Utilities Sector Presentation Yifeng Su, Graham Kauffman, Scott McVey, Tianning Li The Ohio State University, Fisher College of Business Agenda Overview Business Analysis Economic Analysis Financial Analysis Valuation Analysis Recommendation Overview Business Analysis Economic Analysis Financial Analysis 2 Valuation Analysis Recommend -ation S&P Sector Breakdown Overview Business Analysis Economic Analysis Financial Analysis Valuation Analysis Recommend -ation Industries within Sector Industry Electric Utilities Gas Utilities Independent Power Producers & Energy Traders Multi-Utilities Weight within Sector Average P/E 56.04% 15.354 1.16% 19.275 3.89% 14.305 38.91% 20.432 Industry Electric Utilities Gas Utilities Independent Power Producers & Energy Traders Multi-Utilities Market Cap $284,760,398,848 $5,888,021,504 $19,790,573,568 $197,719,312,896 Total Industry Market Capitalization in S&P 500 $508,158,306,816 Total S&P 500 Market Capitalization Overview Business Analysis Economic Analysis $17,132,640,000,000 Financial Analysis Valuation Analysis Recommend -ation Largest Utility Companies Company Duke Energy Dominion Resource Inc. NextEra Energy Southern Co. Overview Business Analysis Economic Analysis Market Cap. 49.2 Billion 39.5 Billion 39.3 Billion 37.2 Billion Financial Analysis Valuation Analysis Recommend -ation YTD Performance Annualized Returns 1 Year 3 Year 5 Year Total Returns S&P 500 Utilities S&P 500 Overview 11.39% 21.64% Business Analysis 14.57% 15.92% Annualized Returns (Std Dev) 1 Year 3 Year 5 Year 15.63% 21.59% Economic Analysis Financial Analysis 6 12.78% 11.49% 13.28% 16.55% Valuation Analysis 14.48% 17.83% Recommend -ation 3 Month and QTD Performance Annualized Returns 1 Year 3 Year 5 Year Total Returns S&P 500 Utilities S&P 500 Overview 11.41% 20.28% Business Analysis 13.08% 14.88% Annualized Returns (Std Dev) 1 Year 3 Year 5 Year 16.51% 22.05% Economic Analysis Financial Analysis 7 12.77% 11.45% 13.35% 16.59% Valuation Analysis 14.50% 17.88% Recommend -ation Business Analysis Mature stage of lifecycle Room to grow in Solar, Wind, and Other Renewable sources Defensive stock, does better in recession Passing Regulations Foreign Affect Oil/Coal/Other Resources Price changes Import/Export Policies Taxes Overview Business Analysis Economic Analysis Financial Analysis 8 Valuation Analysis Recommend -ation Factors that affect Utilities External Regulations- Include pollution allowance which can cause lower profit margins Weather- Helps determine demand for utilities including heating and cooling Supply/Demand Foreign import prices Substitutes Location Overview Business Analysis Economic Analysis Financial Analysis 9 Valuation Analysis Recommend -ation Porter’s Five Forces Analysis Barriers to Entry: High Large set up costs High incumbency advantage Passing Regulations Buyer Power: Low Have to use local power source Exception may be a large consumer Supplier Power: High At the mercy of oil, coal, and other natural resource prices Future may include solar, wind, and other renewable resources Threat of Substitutes: Low but growing Not practical to attempt to create their own energy source Potential in near future for personal solar or wind power generation Rivalry: Low Geographic borders have basically determined which energy source or utility company a consumer must use Overview Business Analysis Economic Analysis Financial Analysis 10 Valuation Analysis Recommend -ation Economic Analysis Utility sector has a correlation of 0.57 with S&P 500. Utility sector has the highest correlation with energy sector. Correlation: Utility vs. S&P 500 and other Sectors 1.00 0.90 0.80 0.70 0.60 0.50 0.40 0.30 0.20 0.10 0.00 SPX Index Overview S5ENRS Index S5COND Index Business Analysis S5HLTH Index S5INFT Index Economic Analysis S5CONS Index Financial Analysis 11 S5MATR Index S5TELS Index Valuation Analysis S5FINL Index S5INDU Index Recommend -ation Economic Analysis Compared to other sector, Utility sector has the lowest correlation with S&P 500 Correlation: Sectors vs. S&P 500 1.00 0.90 0.80 0.70 0.60 0.50 0.40 0.30 0.20 0.10 0.00 S5UTIL Index Overview S5ENRS Index S5COND Index Business Analysis S5HLTH Index S5INFT Index Economic Analysis S5CONS Index S5MATR Index Financial Analysis 12 S5TELS Index Valuation Analysis S5FINL Index S5INDU Index Recommend -ation Economic Analysis Utility sector is highly correlated to electricity price Correlation: Utility vs. other indices 1.0 0.9 0.8 0.7 0.6 0.5 0.4 0.3 0.2 0.1 0.0 GDP Overview Business Analysis XOI Index (Oil index) Economic Analysis Financial Analysis 13 DJUSEU Index (Electricity index) Valuation Analysis Recommend -ation Economic Analysis Regression: Rutility-Rf=β(Rm-Rf) S&P 500 Overview Business Analysis Economic Analysis 10-year treasury bond Financial Analysis 14 Valuation Analysis Recommend -ation Economic Analysis CAPM (2000-2013) SUMMARY OUTPUT Regression Statistics Multiple R 0.577314685 R Square 0.333292245 Adjusted R Square 0.320712854 Standard Error 0.077436882 Observations 55 ANOVA df Regression Residual Total Anormalies Beta Overview SS MS F Significance F 1 0.158877095 0.158877095 26.49510057 3.9448E-06 53 0.317812949 0.005996471 54 0.476690045 Coefficients Standard Error t Stat P-value Lower 95% Upper 95% -0.01082105 0.011027458 -0.98128196 0.330912036 -0.03293932 0.011297233 0.605720773 0.117676483 5.147339174 3.9448E-06 0.369691643 0.841749903 Business Analysis Economic Analysis Financial Analysis 15 Valuation Analysis Recommend -ation Economic Analysis CAPM (2009-2013) SUMMARY OUTPUT Regression Statistics Multiple R 0.544497741 R Square 0.29647779 Adjusted R Square 0.257393223 Standard Error 0.052470469 Observations 20 ANOVA df Regression Residual Total Anormalies Beta Overview SS MS F Significance F 1 0.020884148 0.020884148 7.585546185 0.013055171 18 0.049556703 0.00275315 19 0.07044085 Coefficients Standard Error t Stat P-value Lower 95% Upper 95% -0.01676052 0.011880262 -1.41078719 0.175356717 -0.04172002 0.008198983 0.384822274 0.139722637 2.754187028 0.013055171 0.091275907 0.67836864 Business Analysis Economic Analysis Financial Analysis 16 Valuation Analysis Recommend -ation Financial Analysis Basic Financial Performance (2013) Name Sales Growth (%) Gross Margin (%) Operating Margin (%) Return on Equity (%) Median of the sector 6.01 61.38 18.18 8.85 Average of the sector 6.51 57.55 18.25 7.97 25.35 62.66 21.94 6.48 Dominion Resources Inc/VA 0.21 57.52 25.27 15.28 NextEra Energy Inc 6.17 67.24 23.39 11.18 Southern Co 3.33 65.06 25.89 8.62 Exelon Corp 5.96 56.91 14.65 7.72 Duke Energy Corp Overview Business Analysis Economic Analysis Financial Analysis 17 Valuation Analysis Recommend -ation Financial Analysis - Margins Gross Margin Operating Margin 70.0% 20.0% 18.0% 16.0% 14.0% 12.0% 10.0% Utility 8.0% S&P 500 6.0% 4.0% 2.0% 0.0% 60.0% 50.0% 40.0% 30.0% 20.0% 10.0% 0.0% 2008 2009 2010 2011 2012 2013 2008 2014 Net Profit Margin 12.0% 2009 2010 2011 2012 2013 2014 Return on Equity 18.0% 16.0% 14.0% 12.0% 10.0% Utility 8.0% S&P 500 6.0% 4.0% 2.0% 0.0% 10.0% 8.0% 6.0% 4.0% 2.0% 2008 0.0% 2008 2009 Overview 2010 2011 2012 Business Analysis 2013 2009 2010 2011 2012 2013 2014 2014 Economic Analysis Financial Analysis 18 Valuation Analysis Recommend -ation Financial Analysis Cash Flow of the Utility Sector Utility sector is a cash user Utility companies usually have high level of debt Interest rates are an important factor affecting utility companies Cash From Operations Capital Expenditures 2009 2010 2011 2012 2013 2014 23.64 30.78 30.1 31.89 30.8 30.92 31.39 -30.47 -28.01 -27.63 -29.24 -33.43 Free Cash Flow Overview 2008 -6.92 Business Analysis 2.41 2.23 Economic Analysis 1.76 Financial Analysis 19 -3.65 Valuation Analysis -32.1 -32.11 -1.14 -0.78 Recommend -ation Valuation Analysis 3 Mo Return of 9.31% 6 Mo Return of 9.76% 1 Year Return of 6.98% Overview Business Analysis Economic Analysis Financial Analysis 20 Valuation Analysis Recommend -ation Historical Multiple Comparison P/E is below that of the overall market P/EBITDA is below the market average Dividend yield is significantly above the market average Overview Business Analysis Economic Analysis Financial Analysis 21 Valuation Analysis Recommend -ation Valuation Analysis P/E has steadily grown since the bottom of financial crisis but we expect that the earnings of firms will start to grow faster than the price, resulting in a small decrease of P/E in the coming years. Overview Business Analysis Economic Analysis Financial Analysis 22 Valuation Analysis Recommend -ation Valuation Analysis Overview Business Analysis Economic Analysis Financial Analysis 23 Valuation Analysis Recommend -ation Valuation Analysis Overview Business Analysis Economic Analysis Financial Analysis 24 Valuation Analysis Recommend -ation Performance vs. S&P 500 The utility sector has underperformed the overall S&P 500 for the past 12 months significantly with returns of 7.5% for the year vs 24% for the S&P 500. Since 2005 however they have outperformed the market. Overview Business Analysis Economic Analysis Financial Analysis 25 Valuation Analysis Recommend -ation Valuation vs. S&P 500 Overview Business Analysis Economic Analysis Financial Analysis 26 Valuation Analysis Recommend -ation Technical Analysis Resistance levels on the bottom at 186 and at the top of 210. Has not really tested either of these levels in the past 3 months. Overview Business Analysis Economic Analysis Financial Analysis 27 Valuation Analysis Recommend -ation Recommendations Hold; but lower position to S&P Allocation Level Sector is defensive We expect that the market will continue to rise Underperforms in bull markets Significant dividend returns Steady revenue and earnings growth expected Begin to research firms investing in alternative green energy Overview Business Analysis Economic Analysis Financial Analysis 28 Valuation Analysis Recommend -ation Recommendations Risks Heavy Regulation Exposure to international energy markets Security Growth in alternative energy Overview Business Analysis Economic Analysis Financial Analysis 29 Valuation Analysis Recommend -ation Questions Overview Business Analysis Economic Analysis Financial Analysis 30 Valuation Analysis Recommend -ation