DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2007 BUDGET ESTIMATES SUBMISSION JUSTIFICATION OF ESTIMATES FEBRUARY 2006 CONSOLIDATED SPARES & REPAIR PARTS AIRCRAFT PROCUREMENT, NAVY – BA6 WEAPONS PROCUREMENT, NAVY – BA6 OTHER PROCUREMENT, NAVY – BA8 PROCUREMENT, MARINE CORPS – BA7 AIRCRAFT PROCUREMENT, NAVY BUDGET ACTIVITY 6 AIRCRAFT SPARES & REPAIR PARTS CLASSIFICATION: UNCLASSIFIED BUDGET ITEM JUSTIFICATION SHEET DATE: P-40 February 2006 APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE AIRCRAFT PROCUREMENT,NAVY/BA 6 0605 AIRCRAFT SPARES AND REPAIR PARTS FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 966.4 1006.8 812.7 981.9 1126.8 1171.5 1365.0 QUANTITY COST (In Millions) MISSION DESCRIPTION: The initial spares requirement funds repairables to support the quantity and type/model/series of aircraft in new procurement. The initial spares category includes spares for recently introduced equipment without adequate demand history, spares to be procured from the Navy Working Capital Fund to field new weapons using peacetime operating rates, and reissue items during the interim support period. Funding requirements for major avionics are calculated on an item-by-item basis where possible. The Vendor Direct spares element of the budget is comprised of: (a) the aviation outfitting support account which includes engines to procure spares from the Navy Working Capital Fund for afloat and shore activity initial outfittings required to support fleet operating aircraft, (b) repairable spares procured at the Naval Air Systems Command headquarters to support executive mission helicopters interservice support requirements and miscellaneous aircraft systems, and (c) a small number of non-stock funded repairable spares. NOTES: The spares funding for this budget does include the $1.3 million of FY06 supplemental funding for AH-1W modification spares received under Title IX of the FY2006 Department of Defense Appropriations Act. The spares funding for this budget does not include the FY06 $21 million Congressional Add for F-18 spare engines and modules. This funding currently resides and is being budgeted for in the F-18 series budget (P-1 #28, Line Item 0525). INITIAL SPARES VENDOR DIRECT SPARES TOTAL BA-6 ($ in millions) FY 2005 497.5 468.9 966.4 FY 2006 495.2 511.6 1,006.8 FY 2007 348.7 464.0 812.7 FY 2008 390.0 592.0 981.9 FY 2009 486.0 640.9 1,126.8 FY 2010 507.4 664.2 1,171.5 FY 2011 508.3 856.7 1,365.0 NOTE: FY2006 does not match the P-1 due to a technical error. FY2006 shown above includes $1.3M in Title IX funding. P-1 SHOPPING LIST CLASSIFICATION: DD Form 2454, Jun 86 ITEM NO 55 UNCLASSIFIED (Exhibit P-40, page 1 of 2) CLASSIFICATION: Exhibit P-18A ($000) UNCLASSIFIED Item EA-18G F/A-18E/F (FIGHTER) HORNET (MYP) FY 2005 End Item Init. Spares QTY Cost Value % 42 $2,958,421 79,658 2.69% FY 2006 End Item Init. Spares QTY Cost Value % FY 2007 End Item Init. Spares QTY Cost Value % % = Initial Spares Value/End Item Cost 4 $314,525 20,668 6.57% 12 $891,578 26,861 3.01% 38 $2,789,661 80,390 30 $2,362,471 11,852 0.50% 2.88% V-22 (MEDIUM LIFT) 8 $873,031 142,039 16.27% 9 $1,035,674 116,340 11.23% 14 $1,371,125 27,011 1.97% UH-1Y/AH-1Z 7 $213,061 20,906 9.81% 10 $314,457 36,994 11.76% 18 $446,718 74,937 16.78% MH-60S (MYP) 15 $382,475 10,523 2.75% 26 $564,056 13,668 2.42% 18 $573,458 17,115 2.98% MH-60R 6 $326,025 58,979 18.09% 12 $502,050 77,069 15.35% 25 $911,854 22,576 2.48% E-2C (EARLY WARNING) HAWKEYE (MYP) 2 $225,085 6,530 2.90% 2 $234,622 446 0.19% 2 $265,015 515 0.19% C-40A 1 $64,922 12,395 19.09% C-37 T-45TS (TRAINER) GOSHAWK 2 $106,138 1,987 1.87% 10 $301,028 7,847 2.61% JPATS KC-130J 4 $323,432 18,214 5.63% 8,643 6 $236,266 9,047 3.83% 12 $376,361 11,087 2.95% 3 $19,381 686 3.54% 21 $146,068 4,851 3.32% 5 $417,746 21,858 5.23% 4 $313,179 16,999 5.43% 4 $37,570 7,426 19.77% VTUAV REPAIR OF REPAIRABLES 52,810 22,139 35,954 TRAINING DEVICES 17,295 33,787 28,450 COMMON SPARES 1,237 291 430 CSE PARTS 3,846 9,674 5,605 TCTS 519 1,560 2,043 CASS 2,190 4,672 4,733 MODIFICATION SPARES 60,496 37,300 50,281 Total Initial Spares 497,471 495,232 348,726 P-1 SHOPPING LIST CLASSIFICATION: ITEM NO 55 UNCLASSIFIED (Exhibit P-40, page 2 of 2) WEAPONS PROCUREMENT, NAVY BUDGET ACTIVITY 6 WEAPONS SPARES & REPAIR PARTS UNCLASSIFIED Exhibit P-40, Budget Item Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 6120 - Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ID Code Proc Quantity Cost (in millions) Prior Years FY 2005 59.7 FY 2006 69.3 FY 2007 FY 2008 55.9 50.7 FY 2009 45.7 FY 2010 55.2 FY 2011 60.2 To Complete Total CONT This budget activity provides all WPN Spares funding formerly separately identified in the other WPN budget activities. The procurement of spares and repair parts and assemblies for WPN equipment requiring support by the acquisition activities prior to the Navy Supply System Material Support Date is outlined below for Initial and Vendor Direct spares. Other Missiles Spares and Repair Parts (BA-2): Funding is required for the initial outfitting and repair of missiles or components which fail or are damaged while in the Fleet, and for expendable items, such as guided missiles and non-recoverable target drones. For recoverable target drones, additional spares and repair parts are required to repair damage incurred in flight and recovery operations, and for control and telemetry equipment. Torpedoes and Related Equipment Spares and Repair Parts (BA-3): Funding provides for Initial and Vendor Direct spares during the maintenance cycle to support Anti-Submarine Warfare weapons and support equipment. Other Weapons Spares and Repair Parts (BA-4): Funds procure Initial and Vendor Direct spares in support of Navy surface ordnance consisting of all guns, associated equipment (hoists, shields, etc.) and related material support. P-1 Line Item No. 34 - 1 of 6 UNCLASSIFIED 396.7 UNCLASSIFIED Exhibit P-40 Continuation, Budget Item Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 6120 - Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ($000) FY 05 FY 06 FY 07 2,704 24,817 27,521 6,378 21,137 27,515 6,282 3,181 9,463 5,504 5,504 4,342 4,342 1,955 1,955 Total Initial Spares 33,025 31,857 11,418 Vendor Direct Spares NAVAIR NAVSEA Total Vendor Direct Spares 2,661 24,048 26,709 2,712 34,758 37,470 3,065 41,453 44,518 Total BA-6 59,734 69,327 55,936 Initial Spares Tactical Missile Initial Spares NAVAIR NAVSEA Total Tactical Missile Initial Spares Torpedo Initial Spares NAVSEA Total Torpedo Initial Spares P-1 Line Item No. 34 - 2 of 6 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 End Item P-1 Line Item NAVAIR INITIAL SPARES Date: February 2006 P-1 Line Item Nomenclature 6120 - Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete Total AMRAAM End Item Cost Initial Spares % Initial Spares Cost 28,781 0.00% 0 73,724 0.00% 0 98,651 0.55% 547 85,875 0.50% 431 84,630 0.60% 509 86,465 0.53% 457 88,617 0.54% 475 CONT Sidewinder End Item Cost Initial Spares % Initial Spares Cost 31,232 5.85% 1,828 37,128 0.00% 0 40,380 0.00% 0 39,885 0.00% 0 39,846 0.00% 0 38,146 0.00% 0 41,459 0.00% 0 CONT 141,314 0.23% 331 144,246 0.28% 403 125,551 0.18% 229 131,402 0.14% 189 155,152 0.08% 122 164,484 0.07% 110 169,061 0.00% 0 CONT Aerial Targets End Item Cost Initial Spares % Initial Spares Cost 69,125 0.79% 545 91,539 6.53% 5,975 83,299 6.61% 5,506 79,821 1.29% 1,031 81,723 1.19% 975 83,556 0.82% 682 85,495 0.43% 367 CONT HARM Mods End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 0 0.00% 0 0 0.00% 0 41,135 4.87% 2,002 43,260 4.72% 2,042 44,158 3.99% 1,761 45,110 5.14% 2,318 CONT CONT 173,663 4.68% 8,123 TOTAL NAVAIR INITIAL SPARES 2,704 6,378 6,282 3,653 3,648 3,010 3,160 CONT 20,712 TOTAL NAVAIR VENDOR DIRECT SPARES 2,661 2,712 3,065 3,803 4,720 4,623 4,883 CONT 26,467 TOTAL NAVAIR SPARES AND REPAIR PARTS 5,365 9,090 9,347 7,456 8,368 7,633 8,043 CONT 47,179 Jt Standoff Weapon (JSOW) End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 34- 3 of 6 UNCLASSIFIED CONT CONT CONT CONT 546,743 0.44% 2,419 268,076 0.68% 1,828 1,031,210 0.13% 1,384 574,558 2.62% 15,081 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 6120 - Spares and Repair Parts Prior To Years FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item NAVSEA INITIAL SPARES BA-2 Standard Missile End Item Cost 148,653 143,756 139,672 143,095 244,149 281,625 298,138 CONT Initial Spares % 14.03% 10.08% 0.00% 0.00% 0.00% 0.00% 0.00% Initial Spares Cost 20,857 14,494 0 0 0 0 0 CONT Other Missile Support End Item Cost Initial Spares % Initial Spares Cost 10,285 7.78% 800 10,200 7.21% 735 8,990 9.56% 859 9,234 6.89% 636 9,460 3.65% 345 9,683 4.42% 428 9,912 4.79% 475 CONT BA-3 ASW Targets End Item Cost Initial Spares % Initial Spares Cost 26,242 1.19% 311 24,233 0.00% 0 25,034 1.47% 368 30,274 0.00% 0 30,987 0.00% 0 31,686 1.39% 441 32,415 1.37% 445 CONT MK-46 Torpedo Mods End Item Cost Initial Spares % Initial Spares Cost 60,822 4.14% 2,518 68,582 3.26% 2,235 96,505 0.30% 288 84,945 0.24% 203 176,628 0.05% 95 151,056 0.08% 121 167,627 0.08% 138 CONT MK-48 Torpedo ADCAP Mods End Item Cost Initial Spares % Initial Spares Cost 60,596 7.63% 4,624 57,501 7.55% 4,342 61,528 3.18% 1,955 64,431 3.97% 2,560 66,045 4.17% 2,754 67,688 4.12% 2,788 69,269 3.92% 2,716 CONT Torpedo Support Equipment End Item Cost Initial Spares % Initial Spares Cost 23,175 2.12% 492 28,849 0.29% 85 26,345 0.31% 81 36,138 0.22% 79 35,987 0.11% 41 36,357 0.15% 53 38,118 0.15% 59 CONT P-1 Line Item No. 34- 4 of 6 UNCLASSIFIED CONT CONT CONT CONT CONT Total 1,399,088 2.53% 35,351 67,764 6.31% 4,278 200,871 0.78% 1,565 806,165 0.69% 5,598 447,058 4.86% 21,739 224,969 0.40% 890 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 6120 - Spares and Repair Parts Prior To Years FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item BA-4 Gun Mount Mods End Item Cost 0 77,134 8,936 93 312 354 6,637 CONT Initial Spares % 0.00% 4.02% 1.50% 83.87% 203.85% 48.87% 1.51% Initial Spares Cost 719 3,097 134 78 636 173 100 CONT Total 93,466 5.28% 4,937 LCS Module Weapons End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 0 0.00% 0 0 0.00% 0 12,451 0.62% 77 39,117 0.46% 180 91,022 0.76% 689 134,212 0.43% 573 CONT Cruiser Modernization Weapons End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 5,357 3.43% 184 18,470 2.48% 458 23,407 1.19% 278 45,218 0.50% 226 52,505 0.54% 281 54,295 0.57% 311 CONT Airborne Mine Neutralization Systems End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 1,495 20.54% 307 3,151 31.51% 993 6,538 15.48% 1,012 21,126 0.28% 60 42,915 0.13% 55 37,767 0.02% 9 CONT CONT 112,992 2.16% 2,436 30,321 25,479 5,136 4,923 4,337 5,029 4,826 CONT 80,051 NAVSEA VENDOR DIRECT SPARES Standard Missile Vendor Direct Spares Cost 9,004 12,072 17,688 7,859 9,870 11,713 13,816 CONT 82,022 Rolling Airframe Missile (RAM) Vendor Direct Spares Cost 2,774 TOTAL NAVSEA INITIAL SPARES Evolved Sea Sparrow Missile (ESSM) Vendor Direct Spares Cost 577 3550 1,009 0 5 P-1 Line Item No. 34- 5 of 6 UNCLASSIFIED 0 2 0 3 0 2 0 2 CONT CONT - CONT 276,802 0.55% 1,519 199,252 0.87% 1,738 6,324 1,600 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 6120 - Spares and Repair Parts Prior To Years FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item ASW Targets Vendor Direct Spares Cost 86 760 921 1,673 2,532 2,914 3,172 CONT MK-46 Torpedo Mods Vendor Direct Spares Cost Total 12,058 56 198 695 1,289 1,489 1,749 1,994 CONT 7,470 Torpedo Support Equipment Vendor Direct Spares Cost 739 698 142 261 343 324 279 CONT 2,786 ASW Range Support Vendor Direct Spares Cost 421 398 327 307 323 340 374 CONT 2,490 11,054 17,186 11,387 16,082 19,238 CONT 81,324 4,318 5,386 4,852 6,093 4,836 CONT 37,090 409 CONT 949 67 CONT 1,349 Close-In Wpns Sys (CIWS) Mods Vendor Direct Spares Cost Gun Mount Mods Vendor Direct Spares Cost Cruiser Modernization Weapons Vendor Direct Spares Cost Airborne Mine Neutralization Systems Vendor Direct Spares Cost 0 6,557 0 6377 5,048 0 0 0 0 540 0 0 245 234 518 285 3,589 4,414 5,785 4,084 2,163 2,816 3,116 CONT 25,967 TOTAL NAVSEA VENDOR DIRECT SPARES 24,048 34,758 41,453 38,332 32,962 42,573 47,303 CONT 261,429 TOTAL NAVSEA INITIAL SPARES 30,321 25,479 5,136 4,923 4,337 5,029 4,826 CONT 80,051 TOTAL NAVSEA SPARES AND REPAIR PARTS 54,369 60,237 46,589 43,255 37,299 47,602 52,129 CONT 341,480 6T COG Vendor Direct Spares Cost P-1 Line Item No. 34- 6 of 6 UNCLASSIFIED OTHER PROCUREMENT, NAVY BUDGET ACTIVITY 8 OTHER SPARES & REPAIR PARTS UNCLASSIFIED Exhibit P-40 Budget Item Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1810N Other Procurement, Navy BA-8 Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ID Code Prior Years FY 2005 Proc Quantity Cost (in millions) FY 2006 243.9 261.2 FY 2007 FY 2008 219.9 251.3 FY 2009 293.3 FY 2010 303.0 FY 2011 301.0 The Spares budget provides for the initial spares, outfitting spares, and vendor direct spares for equipment financed in OPN BAs 1-7. FY 05 FY 06 13,443 80,257 2,531 33,939 1,443 131,613 10,789 76,324 8,570 23,820 1,752 121,255 8,124 71,580 3,595 15,708 0 99,007 Outfitting Spares NAVSEA Total Outfitting Spares 69,110 69,110 93,810 93,810 91,331 91,331 Vendor Direct Spares NAVAIR NAVSEA SSP Total Vendor Direct Spares 1,714 37,286 4,187 43,187 1,623 40,750 3,754 46,127 1,448 24,936 3,164 29,548 243,910 261,192 219,886 $000 Initial Spares NAVAIR NAVSEA NAVFAC SPAWAR NSMA Total Initial Spares Total BA-8 FY 07 P-1 SHOPPING LIST Line Item No.143 - Page 1 of 19 UNCLASSIFIED To Complete CONT Total 1,873.6 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 End Item P-1 Line Item NAVAIR INITIAL SPARES BA-2 MATCALS End Item Cost Initial Spares % Initial Spares Cost Date: Weapon System February 2006 P-1 Line Item Nomenclature Spares and Repair Parts To FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete 15,928 29.00% 4619 19,326 9.84% 1902 20,261 5.24% 1062 19,981 7.63% 1525 17,492 8.99% 1572 17,912 7.27% 1303 18,344 4.88% 895 Shipboard Air Traffic Control End Item Cost Initial Spares % Initial Spares Cost 7,119 3.61% 257 7,210 2.91% 210 7,476 3.95% 295 7,710 3.06% 236 7,934 4.35% 345 8,029 1.23% 99 9,292 1.76% 164 Automatic Carrier Landing System End Item Cost Initial Spares % Initial Spares Cost 11,280 5.66% 638 17,159 2.18% 374 18,005 0.45% 81 18,599 2.67% 497 19,081 1.83% 350 19,455 1.75% 341 19,935 1.01% 201 National Air Space System End Item Cost Initial Spares % Initial Spares Cost 13,082 8.87% 1,160 18,202 10.55% 1,920 27,575 9.67% 2,666 25,427 11.70% 2,975 29,024 7.99% 2320 29,715 8.97% 2,666 30,420 9.30% 2,830 Air Station ATC Equipment End Item Cost Initial Spares % Initial Spares Cost 3,615 4.04% 146 3,904 1.43% 56 3,968 1.21% 48 4,081 0.71% 29 4,168 0.77% 32 4,264 0.66% 28 4,364 0.37% 16 FACSFAC End Item Cost Initial Spares % Initial Spares Cost 3,683 2.82% 104 3,562 1.82% 65 3,578 0.92% 33 3,875 1.57% 61 3,995 3.00% 120 4,113 2.43% 100 4,240 0.97% 41 P-1 SHOPPING LIST Line Item No.143 - Page 2 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 129,244 9.96% 12,878 54,770 2.93% 1,606 123,514 2.01% 2,482 173,445 9.53% 16,537 28,364 1.25% 355 27,046 1.94% 524 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 End Item P-1 Line Item ID Systems End Item Cost Initial Spares % Initial Spares Cost Date: Weapon System February 2006 P-1 Line Item Nomenclature Spares and Repair Parts To FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete 18,169 0.23% 41 24,585 0.13% 32 28,567 0.11% 31 25,876 0.15% 38 27,440 0.16% 43 32,514 0.00% 0 31,818 0.00% 0 9,035 4.16% 376 7,753 5.92% 459 8,316 5.68% 472 8,648 4.44% 384 8,842 5.01% 443 9,006 4.66% 420 9,151 3.72% 340 42,864 5.29% 2,266 59,456 2.76% 1,640 56,226 2.73% 1,534 41,696 5.93% 2,472 60,655 3.25% 1,969 59,875 3.71% 2224 60,825 2.42% 1472 11,587 0.00% 0 11,825 0.63% 74 12,246 0.34% 42 12,843 0.21% 27 12,846 0.58% 75 13,145 0.00% 0 13,464 0.00% 0 Acft Launch & Recovery Equip End Item Cost Initial Spares % Initial Spares Cost 21,130 10.49% 2,216 23,642 9.34% 2,209 29,817 3.17% 944 37,175 0.51% 188 42,566 130,578 114,516 0.00% 1.94% 1.45% 0 2,530 1,662 Other Photographic Equipment End Item Cost Initial Spares % Initial Spares Cost 1,429 22.67% 324 1,415 14.06% 199 1,459 8.70% 127 1,522 12.42% 189 Naval Mission Planning Systems End Item Cost Initial Spares % Initial Spares Cost BA-3 Weapons Range Support Equipment End Item Cost Initial Spares % Initial Spares Cost Acft Rearming Equipment End Item Cost Initial Spares % Initial Spares Cost P-1 SHOPPING LIST Line Item No.143 - Page 3 of 19 UNCLASSIFIED 1,552 13.08% 203 1,592 10.99% 175 1,625 7.69% 125 CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 188,969 0.10% 185 60,751 4.76% 2,894 381,597 3.56% 13,577 87,956 0.25% 218 399,424 2.44% 9,749 10,594 12.67% 1,342 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 End Item P-1 Line Item BA-4 Surface TOMAHAWK Supt Equip End Item Cost Initial Spares % Initial Spares Cost Date: Weapon System February 2006 P-1 Line Item Nomenclature Spares and Repair Parts To FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete 70,161 1.85% 1,296 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 Tomahawk Support Equipment End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 74,081 2.23% 1,649 61,185 1.29% 789 48,789 1.85% 901 45,441 0.00% 0 45,862 0.00% 0 45,896 0.00% 0 CONT 321,254 1.04% 3,339 TOTAL NAVAIR INITIAL SPARES 13,443 10,789 8,124 9,522 7,472 9,886 7,746 CONT 66,982 1,714 1,623 1,448 1,402 1,290 1,039 985 CONT 9,501 15,157 12,412 9,572 10,924 8,762 10,925 8,731 CONT 76,483 TOTAL NAVAIR VENDOR DIRECT SPARES TOTAL NAVAIR SPARES AND REPAIR PARTS P-1 SHOPPING LIST Line Item No.143 - Page 4 of 19 UNCLASSIFIED CONT Total CONT CONT 70,161 1.85% 1,296 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item NAVSEA INITIAL SPARES BA-1 Other Navigation Equipment End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete 10,542 5.27% 556 23,278 2.56% 595 23,720 2.39% 566 15,371 0.93% 143 15,053 0.54% 82 13,294 1.89% 251 19,098 0.79% 150 CONT 59,051 9.13% 5,394 60,550 5.23% 3,166 64,097 3.54% 2,271 63,738 3.52% 2,246 64,742 3.82% 2,475 67,593 3.67% 2,478 69,064 1.63% 1,127 CONT 0 0.00% 0 2,959 0.00% 0 2,179 0.00% 0 55,717 19.43% 10,828 200,831 14.26% 28,634 177,888 9.58% 17,035 180,317 10.11% 18,225 CONT Pollution Control Equipment End Item Cost Initial Spares % Initial Spares Cost 33,761 2.09% 706 18,816 3.13% 589 18,532 3.49% 646 15,537 5.17% 804 19,342 3.89% 752 19,945 4.26% 849 18,381 1.87% 343 CONT Submarine Support Equipment End Item Cost Initial Spares % Initial Spares Cost 14,442 0.12% 17 13,980 0.00% 0 20,844 0.00% 0 15,171 0.00% 0 15,420 0.00% 0 15,754 0.00% 0 14,434 0.00% 0 CONT Virginia Class Support Equipment End Item Cost Initial Spares % Initial Spares Cost 59,353 0.00% 0 143,349 3.21% 4,600 155,510 1.64% 2,550 182,638 1.87% 3,415 209,959 1.57% 3,304 223,081 1.68% 3,754 232,320 1.27% 2,957 CONT Sub Periscopes & Imaging Equip End Item Cost Initial Spares % Initial Spares Cost DDG Mod End Item Cost Initial Spares % Initial Spares Cost P-1SHOPPING LIST Line Item No.143 - Page 5 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT Total 120,356 1.95% 2,343 448,835 4.27% 19,157 619,891 12.05% 74,722 144,314 3.25% 4,689 110,045 0.02% 17 1,206,210 1.71% 20,580 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item Submarine Batteries End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete 24,440 0.67% 164 16,238 1.19% 194 13,080 1.28% 168 11,841 1.27% 150 11,028 0.66% 73 9,794 0.85% 83 10,593 0.44% 47 15,700 0.54% 84 14,640 19.08% 2,793 21,892 0.00% 0 10,516 0.00% 0 12,854 0.00% 0 15,069 0.00% 0 15,564 0.00% 0 0 0.00% 0 125,425 2.32% 2,914 233,666 2.15% 5,018 274,570 1.65% 4,535 288,644 1.92% 5,529 400,138 2.34% 9,376 476,732 1.75% 8,327 Minesweeping Equipment End Item Cost Initial Spares % Initial Spares Cost 7,991 14.74% 1,178 12,207 11.42% 1,394 17,843 6.62% 1,182 11,625 8.28% 963 9,310 10.78% 1,004 10,733 25.85% 2,774 11,070 31.70% 3,509 Submarine Life Support System End Item Cost Initial Spares % Initial Spares Cost 13,844 0.00% 0 14,491 5.18% 751 13,751 5.73% 788 14,258 4.19% 598 14,666 7.65% 1,122 15,073 4.98% 750 15,461 4.73% 731 CONT Diving and Salvage Equipment End Item Cost Initial Spares % Initial Spares Cost 8,815 10.72% 945 8,479 7.76% 658 6,287 7.71% 485 6,626 16.12% 1,068 6,391 17.52% 1,120 6,681 9.43% 630 7,248 16.17% 1,172 CONT 8,786 4.30% 378 3,084 0.00% 0 3,887 0.00% 0 3,577 0.00% 0 2,902 0.00% 0 2,806 0.00% 0 3,009 0.00% 0 CONT Strategic Platform Support Equip (BA-1) End Item Cost Initial Spares % Initial Spares Cost CG Modernization End Item Cost Initial Spares % Initial Spares Cost Other Ships Training Equipment End Item Cost Initial Spares % Initial Spares Cost P-1SHOPPING LIST Line Item No.143 - Page 6 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CON CONT CONT Total 97,014 0.91% 879 106,235 2.71% 2,877 1,799,175 1.98% 35,699 80,779 14.86% 12,004 101,544 4.67% 4,740 50,527 12.03% 6,078 28,051 1.35% 378 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item LCS Modules End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete 0 0.00% 0 40,124 2.02% 812 79,059 2.24% 1,770 207,618 2.53% 5,254 652,316 2.54% 16,550 656,246 3.34% 21,891 720,173 3.05% 21,953 BA-2 SPQ-9B Radar End Item Cost Initial Spares % Initial Spares Cost 8,843 38.14% 3,373 9,202 16.39% 1,508 1,197 140.18% 1,678 14,568 2.82% 411 14,171 4.84% 686 9,469 4.49% 425 8,449 4.51% 381 CONT AN/SQQ-89 Surf ASW Cmbt Sys End Item Cost Initial Spares % Initial Spares Cost 16,073 0.00% 0 31,604 1.29% 407 32,940 0.59% 194 31,556 1.95% 615 88,839 0.32% 287 76,181 1.14% 865 71,141 1.25% 892 CONT 185,372 8.20% 15,202 190,098 6.74% 12,817 223,214 6.73% 15,016 260,745 5.32% 13,864 227,085 8.15% 18,500 235,699 5.26% 12,395 255,048 3.40% 8,671 CONT Undersea Warfare Support Equipment End Item Cost Initial Spares % Initial Spares Cost 15,549 0.47% 73 13,434 0.00% 0 8,004 0.44% 35 9,921 0.39% 39 9,758 0.00% 0 10,411 0.00% 0 10,800 0.33% 36 Sonar Switches and Transducers End Item Cost Initial Spares % Initial Spares Cost 13,238 3.25% 430 12,101 3.59% 434 12,524 2.44% 305 13,250 3.72% 493 13,651 3.27% 446 14,013 3.87% 542 14,464 2.05% 297 Submarine Acoustic Warfare System End Item Cost Initial Spares % Initial Spares Cost 20,028 2.81% 563 24,332 9.13% 2,221 16,355 12.28% 2,009 15,450 7.34% 1,134 20,833 6.51% 1,357 21,045 2.85% 599 21,587 2.71% 584 SSN Acoustics End Item Cost Initial Spares % Initial Spares Cost P-1SHOPPING LIST Line Item No.143 - Page 7 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 2,355,536 2.90% 68,230 65,899 12.84% 8,462 348,334 0.94% 3,260 1,577,261 6.12% 96,465 77,877 0.23% 183 93,241 3.16% 2,947 139,630 6.06% 8,467 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item Surface Ship Torpedo Def (SSTD) End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete 30,288 11.44% 3,465 24,584 7.00% 1,720 6,854 11.57% 793 4,594 16.30% 749 8,810 9.60% 846 3,910 8.24% 322 4,020 8.26% 332 SURTASS End Item Cost Initial Spares % Initial Spares Cost 6,531 82.59% 5,394 2,012 34.54% 695 4,582 21.02% 963 933 19.19% 179 23,191 0.69% 159 23,617 0.72% 169 1,083 15.88% 172 AN/SLQ-32 End Item Cost Initial Spares % Initial Spares Cost 16,881 5.18% 874 19,813 2.62% 519 25,079 2.67% 670 26,617 3.53% 939 27,920 4.92% 1,373 33,732 4.15% 1,400 30,895 5.16% 1,593 Submarine Supt Equip Prog End Item Cost Initial Spares % Initial Spares Cost 71,341 2.30% 1,643 87,224 1.35% 1,176 71,689 2.85% 2,046 90,156 2.56% 2,311 97,014 1.83% 1,780 96,388 3.24% 3,126 96,171 3.26% 3,133 CONT Cooperative Engagement Capability End Item Cost Initial Spares % Initial Spares Cost 54,360 5.25% 2,853 14,056 7.34% 1,032 17,823 4.54% 810 25,195 3.77% 949 30,617 3.08% 942 17,872 5.18% 926 16,776 2.77% 465 CONT Minesweeping System Replacement End Item Cost Initial Spares % Initial Spares Cost 52,989 7.80% 4,135 82,934 3.44% 2,853 75,442 2.66% 2,005 50,810 1.36% 691 76,836 2.50% 1,918 87,047 3.53% 3,071 115,352 1.39% 1,601 CONT 0 0.00% 0 2,247 0.00% 0 8,269 3.59% 297 9,037 4.40% 398 14,706 3.02% 444 13,961 0.00% 0 18,039 0.00% 0 Shallow Water Mine CM Ship End Item Cost Initial Spares % Initial Spares Cost P-1SHOPPING LIST Line Item No.143 - Page 8 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 83,060 9.90% 8,227 61,949 12.48% 7,731 180,937 4.07% 7,368 609,983 2.49% 15,215 176,699 4.51% 7,977 541,410 3.01% 16,274 66,259 1.72% 1,139 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item Armed Forces Radio and TV End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete 3,979 5.70% 227 4,142 17.79% 737 4,305 6.48% 279 4,397 7.05% 310 4,490 15.79% 709 4,175 9.32% 389 4,241 9.48% 402 Strategic Platform Support Equip (BA-2) End Item Cost Initial Spares % Initial Spares Cost 5,229 48.04% 2,512 3,242 33.84% 1,097 3,838 41.71% 1,601 3,967 40.41% 1,603 4,043 36.83% 1,489 4,178 34.59% 1,445 4,284 31.42% 1,346 Other Training Equipment End Item Cost Initial Spares % Initial Spares Cost 42,144 0.95% 400 39,207 0.35% 137 19,833 0.74% 147 33,567 0.25% 84 42,096 0.40% 168 45,412 0.31% 140 36,647 0.36% 133 CONT Common Imagery Grnd Surf Sys End Item Cost Initial Spares % Initial Spares Cost 48,730 3.16% 1,538 20,152 0.00% 0 74,176 3.58% 2,653 95,429 3.52% 3,358 78,568 2.89% 2,269 79,392 3.77% 2,994 81,332 2.60% 2,114 CONT Integ Combat System Test Facility End Item Cost Initial Spares % Initial Spares Cost 4,122 85.06% 3,506 4,168 34.45% 1,436 4,135 27.45% 1,135 4,286 25.80% 1,106 4,410 24.26% 1,070 4,550 23.58% 1,073 4,699 26.92% 1,265 CONT Items Less Than $5 Million (BA-2) End Item Cost Initial Spares % Initial Spares Cost 8,124 2.83% 230 17,491 3.98% 696 18,707 5.00% 936 38,435 6.19% 2,378 39,017 7.08% 2,764 34,516 7.80% 2,693 36,175 5.93% 2,144 CONT Coast Guard Equipment End Item Cost Initial Spares % Initial Spares Cost 7,696 0.00% 0 30,962 0.16% 51 41,133 0.21% 87 28,941 0.31% 91 28,561 0.36% 102 29,124 0.32% 94 15,535 0.62% 97 CONT P-1SHOPPING LIST Line Item No.143 - Page 9 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 29,729 10.27% 3,053 28,781 38.54% 11,093 258,906 0.47% 1,209 477,779 3.12% 14,926 30,370 34.87% 10,591 192,465 6.15% 11,841 181,952 0.29% 522 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item BA-3 Airborne Mine Countermeasures End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete 66,721 5.88% 3,925 37,533 17.37% 6,521 89,727 2.45% 2,197 99,712 2.60% 2,589 88,747 1.50% 1,331 38,681 1.47% 570 19,453 2.83% 550 CONT 20,428 2.15% 440 19,612 0.00% 0 27,369 0.00% 0 22,029 3.66% 807 21,249 5.19% 1,102 20,151 4.60% 927 17,144 7.44% 1,275 CONT BA-4 Naval Fires Control Sys End Item Cost Initial Spares % Initial Spares Cost 3,254 9.40% 306 4,267 8.09% 345 3,311 9.12% 302 2,374 21.69% 515 2,688 14.21% 382 2,414 14.66% 354 2,093 13.09% 274 CONT Gun Fire Control Equipment End Item Cost Initial Spares % Initial Spares Cost 9,668 0.98% 95 10,513 2.24% 235 7,223 2.81% 203 10,423 0.67% 70 5,341 1.31% 70 5,468 0.90% 49 5,617 0.00% 0 NATO Seasparrow End Item Cost Initial Spares % Initial Spares Cost 15,667 3.54% 555 32,785 2.36% 773 2,642 19.87% 525 27,803 0.06% 16 7,723 3.02% 233 8,007 2.65% 212 12,660 0.00% 0 CONT RAM GMLS End Item Cost Initial Spares % Initial Spares Cost 13,386 0.00% 0 18,879 1.39% 263 8,093 0.00% 0 8,978 1.96% 176 8,298 0.25% 21 8,572 0.00% 0 8,587 0.00% 0 CONT LAMPS MK III Shipboard Equipment End Item Cost Initial Spares % Initial Spares Cost P-1SHOPPING LIST Line Item No.143 - Page 10 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT Total 440,574 4.01% 17,683 147,982 3.08% 4,551 20,401 12.15% 2,478 54,253 1.33% 722 107,287 2.16% 2,314 74,793 0.62% 460 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item Ship Self Defense System End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete 19,977 2.74% 547 17,294 0.00% 0 46,351 2.93% 1357 34,659 3.26% 1,129 56,434 4.43% 2,498 38,369 5.50% 2111 63,547 5.46% 3,471 CONT 46,293 8.71% 4,030 82,407 7.17% 5,905 54,109 9.28% 5,022 98,681 7.34% 7,248 119,337 7.82% 9,328 121,297 8.30% 10,070 102,765 11.38% 11,695 CONT 8,886 9.00% 800 7,269 9.68% 704 4,848 12.89% 625 5,182 17.17% 890 5,096 19.45% 991 5,967 14.48% 864 5,552 16.07% 892 SSN Combat Control Systems End Item Cost Initial Spares % Initial Spares Cost 57,443 9.44% 5,423 77,298 16.58% 3,492 23,968 62.65% 3,530 54,136 4.92% 2,663 42,019 10.32% 4,338 49,406 4.19% 2,068 58,304 1.50% 874 CONT Surface ASW Support Equipment End Item Cost Initial Spares % Initial Spares Cost 10,050 3.17% 319 6,101 3.64% 222 4,445 6.73% 299 3,664 16.92% 620 4,144 16.36% 678 4,736 9.48% 449 4,816 10.32% 497 CONT Explosive Ordnance Disposal Equip End Item Cost Initial Spares % Initial Spares Cost 52,582 12.16% 6,393 30,027 21.15% 6,352 21,494 31.30% 6,727 20,024 38.98% 7,805 20,102 36.39% 7,315 34,162 21.82% 7,453 32,294 24.26% 7,835 CONT Anti-Ship Missile Decoy System End Item Cost Initial Spares % Initial Spares Cost 46,601 0.29% 134 34,156 0.73% 248 45,465 0.53% 239 48,277 0.16% 78 51,827 0.00% 0 57,701 0.00% 0 59,522 0.00% 0 CONT AEGIS Support Equipment End Item Cost Initial Spares % Initial Spares Cost Vertical Launch Systems End Item Cost Initial Spares % Initial Spares Cost P-1SHOPPING LIST Line Item No.143 - Page 11 of 19 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT Total 276,631 4.02% 11,113 624,889 8.53% 53,298 42,800 13.47% 5,766 362,574 6.17% 22,388 37,956 8.13% 3,084 210,685 23.68% 49,880 343,549 0.20% 699 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item Items Less Than $5 Million (BA-4) End Item Cost Initial Spares % Initial Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 To Complete FY 2011 4,918 15.23% 749 3,840 2.29% 88 3,950 0.99% 39 4,362 0.64% 28 4,480 0.00% 0 4,577 0.00% 0 4,714 0.00% 0 6,304 1.90% 120 10,478 0.94% 99 11,243 0.79% 89 10,912 1.15% 126 10,908 1.28% 140 11,142 1.16% 129 11,392 0.00% 0 Submarine Training Device Mods End Item Cost Initial Spares % Initial Spares Cost 48,453 0.20% 98 34,111 0.31% 105 24,113 0.37% 90 21,437 0.43% 92 25,008 0.55% 137 20,575 0.43% 88 21,079 0.33% 70 CONT BA-7 Physical Security Equipment End Item Cost Initial Spares % Initial Spares Cost TOTAL NAVSEA INITIAL SPARES 20,549 2.35% 483 80,257 53,471 5.55% 2,970 76,324 30,300 4.07% 1,233 71,580 59,486 4.64% 2,759 89,317 58,337 6.95% 4,055 130,573 85,295 3.43% 2,925 120,808 98,362 1.55% 1,521 113,153 CONT 1,776 2,564 Surface Training Device Mods End Item Cost Initial Spares % Initial Spares Cost NAVSEA VENDOR DIRECT SPARES Strategic Platform Support Equip Vendor Direct Spares Cost 2,409 Minesweeping Equipment Vendor Direct Spares Cost 1,028 0 1,324 0 0 2,103 0 SPQ-9B Radar Vendor Direct Spares Cost 0 1,243 1,223 1,166 1,152 Surface Sonar Support Equipment Vendor Direct Spares Cost 0 719 869 885 874 P-1SHOPPING LIST Line Item No.143 - Page 12 of 19 UNCLASSIFIED 1,914 1,034 CONT CONT CONT CONT CONT Total 30,841 2.93% 904 72,379 0.97% 703 194,776 0.35% 680 CONT CONT 405,800 3.93% 15,946 682,012 CONT 11,800 0 0 - 2,352 0 0 CONT 4,784 CONT 5,823 1,243 1,233 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item AN/SQQ-89 Vendor Direct Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2006 6,244 5,572 2,535 2,745 2,772 4,029 4,085 CONT 27,982 AN/BQQ-5 Vendor Direct Spares Cost 14,285 13,581 5,402 6,664 7,196 7,073 6,465 CONT 60,666 SURTASS Vendor Direct Spares Cost 1,594 4,525 1,402 1,323 1,397 1,689 1,644 CONT 13,574 Submarine Acoustic Warfare System Vendor Direct Spares Cost 2,182 2,238 1,233 2,118 2,172 2,093 1,872 CONT 13,908 SSTD Vendor Direct Spares Cost 643 2,411 2,234 2,221 2,247 3,209 3,221 CONT 16,186 Minesweeping System Replacement Vendor Direct Spares Cost 633 567 545 326 48 122 154 CONT 2,395 2,410 1,594 980 161 477 599 CONT 6,221 CONT 9,238 Airborne Mine Countermeasures Vendor Direct Spares Cost 0 FY 2007 FY 2008 FY 2009 FY 2010 To Complete FY 2005 FY 2011 Total Gun Fire Control Equipment Vendor Direct Spares Cost 4,611 1,246 3,381 MK-92 Fire Control System Vendor Direct Spares Cost 1,972 1,955 1,253 1,194 1,181 1,613 1,599 CONT 10,767 ASW Range Support Equipment Vendor Direct Spares Cost 1,246 1,006 1,001 1,206 1,289 1,255 1,149 CONT 8,152 439 1,175 4 5 12 16 13 CONT 1,664 AN/SRQ-4 Vendor Direct Spares Cost 0 P-1SHOPPING LIST Line Item No.143 - Page 13 of 19 UNCLASSIFIED 0 0 0 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 Prior Years End Item P-1 Line Item MFTA Vendor Direct Spares Cost Surface Ship Transducers Vendor Direct Spares Cost VEMS Vendor Direct Spares Cost Date: February 2006 P-1 Line Item Nomenclature Spares and Repair Parts Weapon System FY 2005 0 0 FY 2006 FY 2007 0 578 FY 2008 FY 2009 FY 2010 To Complete FY 2011 Total 42 63 1,255 1,830 1,972 CONT 5,162 442 425 421 615 593 CONT 3,074 - 200 0 200 TOTAL NAVSEA VENDOR DIRECT SPARES 37,286 40,750 24,936 23,885 24,280 27,178 25,633 CONT 203,948 TOTAL NAVSEA INITIAL SPARES 80,257 76,324 71,580 89,317 130,573 120,808 113,153 CONT 682,012 TOTAL NAVSEA OUTFITTING SPARES 69,110 93,810 91,331 96,429 98,870 105,714 122,315 CONT 677,579 186,653 210,884 187,847 209,631 253,723 253,700 261,101 CONT 1,563,539 TOTAL NAVSEA SPARES AND REPAIR PARTS 0 0 0 P-1SHOPPING LIST Line Item No.143 - Page 14 of 19 UNCLASSIFIED 0 0 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control NoWeapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete Years End Item P-1 Line Item NAVFAC INITIAL SPARES Rolling Stock End Item Cost 133,738 102,912 85,116 60,743 57,661 63,057 64,282 CONT Initial Spares % 1.47% 2.51% 1.15% 3.98% 2.70% 2.90% 3.05% Initial Spares Cost 1,969 2,579 978 2,416 1,555 1,830 1,960 CONT 567,509 2.34% 13,287 Amphibious Equipment End Item Cost Initial Spares % Initial Spares Cost 364,932 3.28% 11,974 Ocean Construction Equipment End Item Cost Initial Spares % Initial Spares Cost TOTAL NAVFAC INITIAL SPARES Total 11,527 4.42% 510 147,722 4.03% 5,948 86,604 2.98% 2,585 105,138 2.62% 2,754 13,941 1.27% 177 0 0.00% 0 0 0.00% 0 CONT 341 15.25% 52 350 12.29% 43 361 8.86% 32 370 11.62% 43 377 11.67% 44 385 11.69% 45 394 11.68% 46 CONT CONT 2,578 11.83% 305 2,531 8,570 3,595 5,213 1,776 1,875 2,006 CONT 25,566 P-1 Line Item No. 143 - 15 of 19 UNCLASSIFIED CONT UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1810N Other Procurement, Navy BA-8 End Item P-1 Line Item SSP Vendor Direct Spares Strategic Weapons Systems Equipment Vendor Direct Spares Cost TOTAL SSP VENDOR DIRECT SPARES Prior Years Date: February 2006 P-1 Line Item Nomenclature 9020-Spares and Repair Parts To FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete Weapon System Total 4,187 3,754 3,164 3,297 3,433 3,576 3,727 CONT 25,138 4,187 3,754 3,164 3,297 3,433 3,576 3,727 CONT 25,138 REMARKS: The Strategic Systems Programs (SSP) funding requested in this budget exhibit provides for the procurement of Strategic Weapons Systems (SWS) equipment Spares and Repair Parts required in support of deployed TRIDENT SSBNs equipment and operating sites. OPN Spares support all Fleet Ballistic Missile (FBM) equipments once delivered, installed and operational on the SSBN and at shore based training and operating activities. Operational Readiness on the SSBN is critical because TRIDENT SSBNs must sustain self-sufficient patrols that are scheduled four times a year. During the entire period of a patrol (approximately two months duration) each SSBN is out of touch with all forms of external logistics support. The crews must, therefore, have the capability to maintain and operate the complex weapon system equipments in a state of constant readiness to an operational command. Some portions of the SWS are operated on a continual 24 hour basis (such as the Navigation equipment). All elements of the SWS are operated to a point just short of launch sequence. This budget includes funding for the TRIDENT Refit Facility Load List (TLL) configuration driven requirements which were formerly allowance funded (formerly BP28 funding). TLL items will be managed and procured by the Navy Inventory Control Point (NAVICP), Mechanicsburg. NAVICP will provide this support to FISC Puget Sound and TRF Kings Bay for the TRIDENT SSBNs and some other shore support facilities. P-1 Line Item No. 143 - 16 of 19 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control NoWeapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item SPAWAR INITIAL SPARES BA-2 Tactical Support Center End Item Cost 5,066 5,200 5,238 5,418 17,684 22,374 22,824 CONT Initial Spares % 14.75% 12.02% 6.89% 6.44% 4.72% 6.09% 12.58% Initial Spares Cost 747 625 361 349 835 1,362 2,871 CONT Shipboard IW Exploit End Item Cost Initial Spares % Initial Spares Cost 68,454 5.85% 4,002 58,991 1.67% 983 70,782 1.26% 891 67,333 1.19% 799 91,484 104,013 5.82% 5.90% 5,321 6,138 GCCS-M Equipment End Item Cost Initial Spares % Initial Spares Cost 61,690 6.98% 4,303 85,300 4.62% 3,944 52,508 6.34% 3,328 83,348 5.71% 4,756 92,307 120,816 116,098 4.07% 4.77% 3.38% 3,756 5,761 3,928 Naval Tact Cmd Supt Sys (NTCSS) End Item Cost Initial Spares % Initial Spares Cost 20,137 5.64% 1,135 50,992 4.40% 2,243 35,311 1.84% 649 31,210 1.21% 377 39,465 1.41% 558 40,258 1.68% 678 41,058 1.67% 687 CONT 2,370 0.00% 0 13,916 3.98% 554 12,458 3.45% 430 24,208 3.92% 948 26,279 1.03% 271 15,270 2.72% 415 0 0.00% 0 CONT 11,147 1.43% 159 14,520 0.00% 0 13,291 1.23% 164 14,287 1.16% 166 13,945 0.00% 0 14,203 0.00% 0 18,464 0.00% 0 CONT Adv Tact Data Link Sys (ATDLS) End Item Cost Initial Spares % Initial Spares Cost NAVSTAR GPS Receivers (Space) End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 143 - Page 17 of 19 UNCLASSIFIED 87,937 0.77% 681 CONT CONT CONT CONT CONT CONT CONT Total 83,804 8.53% 7,150 548,994 3.43% 18,815 612,067 4.86% 29,776 258,431 2.45% 6,327 94,501 2.77% 2,618 99,857 0.49% 489 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control NoWeapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item Depl JT Cmd & Control (DJC2) End Item Cost 34,809 27,681 0 25,692 0 0 0 CONT Initial Spares % 8.68% 7.79% 0.00% 5.41% 0.00% 0.00% 0.00% Initial Spares Cost 3,022 2,155 0 1,389 0 0 0 CONT Shipboard Tactical Comms End Item Cost Initial Spares % Initial Spares Cost Ship Communications Automation End Item Cost Initial Spares % Initial Spares Cost Communication Items Under $5M End Item Cost Initial Spares % Initial Spares Cost 13,954 1.55% 216 0 0.00% 27 184 0.00% 0 156,867 198,641 209,123 1.48% 1.87% 0.76% 2,318 3,706 1,596 320,852 1.04% 3,326 9,327 1.33% 124 2,563 2.77% 71 12,387 1.06% 131 305 0.00% 0 28,737 100,232 8.09% 6.62% 2,324 6638 344,359 320,336 309,490 0.84% 0.37% 0.49% 2,898 1,170 1,517 CONT CONT CONT CONT 9,867 2.41% 238 13,895 0.37% 52 10,591 1.08% 114 9,875 0.60% 59 10,061 0.81% 81 2,132 666 0.00% 108.56% 0 723 18,750 2.72% 510 18,981 5.03% 954 19,380 4.15% 805 19,813 1.60% 317 CONT 84,753 3.28% 2,780 78,739 119,196 158,306 3.20% 1.49% 1.39% 2,519 1,779 2,195 CONT Shore LF/VLF Communications End Item Cost Initial Spares % Initial Spares Cost 17,680 0.90% 159 Submarine Communication Equipment End Item Cost Initial Spares % Initial Spares Cost 98,091 126,724 8.23% 3.05% 8,072 3,868 87,900 2.66% 2,341 P-1 Line Item No. 143 - Page 18 of 19 UNCLASSIFIED CONT CONT CONT CONT Total 88,182 7.45% 6,566 145,975 6.35% 9,276 1,859,668 0.89% 16,531 76,003 1.05% 799 97,402 3.56% 3,468 753,709 3.13% 23,554 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2006 Appropriation (Treasury) Code/CC/BA/BSA/Item Control NoWeapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item Satellite Communications Systems End Item Cost 127,901 74,405 12,291 31,282 10,866 115,058 211,544 CONT Initial Spares % 3.87% 1.17% 0.46% 10.41% 41.31% 7.61% 2.59% Initial Spares Cost 4,952 872 57 3,257 4,489 8,758 5,479 CONT 583,347 4.78% 27,864 Naval Shore Communications End Item Cost Initial Spares % Initial Spares Cost 60,612 2.09% 1,266 58,424 2.24% 1,311 50,429 2.29% 1,155 11,283 10.87% 1,226 205,983 3.71% 7,643 Info Systems Security Program (ISSP) End Item Cost Initial Spares % Initial Spares Cost 91,924 1.79% 1,645 97,478 101,749 1.16% 1.07% 1,133 1,093 113,839 1.03% 1,168 Cryptologic Communications Equip End Item Cost Initial Spares % Initial Spares Cost 19,505 0.33% 64 15,984 0.00% 0 17,616 0.00% 0 17,416 0.00% 0 16,798 0.00% 0 17,160 0.00% 0 17,543 0.00% 0 CONT BA-3 Meteorological Equipment End Item Cost Initial Spares % Initial Spares Cost 19,996 2.30% 460 22,486 1.00% 224 14,905 4.93% 735 19,165 5.76% 1,104 23,372 5.87% 1,372 26,270 6.74% 1,771 26,851 3.24% 869 CONT BA-7 C4ISR Equipment End Item Cost Initial Spares % Initial Spares Cost 25,745 5.03% 1,295 30,468 6.56% 2,000 0 0.00% 1,920 0 0.00% 77 0 0.00% 0 0 0.00% 0 0 0.00% 0 TOTAL SPAWAR INITIAL SPARES 33,939 23,820 15,708 22,284 P-1 Line Item No. 143 - Page 19 of 19 UNCLASSIFIED 6,045 20.46% 1,237 10,840 13.01% 1,410 8,350 0.46% 38 132,029 156,804 159,159 0.98% 0.32% 0.10% 1,300 509 157 25,624 32,939 25,458 CONT CONT CONT CONT - CONT CONT Total 852,982 0.82% 7,005 122,022 0.05% 64 153,045 4.27% 6,535 56,213 9.41% 5,292 179,772 PROCUREMENT, MARINE CORPS BUDGET ACTIVITY 7 SPARES & REPAIR PARTS Date: Exhibit P-40, Budget Item Justification Sheet Appropriation / Budget Activity/Serial No: February 2006 P-1 Item Nomenclature: Procurement, Marine Corps (1109) / Spares and Repair Parts (7) Program Elements: SPARES AND REPAIR PARTS Code: 0206315M Force Service Support Group Other Related Program Elements: A Prior Years FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete Total Prog 302.7 33.6 25.4 35.8 38.1 38.0 36.1 52.8 Cont Cont 302.7 33.6 25.4 35.8 38.1 38.0 36.1 52.8 Cont Cont Proc Qty Gross Cost Less PY Adv Proc Plus CY Adv Proc Net Proc (P-1) 0.0 Initial Spares Total Proc Cost 302.7 33.6 25.4 35.8 38.1 38.0 36.1 52.8 Cont Cont Flyaway U/C Wpn Sys Proc U/C Funds are required to reimburse the Navy Working Capital Fund for both repairable and consumable components at the time the initial spare parts package is released with the principal end item (PEI) to the Fleet Marine Force. This concept complies with the Navy Working Capital Fund funding of Initial Spares with reimbursement from the Procurement Account. Funds also provide for direct vendor support of the principal end item (PEI) delivery to the Fleet Marine Force. Bli No. 700000 Item No. 87 Page 1 of 3 Exhibit P-40, Budget Item Justification Sheet Date: February 2006 P-1 Item Nomenclature: Exhibit P-18, Initial and Replenishment Spare and Repair Parts Justification Appropriation / Budget Activity/Serial No: Procurement, Marine Corps (1109) / Spares (7) / P7702077 P-1# End Item P-1 Line BLI Weapon System Prior Yrs FY 2005 FY 2006 FY 2007 FY 2008 SPARES (P77020) FY 2009 FY 2010 FY 2011 TO COMPLETE Total BA 2 WEAPONS AND TRACKED VEHICLES 2 EXPEDITIONARY FIGHTING VEHICLE 202200* 501 0 0 9,708 8,456 12,404 17,359 43,150 Cont. Cont. 4 LAV PIP 203800 3,528 527 2,147 27 1,016 1,132 445 0 Cont. Cont. 4 LAV PIP 203800* 2,372 9 EXPEDITIONARY FIRE SUPPORT SYS 206400* 0 0 200 432 864 0 0 0 Cont. Cont. 8 M1A1 FIREPOWER ENHANCEMENT 209500* 0 2,027 1,696 1,052 0 0 0 0 Cont. Cont. 10 LT WT 155MM TOWED HOW (LW155) 218500 0 2,472 3,662 896 812 0 0 0 Cont. Cont. 13 HIMARS 221200* 0 0 78 796 939 663 1,137 0 Cont. Cont. 14 ITEMS < THAN $5 MILLION 222000 0 0 0 0 0 716 0 0 Cont. Cont. 15 MODULAR WEAPON SYSTEM 233400 0 0 321 321 0 0 0 0 4,029 7,398 8,104 13,232 12,087 14,915 18,941 43,150 Cont. Cont. Cont. Cont. TOTAL BA 2 BA 3 GUIDED MISSILES AND EQUIPMENT 19 EXPEDITIONARY AIR DEFENSE SYSTEM 300600 0 0 0 0 1,767 3,657 1,853 0 Cont. Cont. 22 CLAWS 305100 0 0 0 167 0 782 939 939 0 0 0 167 1,767 4,439 2,792 939 Cont. Cont. Cont. Cont. TOTAL BA 3 BA 4 COMMUNICATIONS AND ELECTRONIC EQUIPMENT 25 Repair and Test Equipment 418100 0 0 848 177 250 1,390 250 250 Cont. Cont. 24 UNIT OPERATIONS CENTER 419000* 0 2,123 0 400 0 0 0 300 Cont. Cont. 27 GENERAL PURPOSE ELEC TEST EQUIP 442900 766 214 0 0 0 0 0 0 Cont. Cont. 29 COMBAT SUPPORT SYSTEM 461700 0 0 177 28 200 0 0 0 Cont. Cont. 32 ITEMS UNDER $5M (COMM & ELEC) 462000 0 0 250 250 288 288 288 288 Cont. Cont. 49 COMMAND POST SYSTEMS 463100 0 918 638 887 1,179 410 200 0 Cont. Cont. 50 RADIO SYSTEMS 463300 6,315 2,813 3,153 7,060 5,830 5,169 5,088 4,700 Cont. Cont. 50 RADIO SYSTEMS 463300* 0 469 0 0 0 0 0 0 Cont. Cont. 51 COMM SWITCHING & CONTROL SYS 463400 1,599 0 2,725 921 759 505 0 0 Cont. Cont. 53 MOD KITS MAGTF C4I 463600 0 1,583 0 0 0 0 0 0 0 1,583 33 AIR OPERATIONS C2 SYSTEMS 464000* 0 0 231 668 383 0 0 0 Cont. Cont. 33 AIR OPERATIONS C2 SYSTEMS 464000 1,396 0 0 3,175 3,201 0 0 0 Cont. Cont. 36 JOINT TACTICAL RADIO SYSTEM 464300* 0 490 0 0 0 0 0 363 Cont. Cont. 36 JOINT TACTICAL RADIO SYSTEM 464300 252 0 799 0 0 0 0 0 Cont. Cont. 30 MOD KITS (Comm) 465200 0 0 1,271 478 542 468 392 397 Cont. Cont. 40 TRSS PIP 471400 742 1,162 0 0 0 0 0 0 0 1,904 41 FIRE SUPPORT SYSTEMS 0 942 0 0 0 0 0 Cont. Cont. 1,279 1,252 0 780 SMALL UNIT REMOTE SCOUTING SYSTEM 473300* 473400* 874 42 0 0 0 0 2,221 Cont. 0 43 INTELLIGENCE SUPPORT EQUIPMENT 474700* 0 0 627 2,364 704 224 0 0 Cont. 43 INTELLIGENCE SUPPORT EQUIPMENT 474700 570 629 1,162 218 676 877 132 133 Cont. Cont. 44 MOD KITS INTELL 474900 591 722 0 0 0 0 0 0 0 1,313 47 NIGHT VISION EQUIPMENT 493000 TOTAL BA 4 Bli No. 700000 0 0 156 160 163 167 170 174 Cont. Cont. 13,173 13,276 13,289 17,566 14,175 9,498 6,520 6,605 Cont. Cont. Item No. 87 Page 2 of 3 Exhibit P-40, Budget Item Justification Sheet Date: February 2006 P-1 Item Nomenclature: Exhibit P-18, Initial and Replenishment Spare and Repair Parts Justification Appropriation / Budget Activity/Serial No: Procurement, Marine Corps (1109) / Spares (7) / P7702077 P-1# End Item P-1 Line BLI Weapon System SPARES (P77020) FY 2009 FY 2010 FY 2011 TO COMPLETE Prior Yrs FY 2005 FY 2006 FY 2007 FY 2008 406 0 7,897 0 0 0 0 3,000 270 1,375 4,000 115 0 0 250 0 0 0 0 0 418 0 0 0 0 0 16 350 150 0 0 0 0 5,798 1,038 0 0 0 0 0 5,383 759 0 0 0 0 0 4,739 599 0 0 0 0 0 0 0 8,303 8,760 668 366 6,986 6,142 5,338 0 0 0 187 0 0 0 177 0 1,090 0 0 0 287 0 50 0 0 0 428 2,912 498 0 0 0 0 533 0 100 253 1,505 225 0 188 74 21 409 0 657 0 74 66 2,984 302 0 67 190 33 133 0 577 0 100 0 519 301 0 45 181 27 1,290 0 0 0 100 72 553 233 0 50 462 369 1,143 0 0 0 100 0 0 239 0 50 544 375 1,204 0 0 0 100 0 0 245 0 50 0 360 1,320 TOTAL BA 6 1,454 4,175 3,308 4,506 3,040 2,982 2,512 2,075 TOTAL SPARES 26,959 33,609 25,369 35,837 38,055 37,976 36,103 52,769 Total BA 5 SUPPORT VEHICLES 56 56 58 58 60 60 61 HMMWVA2 HMMWVA2 MED TACT VEH REPLACEMENT(MTVR) MED TACT VEH REPLACEMENT(MTVR) LOGISTICS VEHICLE SYSTEM REPL LOGISTICS VEHICLE SYSTEM REPL FAMILY OF TACTICAL TRAILERS 504500 504500* 508800* 508800 509300* 509300 509700 TOTAL BA 5 Cont. Cont. 0 0 Cont. Cont. Cont. Cont. Cont. Cont. 9,272 4,000 Cont. Cont. Cont. Cont. 0 0 0 Cont. Cont. Cont. Cont. 0 Cont. Cont. Cont. Cont. Cont. Cont. Cont. 237 Cont. Cont. Cont. Cont. 2,912 Cont. Cont. Cont. Cont. Cont. Cont. Cont. BA 6 ENGINEER AND OTHER EQUIPMENT 65 65 71 74 69 70 77 78 79 82 84 86 BULK LIQUID EQUIPMENT BULK LIQUID EQUIPMENT AMPHIBIOUS RAID EQUIPMENT MATERIAL HANDLING EQUIPMENT AMPHIBIOUS SUPPORT EQUPMENT EOD SYSTEMS FAMILY OF FIELD MEDICAL EQUIPMENT FAMILY OF EOD EQUIPMENT TRAINING DEVICES FAMILY OF ITV Family of Field Feeding Systems ITEMS LESS THAN $5M 627400* 627400 643400* 646200 651800 652000 652200* 652300 653200 654500 661300* 667000* *Spares through prime vendor vice Navy Working Capital Fund (NWCF). Bli No. 700000 Item No. 87 Page 3 of 3 Exhibit P-40, Budget Item Justification Sheet