DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2006/FY 2007 BUDGET ESTIMATES JUSTIFICATION OF ESTIMATES FEBRUARY 2005 CONSOLIDATED SPARES & REPAIR PARTS AIRCRAFT PROCUREMENT, NAVY – BA6 WEAPONS PROCUREMENT, NAVY – BA6 OTHER PROCUREMENT, NAVY – BA8 PROCUREMENT, MARINE CORPS – BA7 AIRCRAFT PROCUREMENT, NAVY BUDGET ACTIVITY 6 AIRCRAFT SPARES AND REPAIR PARTS UNCLASSIFIED DEPARTMENT OF THE NAVY FY 2006 PROCUREMENT PROGRAM EXHIBIT P-1 APPROPRIATION: 1506N AIRCRAFT PROCUREMENT, NAVY DATE: FEBRUARY 2005 MILLIONS OF DOLLARS LINE NO ---- ITEM NOMENCLATURE ----------------- BUDGET ACTIVITY 06: ------------------- IDENT FY 2004 CODE QUANTITY COST ----- -------- ------- FY 2005 QUANTITY COST -------- ------- FY 2006 QUANTITY COST -------- ------- 968.1 ------968.1 ------968.1 1,089.2 ------1,089.2 ------1,089.2 S E C - AIRCRAFT SPARES AND REPAIR PARTS AIRCRAFT SPARES AND REPAIR PARTS 54 SPARES AND REPAIR PARTS A TOTAL AIRCRAFT SPARES AND REPAIR PARTS TOTAL AIRCRAFT PROCUREMENT, NAVY 1,174.1 ------1,174.1 ------1,174.1 PAGE N-1 UNCLASSIFIED U CLASSIFICATION: UNCLASSIFIED BUDGET ITEM JUSTIFICATION SHEET P-40 APPROPRIATION/BUDGET ACTIVITY DATE: February 2005 P-1 ITEM NOMENCLATURE Aircraft Procurement, Navy / Budget Activity 6 QUANTITY COST (In Millions) AIRCRAFT SPARES AND REPAIR PARTS FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 1,174.1 968.1 1,089.2 831.4 978.0 1,103.4 1,160.1 1,348.2 The initial spares requirement funds repairables to support the quantity and type/model/series of aircraft in new procurement. The initial spares category includes spares for recently introduced equipment without adequate demand history, spares to be procured from the Navy Working Capital Fund to field new weapons using peacetime operating rates, and reissue items during the interim support period. Funding requirements for major avionics are calculated on an item-by-item basis where possible. The Spares funding for this budget submission does include the supplemental funding as a result of the FY2004 Emergency Supplemental Appropriations Act. The $63.42 Million of Spares funding for Operation Iraqi Freedom Supplemental includes $59.1 Million for the Aviation Outfitting Account and $4.32M for F/A-18 E/F Initial Spares. The Vendor Direct spares element of the budget is comprised of: (a) the aviation outfitting support account which includes engines to procure spares from the Navy Working Capital Fund for afloat and shore activity initial outfittings required to support fleet operating aircraft, (b) repairable spares procured at the Naval Air Systems Command headquarters to support executive mission helicopters interservice support requirements and miscellaneous aircraft systems, and (c) a small number of non-stock funded repairable spares. ($ in millions) FY 2004 INITIAL SPARES 485.9 Vendor Direct SPARES 688.2 TOTAL BA-6 1,174.1 P-1 SHOPPING LIST DD Form 2454, JUN 86 ITEM NO. 54 FY 2005 470.4 497.7 968.1 FY 2006 585.8 503.5 1,089.2 CLASSIFICATION: FY 2007 231.3 600.1 831.4 FY 2008 305.0 673.0 978.0 FY 2009 415.8 687.6 1,103.4 FY 2010 436.8 723.4 1,160.1 FY 2011 463.9 884.3 1,348.2 A/C Spares and Repair Parts P-18a Item Feb-05 End Item Qty Cost FY 2004 Init. Spares Value % End Item Qty Cost FY 2005 Init. Spares Value % EA-18G End Item Qty Cost FY 2007 Init. Spares Value % 4 $318,386 4,202 1.32% 12 $878,365 12,345 1.41% 1.22% 38 $2,819,314 57,260 2.03% 30 $2,356,356 909 0.04% $1,064,516 157,267 14.77% 14 $1,490,468 6,675 0.45% 42 $3,067,546 150,720 4.91% 42 V-22 9 $847,937 35,794 4.22% 8 $881,565 110,166 12.50% UH-1Y/AH-1Z 9 $308,562 19,034 6.17% 7 $198,858 16,581 8.34% 10 $307,479 51,081 16.61% 18 $434,942 48,417 11.13% MH-60S 13 $383,799 26,150 6.81% 15 $389,146 16,711 4.29% 26 $570,024 19,593 3.44% 26 $686,934 8,697 1.27% MH-60R 4 $323,163 17,999 5.57% 6 $329,586 55,056 16.70% 12 $504,690 101,019 20.02% 25 $914,167 14,782 1.62% E-2C 2 $224,373 14,695 6.55% 2 $225,294 8,879 3.94% $237,272 2 $269,981 559 0.21% UC-35 4 $30,894 1,219 3.95% C-40A 1 $64,972 4,300 6.62% 1 $82,683 2,504 3.03% C-37 2 $106,219 2,037 1.92% 4.76% 10 $304,842 6,243 2.05% 4.25% 12 $348,929 5,166 1.48% 24 $161,106 3,938 2.44% VTUAV 3 $38,184 5,335 13.97% USMC VUAV 1 $12,895 208 1.61% 14 $339,225 16,138 36,374 FY 2006 Init. Spares Value % F/A-18 E/F T-45A $2,980,234 End Item Qty Cost 9 2 6 $239,240 5,573 10,173 2.35% JPATS KC-130J ROR TRAINING DEVICES COMMON SPARES CSE PARTS CASS/ATE/EW Parts TCTS MODIFICATION SPARES 67,046 46,691 17,430 1,935 3,321 3,917 469 63,333 4 $321,121 15,884 4.95% 12 $1,144,098 39,490 3.45% 53,320 38,114 2,018 4,801 9,572 761 89,576 48,978 26,040 270 4,129 6,373 1,497 52,838 47,201 24,791 383 3,122 2,546 1,794 41,878 TOTAL INITIAL SPARES 485,891 470,393 The $63.42 Million of Spares funding for Operation Iraqi Freedom Supplemental includes $59.1M for the Aviation Outfitting Account and $4.32M for F/A-18 E/F Initial Spares. 585,783 231,250 Item No. 54 Page 2 WEAPONS PROCUREMENT, NAVY BUDGET ACTIVITY 6 WEAPONS SPARES & REPAIR PARTS UNCLASSIFIED DEPARTMENT OF THE NAVY FY 2006 PROCUREMENT PROGRAM EXHIBIT P-1 APPROPRIATION: 1507N WEAPONS PROCUREMENT, NAVY DATE: FEBRUARY 2005 MILLIONS OF DOLLARS LINE NO ---- ITEM NOMENCLATURE ----------------- BUDGET ACTIVITY 06: ------------------- IDENT FY 2004 CODE QUANTITY COST ----- -------- ------- FY 2005 QUANTITY COST -------- ------- FY 2006 QUANTITY COST -------- ------- 59.8 ------59.8 ------59.8 75.3 ------75.3 ------75.3 S E C - SPARES AND REPAIR PARTS SPARES AND REPAIR PARTS 35 SPARES AND REPAIR PARTS A TOTAL SPARES AND REPAIR PARTS TOTAL WEAPONS PROCUREMENT, NAVY 48.6 ------48.6 ------48.6 PAGE N-1 UNCLASSIFIED U UNCLASSIFIED Exhibit P-40, Budget Item Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ID Code Proc Quantity Cost (in millions) Prior Years FY 2004 48.6 FY 2005 59.8 FY 2006 75.3 FY 2007 FY 2008 85.8 101.6 FY 2009 96.0 FY 2010 FY 2011 98.5 To Complete 90.3 CONT This budget activity provides all WPN Spares funding formerly separately identified in the other WPN budget activities. The procurement of spares and repair parts and assemblies for WPN equipment requiring support by the acquisition activities prior to the Navy Supply System Material Support Date is outlined below for Initial and Vendor Direct spares. Other Missiles Spares and Repair Parts (BA-2): Funding is required for the initial outfitting and repair of missiles or components which fail or are damaged while in the Fleet, and for expendable items, such as guided missiles and non-recoverable target drones. For recoverable target drones, additional spares and repair parts are required to repair damage incurred in flight and recovery operations, and for control and telemetry equipment. Torpedoes and Related Equipment Spares and Repair Parts (BA-3): Funding provides for Initial and Vendor Direct spares during the maintenance cycle to support Anti-Submarine Warfare weapons and support equipment. Other Weapons Spares and Repair Parts (BA-4): Funds procure Initial and Vendor Direct spares in support of Navy surface ordnance consisting of all guns, associated equipment (hoists, shields, etc.) and related material support. P-1 Line Item No. 35 - 1 of 6 UNCLASSIFIED Total 656.0 UNCLASSIFIED Exhibit P-40 Continuation, Budget Item Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ($000) FY 04 FY 05 FY 06 FY 07 3,332 14,016 17,348 2,773 25,738 28,511 4,941 35,184 40,125 7,286 40,709 47,995 6,471 6,471 4,606 4,606 2,282 2,282 2,255 2,255 Total Initial Spares 23,819 33,117 42,407 50,250 Vendor Direct Spares NAVAIR NAVSEA Total Vendor Direct Spares 2,641 22,185 24,826 2,596 24,066 26,662 2,973 29,939 32,912 2,635 32,941 35,576 Total BA-6 48,645 59,779 75,319 85,826 Initial Spares Tactical Missile Initial Spares NAVAIR NAVSEA Total Tactical Missile Initial Spares Torpedo Initial Spares NAVSEA Total Torpedo Initial Spares P-1 Line Item No. 35 - 2 of 6 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 P-1 Line Item Nomenclature February 2005 End Item P-1 Line Item NAVAIR INITIAL SPARES AMRAAM End Item Cost Initial Spares % Initial Spares Cost Prior Years Weapon System Spares and Repair Parts FY 2004 FY 2005 FY 2006 FY 2007 36,920 1.06% 390 28,803 0.53% 153 81,507 0.55% 449 89,764 0.75% 677 SIDEWINDER End Item Cost Initial Spares % Initial Spares Cost 25,319 5.57% 1,410 31,256 0.00% 1492 37,823 0.00% 0 47,697 0.00% 0 JSOW End Item Cost Initial Spares % Initial Spares Cost 117,346 0.04% 49 142,853 0.25% 360 144,449 0.31% 453 139,632 0.24% 338 SLAM-ER End Item Cost Initial Spares % Initial Spares Cost 50,668 1.28% 651 0 0.00% 0 0 0.00% 0 0 0.00% 0 Aerial Targets End Item Cost Initial Spares % Initial Spares Cost 74,282 1.12% 832 72,405 1.06% 768 101,882 3.96% 4,039 83,045 5.51% 4,577 0 0 0 Overfunding in INITIAL SPARES 1,694 TOTAL NAVAIR INITIAL SPARES 3,332 2,773 4,941 7,286 TOTAL NAVAIR VENDOR DIRECT SPARES 2,641 2,596 2,973 2,635 TOTAL NAVAIR SPARES AND REPAIR PARTS 5,973 5,369 7,914 9,921 P-1 Line Item No. 35 - 3 of 6 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 P-1 Line Item Nomenclature February 2005 End Item P-1 Line Item NAVSEA INITIAL SPARES BA-2 Standard Missile End Item Cost Initial Spares % Initial Spares Cost Prior Years FY 2004 Weapon System Spares and Repair Parts FY 2005 FY 2006 FY 2007 146,182 7.23% 10,576 149,518 13.98% 20,898 145,676 13.81% 20,117 145,655 0.00% 0 Other Missile Support End Item Cost Initial Spares % Initial Spares Cost 10,786 5.18% 559 10,345 7.73% 800 10,336 7.74% 800 9,364 13.09% 1,226 BA-3 ASW Targets End Item Cost Initial Spares % Initial Spares Cost 6,066 15.89% 964 23,880 1.30% 311 24,557 0.00% 0 25,063 1.78% 445 MK-46 Torpedo Mods End Item Cost Initial Spares % Initial Spares Cost 42,078 3.06% 1,289 61,176 4.12% 2,518 76,591 3.18% 2,432 96,743 1.12% 1,079 MK-48 Torpedo ADCAP Mods End Item Cost Initial Spares % Initial Spares Cost 59,506 10.87% 6,471 60,949 7.56% 4,606 61,309 3.72% 2,282 62,579 3.60% 2,255 Torpedo Support Equipment End Item Cost Initial Spares % Initial Spares Cost 24,585 1.74% 427 23,310 2.11% 492 29,234 0.31% 92 26,540 0.50% 132 P-1 Line Item No. 35 - 4 of 6 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 P-1 Line Item Nomenclature February 2005 End Item P-1 Line Item BA-4 CIWS Mods End Item Cost Initial Spares % Initial Spares Cost Prior Years FY 2004 Weapon System Spares and Repair Parts FY 2005 FY 2006 FY 2007 45,053 0.45% 201 96,518 0.00% 0 186,600 4.21% 7,853 163,142 21.76% 35,497 48,781 0.00% 0 43,191 1.66% 719 84,142 4.00% 3,369 9,002 1.89% 170 Cruiser Modernization Weapons End Item Cost Initial Spares % Initial Spares Cost 9,057 0.00% 0 0 0.00% 0 5,428 3.68% 200 16,068 2.60% 418 Airborne Mine Neutralization Systems End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 0 0.00% 0 1,515 21.19% 321 4,667 37.33% 1,742 Gun Mount Mods End Item Cost Initial Spares % Initial Spares Cost TOTAL NAVSEA INITIAL SPARES 20,487 30,344 37,466 42,964 NAVSEA VENDOR DIRECT SPARES Standard Missile Vendor Direct Spares Cost 6,657 9,004 13,911 18,520 RAM Vendor Direct Spares Cost 1,123 2,774 ESSM Vendor Direct Spares Cost 999 577 1,103 875 ASW Targets Vendor Direct Spares Cost 1,589 86 2,686 3,375 0 0 P-1 Line Item No. 35 - 5 of 6 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 P-1 Line Item Nomenclature February 2005 End Item P-1 Line Item MK-46 Torpedo Mods Vendor Direct Spares Cost Prior Years Vertical Launched ASROC (VLA) Vendor Direct Spares Cost Weapon System Spares and Repair Parts FY 2004 FY 2005 0 1,237 FY 2006 56 0 FY 2007 228 728 0 0 Torpedo Support Equipment Vendor Direct Spares Cost 827 739 674 687 ASW Range Support Vendor Direct Spares Cost 427 421 484 345 Gun Mount Mods Vendor Direct Spares Cost 4,947 6,557 5,815 3,294 161 245 381 2,144 4,218 3,607 4,657 2,973 TOTAL NAVSEA VENDOR DIRECT SPARES 22,185 24,066 29,939 32,941 TOTAL NAVSEA INITIAL SPARES 20,487 30,344 37,466 42,964 TOTAL NAVSEA SPARES AND REPAIR PARTS 42,672 54,410 67,405 75,905 Airborne Mine Neutralization Systems Vendor Direct Spares Cost 6T COG Vendor Direct Spares Cost P-1 Line Item No. 35 - 6 of 6 UNCLASSIFIED OTHER PROCUREMENT, NAVY BUDGET ACTIVITY 8 OTHER SPARES & REPAIR PARTS UNCLASSIFIED DEPARTMENT OF THE NAVY FY 2006 PROCUREMENT PROGRAM EXHIBIT P-1 APPROPRIATION: 1810N OTHER PROCUREMENT, NAVY DATE: FEBRUARY 2005 MILLIONS OF DOLLARS LINE NO ---- ITEM NOMENCLATURE ----------------- BUDGET ACTIVITY 08: ------------------- IDENT FY 2004 CODE QUANTITY COST ----- -------- ------- FY 2005 QUANTITY COST -------- ------- FY 2006 QUANTITY COST -------- ------- 244.0 ------244.0 ------244.0 268.7 ------268.7 ------268.7 S E C - SPARES AND REPAIR PARTS SPARES AND REPAIR PARTS 146 SPARES AND REPAIR PARTS A TOTAL SPARES AND REPAIR PARTS TOTAL OTHER PROCUREMENT, NAVY 272.0 ------272.0 ------272.0 PAGE N-1 UNCLASSIFIED U UNCLASSIFIED Exhibit P-40 Budget Item Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1810N Other Procurement, Navy BA-8 Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ID Cod Prior Years FY 2004 Proc Quantity Cost (in millions) FY 2005 272.0 244.0 FY 2006 268.7 FY 2007 256.9 FY 2008 286.0 To FY 2009 FY 2010 FY 2011 Complete 313.5 319.7 321.7 CONT. The Spares budget provides for the initial spares, outfitting spares, and vendor ($000) direct spares for equipment financed in OPN BAs 1-7. $000 Initial Spares NAVAIR NAVSEA NAVFAC SPAWAR NSMA Total Initial Spares FY 04 FY 05 FY 06 FY 07 18,776 54,642 1,748 30,464 2,044 107,674 11,125 80,319 2,533 33,719 1,444 129,140 11,146 77,499 8,684 40,596 1,775 139,700 9,168 80,571 7,053 25,433 2,347 124,572 Outfitting Spares NAVSEA Total Outfitting Spares 120,005 120,005 71,665 71,665 85,330 85,330 85,495 85,495 459 39,891 3,939 44,289 1,660 37,315 4,190 43,165 1,458 38,449 3,804 43,711 1,204 41,481 4,116 46,801 271,968 243,970 268,741 256,868 Vendor Direct Spares NAVAIR NAVSEA SSP Total Vendor Direct Spares Total BA-8 P-1 Line Item No. 146 - Page 1 of 17 UNCLASSIFIED Total CONT. UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item NAVAIR INITIAL SPARES BA-2 MATCALS End Item Cost 3,373 15,519 19,584 20,238 19,958 17,523 17,958 18,414 CONT Initial Spares % 30.45% 5.75% 4.53% 2.19% 2.22% 2.53% 2.47% 2.41% Initial Spares Cost 1,027 892 888 444 444 444 444 444 CONT Shipboard Air Traffic Control End Item Cost Initial Spares % Initial Spares Cost 7,791 5.11% 398 8,642 3.71% 321 7,307 3.57% 261 7,537 3.53% 266 7,772 0.00% 0 7,995 0.00% 0 8,228 0.00% 0 9,554 0.00% 0 CONT Automatic Carrier Landing System End Item Cost Initial Spares % Initial Spares Cost 17,339 7.41% 1,285 12,438 6.31% 785 17,388 3.46% 602 18,162 0.68% 123 19,755 2.10% 414 19,236 2.30% 443 19,745 2.26% 446 20,281 1.96% 397 CONT National Air Space System End Item Cost Initial Spares % Initial Spares Cost 15,912 13.13% 2,090 13,042 8.89% 1,160 18,446 10.07% 1,858 27,589 5.40% 1,491 25,446 8.21% 2,089 29,114 2.55% 742 29,834 4.85% 1,447 30,588 0.00% 0 Air Station Support Equipment End Item Cost Initial Spares % Initial Spares Cost 7969 0.00% 419 3,618 5.09% 184 3,870 6.25% 242 3,968 6.15% 244 4,081 3.43% 140 4,175 3.43% 143 4,274 3.04% 130 4,379 0.00% 0 FACSFAC End Item Cost Initial Spares % Initial Spares Cost 3,859 3.32% 128 3,690 3.47% 128 3,609 2.22% 80 3,775 1.67% 63 3,890 2.01% 78 4,014 3.54% 142 4,133 3.39% 140 4,260 1.88% 80 CONT ID Systems End Item Cost Initial Spares % Initial Spares Cost 21,687 0.14% 31 18,183 0.27% 50 24,915 0.16% 40 30,592 0.21% 65 31,406 0.16% 50 32,288 0.15% 50 35,991 0.00% 0 36,866 0.00% 0 CONT P-1 Line Item No. 146 - Page 2 of 17 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT Total 132,567 3.79% 5,027 64,826 1.92% 1,246 144,344 3.11% 4,495 189,971 5.73% 10,877 36,334 4.13% 1,502 31,230 2.69% 839 231,928 0.12% 286 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item TAC A/C Mission Planning Sys (TAMPS) End Item Cost 8,539 9,042 7,857 8,338 8,668 8,916 9,100 9,290 CONT Initial Spares % 3.06% 4.14% 7.10% 10.77% 5.65% 5.92% 6.38% 7.06% Initial Spares Cost 261 374 558 898 490 528 581 656 CONT BA-3 Weapons Range Support Equipment End Item Cost Initial Spares % Initial Spares Cost 30,705 9.48% 2,911 54,906 4.70% 2,580 46,622 4.26% 1,984 56,235 5.39% 3,032 41,752 8.11% 3,386 60,677 5.83% 3,538 60,072 5.17% 3,106 61,058 4.77% 2,913 Aircraft Launch & Recovery Equipment End Item Cost Initial Spares % Initial Spares Cost 20,098 30.59% 6,147 21,146 12.26% 2,593 27,042 8.11% 2,192 29,604 2.80% 830 30,941 0.78% 240 31,221 0.00% 0 117,037 2.73% 3,199 103,595 3.09% 3,200 1,751 9.65% 169 1,430 27.34% 391 1,434 19.94% 286 1,464 16.53% 242 1,526 24.12% 368 1,568 37.31% 585 1,611 18.25% 294 1,656 22.77% 377 62,861 6.22% 3,910 69,307 2.41% 1,667 75,075 2.39% 1,792 52,836 2.53% 1,337 44,381 2.50% 1,109 45,666 0.00% 0 46,201 0.00% 0 46,341 0.00% 0 - - 87 0 527 18,776 Other Photographic Equipment End Item Cost Initial Spares % Initial Spares Cost BA-4 Surface Tomahawk Support Equipment End Item Cost Initial Spares % Initial Spares Cost DCGS-N (Awaiting Transfer to DRPM) TOTAL NAVAIR INITIAL SPARES TOTAL NAVAIR VENDOR DIRECT SPARES TOTAL NAVAIR SPARES AND REPAIR PARTS CONT CONT CONT CONT CONT CONT CONT CONT Total 69,750 6.23% 4,346 412,027 5.69% 23,450 380,684 4.83% 18,401 12,440 21.80% 2,712 442,668 2.22% 9,815 363 133 1,357 11,125 11,146 9,168 10,165 6,702 9,787 8,594 CONT 85,463 459 1,660 1,458 1,204 1,360 1,376 1,088 1,202 CONT 9,807 19,235 12,785 12,604 10,372 11,525 8,078 10,875 9,796 CONT 95,270 P-1 Line Item No. 146 - Page 3 of 17 UNCLASSIFIED 2,467 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item NAVSEA INITIAL SPARES BA-1 Other Navigation Equipment End Item Cost 9,147 10,550 29,335 18,030 20,926 20,046 17,407 18,967 CONT Initial Spares % 9.40% 5.27% 1.89% 3.96% 1.71% 1.51% 1.14% 0.61% Initial Spares Cost 860 556 553 714 357 303 199 115 CONT 144,408 2.53% 3,657 Sub Periscopes & Imaging Equipment End Item Cost Initial Spares % Initial Spares Cost 24,520 8.83% 2,165 57,233 9.42% 5,394 72,683 5.29% 3,845 64,340 6.81% 4,380 63,971 4.46% 2,851 65,062 5.43% 3,536 69,652 5.50% 3,830 70,336 1.96% 1,377 487,797 5.61% 27,378 Pollution Control Equipment End Item Cost Initial Spares % Initial Spares Cost 32,334 2.52% 814 20,130 3.22% 649 19,069 2.92% 556 17,639 3.04% 537 20,299 3.60% 731 19,886 1.70% 339 19,753 2.63% 520 20,341 0.48% 97 Submarine Support Equipment End Item Cost Initial Spares % Initial Spares Cost 4,136 0.00% 0 14,453 0.35% 50 18,388 0.00% 0 15,218 0.00% 0 13,933 0.00% 0 14,179 0.00% 0 14,557 0.00% 0 14,930 0.00% 0 Virginia Class Support Equipment End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 57,797 175,572 192,068 182,383 0.00% 2.40% 2.16% 1.45% 0 4,207 4,149 2,650 209,671 1.47% 3,092 223,000 1.20% 2,673 232,246 0.87% 2,021 CONT 14,109 1.30% 183 14,298 0.78% 111 14,614 0.75% 109 14,937 0.42% 62 CONT 0 135,253 238,454 295,950 0.00% 2.27% 1.24% 2.29% 0 3,071 2,960 6,781 297,715 2.52% 7,492 398,683 1.97% 7,850 474,579 2.75% 13,037 Submarine Batteries End Item Cost Initial Spares % Initial Spares Cost 13,889 0.00% 0 CG Modernization End Item Cost Initial Spares % Initial Spares Cost 42,112 0.00% 0 24,447 0.67% 164 10,268 2.37% 243 17,383 1.20% 209 P-1 Line Item No. 146 - Page 4 of 17 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 169,451 2.50% 4,243 109,794 0.05% 50 1,272,737 1.48% 18,792 123,945 0.87% 1,081 1,882,746 2.19% 41,191 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item LCAC End Item Cost 10,475 8,314 19,953 26,316 15,602 8,140 0 0 Initial Spares % 0.27% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Initial Spares Cost 28 0 0 0 0 0 0 0 Minesweeping Equipment End Item Cost Initial Spares % Initial Spares Cost 31,978 2.01% 644 7,997 14.12% 1,129 12,372 9.36% 1,158 11,577 10.71% 1,240 7,366 11.68% 860 8,787 6.62% 582 9,009 10.22% 921 Items Less Than $5 Million (BA-1) End Item Cost Initial Spares % Initial Spares Cost 60,713 0.00% 0 92,482 3.96% 3,663 67,586 133,308 112,876 0.00% 0.00% 0.00% 0 0 0 108,379 0.00% 0 111,680 0.00% 0 113,654 0.00% 0 Submarine Life Support System End Item Cost Initial Spares % Initial Spares Cost 14,382 0.00% 0 13,855 0.00% 0 13,672 5.76% 788 13,862 5.51% 764 14,365 5.43% 780 14,802 7.00% 1,036 15,257 7.62% 1,162 15,726 0.00% 0 Diving and Salvage Equipment End Item Cost Initial Spares % Initial Spares Cost 6,811 4.05% 276 8,822 8.04% 709 8,592 7.58% 651 8,206 3.51% 288 6,893 6.70% 462 6,983 8.52% 595 7,154 8.86% 634 7,300 8.58% 626 17,999 1.16% 209 8,793 4.55% 400 3,126 0.00% 0 3,871 0.00% 0 3,562 0.00% 0 2,889 0.00% 0 2,793 0.00% 0 2,992 0.00% 0 CONT 0 0.00% 0 0 0.00% 0 36,811 108,376 221,455 8.26% 4.03% 2.57% 3,039 4,370 5,690 748,826 3.38% 25,337 738,664 4.55% 33,604 813,653 5.69% 46,261 CONT Other Ships Training Equipment End Item Cost Initial Spares % Initial Spares Cost LCS Modules End Item Cost Initial Spares % Initial Spares Cost 17,782 11.80% 2,099 P-1 Line Item No. 146 - Page 5 of 17 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 88,800 0.03% 28 106,868 8.08% 8,633 800,678 0.46% 3,663 115,921 3.91% 4,530 60,761 6.98% 4,241 46,025 1.32% 609 2,667,785 4.43% 118,301 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item BA-2 SPQ-9B Radar End Item Cost 17,036 8,804 2,333 805 14,557 14,478 14,813 15,123 CONT Initial Spares % 8.49% 33.51% 20.32% 72.05% 2.21% 2.11% 3.08% 1.14% Initial Spares Cost 1,447 2,950 474 580 322 306 456 173 CONT AN/SQQ-89 Surf ASW Combat System End Item Cost Initial Spares % Initial Spares Cost SSN Acoustics End Item Cost Initial Spares % Initial Spares Cost 16,248 0.00% 0 11,032 0.00% 0 25,120 1.25% 315 33,278 0.42% 141 32,303 1.08% 350 88,854 0.61% 539 77,992 0.85% 661 74,905 0.89% 665 CONT 205,953 185,013 184,843 238,481 273,785 5.44% 9.52% 8.87% 7.46% 6.79% 11,197 17,618 16,391 17,790 18,581 238,090 6.15% 14,644 244,821 6.52% 15,968 256,311 5.67% 14,524 CONT CONT CONT Undersea Warfare Support Equipment End Item Cost Initial Spares % Initial Spares Cost 10,661 0.68% 73 16,319 0.45% 73 11,891 0.00% 0 9,332 2.60% 243 10,202 0.71% 72 10,053 0.00% 0 10,732 0.00% 0 11,109 0.24% 27 CONT Sonar Switches and Transducers End Item Cost Initial Spares % Initial Spares Cost 13,449 3.54% 476 13,248 3.25% 430 12,263 3.97% 487 12,644 6.21% 785 13,366 4.28% 572 13,813 4.53% 626 14,193 4.49% 637 14,675 2.35% 345 CONT Submarine Acoustic Warfare System End Item Cost Initial Spares % Initial Spares Cost 24,412 5.02% 1,225 20,043 3.48% 698 26,179 4.27% 1,117 16,613 2.63% 437 15,710 1.78% 280 21,085 2.71% 571 21,508 1.94% 417 21,849 2.34% 512 SSTD End Item Cost Initial Spares % Initial Spares Cost 11,734 0.00% 0 30,312 6.32% 1,917 19,037 12.99% 2,473 6,849 16.59% 1,136 4,593 11.47% 527 8,801 15.82% 1392 3,917 37.15% 1455 4,026 42.75% 1721 P-1 Line Item No. 146 - Page 6 of 17 UNCLASSIFIED CONT CONT CONT CONT CONT CONT Total 87,949 7.63% 6,708 359,732 0.74% 2,671 1,827,297 6.93% 126,713 90,299 0.54% 488 107,651 4.05% 4,358 167,399 3.14% 5,257 89,269 11.90% 10,621 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item SURTASS End Item Cost 14,574 6,536 2,039 3,371 929 1,020 1,052 1,085 CONT Initial Spares % 15.38% 96.97% 69.64% 34.56% 21.53% 360.98% 235.46% 50.78% Initial Spares Cost 2,242 6,338 1,420 1,165 200 3,682 2,477 551 CONT AN/SLQ-32 End Item Cost Initial Spares % Initial Spares Cost 18,294 2.35% 429 15,592 5.61% 874 20,439 4.17% 852 26,473 5.13% 1,358 27,294 2.54% 692 28,377 3.30% 937 31,804 3.29% 1,046 30,441 3.91% 1,190 Submarine Support Equipment Program End Item Cost Initial Spares % Initial Spares Cost 65,912 3.52% 2,322 71,507 2.30% 1,643 85,201 1.85% 1,572 71,659 2.40% 1,720 90,079 4.01% 3,615 96,955 3.58% 3,467 96,365 4.48% 4,317 96,097 3.64% 3,498 Cooperative Engagement Capability End Item Cost Initial Spares % Initial Spares Cost 52,804 7.60% 4,011 54,401 5.24% 2,853 9,937 19.64% 1,952 24,495 12.66% 3,101 31,463 8.98% 2,825 35,645 4.70% 1,676 22,713 9.96% 2,263 23,848 8.32% 1,985 Minesweeping System Replacement End Item Cost Initial Spares % Initial Spares Cost 12,862 16.75% 2,154 53,030 7.11% 3,768 84,045 4.56% 3,832 53,579 2.83% 1,518 35,040 6.03% 2,113 66,203 6.04% 4,000 72,961 4.38% 3,198 79,809 3.50% 2,796 3,971 4.56% 181 3,982 5.70% 227 4,196 7.08% 297 4,289 6.57% 282 4,380 7.74% 339 4,471 9.13% 408 4,157 9.12% 379 4,219 9.60% 405 7,219 42.18% 3,045 5,233 24.80% 1,298 3,285 38.54% 1,266 3,890 33.26% 1,294 4,019 32.22% 1,295 4,109 29.28% 1,203 4,248 28.11% 1,194 4,364 27.36% 1,194 Armed Forces Radio and TV End Item Cost Initial Spares % Initial Spares Cost Strategic Platform Support Equipment (BA-2) End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 146 - Page 7 of 17 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 30,606 59.06% 18,075 198,714 3.71% 7,378 673,775 3.29% 22,154 255,306 8.09% 20,666 457,529 5.11% 23,379 33,665 7.48% 2,518 36,367 32.42% 11,789 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item Other Training Equipment End Item Cost 40,192 42,651 62,027 44,748 54,689 42,901 46,290 37,641 CONT Initial Spares % 1.52% 0.99% 4.83% 1.34% 0.24% 0.40% 0.42% 0.38% Initial Spares Cost 609 423 2,995 600 131 173 195 144 CONT Integ Combat System Test Facility End Item Cost Initial Spares % Initial Spares Cost 8,322 11.33% 943 4,125 84.99% 3,506 4,223 48.14% 2,033 4,358 37.40% 1,630 4,510 16.78% 757 4,639 15.15% 703 4,782 23.67% 1,132 4,933 26.52% 1,308 CONT Items Less Than $5 Million (BA-2) End Item Cost Initial Spares % Initial Spares Cost 12,955 2.95% 382 8,457 2.60% 220 17,725 2.03% 360 18,199 5.68% 1,033 38,060 4.56% 1735 37,096 4.95% 1,836 31,755 7.71% 2,447 36,468 6.10% 2225 CONT BA-3 Airborne Mine Countermeasures End Item Cost Initial Spares % Initial Spares Cost 2,488 45.94% 1,143 66,772 5.87% 3,922 38,036 9.66% 3,675 92,561 4.24% 3,922 95,074 1.14% 1,080 86,395 0.32% 273 14,178 0.51% 72 15,482 0.67% 104 LAMPS MK III Shipboard Equipment End Item Cost Initial Spares % Initial Spares Cost 20,201 0.59% 119 21,601 2.04% 440 18,152 1.49% 271 21,276 4.25% 905 13,431 5.81% 780 11,507 4.17% 480 11,790 10.53% 1,241 12,080 6.82% 824 BA-4 Naval Fires Control System End Item Cost Initial Spares % Initial Spares Cost 28,126 4.72% 1,327 3,826 48.20% 1,844 6,057 2.33% 141 5,023 6.37% 320 4,788 1.92% 92 4,104 1.78% 73 4,212 2.21% 93 4,320 3.15% 136 CONT Gun Fire Control Equipment End Item Cost Initial Spares % Initial Spares Cost 12,078 2.16% 261 10,878 0.87% 95 10,654 3.13% 333 7,252 4.03% 292 10,444 0.47% 49 5,383 0.85% 46 5,543 0.92% 51 5,705 0.00% 0 CONT P-1 Line Item No. 146 - Page 8 of 17 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT Total 371,139 1.42% 5,270 39,892 30.11% 12,012 200,715 5.10% 10,238 410,986 3.45% 14,191 130,038 3.89% 5,060 60,456 6.66% 4,026 67,937 1.66% 1,127 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item NATO Seasparrow End Item Cost 31,343 16,016 33,225 2,728 27,822 7,797 8,084 12,715 CONT Initial Spares % 3.36% 3.47% 2.53% 31.30% 0.00% 5.71% 3.39% 0.00% Initial Spares Cost 1,054 555 840 854 0 445 274 0 CONT RAM GMLS End Item Cost Initial Spares % Initial Spares Cost 20,672 5.21% 1,077 13,395 0.00% 0 10,939 3.41% 373 8,390 0.00% 0 9,295 1.29% 120 8,932 0.16% 14 9,136 2.10% 192 9,287 0.00% 0 Ship Self Defense System End Item Cost Initial Spares % Initial Spares Cost 52,369 4.15% 2,171 20,400 2.68% 547 21,833 6.29% 1,373 47,147 0.73% 344 35,014 0.54% 188 60,329 0.60% 364 38,811 0.82% 320 65,299 0.66% 430 AEGIS Support Equipment End Item Cost Initial Spares % Initial Spares Cost 71,691 3.86% 2,764 55,463 4.84% 2,685 79,427 4.72% 3,751 60,399 4.90% 2,957 91,167 13.31% 12,135 119,925 22.34% 26,789 132,783 20.03% 26,598 114,430 24.29% 27,799 5,187 7.56% 392 8,892 9.00% 800 7,366 13.54% 997 4,898 18.31% 897 5,230 11.64% 609 5,168 12.60% 651 6,046 15.08% 912 5,652 16.31% 922 SSN Combat Control Systems End Item Cost Initial Spares % Initial Spares Cost 34,809 6.69% 2,329 60,952 6.95% 4,236 51,517 31.82% 1,149 47,284 37.62% 3,344 56,649 1.59% 900 35,054 12.84% 4,500 66,044 2.10% 1,387 39,314 8.59% 3,378 Surface ASW Support Equipment End Item Cost Initial Spares % Initial Spares Cost 10,334 2.56% 265 10,676 2.99% 319 4,409 6.99% 308 4,503 9.13% 411 3,723 7.87% 293 4,222 6.13% 259 4,823 9.91% 478 4,925 9.81% 483 Vertical Launch Systems End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 146 - Page 9 of 17 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT CONT Total 139,730 2.88% 4,022 90,046 1.97% 1,776 341,202 1.68% 5,737 725,285 14.54% 105,478 48,439 12.76% 6,180 391,623 5.42% 21,223 47,615 5.91% 2,816 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item Explosive Ordnance Disposal Equipment End Item Cost 11,920 28,185 28,403 17,710 17,766 20,057 22,783 21,406 CONT Initial Spares % 47.06% 22.97% 16.71% 46.09% 35.19% 16.61% 10.62% 16.74% Initial Spares Cost 5,609 6,474 4,747 8,162 6,251 3,331 2,420 3,584 CONT 168,230 24.12% 40,578 Anti-Ship Missile Decoy System End Item Cost Initial Spares % Initial Spares Cost 395,136 0.30% 1,196 42,467 0.35% 147 46,637 0.64% 300 31,574 1.11% 352 48,465 0.71% 343 50,811 0.11% 54 53,083 0.00% 0 59,564 0.00% 0 62,535 0.00% 0 Items Less Than $5 Million (BA-4) End Item Cost Initial Spares % Initial Spares Cost 4,557 0.70% 32 4,922 6.66% 328 3,890 3.19% 124 3,970 1.41% 56 4,381 0.43% 19 4,506 0.00% 0 4,634 0.00% 0 4,764 0.00% 0 CONT Surface Training Device Mods End Item Cost Initial Spares % Initial Spares Cost 7,284 1.65% 120 6,309 1.90% 120 10,618 1.33% 141 11,199 1.13% 127 10,869 0.79% 86 10,862 0.85% 92 11,095 1.23% 137 11,334 1.22% 138 CONT 26,651 0.38% 100 48,490 0.21% 104 31,122 0.39% 120 20,845 1.16% 241 19,846 0.57% 114 20,325 1.03% 209 20,917 0.55% 114 21,522 0.43% 92 3,017 0.00% 0 17,517 0.00% 0 59,558 4.80% 2,857 60,151 3.51% 2,113 86,215 1.89% 1,631 47,605 2.37% 1,129 74,683 1.37% 1,023 96,190 1.43% 1,379 80,319 77,499 80,571 80,532 Submarine Training Device Mods End Item Cost Initial Spares % Initial Spares Cost Physical Security Equipment End Item Cost Initial Spares % Initial Spares Cost TOTAL NAVSEA INITIAL SPARES 54,642 P-1 Line Item No. 146 - Page 10 of 17 UNCLASSIFIED 117,519 124,717 137,049 CONT CONT CONT CONT CONT CONT CONT Total 35,624 1.57% 559 79,570 1.21% 961 209,718 0.52% 1,094 CONT 444,936 2.28% 10,132 CONT 752,848 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item NAVSEA VENDOR DIRECT SPARES Strategic Platform Support Equipment Vendor Direct Spares Cost 2,730 3,653 1,809 2,001 2,814 2,149 2,056 1,089 CONT Minesweeping Equipment Vendor Direct Spares Cost 969 1,028 1,166 0 0 0 0 0 Total 18,301 3,163 SPQ-9B Radar Vendor Direct Spares Cost 0 0 2,199 1,893 2,007 2,568 2,638 2,849 CONT 14,154 Surface Sonar Support Equipment Vendor Direct Spares Cost 0 0 534 682 834 938 959 1,036 CONT 4,983 AN/SQQ-89 Vendor Direct Spares Cost 7,114 5,453 4,081 3,950 4,831 5,430 5,556 6,000 CONT 42,415 AN/BQQ-5 Vendor Direct Spares Cost 9,674 13,317 11,673 12,429 13,724 13,159 13,735 12,746 CONT 100,457 SURTASS Vendor Direct Spares Cost 3,295 650 5,361 6,861 1,402 1,363 1,409 1,250 CONT 21,591 Submarine Acoustic Warfare System Vendor Direct Spares Cost 2,511 2,182 1,952 1,506 1,862 1,844 1,925 1,808 CONT 15,590 SSTD Vendor Direct Spares Cost 2,342 2,191 1,804 1,751 2,108 2,375 2,432 2,627 CONT 17,630 424 633 499 898 357 259 292 357 CONT 3,719 Minesweeping System Replacement Vendor Direct Spares Cost P-1 Line Item No. 146 - Page 11 of 17 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item Airborne Mine Countermeasures Vendor Direct Spares Cost 0 0 2,119 3,081 2,262 1,740 1,964 2,399 CONT Total 13,565 Gun Fire Control Equipment Vendor Direct Spares Cost 3,522 3,580 912 1,911 2,338 2,627 2,689 2,903 CONT 20,482 MK-92 Fire Control System Vendor Direct Spares Cost 1,916 1,972 1,453 1,396 1,821 2,059 2,082 2,172 CONT 14,871 ASW Range Support Equipment Vendor Direct Spares Cost 1,361 1,246 975 1,227 1,383 1,373 1,438 1,350 CONT 10,353 AN/SRQ-4 Vendor Direct Spares Cost 1,108 439 863 781 949 1,363 1,373 1,603 CONT 8,479 65 109 2,455 2,524 2,898 CONT 8,051 380 410 492 474 490 435 CONT 2,681 459 531 560 604 CONT 6,248 CONT 2,118 MFTA Vendor Direct Spares Cost 0 0 NSDTC Vendor Direct Spares Cost 0 0 Surface Ship Transducers Vendor Direct Spares Cost 0 2,479 791 466 358 446 180 203 281 TOTAL NAVSEA VENDOR DIRECT SPARES 39,891 37,315 38,449 41,481 40,011 42,922 44,363 44,419 CONT 328,851 TOTAL NAVSEA INITIAL SPARES 54,642 80,319 77,499 80,571 80,532 117,519 124,717 137,049 CONT 752,848 TOTAL NAVSEA OUTFITTING SPARES 120,005 71,665 85,330 85,495 102,592 99,105 94,521 90,842 CONT 749,555 TOTAL NAVSEA SPARES AND REPAIR PARTS 214,538 189,299 201,278 207,547 223,135 259,546 263,601 272,310 CONT 1,831,254 VEMS Vendor Direct Spares Cost 259 P-1 Line Item No. 146 - Page 12 of 17 UNCLASSIFIED 215 241 293 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item ControlWeapon No System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete Total Years End Item P-1 Line Item NAVFAC INITIAL SPARES Rolling Stock End Item Cost 97,128 87,146 85,624 78,182 53,305 52,174 57,458 58,580 CONT 569,597 Initial Spares % 1.57% 2.02% 3.47% 4.54% 4.22% 4.45% 4.55% 4.71% 3.47% Initial Spares Cost 1,522 1,760 2,970 3,553 2,247 2,324 2,612 2,757 CONT 19,745 Amphibious Equipment End Item Cost Initial Spares % Initial Spares Cost Ocean Construction Equipment End Item Cost Initial Spares % Initial Spares Cost TOTAL NAVFAC INITIAL SPARES 4,213 4.23% 178 11,536 149,702 6.25% 3.79% 721 5,672 86,321 104,795 4.00% 3.35% 3,457 3,510 13,895 1.42% 197 0 0.00% 0 0 0.00% 0 CONT 340 14.12% 48 341 15.25% 52 354 11.86% 42 360 11.94% 43 369 11.65% 43 376 11.70% 44 384 11.72% 45 392 11.73% 46 CONT CONT 2,916 12.45% 363 1,748 2,533 8,684 7,053 5,800 2,565 2,657 2,803 CONT 33,843 P-1 Line Item No. 146 - Page 13 of 17 UNCLASSIFIED CONT 370,462 3.71% 13,735 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item SPAWAR INITIAL SPARES BA-2 Tactical Support Center End Item Cost 9,375 5,069 5,270 5,269 5,445 17,700 22,385 22,839 CONT Initial Spares % 6.98% 14.74% 7.72% 8.05% 8.87% 2.92% 1.64% 1.79% Initial Spares Cost 654 747 407 424 483 517 367 409 CONT Shipboard IW Exploit End Item Cost Initial Spares % Initial Spares Cost 119,766 3.31% 3,963 68,772 5.82% 4,002 62,721 1.43% 897 77,637 1.00% 777 64,598 0.67% 430 86,510 0.58% 499 83,919 0.50% 418 CONT GCCS-M Equipment End Item Cost Initial Spares % Initial Spares Cost 51,449 6.09% 3,133 62,281 6.91% 4,303 91,511 8.16% 7,470 71,055 8.90% 6,327 90,768 6.65% 6,033 87,074 113,659 120,247 6.11% 7.48% 6.60% 5,316 8,506 7,941 CONT Navy Tactical Command Support Sys End Item Cost Initial Spares % Initial Spares Cost 50,936 1.19% 605 30,322 3.77% 1,143 59,226 7.30% 4,321 35,349 7.66% 2,707 31,261 16.69% 5,216 39,609 17.60% 6,970 40,444 17.60% 7,117 41,319 17.59% 7,269 CONT ATDLS End Item Cost Initial Spares % Initial Spares Cost 15,267 10.17% 1,553 2,371 0.00% 0 14,102 2.76% 389 19,246 2.45% 471 28,458 0.62% 177 26,245 0.76% 199 4,081 1.84% 75 0 0.00% 0 CONT NAVSTAR GPS Receivers (Space) End Item Cost Initial Spares % Initial Spares Cost 15,417 0.43% 66 11,579 1.37% 159 14,715 0.24% 35 13,631 0.24% 33 14,479 0.15% 21 14,208 0.13% 18 14,487 0.08% 11 18,782 0.05% 10 P-1 Line Item No. 146 - Page 14 of 17 UNCLASSIFIED 96,309 0.54% 523 CONT CONT CONT CONT CONT CONT Total 93,352 4.29% 4,008 660,232 1.74% 11,509 688,044 7.13% 49,029 328,466 10.76% 35,348 109,770 2.61% 2,864 117,298 0.30% 353 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete End Item P-1 Line Item Deployable Joint Command and Cont End Item Cost 51,368 32,271 27,901 0 59,437 0 0 0 CONT Initial Spares % 2.82% 9.36% 8.00% 0.00% 7.03% 0.00% 0.00% 0.00% Initial Spares Cost 1,451 3,022 2,232 0 4,176 0 0 0 CONT 170,977 6.36% 10,881 Shipboard Tactical Communications End Item Cost Initial Spares % Initial Spares Cost 533,132 3.05% 16,255 Ship Communications Automation End Item Cost Initial Spares % Initial Spares Cost 23,641 0.00% 154 13,991 1.54% 216 2,597 2.73% 71 1,857 3.72% 69 61,856 103,543 160,156 165,491 6.50% 5.12% 3.41% 0.58% 4,022 5,301 5,459 963 182,721 160,733 253,960 211,803 299,041 1.88% 1.44% 2.09% 2.51% 1.07% 3,433 2,318 5,297 5,308 3,208 334,703 300,188 297,716 1.12% 1.10% 0.84% 3,755 3,298 2,510 CONT CONT CONT 2,040,865 CONT 29,127 89,219 0.89% 797 Communication Items Under $5M End Item Cost Initial Spares % Initial Spares Cost 16,854 2.81% 474 9,238 1.34% 124 12,553 1.04% 131 11,235 0.57% 64 9,540 0.01% 1 9,730 0.01% 1 9,930 0.01% 1 10,139 0.01% 1 CONT Shore LF/VLF Communications End Item Cost Initial Spares % Initial Spares Cost 14,499 3.14% 455 17,693 0.90% 159 2,162 48.47% 1,048 671 0.89% 6 18,696 0.03% 5 18,931 0.01% 2 19,331 0.00% 0 19,749 0.00% 0 CONT Submarine Communication Equipment End Item Cost Initial Spares % Initial Spares Cost 80,234 3.35% 2,684 98,927 127,409 8.16% 6.37% 8,072 8,115 88,725 4.18% 3,713 85,482 3.42% 2,926 79,755 120,235 159,456 1.19% 1.95% 2.02% 946 2,350 3,225 CONT P-1 Line Item No. 146 - Page 15 of 17 UNCLASSIFIED Total CONT CONT CONT 111,732 1.50% 1,675 840,223 3.81% 32,031 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 Complete Total End Item P-1 Line Item SATCOM Communications Systems End Item Cost 231,435 129,768 71,754 24,173 57,393 67,113 218,088 359,592 CONT 1,159,316 Initial Spares % 3.40% 3.82% 8.58% 6.65% 12.67% 14.26% 2.48% 1.54% 4.17% Initial Spares Cost 7,863 4,952 6,153 1,607 7,272 9,572 5,418 5,531 CONT 48,368 Naval Shore Communications End Item Cost Initial Spares % Initial Spares Cost 79,138 2.83% 2,242 56,719 1.80% 1,020 59,208 2.40% 1,422 54,820 1.22% 671 CONT CONT 455,698 1.92% 8,769 Info Systems Security Program (ISSP) End Item Cost Initial Spares % Initial Spares Cost 81,582 1.06% 867 90,364 1.82% 1,645 96,201 126,363 131,772 132,409 157,227 159,731 2.40% 1.98% 1.61% 1.60% 0.76% 0.70% 2,305 2,503 2,116 2,123 1,195 1,117 CONT 975,649 CONT 13,871 Cryptologic Communications Equip End Item Cost Initial Spares % Initial Spares Cost 18,248 0.00% 0 19,520 0.42% 82 16,198 0.00% 0 17,651 0.00% 0 17,437 0.00% 0 16,868 0.00% 0 17,246 0.00% 0 17,656 0.00% 0 CONT CONT 140,824 0.06% 82 BA-3 Meteorological Equipment End Item Cost Initial Spares % Initial Spares Cost 25,230 1.45% 367 20,011 2.30% 460 25,129 1.21% 303 22,018 1.88% 414 26,947 2.60% 701 30,450 2.69% 820 31,099 2.72% 846 31,760 2.73% 868 CONT 212,644 CONT 4,779 BA-7 C4ISR Equipment End Item Cost Initial Spares % Initial Spares Cost 32,591 1.53% 500 26,977 4.80% 1,295 30,876 0.00% 0 13,187 0.00% 0 12,975 0.00% 0 12,766 0.00% 0 13,039 0.00% 0 13,313 0.00% 0 CONT CONT 155,724 1.15% 1,795 TOTAL SPAWAR INITIAL SPARES 30,464 33,719 40,596 25,433 37,636 36,877 35,883 30,933 CONT 271,541 49,069 2.06% 1,010 50,904 1.67% 849 P-1 Line Item No. 146 - Page 16 of 17 UNCLASSIFIED 52,237 1.60% 838 53,603 1.34% 717 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2005 Appropriation (Treasury) Code/CC/BA/BSA/Item Control NoWeapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 Years End Item P-1 Line Item FY 2009 FY 2010 FY 2011 Complete SSP Vendor Direct Spares Strategic Weapons Systems Equipment Vendor Direct Spares Cost 3,939 4,190 3,804 4,116 4,926 4,699 4,855 4,303 CONT Total 34,832 TOTAL SSP VENDOR DIRECT SPARES 3,939 4,190 3,804 4,116 4,926 4,699 4,855 4,303 CONT 34,832 TOTAL SSP SPARES AND REPAIR PARTS 3,939 4,190 3,804 4,116 4,926 4,699 4,855 4,303 CONT 34,832 REMARKS: The Strategic Systems Programs (SSP) funding requested in this budget exhibit provides for the procurement of Strategic Weapons Systems (SWS) equipment Spares and Repair Parts required in support of deployed TRIDENT SSBNs equipment and operating sites. OPN Spares support all Fleet Ballistic Missile (FBM) equipments once delivered, installed and operational on the SSBN and at shore based training and operating activities. Operational Readiness on the SSBN is critical because TRIDENT SSBNs must sustain self-sufficient patrols that are scheduled four times a year. During the entire period of a patrol (approximately two months duration) each SSBN is out of touch with all forms of external logistics support. The crews must, therefore, have the capability to maintain and operate the complex weapon system equipments in a state of constant readiness to an operational command. Some portions of the SWS are operated on a continual 24 hour basis (such as the Navigation equipment). All elements of the SWS are operated to a point just short of launch sequence. This budget includes funding for the TRIDENT Refit Facility Load List (TLL) configuration driven requirements which were formerly allowance funded (formerly BP28 funding). TLL items will be managed and procured by the Navy Inventory Control Point (NAVICP), Mechanicsburg. NAVICP will provide this support to FISC Puget Sound and TRF Kings Bay for the TRIDENT SSBNs and some other shore support facilities. P-1 Line Item No. 146 - Page 17 of 17 UNCLASSIFIED PROCUREMENT, MARINE CORPS BUDGET ACTIVITY 7 SPARES & REPAIR PARTS UNCLASSIFIED DEPARTMENT OF THE NAVY FY 2006 PROCUREMENT PROGRAM EXHIBIT P-1 APPROPRIATION: 1109N PROCUREMENT, MARINE CORPS DATE: FEBRUARY 2005 MILLIONS OF DOLLARS LINE NO ---- ITEM NOMENCLATURE ----------------- BUDGET ACTIVITY 07: ------------------- IDENT FY 2004 CODE QUANTITY COST ----- -------- ------- FY 2005 QUANTITY COST -------- ------- FY 2006 QUANTITY COST -------- ------- 26.8 ------26.8 ------26.8 26.9 ------26.9 ------26.9 S E C - SPARES AND REPAIR PARTS SPARES AND REPAIR PARTS 89 SPARES AND REPAIR PARTS A TOTAL SPARES AND REPAIR PARTS TOTAL PROCUREMENT, MARINE CORPS 16.0 ------16.0 ------16.0 PAGE N-1 UNCLASSIFIED U Date: Exhibit P-40, Budget Item Justification Sheet Appropriation / Budget Activity/Serial No: February 2005 P-1 Item Nomenclature: Procurement, Marine Corps (1109) / Spares and Repair Parts (7) Program Elements: SPARES AND REPAIR PARTS Code: 0206315M Force Service Support Group Other Related Program Elements: A Prior Years FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 To Complete Total Prog 286.7 16.0 26.8 26.9 40.0 40.5 38.0 36.2 56.4 Cont Cont 286.7 16.0 26.8 26.9 40.0 40.5 38.0 36.2 56.4 Cont Cont Proc Qty Gross Cost Less PY Adv Proc Plus CY Adv Proc Net Proc (P-1) 0.0 Initial Spares Total Proc Cost 286.7 16.0 26.8 26.9 40.0 40.5 38.0 36.2 56.4 Cont Cont Flyaway U/C Wpn Sys Proc U/C Funds are required to reimburse the Navy Working Capital Fund for both repairable and consumable components at the time the initial spare parts package is released with the principal end item (PEI) to the Fleet Marine Force. This concept complies with the Navy Working Capital Fund funding of Initial Spares with reimbursement from the Procurement Account. Funds also provide for direct vendor support of the principal end item (PEI) delivery to the Fleet Marine Force. Bli No. 700000 Item No. 89 Page 1 of 3 Exhibit P-40, Budget Item Justification Sheet Date: Exhibit P-18, Initial and Replenishment Spare and Repair Parts Justification Appropriation / Budget Activity/Serial No: February 2005 P-1 Item Nomenclature: Weapon System Type: Procurement, Marine Corps (1109) / Spares (7) / P7702077 P-1# End Item P-1 Line BLI SPARES (P77020) FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 TO COMPLETE Total BA 2 WEAPONS AND TRACKED VEHICLES 1 AAV7A1 PIP 202100 0 0 0 0 0 0 0 0 Cont. Cont. 2 EXPEDITIONARY FIGHTING VEHICLE 202200 0 0 0 9,708 8,456 12,404 17,359 47,048 Cont. Cont. 3 LAV PIP 203800 2,434 2,989 2,147 27 1,016 1,132 445 0 Cont. Cont. 8 HIMARS 205000 0 0 0 0 0 0 0 0 Cont. Cont. 5 IMPROVED RECOVERY VEHICLE 206200 2,850 0 0 0 0 0 0 0 Cont. Cont. 6 MOD KITS AFSS 206300 0 145 0 0 0 0 0 0 Cont. Cont. 9 EXPEDITIONARY FIRE SUPPORT SYS 206400 0 0 200 432 864 0 0 0 Cont. Cont. 7 M1A1 FIREPOWER ENHANCEMENT 209500 0 2,092 1,696 1,052 0 0 0 0 Cont. Cont. 10 LT WT 155MM TOWED HOW (LW155) 218500 0 3,627 3,662 896 812 0 0 0 Cont. Cont. Cont. 12 HIMARS 221200 0 0 78 796 939 663 1,137 0 Cont. 13 ITEMS < THAN $5 MILLION 222000 0 0 0 142 737 716 255 0 Cont. Cont. 14 MODULAR WEAPON SYSTEM 233400 0 0 321 321 0 0 0 0 Cont. Cont. 5,284 8,853 8,104 13,374 12,824 14,915 19,196 47,048 Cont. Cont. TOTAL BA 3 GUIDED MISSILES AND EQUIPMENT 16 EXPEDITIONARY AIR DEFENSE SYSTEM 300600 0 0 0 0 1,767 3,657 1,853 0 Cont. Cont. 17 PEDESTAL MTD STINGER 301300 0 581 0 0 0 0 0 0 Cont. Cont. 21 CLAWS 305100 0 0 0 167 0 782 939 939 Cont. Cont. 0 581 0 167 1,767 4,439 2,792 939 Cont. Cont. Cont. TOTAL BA 4 COMMUNICATIONS AND ELECTRONIC EQUIPMENT 31 Repair and Test Equipment 418100 0 0 848 874 250 1,390 250 250 Cont. 25 UNIT OPERATIONS CENTER 419000 0 2,149 0 400 0 0 0 300 Cont. Cont. 27 AUTO TEST EQUIPMENT 440200 0 0 0 0 0 0 0 0 Cont. Cont. 33 GENERAL PURPOSE ELEC TEST EQUIP 442900 766 250 0 0 0 0 0 0 Cont. Cont. 24 GLOBAL COMBAT SUPPORT SYSTEM 461400 0 0 0 0 0 0 0 0 Cont. Cont. 35 COMBAT SUPPORT SYSTEM 461700 0 0 177 28 200 0 0 0 Cont. Cont. 32 ITEMS UNDER $5M (COMM & ELEC) 462000 0 0 250 250 288 288 288 288 Cont. Cont. 33 COMMAND POST SYSTEMS 463100 0 0 638 887 1,179 410 200 0 Cont. Cont. 47 RADIO SYSTEMS 463300 2,608 2,185 3,753 3,175 1,863 1,155 1,028 881 Cont. Cont. 48 COMM SWITCHING & CONTROL SYS 463400 0 1,236 2,725 3,423 1,928 505 0 0 Cont. Cont. 50 MOD KITS MAGTF C4I 463600 0 0 0 0 0 0 0 0 Cont. Cont. 46 AIR OPERATIONS C2 SYSTEMS 464000 1,116 968 231 3,843 3,584 0 0 0 Cont. Cont. 28 JOINT TACTICAL RADIO SYSTEM 464300 0 508 799 3,636 3,720 3,771 3,820 3,819 Cont. Cont. 38 RADAR SET AN/TPS-59 465100 0 1,055 0 0 0 0 0 0 Cont. Cont. 36 MOD KITS (Comm) 465200 0 0 2,206 478 542 468 392 397 Cont. Cont. 29 TRANSITION SWITCH MODULE 468800 0 1,124 0 0 0 0 0 0 Cont. Cont. 39 TRSS PIP 471400 86 329 0 0 0 0 0 0 Cont. Cont. Cont. 53 FIRE SUPPORT SYSTEMS 473300 0 143 1,252 780 0 0 0 0 Cont. 40 INTELLIGENCE SUPPORT EQUIPMENT 474700 570 998 1,162 1,793 944 877 132 133 Cont. Cont. 41 MOD KITS INTELL 474900 0 279 0 0 0 0 0 0 Cont. Cont. 46 VISUAL INFORMATION SYSTEMS 483700 23 350 0 0 0 0 0 0 Cont. Cont. 48 NIGHT VISION EQUIPMENT 170 174 Cont. 635 163 704 167 473 156 627 160 SMALL UNIT REMOTE SCOUTING SYSTEM 0 942 1,554 43 493000 473400 224 0 0 Cont. Cont. Cont. 6,111 13,601 14,824 20,362 15,365 9,255 6,280 6,242 Cont. Cont. TOTAL AAV7A1 PIP, Expeditionary Fighting Vehicle, HIMARS, UOC, MIA1 Firepower Enhancer, Small Unit Remote Scouting System will be through prime vendor vice Navy Working Capital Fund (NWCF). Bli No. 700000 Item No. 89 Page 2 of 3 Exhibit P-18, Weapon System Cost Analysis Date: February 2005 Exhibit P-18, Initial and Replenishment Spare and Repair Parts Justification Appropriation / Budget Activity/Serial No: Weapon System Type: Procurement, Marine Corps (1109) / Spares (7) / P7702077 P-1# End Item P-1 Line BLI SPARES (P77020) FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 FY 2010 FY 2011 0 0 TO COMPLETE Total BA 5 SUPPORT VEHICLES 56 COMMERCIAL CARGO VEHICLES 127 406 Cont. Cont. 150 0 150 0 150 0 250 0 HMMWVA2 500600 504500 0 57 0 0 0 Cont. Cont. 53 MED TACT VEH REPLACEMENT(MTVR) 508800 3,233 1,100 0 0 0 0 0 0 Cont. Cont. 61 LOGISTICS VEHICLE SYSTEM REPL 509300 0 0 0 16 5,798 5,383 4,739 0 Cont. Cont. 62 FAMILY OF TACTICAL TRAILERS 509700 0 100 418 803 1,038 759 599 0 Cont. Cont. 3,766 1,350 668 969 6,986 6,142 5,338 0 Cont. Cont. TOTAL BA 6 ENGINEER AND OTHER EQUIPMENT 64 ASSAULT BREACHER VEHICLE 613300 0 100 0 0 0 0 0 0 Cont. Cont. 65 BULK LIQUID EQUIPMENT 627400 0 978 533 657 577 0 0 0 Cont. Cont. 68 DEMOLOTION SUPPORT SYSTEMS 632500 0 70 0 0 0 0 0 0 Cont. Cont. 72 AMPHIBIOUS RAID EQUIPMENT 643400 187 238 0 0 0 0 0 0 Cont. Cont. 75 MATERIAL HANDLING EQUIPMENT 646200 0 100 100 100 100 100 100 100 Cont. Cont. 70 AMPHIBIOUS SUPPORT EQUPMENT 651800 0 0 253 430 530 372 114 136 Cont. Cont. 71 EOD SYSTEMS 652000 0 0 1,505 2,984 519 553 0 0 Cont. Cont. 78 FAMILY OF FIELD MEDICAL EQUIPMENT 652200 177 457 225 302 301 233 239 245 Cont. Cont. 80 TRAINING DEVICES 653200 507 514 188 67 45 50 50 50 Cont. Cont. 83 FAMILY OF ITV 654500 0 0 74 190 181 462 544 0 Cont. Cont. 83 RAPID DEPLOYABLE KITCHEN 661300 0 0 21 33 27 369 375 360 Cont. Cont. 87 ITEMS LESS THAN $5M 667000 0 0 409 412 1,290 1,143 1,204 1,320 Cont. Cont. 871 2,457 3,308 5,175 3,570 3,282 2,626 2,211 Cont. Cont. 16,032 26,842 26,904 40,047 40,512 38,033 36,232 56,440 Cont. Cont. TOTAL TOTAL INITIAL SPARES MTVR, Family of Incident Response, Family of Field Medical Equipment and Training Devices will be through prime vendor vice Navy Working Capital Fund (NWCF). Bli No. 700000 Item No. 89 Page 3 of 3 Exhibit P-18, Weapon System Cost Analysis