 1.4 F P/E 1.8 0.1 1.3 1.0 P/S 1.5 0.7 1.4 1.1 P/B 2.3 1.3 1.7 1.9 P/CF 2.0 1.3 1.5 1.3 2.0 0.1 1.3 1.2 Residential REITs High Low Median Current T P/E F P/E P/S 27.1 25.4 7.5 8.3 18.6 18.3 26.4 22.7 Overview P/B 6.8 1.9 5.4 6.7 Economic P/CF 3.4 0.9 2.1 3.3 T P/E 27.2 8.4 16.7 26.6 F P/E 1.8 0.7 1.1 1.7 Business P/S 1.7 0.7 1.2 1.6 P/B 5.2 2.7 3.9 5.0 P/CF 1.5 0.7 1.0 1.5 Financial T P/E 2.9 1.1 1.5 2.7 F P/E 1.9 0.1 1.4 1.7 Valuation P/S 2.0 0.6 1.4 1.7 P/B 4.8 2.3 3.2 4.3 P/CF 2.9 1.5 2.0 2.8 2.7 0.1 0.5 2.4 Recommendations Sector Price to Book P/B multiples have been compressing for years Accelerated by Financial Crisis Rebounding off lows Still historically inexpensive Overview Economic Business Financial Valuation Recommendations Sector Price to Sales Relatively consistent during periods of economic growth Compresses during recessions, about inline with the market Recovering from Crisis lows Also historically cheap Overview Economic Business Financial Valuation Recommendations Technical Analysis •Financial stocks as a whole had been range-bound for most of the past 18 months •Trading above short and intermediate term MAs •Ascending Triangle: Breaking out? Overview Economic Business Financial Valuation Recommendations Recommendations Sector valuation vary by industry and company Recovery from crisis varies More risk averse through Regulation Necessity Continued regulation presents some uncertainty in financial sector Increase weight closer to S&P weight Overview Economic Business Financial Valuation Recommendations