Projections for Planning Purposes Only
Not to be Used without Updating after October 24, 1992.
DATE
STAGE
TYPE
OF
O
F
PRODUCTION
PRODUCT NAHE
NUHBER
O
F
UNITS
PROD.
B-1241(C05)
HEIGHT CASH LANDLORD BREAK
PER NON- SHARE EVEN
HEAD
CASH
PROD.
-HARNING- NO VALID RECEIPTS RECORDS
D AT E
S TA G E
OF
PRODUCTION
02/02/92
08/10/92
08/20/92
09/15/92
09/15/92
09/20/92
01/15/93
01/15/93
01/31/93
02/15/93
03/15/93
03/15/93
03/15/93
04/20/93
05/15/93
05/15/93
05/20/93
06/10/93
06/15/93
06/15/93
06/15/93
06/15/93
06/15/93
06/20/93
06/30/93
07/20/93
07/31/93
07/31/93
TYPE
INPUT NAHE
NUHBER
O
F
O
F
INPUT
H
M
H
E
H
H
E
H
H
H
E
E
E
M
E
H
M
H
H
E
E
H
E
M
E
M
L
K
UNITS
PRUNING
SHREDDING
DISCING-TANDEH
PEACH BORE
SPRAYING
DISCING-TANDEH
PEACH TREES
OTHER LABOR
PICKUP TRUCK
OTHER LABOR
NITROGEN
PHOSPHORUS
POTASSIUH
DISCING-TANDEH
NITROGEN
OTHER LABOR
DISCING-TANDEH
SHREDDING
SPRAYING
FOLIAR INSECT.
BACTERIAL SPOT
OTHER LABOR
NITROGEN
DISCING-TANDEH
HISCELLANEOUS
DISCING-TANDEH
PEACHES
PEACHES
2 ROH
8 FT
AIRBLAST
8 FT
3/4 TON
8 FT
8 FT
2 ROH
AIRBLAST
8 FT
PEACH
8 FT
YEAR 1
8.0000
1.0000
.2000
.5000
1.0000
.2000
5.0000
6.0000
1050.0000
5.0000
24.0000
12.0000
12.0000
.2000
24.0000
3.7500
.2000
1.0000
1.0000
1.0000
1.0000
5.2500
24.0000
.2000
1.0000
.2000
1.0000
.1.0000
CASH
NON
CASH
FIXED LANDLORD
O
R
SHARE
VARI.
C
V
C
V
c
c
V
V
c
c
c
c
V
V
V
V
c
c
V
V
c
c
c
c
V
V
V
V
c
V
F
F
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
" >
-*>
Information presented is prepared solely as a general guide and is not Intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.32
B-124KC05)
Projections for Planning Purposes Only
Not to be Used without Updating after October 24, 1992
PEACHES, THIRD YEAR
East and Northeast Texas Districts (5 & 9)
1992 Projected Costs and Returns per Acre
GROSS INCOME Description
PEACHES
PEACHES
PEACHES
PEACHES
CULLS
JUMBO
NUMBER 1
NUMBER 2
Quantity Unit $ / Unit
10.000
5.000
25.000
10.000
bu.
bu,
bu,
bu,
0.0001
40.0000
18.0000
12.0000
Total GROSS Income*
VARIABLE COST Description
PREHARVEST
PEACH BORE
HERBICIDE
DORMANT OIL
PEACH TREES
NITROGEN
PHOSPHORUS
POTASSIUM
BACTERIAL SPOT
HERBICIDE
PINK BUD
PETAL FALL
SHUCK SPLIT
FIRST COVER
SECOND COVER
THIRD COVER
MISCELLANEOUS
NITROGEN
PHOSPHORUS
POTASSIUM
FOURTH COVER
FIFTH COVER
SIXTH COVER
SEVENTH COVER
PRE-HARVEST
Fuel & Lube - Machinery
Repairs
Machinery
Labor
Machinery
Other
Total PREHARVEST
HARVEST
CONTAINERS
Fuel & Lube
Machinery
Repairs
Machinery
Labor
Machinery
Other
Your
Estimate
ssnss==ss
0.00
200.00
450.00
120.00
770.00
Quantity
1..000
1..000
1,.000
5,.000
36..000
6..000
6..000
1..000
1,.000
1,.000
1,.000
1,.000
1..000
1,.000
0 .500
1,.000
36 .000
6 .000
6 .000
1.000
0 .500
0 .500
1.000
1.000
43 .105
64 .500
Unit $ / Unit
appl
lb.
appl
tree
lb.
lb.
lb.
appl
lb.
appl
appl
appl
appl
appl
appl
acre
lb.
lb.
lb.
appl
appl
appl
appl
appl
Acre
Acre
Hour
Hour
14.250
10.000
40.000
2.500
.280
.300
. 110
11.000
10.000
11.870
11.870
11.870
15.920
13.650
13.650
20.000
.280
.300
. 11 0
13.650
13.650
15.920
15.920
10.620
5.500
4.415
To t a l
14.25
10.00
40.00
12.50
10.08
1.80
0.66
11 . 0 0
10.00
11.87
11.87
11.87
15.92
13.65
6.82
20.00
10.08
1.80
0.66
13.65
6.82
7.96
15.92
10.62
86.55
20.25
237.08
284.75
898.44
82 .000
1.066
22 .QOO
each
Acre
Acre
Hour
Hour
650
5.500
4.000
Total HARVEST
Interest - OC Borrowed
To t a l
53.30
1.71
1.05
5.86
88.00
149.93
323 .892
Dol.
0. 100
32.39
Total VARIABLE COST
1080.76
GROSS INCOME minus VARIABLE COST
-310.76
FIXED COST Description
Unit
Acre
Acre
Acre
Machinery and Equipment
Land
Perennial Crop
To t a l
367.45
15.00
245.15
:c = bssc: = s:sb
Total FIXED Cost
627.60
Total of ALL Cost
1708.35
NET PROJECTED RETURNS
-938.35
/fP^^s
Information presented Is prepared solely as a general guide and Is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
C5.33
B-1241(C05)
Projections for Planning Purposes Only
Not to be Used without Updating after October 24, 1992.
DATE
STAGE
OF
PRODUCTION
06/20/94 HARVEST
06/20/94 HARVEST
06/20/94 HARVEST
06/20/94 HARVEST
DATE
08/09/93
08/19/93
09/14/93
09/14/93
09/14/93
09/19/93
11/14/93
01/14/94
01/14/94
01/30/94
01/30/94
01/31/94
02/09/94
02/09/94
02/09/94
02/09/94
02/14/94
02/14/94
02/14/94
02/19/94
03/11/94
03/11/94
03/25/94
03/25/94
03/30/94
04/05/94
04/07/94
04/08/94
04/08/94
04/15/94
04/15/94
04/15/94
04/22/94
04/22/94
04/29/94
04/29/94
04/30/94
05/05/94
05/05/94
05/05/94
05/06/94
05/06/94
05/13/94
05/13/94
05/15/94
05/15/94
05/20/94
05/20/94
05/25/94
05/26/94
05/27/94
05/27/94
06/03/94
06/03/94
06/15/94
06/15/94
06/20/94
06/20/94
06/20/94
06/20/94
06/30/94
06/30/94
06/30/94
STAGE
OF
PRODUCTION
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
TYPE
O
F
PROD.
PRODUCT NAHE
A PEACHES
A PEACHES
A PEACHES
A PEACHES
TYPE
OF
INPUT
NUHBER' 1
JUHBO
NUHBER 2
CULLS
INPUT NAHE
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
SHREDDING
DISCING-TANDEH
PEACH BORE
SPRAYING
HERBICIDE
DISCING-TANDEH
DORHANT OIL
PEACH TREES
OTHER LABOR
PICKUP TRUCK
SHED, PACK,STORE
PRUNING
APPLY FERTILIZER
NITROGEN
PHOSPHORUS
POTASSIUH
BACTERIAL SPOT
SPRAYING
OTHER LABOR
HERBICIDE
SPRAYING
PINK BUD
SPRAYING
PETAL FALL
SHREDDING
DISCING-TANDEH
THINNING
SPRAYING
SHUCK SPLIT
SPRAYING
FIRST COVER
OTHER LABOR
SPRAYING
SECOND COVER
SPRAYING
THIRD COVER
HISCELLANEOUS
NITROGEN
PHOSPHORUS
POTASSIUH
SPRAYING
PREHARVEST
FOURTH COVER
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
SPRAYING
FIFTH COVER
DISCING-TANDEH
OTHER LABOR
SPRAYING
SIXTH COVER
SHREDDING
DISCING-TANDEH
SPRAYING
SEVENTH COVER
SPRAYING
PRE-HARVEST
DISCING-TANDEH
OTHER LABOR
HAULING PEACHES
CONTAINERS
HARVESTING LABOR
PICKING BOXES
PEACHES
PEACHES
PEACHES
PREHARVEST
PREHARVEST
PREHARVEST
HARVEST
HARVEST
HARVEST
HARVEST
NUHBER
OF
UNITS
25.0000
5.0000
10.0000
10.0000
HEIGHT CASH LANDLORD BREAK
PER NON- SHARE EVEN
HEAD
CASH
PROD.
.0000
.0000
.0000
.0000
* >
.00
.00
.00
.00
C
C
c
c
NUHBER CASH FIXED LANDLORD
OF NON- OR SHARE
U N I T S C A S H VA R I .
2 ROH
8 FT
AIRBLAST
PEACH
8 FT
3/4 TON
AIRBLAST
PEACH
AIRBLAST
3RD
AIRBLAST
3RD
2 ROH
8 FT
AIRBLAST
3RD
AIRBLAST
3RD
AIRBLAST
3RD
AIRBLAST
3RD
PEACH
AIRBLAST
3RD
AIRBLAST
3RD
8 FT
AIRBLAST
3RD
2 ROH
8 FT
AIRBLAST
3RD
AIRBLAST
3RD
8 FT
YEAR3
PEACH
PEACHES
YEAR 1
YEAR 2
OOOO
2000
1 OOOO
1 OOOO
1 OOOO
,2000
1 OOOO
5 OOOO
3 ,5000
1050 OOOO
0500
8 OOOO
1 OOOO
36 OOOO
6 OOOO
6 OOOO
1 ,0000
1 .0000
3 ,5000
1 OOOO
1 ,0000
1 OOOO
1 .0000
1 ,0000
1 .0000
.2000
33 ,0000
1 OOOO
1 ,0000
1 ,0000
1 ,0000
5 .0000
1 ,0000
1 ,0000
1 ,0000
,5000
1 ,0000
36 ,0000
6 .0000
6 ,0000
1 ,0000
1 ,0000
1 ,0000
,5000
,2000
.5000
,0000
,5000
,0000
.2000
,0000
,0000
,0000
.0000
,2000
,0000
,4200
,0000
.0000
,0000
,0000
,0000
,0000
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
~
^
Information presented is prepared solely as a general guide and is not intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.34
)
Projections for Planning Purposes Only
Not to be Used without Updating after October 24,
B-124KC05)
1992,
PEACHES, FOURTH YEAR
East and Northeast Texas Districts (5 & 9)
1992 Projected Costs and Returns per Acre
ijfjP^S
GROSS INCOME Description
PEACHES CULLS
PEACHES JUMBO
PEACHES NUMBER 1
PEACHES NUMBER 2
Quantity
15.000
7.500
37.500
15.000
Unit
bu.
bu.
bu.
bu.
$ / Unit
0.0001
40.0000
18.0000
12.0000
Total GROSS Income
VARIABLE COST Description
PREHARVEST
PEACH BORE
HERBICIDE
BACTERIAL SPOT
NITROGEN
PHOSPHORUS
POTASSIUM
DORMANT OIL
HERBICIDE
PINK BUD
SHUCK SPLIT
PETAL FALL
FIRST COVER
SECOND COVER
THIRD COVER
MISCELLANEOUS
FOURTH COVER
FIFTH COVER
SIXTH COVER
SEVENTH COVER
PFTE -HARVEST
Fuel & Lube
Machinery
Repairs
Machinery
Labor
Machinery
Other
Total PREHARVEST
HARVEST
CONTAINERS
Fuel & Lube
Machinery
Repairs
Machinery
Labor
Machinery
Other
Your
Estimate
0.00
300.00
675.00
180.00
1155.00
Quantity
1.000
0.830
1.000
72.000
12.000
12.000
1.000
0.830
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
43.105
131.500
Unit
appl
lb.
appl
lb.
lb.
lb.
appl
lb.
appl
appl
appl
appl
appl
appl
acre
appl
appl
appl
appl
appl
Acre
Acre
Hour
Hour
$ / Unit
14.250
10.000
11.000
.280
.300
. 110
40.000
10.000
18.750
18.250
18.750
22.300
17.750
17.750
20.000
17.750
17.750
22.300
22.300
17.000
5.500
4.713
To t a l
14.25
8.30
11.00
20.16
3.60
1.32
40.00
8.30
18.75
18.25
18.75
22.30
17.75
17.75
20.00
17.75
17.75
22.30
22.30
17.00
86.55
20.25
237.08
619.75
1301.21
542.000
6.346
60.000
each
Acre
Acre
Hour
Hour
.650
5.500
4.000
Total HARVEST
Interest - OC Borrowed
To t a l
352.29
10.18
6.27
34.90
240.00
643.66
687.167
Dol.
0. 100
68.72
Total VARIABLE COST
2013.58
GROSS INCOME minus VARIABLE COST
-858.58
FIXED COST Description
Unit
Acre
Acre
Acre
Machinery and Equipment
Land
Perennial Crop
To t a l
409.95
15.00
357.75
sssessssase
Total FIXED Cost
782.71
Total of ALL Cost
2796.29
NET PROJECTED RETURNS
-1641.29
Information presented is prepared solely as a general guide and Is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
C5.35
B-124KC05)
Projections for Planning Purposes Only
Not to be Used without Updating after October 24, 1992.
DATE
TYPE
O
F
OF
OF
PER
PROD.
UNITS
HEAD
PRODUCTION
A
A
A
A
0 6 / 1 9 / 9 5 HARVEST
06/19/95 HARVEST
06/19/95 HARVEST
06/19/95 HARVEST
DATE
STAGE
TYPE
O
F
OF
PRODUCTION
01/30/94
04/06/94
07/19/94
08/10/94
08/19/94
09/14/94
09/14/94
09/14/94
09/19/94
11/14/94
01/14/95
01/30/95
01/30/95
02/09/95
02/09/95
02/09/95
02/09/95
02/14/95
02/14/95
02/14/95
02/14/95
03/10/95
03/10/95
03/14/95
03/24/95
03/24/95
03/31/95
04/07/95
04/07/95
04/09/95
04/14/95
04/14/95
04/14/95
04/21/95
04/21/95
04/28/95
04/28/95
04/29/95
05/05/95
05/05/95
05/12/95
05/12/95
05/14/95
05/19/95
05/19/95
05/19/95
05/26/95
05/26/95
06/02/95
06/02/95
06/09/95
06/14/95
06/19/95
06/23/95
06/24/95
06/24/95
06/24/95
06/29/95
06/29/95
06/29/95
06/29/95
06/30/95
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARYEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
HARVEST
HARVEST
HARVEST
HARVEST
HARVEST
PRODUCT NAHE
HEIGHT
STAGE
PEACHES
PEACHES
PEACHES
PEACHES
NUHBER
JUHBO
NUHBER 1
NUHBER 2
CULLS
INPUT NAHE
NUHBER
OF
INPUT
H
H
H
H
H
E
H
E
H
E
H
H
N
E
E
E
H
E
E
H
H
E
H
H
E
H
H
E
H
• H
E
H
H
E
H
E
H
E
E
H
E
M
H
H
E
H
E
H
E
H
H
H
H
E
H
H
D
K
L
L
L
D
7.5000
37.5000
15.0000
15.0000
UNITS
PRUNING
THINNING
DISCING-TANDEH
SHREDDING
DISCING-TANDEH
PEACH BORE
SPRAYING
HERBICIDE
DISCING-TANDEH
BACTERIAL SPOT
OTHER LABOR
PICKUP TRUCK
SHED, PACK,STORE
NITROGEN
PHOSPHORUS
POTASSIUH
APPLY FERTILIZER
DORHANT OIL
HERBICIDE
SPRAYING
OTHER LABOR
PINK BUD
SPRAYING
OTHER LABOR
SHUCK SPLIT
SPRAYING
SHREDDING
PETAL FALL
SPRAYING
DISCING-TANDEH
FIRST COVER
SPRAYING
OTHER LABOR
SECOND COVER
SPRAYING
THIRD COVER
SPRAYING
HISCELLANEOUS
FOURTH COVER
SPRAYING
FIFTH COVER
SPRAYING
OTHER LABOR
DISCING-TANDEH
SIXTH COVER
SPRAYING
SEVENTH COVER
SPRAYING
PRE-HARVEST
SPRAYING
SHREDDING
OTHER LABOR
DISCING-TANDEH
CONTAINERS
HARVESTING LABOR
HAULING PEACHES
PICKING BOXES
PEACHES
PEACHES
PEACHES
PEACHES
COOLER
8 FT
2 ROH
8 FT
AIRBLAST
PEACH
8 FT
3/4 TON
PEACH
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
2 ROH
4-12
AIRBLAST
8 FT
4-12
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
PEACH
4-12
AIRBLAST
4-12
AIRBLAST
8 FT
4-12
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
2 ROH
8 FT
PEACH
YEAR4
PEACHES
YEAR 2
YEAR 1
YEAR 3
STORAGE
11.0000
49.0000
.2000
1.0000
.2000
1.0000
1.0000
.8300
.2000
1.0000
15.0000
1050.0000
.0500
72.0000
12.0000
12.0000
1.0000
1.0000
.8300
1.0000
15.0000
1.0000
1.0000
10.0000
1.0000
1.0000
1.0000
1.0000
1.0000
.2000
1.0000
1.0000
20.0000
1.0000
1.0000
1.0000
1.0000
1.OOOO
1.OOOO
1.0000
1.0000
1.0000
6.5000
.2000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
5.0000
.2000
542.0000
60.0000
2.5000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
.0000
.0000
.0000
.0000
CASH
NON
CASH
C
C
C
C
FIXED LANDLORD
O
R
SHARE
VARI.
C
C
V
V
C
V
c
V
c
c
V
V
c
V
V
V
c
C
V
V
C
C
V
V
C
C
V
V
C
V
C
V
C
C
V
V
c
V
c
c
V
V
c
V
c
V
c
V
c
V
c
V
c
V
c
c
V
V
C
C
CASH LANDLORD BRE
NON
SHARE EVE
PRO
CASH
F
F
F
F
.00
.00
.00
.00
N
N
N
N
-
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
1
^
Information presented is prepared solely as a general guide and Is not intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.36
Projections for Planning Purposes Only
Not to be Used without Updating after October 24
B-124KC05)
1992,
PEACHES, FIFTH YEAR
East and Northeast Texas Districts (5 & 9)
1992 Projected Costs and Returns per Acre
GROSS INCOME DescrM p t l o n
PEACHES
PEACHES
PEACHES
PEACHES
CULLS
JUMBO
NUMBER 1
NUMBER 2
Quantity
30.000
15.000
75.000
30.000
Unit
bu.
bu.
bu.
bu.
$ / Unit
0.0001
40.0000
18.0000
12.0000
Total GROSS Income>
VARIABLE COST Desc.: r i p t i o n
PREHARVEST
PEACH BORE
HERBICIDE
BACTERIAL SP01r
NITROGEN
PHOSPHORUS
POTASSIUM
DORMANT OIL
HERBICIDE
PINK BUD
SHUCK SPLIT
PETAL FALL
FIRST COVER
SECOND COVER
THIRD COVER
MISCELLANEOUS
FOURTH COVER
FIFTH COVER
SIXTH COVER
SEVENTH COVER
PRE-HARVEST
Fuel& Lube - Machinery
Repairs
Machinery
Labor •
- Machinery
Other
Total PREHARVES1r
HARVEST
CONTAINERS
Fuel & Lube - Machinery
Repairs
Machinery
Labor
- Machinery
Other
Estimate
0.00
600.00
1350.00
360.00
2310.00
Quantity
1.000
0.830
1.000
72.000
12.000
12.000
1.000
0.830
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
43.105
143.500
Unit
appl
lb.
appl
lb.
lb.
lb.
appl
lb.
appl
appl
appl
appl
appl
appl
acre
appl
appl
appl
appl
appl
Acre
Acre
Hour
Hour
$ / Unit
14.250
10.000
11.000
.280
.300
. 11 0
40.000
10.000
18.750
18.250
18.750
22.300
17.750
17.750
20.000
17.750
17.750
22.300
22.300
17.000
5.500
4 . 6 11
To t a l
14.25
8.30
11.00
20.16
3.60
1.32
40.00
8.30
18.75
18.25
18.75
22.30
17.75
17.75
20.00
17.75
17.75
22.30
22.30
17.00
86.55
20.25
237.08
661.75
1343.21
542.000
6.346
60.000
each
Acre
Acre
Hour
Hour
.650
5.500
4.000
Total HARVEST
Interest
To t a l
352.29
10.18
6.27
34.90
240.00
643.66
OC Borrowed
694.820
Dol.
0.100
69.48
2056.35
Total VARIABLE CO!5T
GROSS INCOME minuis VARIABLE COST
253.65
FIXED COST Descri|at ion
Unit
Acre
Acre
Acre
Machinery and E<•luipment
Land
Perennial Crop
Total FIXED Cost
To t a l
409.95
15.00
554.71
979.66
Total of ALL Cost
3036.01
NET PROJECTED RETIJRNS
-726.01
Information presented is prepared solely as a general guide and Is not Intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
C5.37
Projections for Planning Purposes Only
Not to be Used without Updating after October 24, 1992.
DATE
STAGE
TYPE
OF
OF
O
F
PER
PROD.
UNITS
HEAD
PRODUCTION
06/19/96
06/19/96
06/19/96
06/19/96
DATE
HARVEST
HARVEST
HARVEST
HARVEST
A
A
A
STAGE
TYPE
OF
OF
PRODUCTION
01/31/95
04/07/95
07/20/95
08/11/95
08/20/95
09/15/95
09/15/95
09/15/95
09/20/95
11/15/95
01/15/96
01/31/96
01/31/96
02/10/96
02/10/96
02/10/96
02/10/96
02/15/96
02/15/96
02/15/96
02/15/96
03/10/96
03/10/96
03/14/96
03/24/96
03/24/96
03/31/96
04/07/96
04/07/96
04/09/96
04/14/96
04/14/96
04/14/96
04/21/96
04/21/96
04/28/96
04/28/96
04/29/96
05/05/96
05/05/96
05/12/96
05/12/96
05/14/96
05/19/96
05/19/96
05/19/96
05/26/96
05/26/96
06/02/96
06/02/96
06/09/96
06/14/96
06/19/96
06/23/96
06/24/96
06/24/96
06/24/96
06/29/96
06/29/96
06/29/96
06/29/96
06/29/96
06/30/96
A
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST .
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
HARVEST
HARVEST
HARVEST
HARVEST
HARVEST
PRODUCT NAHE
PEACHES
PEACHES
PEACHES
PEACHES
NUHBER
JUHBO
NUHBER 1
NUHBER 2
CULLS
INPUT NAHE
H
H
M
H
H
E
M
E
M
E
H
H
N
E
E
E
M
E
E
M
H
E
H
H
E
H
H
E
H
H
E
H
H
E
H
E
H
E
E
H
E
M
H
H
E
H
E
H
E
H
H
H
M
E
H
H
D
K
L
L
L
L
D
O
F
UNITS
PRUNING
THINNING
DISCING-TANDEH
SHREDDING
DISCING-TANDEH
PEACH BORE
SPRAYING
HERBICIDE
DISCING-TANDEH
BACTERIAL SPOT
OTHER LABOR
PICKUP TRUCK
SHED, PACK,STORE
NITROGEN
PHOSPHORUS
POTASSIUH
APPLY FERTILIZER
DORHANT OIL
HERBICIDE
SPRAYING
OTHER LABOR
PINK BUD
SPRAYING
OTHER LABOR
SHUCK SPLIT
SPRAYING
SHREDDING
PETAL FALL
SPRAYING
DISCING-TANDEH
FIRST COVER
SPRAYING
OTHER LABOR
SECOND COVER
SPRAYING
THIRD COVER
SPRAYING
HISCELLANEOUS
FOURTH COVER
SPRAYING
FIFTH COVER
SPRAYING
OTHER LABOR
DISCING-TANDEH
SIXTH COVER
SPRAYING
SEVENTH COVER
SPRAYING
PRE-HARVEST
SPRAYING
SHREDDING
OTHER LABOR
DISCING-TANDEH
CONTAINERS
HARVESTING LABOR
HAULING PEACHES
PICKING BOXES
PEACHES
PEACHES
PEACHES
PEACHES
PEACHES
COOLER
.0000
.0000
.0000
.0000
15.0000
75.0000
30.0000
30.0000
NUMBER
INPUT
HEIGHT
8 FT
2 ROH
8 FT
AIRBLAST
PEACH
8 FT
3/4 TON
PEACH
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
2 ROH
4-12
AIRBLAST
8 FT
4-12
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
PEACH
4-12
AIRBLAST
4-12
AIRBLAST
8 FT
4-12
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
2 ROH
8 FT
PEACH
YEAR4
PEACHES
YEAR 2
YEAR 1
YEAR 4
YEAR 3
STORAGE
11.0000
61.0000
.2000
1.0000
.2000
1.0000
1.0000
.8300
.2000
1.0000
15.0000
1050.0000
.0500
72.0000
12.0000
12.0000
1.0000
1.0000
.8300
1.0000
15.0000
1.0000
1.0000
10.0000
1.0000
1.0000
1.0000
1.0000
1.0000
.2000
1.0000
1.0000
20.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
6.5000
.2000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
5.0000
.2000
542.0000
60.0000
2.5000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
CASH
NON
CASH
B-1241(C05)
CASH LANDLORD BREAK
NON- SHARE EVEN
CASH
PROD.
C
C
C
C
.00
.00
.00
.00
N
N
N
N
FIXED LANDLORD
O
R
SHARE
VARI.
C
V
C
V
C
V
C
V
C
C
V
V
C
c
c
V
V
V
c
c
V
V
c
c
V
V
c
c
V
V
c
V
c
V
c
c
V
V
c
V
C
c
V
V
c
V
c
V
c
V
c
V
c
V
c
V
c
c
V
V
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
" .00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
"
*
Information presented is prepared solely as a general guide and is not Intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.38
>
>
Projections for Planning Purposes Only
Not to be Used without Updating after October 24,
B-124KC05)
1992,
PEACHES, SIXTH THROUGH TWELFTH YEARS
East and Northeast Texas Districts (5 & 9)
1992 Projected Costs and Returns per Acre
jfjfP*N
GROSS INCOME Description
PEACHES CULLS
PEACHES JUMBO
PEACHES NUMBER 1
PEACHES NUMBER 2
Quantity
sssssssss
40.000
20.000
100.000
40.000
Unit
SSSS
bu.
bu.
bu.
bu.
$ / Unit
sssssssssss
SSSSSSSSSSS
0.0001
40.0000
18.0000
12.0000
0.00
800.00
1800.00
480.00
Total GROSS Income
VARIABLE COST Description
:ssssssssssssssssss
PREHARVEST
PEACH BORE
HERBICIDE
BACTERIAL SPOT
NITROGEN
PHOSPHORUS
POTASSIUM
DORMANT OIL
HERBICIDE
. PINK BUD
SHUCK SPLIT
PETAL FALL
FIRST COVER
SECOND COVER
THIRD COVER
MISCELLANEOUS
FOURTH COVER
FIFTH COVER
SIXTH COVER
SEVENTH COVER
PRE-HARVEST
Fuel & Lube
Machinery
Repairs
Machinery
Labor
Machinery
Other
Total PREHARVEST
HARVEST
CONTAINERS
Fuel & Lube
Machinery
Repairs
Machinery
Labor
Machinery
Other
Your
Estimate
3080.00
Quantity
:==========
Unit
csss
SSSSSSSSSSS
1.000
0.830
1.000
72.000
12.000
12.000
1.000
0.830
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
1.000
appl
14.250
10.000
11 . 0 0 0
.280
.300
. 110
40.000
10.000
18.750
18.250
18.750
22.300
17.750
17.750
20.000
17.750
17.750
22.300
22.300
17.000
43.105
159.500
lb.
appl
lb.
lb.
lb.
appl
lb.
appl
appl
appl
appl
appl
appl
acre
appl
appl
appl
appl
appl
Acre
Acre
Hour
Hour
$ / Unit
5.500
4.500
To t a l
sssssssssss
14.25
8.30
11.00
20. 16
3.60
1.32
40.00
8.30
18.75
18.25
18.75
22.30
17.75
17.75
20.00
17.75
17.75
22.30
22.30
17.00
86.55
20.25
237.08
717.75
1399.21
542.000
6.346
60.000
each
Acre
Acre
Hour
Hour
.650
5.500
4.000
Total HARVEST
Interest - OC Borrowed
To t a l
352.29
10. 18
6.27
34.90
240.00
643.66
750.309
Dol .
Total VARIABLE COST
0.100
75.03
2117.90
GROSS INCOME minus VARIABLE COST
962.11
FIXED COST Description
Unit
Machinery and Equipment
Land
Perennial Crop
To t a l
SSSS
sssssssssss
Acre
Acre
Acre
409.95
15.00
1360.31
sssssssssss
Total FIXED Cost
1785.26
Total of ALL Cost
3903.16
NET PROJECTED RETURNS
-823.16
Information presented Is prepared solely as a general guide and is not Intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
C5.39
B-1241(C05)
Projections for Planning Purposes Only
Not to be Used without Updating after October 24, 1992.
DATE
STAGE
TYPE
OF
O
F
O
F
PER
PROD.
UNITS
HEAD
PRODUCTION
06/19/97
06/19/97
06/19/97
06/19/97
DATE
01/31/96
04/06/96
07/19/96
08/10/96
08/19/96
09/14/96
09/14/96
09/14/96
09/19/96
11/14/96
01/14/97
01/30/97
01/30/97
02/09/97
02/09/97
02/09/97
02/09/97
02/14/97
02/14/97
02/14/97
02/14/97
03/10/97
03/10/97
03/14/97
03/24/97
03/24/97
03/31/97
04/07/97
04/07/97
04/09/97
04/14/97
04/14/97
04/14/97
04/21/97
04/21/97
04/28/97
04/28/97
04/29/97
05/05/97
05/05/97
05/12/97
05/12/97
05/14/97
05/19/97
05/19/97
05/19/97
05/26/97
05/26/97
06/02/97
06/02/97
06/09/97
06/14/97
06/19/97
06/23/97
06/24/97
06/24/97
06/24/97
06/29/97
06/29/97
06/29/97
06/29/97
06/29/97
06/29/97
06/30/97
HARVEST
HARVEST
HARVEST
HARVEST
A
A
A
A
PRODUCT NAHE
PEACHES
PEACHES
PEACHES
PEACHES
NUHBER
JUHBO
NUHBER 1
NUHBER 2
CULLS
20.0000
100.0000
40.0000
40.0000
STAGE
TYPE
OF
OF
O
F
PRODUCTION
INPUT
UNITS
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
PREHARVEST
HARVEST
HARVEST
HARVEST
HARVEST
HARVEST
H
H
H
M
M
E
H
E
H
E
H
M
N
E
E
E
M
E
E
H
H
E
M
H
E
H
H
E
H
H
E
H
H
E
H
E
M
E
E
M
E
H
H
M
E
H
E
M
E
H
M
H
M
E
H
H
D
K
D
INPUT NAHE
PRUNING
THINNING
DISCING-TANDEH
SHREDDING
DISCING-TANDEH
PEACH BORE
SPRAYING
HERBICIDE
DISCING-TANDEH
BACTERIAL SPOT
OTHER LABOR
PICKUP TRUCK
SHED, PACK,STORE
NITROGEN
PHOSPHORUS
POTASSIUH
APPLY FERTILIZER
DORHANT OIL
HERBICIDE
SPRAYING
OTHER LABOR
PINK BUD
SPRAYING
OTHER LABOR
SHUCK SPLIT
SPRAYING
SHREDDING
PETAL FALL
SPRAYING
DISCING-TANDEH
FIRST COVER
SPRAYING
OTHER LABOR
SECOND COVER
SPRAYING
THIRD COVER
SPRAYING
HISCELLANEOUS
FOURTH COVER
SPRAYING
FIFTH COVER
SPRAYING
OTHER LABOR
DISCING-TANDEH
SIXTH COVER
SPRAYING
SEVENTH COVER
SPRAYING
PRE-HARVEST
SPRAYING
SHREDDING
OTHER LABOR
DISCING-TANDEH
CONTAINERS
HARVESTING LABOR
HAULING PEACHES
PICKING BOXES
PEACHES
PEACHES
PEACHES
PEACHES
PEACHES
PEACHES
COOLER
HEIGHT
NUHBER
8 FT
2 ROH
8 FT
AIRBLAST
PEACH
8 FT
3/4 TON
PEACH
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
2 ROH
4-12
AIRBLAST
8 FT
4-12
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
PEACH
4-12
AIRBLAST
4-12
AIRBLAST
8 FT
4-12
AIRBLAST
4-12
AIRBLAST
4-12
AIRBLAST
2 ROH
8 FT
PEACH
YEAR4
PEACHES
YEAR 1A
YEAR 2A
YEAR 3A
YEAR 4A
YEAR 5A
STORAGE
11.0000
77.0000
.2000
1.0000
.2000
1.0000
1.0000
.8300
.2000
1.0000
15.0000
1050.0000
.0500
72.0000
12.0000
12.0000
1.0000
1.0000
.8300
1.0000
15.0000
1.0000
1.0000
10.0000
1.0000
1.0000
1.0000
1.0000
1.0000
.2000
1.0000
1.0000
20.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
6.5000
.2000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
5.0000
.2000
542.0000
60.0000
2.5000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
1.0000
.0000
.0000
.0000
.0000
CASH
NON
CASH
V
C
V
C
V
C
V
C
C
V
V
C
V
V
V
C
C
C
C
C
.00
.00
.00
.00
1
FIXED LANDLORD
O
R
SHARE
VARI.
C
c
CASH L
NON
SHARE EVEN
CASH
PROD.
C
c
V
V
c
c
V
V
c
c
V
V
c
V
c
V
c
c
V
V
c
V
c
c
V
V
c
V
c
V
c
V
c
V
c
V
c
V
c
c
V
V
F
F
F
F
F
F
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
.00
~ )
Information presented is prepared solely as a general guide and is not intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.40
CROP PRODUCTS REPORT
October 24, 1992
Crop Product Name
CORN
COTTON LINT
COTTONSEED
DEFICIENCY PMT.
DEFICIENCY PMT.
DEFICIENCY PMT.
DEFICIENCY PMT.
DEFICIENCY PMT.
HAY
HAY
OATS
PEACHES
PEACHES
PEACHES
PEACHES
SORGHUM
SOYBEANS
TREES
TREES
WHEAT
CORN
COTTON
OATS
SORGHUM
WHEAT
SQUARE
CULLS
JUMBO
NUMBER 1
NUMBER 2
CHCUT
WHLSLE
Price
per
Unit
2.6600
.5500
80.0000
.4800
.1500
.1500
.8200
.6500
50.0000
1.5000
1.5000
.0001
40.0000
18.0000
12.0000
4.1700
5.5000
20.0000
9.0000
3.4600
Unit
of
Mes.
Weight
per
Unit
bu.
lb.
ton
bu.
lb.
bu.
cwt.
bu.
ton
bale
bu.
bu.
bu.
bu.
bu.
cwt.
bu.
EACH
EACH
bu.
56.0000
1.0000
2000.0000
60.0000
1.OOOO
32.0000
56.OOOO
60.0000
2000.0000
60.0000
32.0000
60.0000
60.0000
60.0000
60.0000
56.OOOO
56.0000
.0000
.0000
60.0000
Cash
Flow
Row
20
20
21
23
23
23
23
23
20
20
20
20
20
20
20
20
20
20
20
20
Information presented Is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
C5.41
TRACTORS, IMPLEMENTS AND EQUIPMENT
OCTOBER 24, 1992
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y
(AC/HR)
POHER UNIT HULTIPLIER
LABOR HULTIPLIER
CURRENT LIST PRICE
(S)
SALVAGE VALUE
(X)
CURRENT HARKET VALUE
fS)
LEASE PAYHENT
(S)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)'
ON FARH HIRED LABOR
(HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
CAPACITY
(DEF..CALC. )
FUEL USE
(DEF.,CALC.)
R & H CALC.
(81,82)
LEASE CALC.
(HOUR,YEAR)
TRACTOR
TRACTOR
TRACTOR
100 HP
TRACTOR
TRACTOR
125 HP
TRACTOR
TRACTOR
40 HP
TRACTOR
TRACTOR
50 HP
100
125
40
50
12000
12000
12000
12000
DI
DI
DI
DI
IHPLEHENT
TRACTOR
75 HP
75
12000
DI
BALEHOVER
50
4000
12000
12000
12000
12000
12000
4000
880
600
360
400
555
200
10
1
100
1.1
45000
52400
15900
13750
1.2
230
26400
38
38
38
38
38
40500
47200
14300
12500
23800
.029
.68
7
1.5
.92
.029
.68
7
1.5
.92
.029
.68
7
1.5
.92
.029
.68
7
1.5
.92
.029
.68
7
1.5
.92
C
2
C
2
C
2
C
2
C
2
230
200
^
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (%)
C A PA C I T Y
(AC/HR)
POHER UNIT HULTIPLIER
LABOR HULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( % )
CURRENT HARKET VALUE ($)
L E A S E PAY H E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARH HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
C A P A C I T Y ( D E F. . C A L C . )
F U E L U S E ( D E F. . C A L C . )
R & H CALC. (#1,#2)
LEASE CALC. (HOUR,YEAR)
IHPLEHENT
IHPLEHENT
BROADCAST SEEDER
CULTIVATOR
ROLLING
IHPLEHENT
IHPLEHENT
IHPLEHENT
CULTIVATOR - 13
TOOL BAR
CULTIVATOR - 2 0
TOOL BAR
IHPLEHENT
DISC
OFFSET
DISC-TANDEH
13 FT
25
65
50
75
35
46
1200
2500
2500
2500
2500
2500
1200
2500
2500
2500
2500
2500
50
4.0
20
67
250
5
12
75
150
3.8
67
150
3.8
20
67
100
4.8
10
83
100
4.5
13
83
1.1
1.2
495
10
425
1.1
1.2
300
10
250
1.1
1.2
1.1
1.2
1.1
1.2
1.1
1.2
1125
1700
2125
2800
10
900
10
10
10
1350
1700
2520
.364
.6
10
1.3
.885
C
C
2
.364
.6
10
1.3
.885
C
C
2
13.3
5
10
5
50
.
.777
.364
.364
.364
.6
10
1.4
.6
10
1.3
.6
10
1.3
.6
10
1.3
.885
.885
.885
.885
C
C
C
2
C
C
1
C
C
2
c
2
^
Information presented is prepared solely as a general guide and is not intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c o a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.42
DESCRIPTION
IMPLEMENT
IMPLEMENT
IMPLEMENT
IMPLEMENT
IMPLEMENT
IMPLEMENT
tattansaoacacaoo a
/ j # * N FIRST NAME
^QUALIFYING NAHE
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR MI)
FUEL CON. (UNIT/HR OR /MI)
ANNUAL USE (HR OR HI)
SPEED
(MI/H)
HIDTH
(FT)
FIELD EFFICIENCY (%)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(X)
CURRENT HARKET VALUE
($)
LEASE PAYMENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)
ON FARM HIRED LABOR
(HR)
OFF FARM PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR 82
CAPACITY (DEF..CALC.)
FUEL USE (DEF.,CALC.)
R & M CALC. (#1,#2)
LEASE CALC. (HOUR,YEAR)
DESCRIPTION
FIRST NAME
QUALIFYING NAME
KORSEPOHER RATING (HP)
USEFUL LIFE (HR OR MI)
FUEL TYPE
REHAINING LIFE (HR OR MI)
FUEL CON. (UNIT/HR OR /MI)
ANNUAL USE (HR OR MI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(X)
CURRENT HARKET VALUE
($)
LEASE PAYHENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
<$)
ON FARM HIRED LABOR
(HR)
OFF FARM PARTS & LABOR ($)
ON FARM OHNER LABOR (HR)
ANNUAL USE BASE (HR OR MI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
CAPACITY (DEF.,CALC.)
FUEL USE (DEF.,CALC.)
R & M CALC. (#1,#2)
LEASE CALC. (HOUR,YEAR)
DISC-TANDEM
8 FT
DRILL
GRAIN
FERT. SPREADER
GOPHER POISONER
HARROHS
LISTER/BEDDER
30
25
20
10
10
55
2500
1200
1200
1200
2500
2500
2500
1200
1200
1200
2500
2500
100
4.5
8
83
50
4.0
10
72
50
4
20
67
25
4.5
30
80
35
4.5
9
80
175
4.0
1.1
1.2
1.1
1.2
1400
1450
1400
10
1260
1150
1.1
1.2
560
10
495
1.1
1.2
875
10
1.1
1.2
1
100
1
700
1120
.777
.777
.364
.364
.6
10
1.4
.6
8
1.4
.6
10
1.3
.6
10
1.3
.885
.885
.885
.885
C
C
2
C
C
2
777
.6
10
1.4
885
C
C
2
.364
.6
10
1.3
.885
£
C
2
IMPLEMENT
IHPLEMENT
50
C
C
1
IMPLEMENT
IMPLEMENT
MOLDBOARD PLOH MOLDBOARD PLOH
3 BOTTOM 4 BOTTOH
50
70
2500
2500
PLANTER
4 ROH
IMPLEMENT
SHREDDER
2 ROH
13.3
80
1.1
1.2
10
C
C
2
IMPLEMENT
SHREDDER
4 ROH
SPRAYER
20
30
20
1200
2000
2000
1200
15
2500
2500
1200
2000
2000
1200
100
4.5
4.0
80
100
4.5
5.3
80
30
4.5
50
3.7
100
4
60
50
3.7
6.7
80
1.1
1.2
1200
10
1080
1.1
1.2
1680
10
1350
1.1
1.2
364
.6
10
1.3
885
C
C
2
13.3
13.3
80
53
1.1
1.2
1.1
1.2
1680
1795
3250
10
10
10
1350
1625
2600
1.1
1.2
675
10
525
.364
.777
.230
.230
.777
.6
10
1.3
.6
10
1.4
.6
10
1.4
.6
10
1.4
.6
10
1.4
.885
.885
.885
.885
.885
C
C
2
C
C
2
C
C
2
13.3
C
C
2
>|PRS!*v
Information presented is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
C5.43
C
C
2
DESCRIPTION
IHPLEHENT
1============
FIRST NAHE
QUALIFYING NAHE
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /HI)
ANNUAL USE (HR OR HI)
SPEED
(HI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y
(AC/HR)
POHER UNIT HULTIPLIER
LABOR HULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( % )
CURRENT HARKET VALUE ($)
L E A S E PAY H E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARH HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
CAPACITY
(DEF..CALC.)
FUEL USE
(DEF.,CALC.)
R & H CALC.
(81,82)
LEASE CALC.
(HOUR,YEAR)
DESCRIPTION
IHPLEHENT
IHPLEHENT
===
ii
i.
ii
■
uaiaaui
IHPLEHENT
IHPLEHENT
EQUIPHENT
================ :================ ================ ============wmmm
CHAIN SAH
SPRAYER
AIRBLAST
SPRAYER
C. TREE
SPRAYER
PASTURE
TRAILER
FLATBED3
TRAILER
FLATBED4
30
20
30
1200
1200
1200
15
300
15
300
1200
1200
1200
300
300
75
4.8
24
53
20
4.5
8
60
50
4
30
53
4.4
26.2
100
.52
100
.52
1.1
1.2
1.1
1.2
1.1
1.2
775
10
620
1.1
1.2
1.1
1.2
1200
1200
10
10
1200
1200
300
1
1
1.50
1
1
6
10
10
6600
1695
10
10
6000
1500
.777
.6
10
1.4
.885
C
C
2
EQUIPHENT
.777
.6
10
1.4
.885
C
C
2
EQUIPHENT
.777
.6
10
1.4
.885
C
C
2
EQUIPHENT
A
IB
GA
18
.5
6
300
D
C
1
EQUIPHENT
EQUIPHENT
EQUIPHENT
B X 3=S-=*=E= = = B = E B
FIRST NAHE
QUALIFYING NAHE
HORSEPOHER RATING (HP
USEFUL LIFE (HR OR HI
FUEL TYPE
REHAINING LIFE (HR OR HI
FUEL CON. (UNIT/HR OR /HI
ANNUAL USE (HR OR HI
SPEED
(HI/H
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y
(AC/HR)
POHER UNIT HULTIPLIER
LABOR HULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( % )
CURRENT HARKET VALUE ($)
L E A S E PAY H E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARH HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR 82
C A PA C I T Y ( D E F. . C A L C . )
F U E L U S E ( D E F. . C A L C . )
R & H CALC. (81,82)
LEASE CALC. (HOUR,YEAR)
CHRISTHAS TREE
BALER
COOLER
STORAGE
FEEDER
HOG SOH
FEEDER
HINERAL
FEEDER
HKT HOG
90
6
5
6
10
90
30000
EL
30000
6
5
6
10
9
2000
1
1
1
1
500
2600
1200
140
6000
1125
500
2600
1200
140
6000
1125
.3
20
.1
1.40
.3
20
2.25
2000
HAY RIN
1
^
Information presented is prepared
ly as a general guide and is not intended to recognize or predict the costs
a n d r e t u r n s f r o m a n y o n e p a r t i c u l a r f a rr m o r r a n c h o p e r a t i o n . T h e s e p r o j e c t i o n s w e r e c o l l e c t e d a n d d e v e l o p e d b y
s t u f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l
tension Service and approved for publication.
C5.44
DESCRIPTION
EQUIPHENT
FIRST NAME
QUALIFYING NAME
HORSEPOHER RATING (HP)
USEFUL LIFE (HR OR HI)
FUEL TYPE
REMAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /MI)
ANNUAL USE (HR OR MI)
SPEED
(MI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR MULTIPLIER
CURRENT LIST PRICE
($)
SALVAGE VALUE
(%)
CURRENT HARKET VALUE
($)
LEASE PAYHENT
($)
ANNUAL LICENSE & TAX
($)
ANNUAL INSURANCE
($)
ON FARH HIRED LABOR
(HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR HI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR #2
CAPACITY (DEF..CALC.)
FUEL USE (DEF..CALC.)
R & M CALC. <#1,#2)
LEASE CALC. (HOUR,YEAR)
EQUIPMENT
EQUIPHENT
EQUIPMENT
HINERAL FEEDER
PICKING BOXES
PEACHES
ROUND RING
SELF FEEDER
SQUEEZE CHUTE
5
10
10
10
20
10
5
10
10
10
20
10
1
1
1
1
1
1
140
400
75
250
1400
50
140
400
75
250
1400
24
QUALIFYING
r FIRST
NAMENAMERATING (HP)
HORSEPOHER
USEFUL LIFE (HR OR HI)
FUEL TYPE
REHAINING LIFE (HR OR HI)
FUEL CON. (UNIT/HR OR /MI)
ANNUAL USE (HR OR HI)
SPEED
(MI/H)
HIDTH
(FT)
FIELD EFFICIENCY (X)
C A PA C I T Y ( A C / H R )
POHER UNIT MULTIPLIER
LABOR HULTIPLIER
CURRENT LIST PRICE ($)
S A LVA G E VA L U E ( % )
CURRENT HARKET VALUE ($)
L E A S E PAY H E N T ( $ )
ANNUAL LICENSE & TAX ($)
ANNUAL INSURANCE ($)
ON FARH HIRED LABOR (HR)
OFF FARH PARTS & LABOR ($)
ON FARH OHNER LABOR (HR)
ANNUAL USE BASE (HR OR MI)
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT 82
DEPRECIATION FACTOR 82
CAPACITY (DEF..CALC.)
FUEL USE (DEF..CALC.)
R & H CALC. (#1,#2)
LEASE CALC. (HOUR,YEAR)
DESCRIPTION
EQUIPHEIIT
EQUIPMENT
.70
1.4
.1
1
EQUIPMENT
STOCK TRAII
1
EQUIPHENT
EQUIPMENT
EQUIPMENT
EQUIPMENT
EQUIPHENT
TRAILER
16 FT
TRAII.ER
20 FT
TRAILER
24 FT
TRAII.ER
FLATIJED
HATER SYSTEM
HATERERS
HOG
10
10
10
10
20
5
10
10
10
10
20
5
1
1
1
1
1
1
2800
3000
3500
3600
240
2800
3000
3500
1200
10
1200
3600
240
.1
56
.1
56
.1
56
10
9
4.80
1
information presented is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections Mere collected and developed by
staff members of the Texas Agricultural extension Service and approved for publication.
C5.45
OPERATING INPUT RESOURCES
October 24, 1992
Operating Input
2-4-D
ADVERTISING
BACTERIAL SPOT
BACTERIAL SPOT
BERMUDA-CLOVER-R
BOAR FEED
BREEDING
BULL CALVES
BULL CALVES
CALF FEED
CLEANING
COASTAL BERMUDA
COASTAL/LEGUME
COLORING
CONCENTRATES
CONTAINERS
COVER CROP
DEFOLIANT
DORMANT OIL
ELECTRICITY
FEEDER PIGS
F E R T. ( 0 - 0 - 6 0 )
F E R T. ( 1 6 - 6 - 1 2 )
F E R T. ( 1 7 - 1 7 - 1 7 )
F E R T. ( 4 6 - 0 - 0 )
F E R T. ( 6 - 2 4 - 2 4 )
F E RT I L I Z E R ( K )
FERTILIZER (N)
F E RT I L I Z E R ( P )
FIFTH COVER
FIFTH COVER
FIRST COVER
FIRST COVER
FOLIAR FUNGICIDE
FOLIAR FUNGICIDE
FOLIAR INSECT.
FOURTH COVER
FOURTH COVER
HAY
HAY (PROD. COST)
HERB. PRE-EMERGE
HERB, PRE-EMERGE
HERB,POST-EMERGE
HERB., PREMERGE
HERBICIDE
HERBICIDE
HERBICIDE
HERBICIDE
HERBICIDE
HERBICIDE
HERBICIDE
HERBICIDE
HERD HEALTH
INOCULANT
INOCULANT
INOCULANT
INSECTICIDE
INSECTICIDE
INSECTICIDE
INSECTICIDE
INSECTICIDE
INSECTICIDE
INSECTICIDE
INSECTICIDE
INSURANCE
LAND RENT
LIME
LP GAS
1-2
YEGRASS
DAIRY
LIGHT
DAIRY
PASTURE
PASTURE
STOCKER
PEACH
PEACH
APPL'D
APPL'D
APPL'D
3RD
4-12
3RD
4-12
SKIPROW
3RD
4-12
COW-CALF
BERMUDA
C. TREE
C. TREE
CORN
CORN
COTTON
HAYH
PASTURE
PEACH
SORGHUM
SOYBEANS
WHEAT
COW-CALF
ARROWLF
CRIMSON
SOYBEANS
C. TREE
CORN
COTTON
C0TT0N2
SM.GRAIN
SORGHUM
SOYBEANS
WHEAT
LIAB.
Pr ice
per
Unit
Unit
of
Measure
Cash
Flow
Row
2.56
.50
11
11
73.73
11 .0
26.00
84.50
11 0 . 0 0
7.00
300
47.48
54.67
9.50
8.40
.65
. 13
7.81
40
.07
.70
. 10
.08
. 16
. 11
.09
. 13
.20
.21
13.65
17.75
15.92
22.30
4.90
3.28
4.25
13.65
17.75
20.00
21.56
6.00
13
90
8.43
8
16
5.00
6.00
10
6.5
15.50
15
10.
1 .50
1 .50
.75
8.50
5.00
9.00
6.00
3. 10
5.00
5.50
6.00
1000.00
15
25
1.00
qt.
tree
appl
appl
acre
cwt.
head
cwt.
cwt.
cwt.
each
acre
acre
gal
cwt.
each
lb.
acre
appl
kwh
lb.
lb.
lb.
lb.
lb.
lb.
lb.
lb.
lb.
appl
appl
appl
appl
appl
appl
appl
appl
appl
roll
rol e
acre
lb.
gal
lb.
lb.
acre
acre
acre
lb.
acre
lb.
oz.
head
acre
acre
acre
lb.
acre
acre
acre
lb.
appl
appl
acre
$
acre
ton
gal .
45
55
45
45
47
47
48
46
46
47
55
47
47
45
47
55
43
45
45
50
46
44
44
44
44
44
44
44
44
45
45
45
45
45
45
45
45
45
47
47
45
45
45
45
45
45
45
45
45
45
45
45
48
43
43
43
45
45
45
45
45
45
45
45
55
55
44
50
* >
^
~s
Information presented is prepared solely as a general guide and is not Intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.46
Operating Input
Price
per
Unit
MARKETING
MARKETING
MISCELLANEOUS
MISCELLANEOUS
NETTING
NITROGEN
NITROGEN
NITROGEN
NITROGEN
PASTURE
PASTURE
PASTURE RENT
PEACH BORE
PEACH TREES
PETAL FALL
PETAL FALL
PHEREMONE TRAP
PHOSPHATE
PHOSPHATE
PHOSPHATE
PHOSPHORUS
PINK BUD
PINK BUD
POISON GRAIN
POTASH
POTASSIUM
PRE-HARVEST
PRE-HARVEST
RAISING HERD REP
SACKS
SALT
SALT & MINERALS
SALT & MINERALS
SAWS
SECOND COVER
SECOND COVER
SEED
SEED
SEED
SEED
SEED
SEED, ARROWLEAF
SEED, ELBON RYE
SEED, RYEGRASS
SEED, TREATED
SEEDLINGS
SEVENTH COVER
SEVENTH COVER
SHUCK SPLIT
SHUCK SPLIT
SIXTH COVER
SIXTH COVER
SMALL GRAIN RYEG
SMALL GRAINS
SOIL FUNGICIDE
STOCKER STEER
SUPPLEMENT
THIRD COVER
THIRD COVER
UTILITIES
VET. MED & IMPL.
VET. MEDICINE
VET. MEDICINE
VET. MEDICINE
VET. MEDICINE
WAREHOUSE FEES
WEED CONTROL
COW-CALF
STOCKER
COW-CALF
PEACH
COTTON
DRY
SORGHUM
WINTER
3RD
4-12
3RD
8.25
8.50
5.00
20.0
.30
.28
.25
.29
. 196
161.00
134.47
12.0
14.25
2.50
11 . 8 7
18.75
3.00
. 12
.21
.30
4-12
11 .87
18.75
3RD
. 13
. 11
10.62
4-12
COW-CALF
STOCKER
3RD
4-12
CORN
COTTON
OATS
SORGHUM
SOYBEAN
WHEAT
C. TREE
3RD
4-12
3RD
4-12
3RD
4-12
RASS
PASTURE
3RD
4-12
DAIRY
STOCKER
DAIRY
FDR.PIGS
HOGS
of
Measure
.23
COTTON
SORGHUM
Unit
.65
17
200
.25
.06
12.00
1 .40
5.75
13.65
17.75
1.08
.40
.20
.64
.20
1.25
.20
.23
.093
.06
15.92
22.30
11 . 8 7
18.25
15.92
22.30
134.47
54.67
16. 15
95.00
9.00
13.65
17.75
85
10.00
5.60
24.00
4. 11
2.00
18.68
43.75
Cash
Flow
Row
head
head
head
acre
tree
lb.
lb.
lb.
lb.
head
acre
acre
appl
tree
appl
appl
each
lb.
lb.
lb.
lb.
appl
appl
lb.
lb.
lb.
appl
appl
head
each
lb.
head
head
each
appl
appl
lb.
lb.
lb.
lb.
lb.
lb.
lb.
lb.
lb.
each
appl
appl
appl
appl
appl
appl
acre
acre
appl
cwt.
cwt.
appl
appl
head
head
head
head
$
head
bale
appl
55
55
55
55
55
44
44
44
44
47
47
52
45
43
45
45
45
44
44
44
44
45
45
45
44
44
45
45
55
55
47
47
47
55
45
45
43
43
43
43
43
43
43
43
43
43
45
45
45
45
45
45
43
47
45
46
43
45
45
50
48
48
48
48
48
55
45
Information presented Is prepared solely as a general guide and is not intended to recognise or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
staff members of the Texas Agricultural Extension Service and approved for publication.
C5.47
AUTO OR TRUCK RESOURCES
OCTOBER 24, 1992
DESCRIPTION
FIRST NAHE
QUALIFYING NAHE
HORSEPOHER RATING (HP
USEFUL LIFE (HR OR HI
FUEL TYPE
REHAINING LIFE (HR OR HI
FUEL CON. (UNIT/HR OR /HI
ANNUAL USE (HR OR HI
SPEED
(HI/H
HIDTH
(FT
FIELD EFFICIENCY (%
C A PA C I T Y
(AC/HR
POHER UNIT HULTIPLIER
LABOR HULTIPLIER
CURRENT LIST PRICE
(S)
SALVAGE VALUE
(X)
CURRENT HARKET VALUE
LEASE PAYHENT
ANNUAL LICENSE & TAX
ANNUAL INSURANCE
ON FARH HIRED LABOR
OFF FARH PARTS & LABOR
ON FARH OHNER LABOR
ANNUAL USE BASE (HR OR HI
REPAIR COEFFICIENT #1
DEPRECIATION FACTOR #1
YEARS OHNED
REPAIR COEFFICIENT #2
DEPRECIATION FACTOR 82
CAPACITY
(DEF..CALC.
FUEL USE
(DEF..CALC.
R & H CALC.
(81,82
LEASE CALC.
(HOUR,YEAR
AUTO OR TRUCK
TRUCK
AUTO OR TRUCK
PICKUP
1/2
PICKUP
3/4
PICKUP TRUCK
3/4 TON
147000
GA
147000
10
21000
30
105000
84000
10
15
21000
21000
10500
20
9500
12000
20
12000
13000
16.7
11000
75
300
75
300
75
300
315
315
315
21000
21000
21000
GA
105000
30
n
GA
84000
30
^
- ~ \
Information presented is prepared solely as a general guide and is not intended to recognize or predict the costs
and returns from any one particular farm or ranch operation. These projections were collected and developed by
s t a f f m e m b e r s o f t h e Te x a s A g r i c u l t u r a l E x t e n s i o n S e r v i c e a n d a p p r o v e d f o r p u b l i c a t i o n .
C5.48