DEPARTMENT OF THE NAVY FISCAL YEAR (FY) 2005 BUDGET ESTIMATES JUSTIFICATION OF ESTIMATES FEBRUARY 2004 CONSOLIDATED SPARES & REPAIR PARTS AIRCRAFT PROCUREMENT, NAVY – BA6 WEAPONS PROCUREMENT, NAVY – BA6 OTHER PROCUREMENT, NAVY – BA8 PROCUREMENT, MARINE CORPS – BA7 AIRCRAFT PROCUREMENT, NAVY BUDGET ACTIVITY 6 AIRCRAFT SPARES AND REPAIR PARTS UNCLASSIFIED Department of the Navy FY 2005 Procurement Program Exhibit P-1 APPROPRIATION: 1506N Aircraft Procurement, Navy DATE: February 2004 -----------------------------------------------------------------------------------------------------------------------------------TOA, $ IN MILLIONS (DOLLARS) ------------------------------------------------------ S LINE IDENT FY 2005 -----FY 2003--------FY 2004--------FY 2005---- E NO ITEM NOMENCLATURE CODE UNIT COST QUANTITY COST QUANTITY COST QUANTITY COST C --------------------------------------- -------------- -------------- ------- BUDGET ACTIVITY 06: Aircraft Spares and Repair Parts ------------------Aircraft Spares and Repair Parts 53 0605 Spares and Repair Parts TOTAL A 1,062.2 ------1,062.2 Aircraft Spares and Repair Parts * ITEMS UNDER $50,000 UNCLASSIFIED 1,176.3 ------1,176.3 925.8 U ------925.8 PAGE N- 9 CLASSIFICATION: UNCLASSIFIED 38018 BUDGET ITEM JUSTIFICATION SHEET P-40 DATE: February 2004 APPROPRIATION/BUDGET ACTIVITY P-1 ITEM NOMENCLATURE Aircraft Procurement, Navy / Budget Activity 6 QUANTITY COST (In Millions) AIRCRAFT SPARES AND REPAIR PARTS FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 1,062.2 1,176.3 925.8 1,075.2 934.6 1,048.9 1,286.7 The initial spares requirement funds repairables to support the quantity and type/model/series of aircraft in new procurement. The initial spares category includes spares for recently introduced equipment without adequate demand history, spares to be procured from the Navy Working Capital Fund to field new weapons using peacetime operating rates, and reissue items during the interim support period. Funding requirements for major avionics are calculated on an item-by-item basis where possible. The Spares funding for this budget submission does include the supplemental funding as a result of the FY2004 Emergency Supplemental Appropriations Act. The $63.42 Million of Spares funding for Operation Iraqi Freedom Supplemental includes $59.1 Million for the Aviation Outfitting Account and $4.32M for F/A-18 E/F Initial Spares. The Vendor Direct spares element of the budget is comprised of: (a) the aviation outfitting support account which includes engines to procure spares from the Navy Working Capital Fund for afloat and shore activity initial outfittings required to support fleet operating aircraft, (b) repairable spares procured at the Naval Air Systems Command headquarters to support executive mission helicopters interservice support requirements and miscellaneous aircraft systems, and (c) a small number of non-stock funded repairable spares. ($ in millions) FY 2003 304.8 757.4 1,062.2 INITIAL SPARES Vendor Direct SPARES TOTAL BA-6 P-1 SHOPPING LIST FY 2004 511.9 664.4 1,176.3 FY 2005 440.7 485.1 925.8 FY 2006 491.0 584.2 1,075.2 FY 2007 297.7 636.9 934.6 FY 2008 469.3 579.7 1,048.9 CLASSIFICATION: page 1 DD Form 2454, JUN 86 ITEM NO. 53 UNCLASSIFIED FY 2009 614.9 671.7 1,286.7 A/C Spares and Repair Parts P-18a Item Feb-04 FY 2003 End Item Init. Spares Qty Cost Value % End Item Qty Cost F/A-18 E/F 45 $3,221,169 47,471 1.47% 42 V-22 11 $1,051,114 12,464 1.19% 15 $341,720 97,492 3.18% 42 9 $867,845 56,454 6.51% 9 $308,492 16,180 5.24% 13,571 3.97% 13 $389,743 17,697 6 $372,054 49,579 13.33% 2 $225,128 2,947 1.31% MH-60R E-2C 5 $424,556 20,970 4.94% $2,991,592 25,208 0.84% 8 $885,339 118,639 13.40% 9 $241,792 9,088 3.76% 4.54% 15 $390,427 18,638 4.77% 8 $384,618 45,253 11.77% 2 $226,132 1,148 0.51% 1 $53,331 8 $253,589 3,864 1.52% 1 $52,435 3,987 7.60% 4 $320,389 6,013 1.88% C-37 T-45A 8 $218,159 FY 2005 End Item Init. Spares Qty Cost Value % $3,067,635 UH-1Y/AH-1Z MH-60S FY 2004 Init. Spares Value % 3,540 1.62% 14 $336,684 10,388 T-48 3.09% 1,598 JPATS 4 $27,570 1,914 6.94% KC-130J 4 $299,929 13,561 4.52% 43,404 ROR 76,876 76,064 97,090 TRAINING DEVICES 19,166 20,261 26,768 3,117 2,632 1,700 COMMON SPARES CSE PARTS 3,672 3,226 CASS 7,709 7,535 8,994 MODIFICATION SPARES 83,884 107,520 70,101 TOTAL INITIAL SPARES 304,798 511,864 440,721 The $63.42 Million of Spares funding for Operation Iraqi Freedom Supplemental includes $59.1M for the Aviation Outfitting Account and $4.32M for F/A-18 E/F Initial Spares. 3.00% Item 53 page 2 WEAPONS PROCUREMENT, NAVY BUDGET ACTIVITY 6 WEAPONS SPARES & REPAIR PARTS UNCLASSIFIED Department of the Navy FY 2005 Procurement Program Exhibit P-1 APPROPRIATION: 1507N Weapons Procurement, Navy DATE: February 2004 -----------------------------------------------------------------------------------------------------------------------------------TOA, $ IN MILLIONS (DOLLARS) ------------------------------------------------------ S LINE IDENT FY 2005 -----FY 2003--------FY 2004--------FY 2005---- E NO ITEM NOMENCLATURE CODE UNIT COST QUANTITY COST QUANTITY COST QUANTITY COST C --------------------------------------- -------------- -------------- ------- BUDGET ACTIVITY 06: Spares and Repair Parts ------------------Spares and Repair Parts 36 6120 Spares and Repair Parts TOTAL A 53.1 ------53.1 Spares and Repair Parts * ITEMS UNDER $50,000 UNCLASSIFIED 48.4 ------48.4 68.0 U ------68.0 PAGE N- 7 UNCLASSIFIED Exhibit P-40, Budget Item Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ID Code Proc Quantity Cost (in millions) Prior Years FY 2003 53.9 FY 2004 48.4 FY 2005 FY 2006 68.0 78.7 FY 2007 76.0 FY 2008 80.2 To FY 2009 Complete 79.0 CONT Total 484.2 This budget activity provides all WPN Spares funding formerly separately identified in the other WPN budget activities. The procurement of spares and repair parts and assemblies for WPN equipment requiring support by the acquisition activities prior to the Navy Supply System Material Support Date is outlined below for Initial and Vendor Direct spares. Other Missiles Spares and Repair Parts (BA-2): Funding is required for the initial outfitting and repair of missiles or components which fail or are damaged while in the Fleet, and for expendable items, such as guided missiles and non-recoverable target drones. For recoverable target drones, additional spares and repair parts are required to repair damage incurred in flight and recovery operations, and for control and telemetry equipment. Torpedoes and Related Equipment Spares and Repair Parts (BA-3): Funding provides for Initial and Vendor Direct spares during the maintenance cycle to support Anti-Submarine Warfare weapons and support equipment. Other Weapons Spares and Repair Parts (BA-4): Funds procure Initial and Vendor Direct spares in support of Navy surface ordnance consisting of all guns, associated equipment (hoists, shields, etc.) and related material support. FY03 matches actual program value as of 30 September 2003. P-1 Line Item No. 36 - 1 of 6 UNCLASSIFIED UNCLASSIFIED Exhibit P-40 Continuation, Budget Item Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1507N Weapons Procurement, Navy BA-6 Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ($000) FY 03 FY 04 FY 05 2,655 16,169 18,824 3,338 14,059 17,397 3,154 28,139 31,293 3,041 3,041 6,705 6,705 6,383 6,383 Total Initial Spares 21,865 24,102 37,676 Vendor Direct Spares NAVAIR NAVSEA Total Vendor Direct Spares 2,029 29,969 31,998 2,031 22,252 24,283 2,954 27,379 30,333 Total BA-6 53,863 48,385 68,009 Initial Spares Tactical Missile Initial Spares NAVAIR NAVSEA Total Tactical Missile Initial Spares Torpedo Initial Spares NAVSEA Total Torpedo Initial Spares P-1 Line Item No. 36 - 2 of 6 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 February 2004 P-1 Line Item Nomenclature Spares and Repair Parts End Item P-1 Line Item NAVAIR INITIAL SPARES Aerial Targets End Item Cost Initial Spares % Initial Spares Cost Prior Years FY 2003 Weapon System FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 To Complete Total 66,605 0.59% 390 77,718 1.07% 833 72,686 1.19% 865 127,064 0.66% 841 88,126 1.22% 1,072 89,933 1.22% 1,093 91,773 1.22% 1,117 CONT Slam-ER End Item Cost Initial Spares % Initial Spares Cost 82,178 0.95% 782 50,765 1.28% 652 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 CONT AMRAAM End Item Cost Initial Spares % Initial Spares Cost 49,962 0.80% 398 37,368 1.05% 391 33,914 1.10% 372 82,522 1.03% 851 100,602 1.17% 1,173 85,090 2.59% 2,205 87,015 3.40% 2,956 CONT Aim 9-X End Item Cost Initial Spares % Initial Spares Cost 52,230 2.08% 1,085 25,626 5.51% 1,413 35,177 5.31% 1,867 38,309 8.32% 3,186 49,209 9.94% 4,889 50,023 9.15% 4,579 45,870 7.28% 3,338 CONT 159,625 0.00% 0 117,570 0.04% 49 139,407 0.04% 50 143,396 0.02% 24 138,162 0.01% 14 147,029 0.01% 14 155,228 0.00% 0 CONT CONT 1,000,417 0.02% 151 TOTAL NAVAIR INITIAL SPARES 2,655 3,338 3,154 4,902 7,148 7,891 7,411 CONT 36,499 TOTAL NAVAIR VENDOR DIRECT SPARES 2,029 2,031 2,954 2,950 2,576 2,638 2,587 CONT 17,765 TOTAL NAVAIR SPARES AND REPAIR PARTS 4,684 5,369 6,108 7,852 9,724 10,529 9,998 CONT 54,264 Joint Standoff Weapon End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 36 3 of 6 CONT CONT CONT CONT 613,905 1.01% 6,211 132,943 1.08% 1,434 476,473 1.75% 8,346 296,444 6.87% 20,357 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 February 2004 P-1 Line Item Nomenclature Spares and Repair Parts End Item P-1 Line Item NAVSEA INITIAL SPARES BA-2 Standard Missile End Item Cost Initial Spares % Initial Spares Cost Prior Years FY 2003 Weapon System FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 To Complete 151,415 7.51% 11,366 147,205 6.89% 10,136 150,098 14.49% 21,747 152,533 14.55% 22,199 155,487 14.52% 22,580 178,487 12.82% 22,879 201,731 11.46% 23,122 11,618 6.03% 700 10,862 5.15% 559 10,385 7.67% 797 10,513 7.59% 798 9,478 7.91% 750 9,678 8.28% 801 9,864 8.14% 803 9,350 6.39% 597 25,342 3.80% 964 23,973 3.81% 914 24,420 3.92% 957 24,814 3.45% 856 29,749 3.19% 948 30,349 3.11% 945 CONT MK-46 Torpedo Mods End Item Cost Initial Spares % Initial Spares Cost 37,846 4.30% 1,628 42,332 3.04% 1,289 61,413 5.50% 3,380 76,641 3.51% 2,687 96,323 3.52% 3,393 115,713 3.14% 3,631 128,729 3.01% 3,873 CONT MK-48 Torpedo ADCAP Mods End Item Cost Initial Spares % Initial Spares Cost 60,624 5.02% 3,041 59,923 11.19% 6,705 61,185 10.43% 6,383 62,092 8.95% 5,560 63,090 6.50% 4,098 64,710 5.09% 3,296 66,088 4.92% 3,250 CONT Torpedo Support Equipment End Item Cost Initial Spares % Initial Spares Cost 24,524 6.42% 1,574 24,757 1.72% 427 23,401 2.52% 589 41,679 1.03% 431 26,709 2.44% 652 30,388 3.00% 912 28,342 3.64% 1,032 CONT Other Missile Support End Item Cost Initial Spares % Initial Spares Cost BA-3 ASW Targets End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 36 - 4 of 6 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT Total 1,136,956 11.79% 134,029 72,398 7.19% 5,208 167,997 3.68% 6,181 558,997 3.56% 19,881 437,712 7.39% 32,333 199,800 2.81% 5,617 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 February 2004 P-1 Line Item Nomenclature Spares and Repair Parts End Item P-1 Line Item BA-4 CIWS Mods End Item Cost Initial Spares % Initial Spares Cost Prior Years FY 2003 Weapon System FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 To Complete FY 2009 Total 52,766 0.58% 304 45,355 0.44% 201 82,866 0.00% 0 226,622 0.00% 0 136,351 0.00% 0 349,471 0.00% 0 245,521 0.00% 0 CONT Gun Mount Mods End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 48,897 0.99% 483 25,858 2.75% 712 87,830 3.84% 3,372 14,512 0.75% 109 14,288 0.45% 65 17,656 0.00% 0 CONT Airborne Mine Neutralization Systems End Item Cost Initial Spares % Initial Spares Cost 720 0.00% 0 0 0.00% 0 0 0.00% 0 13,327 6.93% 923 31,572 3.79% 1,196 23,475 5.36% 1,258 34,396 0.65% 225 CONT CONT 103,490 3.48% 3,602 TOTAL NAVSEA INITIAL SPARES CONT CONT 1,138,952 0.04% 505 209,041 2.27% 4,741 19,210 20,764 34,522 36,927 33,634 33,790 33,250 CONT 212,097 8,559 6,285 10,539 12,364 11,972 13,121 14,415 CONT 77,255 RAM Vendor Direct Spares Cost 5,272 1,123 2,774 3,635 3,486 3,768 4,077 CONT 24,135 ESSM Vendor Direct Spares Cost 1,798 999 1,215 1,584 1,739 2,136 2,312 CONT 11,783 ASW Targets Vendor Direct Spares Cost 146 1,589 86 2,662 3,343 4,359 3,274 CONT 15,459 Vertical Launched ASROC (VLA) Vendor Direct Spares Cost 1,126 1,237 0 CONT 2,363 Torpedo Support Equipment Vendor Direct Spares Cost 1,078 689 CONT 5,494 NAVSEA VENDOR DIRECT SPARES Standard Missile Vendor Direct Spares Cost 0 0 827 739 771 P-1 Line Item No. 36 - 5 of 6 UNCLASSIFIED 0 692 0 698 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: Appropriation (Treasury) Code/CC/BA/BSA/Item Control No 1507N Weapons Procurement, Navy BA-6 February 2004 P-1 Line Item Nomenclature Spares and Repair Parts To Complete CONT Total 3,343 6,472 CONT 45,847 1,869 884 CONT 5,742 3,301 3,224 3,026 CONT 26,386 33,956 32,631 35,885 35,735 CONT 217,807 34,522 36,927 33,634 33,790 33,250 CONT 212,097 61,901 70,883 66,265 69,675 68,985 CONT 429,904 FY 2003 410 FY 2004 427 FY 2005 421 FY 2006 487 FY 2007 480 FY 2008 532 FY 2009 586 7,798 4,948 7,138 7,460 5,853 6,178 599 245 380 1,765 3,782 4,218 4,222 4,613 TOTAL NAVSEA VENDOR DIRECT SPARES 29,969 22,252 27,379 TOTAL NAVSEA INITIAL SPARES 19,210 20,764 TOTAL NAVSEA SPARES AND REPAIR PARTS 49,179 43,016 End Item P-1 Line Item ASW Range Support Vendor Direct Spares Cost Prior Years Weapon System Gun Mount Mods Vendor Direct Spares Cost Airborne Mine Neutralization Systems Vendor Direct Spares Cost 6T COG Vendor Direct Spares Cost 0 P-1 Line Item No. 36 - 6 of 6 UNCLASSIFIED OTHER PROCUREMENT, NAVY BUDGET ACTIVITY 8 OTHER SPARES & REPAIR PARTS UNCLASSIFIED Department of the Navy FY 2005 Procurement Program Exhibit P-1 APPROPRIATION: 1810N Other Procurement, Navy DATE: February 2004 -----------------------------------------------------------------------------------------------------------------------------------TOA, $ IN MILLIONS (DOLLARS) ------------------------------------------------------ S LINE IDENT FY 2005 -----FY 2003--------FY 2004--------FY 2005---- E NO ITEM NOMENCLATURE CODE UNIT COST QUANTITY COST QUANTITY COST QUANTITY COST C --------------------------------------- -------------- -------------- ------- BUDGET ACTIVITY 08: Spares and Repair Parts ------------------Spares And Repair Parts 146 9020 Spares and Repair Parts TOTAL A 181.5 ------181.5 Spares and Repair Parts * ITEMS UNDER $50,000 UNCLASSIFIED 273.0 ------273.0 245.5 U ------245.5 PAGE N- 14 UNCLASSIFIED Exhibit P-40 Budget Item Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control Number P-1 Line Item Nomenclature 1810N Other Procurement, Navy BA-8 Spares and Repair Parts Program Element for Code B Items: Other Related Program Elements ID Cod Prior Years FY 2003 Proc Quantity Cost (in millions) FY 2004 181.4 273.0 FY 2005 245.5 FY 2006 272.0 FY 2007 257.9 ($000) FY 03 FY 04 FY 05 13,546 55,923 2,516 26,044 2,249 100,278 18,235 54,642 2,707 30,661 2,048 108,293 11,117 84,837 2,526 40,646 139,126 Outfitting Spares NAVSEA Total Outfitting Spares 42,209 42,209 120,362 120,362 56,249 56,249 Vendor Direct Spares NAVAIR NAVSEA SSP SPAWAR Total Vendor Direct Spares 633 31,746 4,776 1,845 39,000 466 39,891 3,939 44,296 2,783 42,981 4,337 50,101 181,487 272,951 245,476 Initial Spares NAVAIR NAVSEA NAVFAC SPAWAR NSMA Total Initial Spares Total BA-8 P-1 Line Item No. 146 - 1 of 20 UNCLASSIFIED To FY 2008 FY 2009 Complete 267.5 136.4 CONT Total 1,633.7 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item ControlWeapon No System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item NAVAIR INITIAL SPARES BA-2 MATCALS End Item Cost 7,601 4,090 15,614 19,624 20,169 19,721 17,231 CONT Initial Spares % 0.00% 11.39% 3.71% 1.70% 1.85% 0.00% 0.00% Initial Spares Cost 0 466 579 334 374 0 0 CONT Shipboard Air Traffic Control End Item Cost Initial Spares % Initial Spares Cost 8,109 7.84% 636 7,802 5.11% 399 7,695 4.17% 321 8,048 1.89% 152 8,203 2.11% 173 8,367 1.83% 153 8,532 0.00% 0 Automatic Carrier Landing System End Item Cost Initial Spares % Initial Spares Cost 11,450 2.21% 253 17,364 7.41% 1,286 12,515 1.37% 171 17,934 1.59% 285 18,523 0.98% 181 18,910 1.11% 209 19,288 0.73% 141 CONT National Air Space System End Item Cost Initial Spares % Initial Spares Cost 7,018 50.37% 3,535 15,935 13.10% 2,087 16,122 14.63% 2,359 31,345 4.83% 1,514 27,819 4.07% 1,131 28,376 2.72% 773 28,942 0.81% 235 CONT Air Station Support Equipment End Item Cost Initial Spares % Initial Spares Cost 6,836 13.14% 898 7,543 5.57% 420 3,640 11.76% 428 3,849 3.69% 142 3,929 2.06% 81 4,088 0.46% 19 4,088 0.32% 13 CONT 4,221 4.98% 210 4,305 3.00% 129 3,712 3.42% 127 3,885 1.47% 57 4,012 1.32% 53 4,061 1.06% 43 4,157 1.78% 74 CONT FACSFAC End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 146 - 2 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT CONT Total 104,050 1.68% 1,753 56,756 3.23% 1,834 115,984 2.18% 2,526 155,557 7.48% 11,634 33,973 5.89% 2,001 28,353 2.44% 693 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item ControlWeapon No System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item ID Systems End Item Cost 29,668 21,668 18,296 26,237 30,421 30,671 31,405 CONT Initial Spares % 0.07% 0.15% 0.27% 0.11% 0.16% 0.07% 0.02% Initial Spares Cost 20 32 50 29 48 20 5 CONT TAMPS (PEO(T)) End Item Cost Initial Spares % Initial Spares Cost 6,807 6.89% 469 8,551 3.05% 261 9,098 5.29% 481 7,525 7.31% 550 8,113 10.66% 865 8,241 5.59% 461 8,578 5.76% 494 CONT BA-3 Weapons Range Support Equipment End Item Cost Initial Spares % Initial Spares Cost 54,013 6.12% 3,303 38,951 7.48% 2,915 44,643 2.39% 1,067 31,851 2.58% 822 42,551 0.38% 161 41,851 6.08% 2,543 42,054 7.19% 3,022 CONT Aircraft Launch and Recovery Equipment End Item Cost Initial Spares % Initial Spares Cost 18,598 17.66% 3,284 20,127 30.59% 6,156 21,275 19.70% 4,191 30,028 8.07% 2,424 30,738 3.77% 1,159 31,002 2.95% 916 32,165 3.26% 1,049 CONT REWSON (PEO(T)) End Item Cost Initial Spares % Initial Spares Cost 1,557 20.42% 318 1,754 9.64% 169 1,438 33.45% 481 1,506 23.71% 357 1,523 23.51% 358 1,555 22.77% 354 1,586 22.26% 353 CONT 52,306 1.19% 620 62,951 6.22% 3,915 69,732 1.24% 862 67,973 0.91% 617 43,944 1.42% 622 34,444 0.00% 0 34,745 0.00% 0 CONT BA-4 Surface Tomahawk Support Equipment End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 146 - 3 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT Total 188,366 0.11% 204 56,913 6.29% 3,581 295,914 4.67% 13,833 183,933 10.43% 19,179 10,919 21.89% 2,390 366,095 1.81% 6,636 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item ControlWeapon No System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item Submarine Tomahawk Support Equipment End Item Cost 5,134 5,743 5,469 7,097 8,192 8,695 9,229 CONT Initial Spares % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Initial Spares Cost 0 0 0 0 0 0 0 CONT Total TOTAL NAVAIR INITIAL SPARES 49,559 0.00% 0 13,546 18,235 11,117 7,283 5,206 5,491 5,386 CONT 66,264 633 466 2,783 903 647 1,282 2,365 CONT 9,079 TOTAL NAVAIR SPARES AND REPAIR PARTS 14,179 18,701 13,900 8,186 5,853 6,773 7,751 CONT 75,343 TOTAL NAVAIR VENDOR DIRECT SPARES P-1 Line Item No. 146 - 4 of 20 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item NAVSEA INITIAL SPARES BA-1 Sub Periscopes & Imaging Equipment End Item Cost 28,525 24,743 57,584 67,525 62,988 64,263 60,505 CONT Initial Spares % 3.52% 4.93% 12.58% 5.94% 2.91% 4.47% 0.84% Initial Spares Cost 1,003 1,219 7,246 4,013 1,834 2,874 509 CONT 366,133 5.11% 18,698 Pollution Control Equipment End Item Cost Initial Spares % Initial Spares Cost 36,915 4.61% 1,700 30,957 2.63% 814 20,253 3.17% 643 18,709 4.13% 772 17,634 5.35% 943 20,000 6.76% 1,351 19,169 0.87% 166 CONT 163,637 3.90% 6,389 Submarine Support Equipment End Item Cost Initial Spares % Initial Spares Cost 14,401 0.00% 0 4,602 0.00% 0 11,041 6.00% 662 18,695 2.21% 414 15,284 2.26% 346 13,864 2.44% 338 14,029 0.58% 82 CONT 0 0.00% 0 0 0.00% 0 56,051 189,097 187,307 0.44% 1.43% 1.03% 248 2,698 1,937 192,711 218,666 1.22% 0.32% 2,343 689 CONT 13,564 0.00% 0 11,386 0.00% 0 9,456 3.50% 331 12,138 3.70% 449 14,193 1.91% 271 14,396 3.23% 465 14,561 0.40% 58 CONT 4,946 0.24% 12 10,548 0.27% 28 8,365 0.38% 32 24,230 0.32% 77 29,633 0.32% 96 12,833 0.40% 51 10,501 0.00% 0 CONT Virginia Class Support Equipment End Item Cost Initial Spares % Initial Spares Cost Submarine Batteries End Item Cost Initial Spares % Initial Spares Cost LCAC End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 146 - 5 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT Total 91,916 2.00% 1,842 843,832 0.94% 7,915 89,694 1.75% 1,574 101,056 0.29% 296 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item Minesweeping Equipment End Item Cost 6,616 32,072 8,046 12,557 19,401 11,873 10,262 CONT Initial Spares % 11.11% 2.01% 14.14% 11.98% 15.67% 24.80% 6.96% Initial Spares Cost 735 644 1,138 1,504 3,040 2,944 714 CONT 100,827 10.63% 10,719 Items Less Than $5 Million (BA-1) End Item Cost Initial Spares % Initial Spares Cost 549,363 1.22% 6,695 125,082 3.21% 4,010 60,438 1.79% 1,084 75,436 0.50% 377 69,248 0.51% 350 68,606 0.50% 340 68,409 0.58% 395 82,144 0.17% 139 CONT Submarine Life Support System End Item Cost Initial Spares % Initial Spares Cost 3,562 0.00% 0 14,483 0.00% 0 13,940 6.20% 864 14,165 7.47% 1,058 14,182 6.43% 912 14,375 7.72% 1,110 14,659 1.84% 270 CONT Diving and Salvage Equipment End Item Cost Initial Spares % Initial Spares Cost 6,913 4.95% 342 7,204 3.83% 276 8,875 6.33% 562 9,137 5.41% 494 9,243 2.87% 265 7,666 6.01% 461 7,763 1.40% 109 CONT 1,744 12.33% 215 8,054 2.67% 215 8,848 3.94% 349 12,759 0.00% 0 15,660 0.00% 0 15,626 0.00% 0 14,516 0.00% 0 CONT 0 0.00% 0 17,121 8.45% 1,447 858 846 90.91% 100.00% 780 846 0 0.00% 0 14,485 28.49% 4,127 14,388 27.46% 3,951 CONT 11,616 3.90% 453 15,186 0.00% 0 0 0.00% 0 0 0.00% 0 20,559 0.00% 0 CONT Other Ships Training Equipment End Item Cost Initial Spares % Initial Spares Cost BA-2 SPQ-9B Radar End Item Cost Initial Spares % Initial Spares Cost AN/SQQ-89 Surf ASW Combat System End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 0 0.00% 0 P-1 Line Item No. 146 - 6 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT CONT Total 89,366 4.72% 4,214 56,801 4.42% 2,509 77,207 1.01% 779 47,698 23.38% 11,151 47,361 0.96% 453 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item Total SSN Acoustics End Item Cost 198,840 207,864 180,748 180,675 230,292 246,026 238,151 CONT 1,482,596 Initial Spares % 6.95% 8.53% 8.64% 9.88% 7.94% 10.94% 2.22% 7.79% Initial Spares Cost 13,815 17,734 15,611 17,859 18,275 26,927 5,293 CONT 115,514 UUV Program End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 0 0.00% 0 61,253 5.82% 3,567 49,006 8.96% 4,390 63,280 6.53% 4,130 63,531 7.11% 4,515 64,369 1.71% 1,100 Undersea Warfare Support Equipment End Item Cost Initial Spares % Initial Spares Cost 13,302 0.00% 0 11,477 0.64% 73 1,451 5.17% 75 8,424 1.60% 135 7,618 3.81% 290 8,098 13.88% 1,124 6,520 4.49% 293 CONT Sonar Switches and Transducers End Item Cost Initial Spares % Initial Spares Cost 15,841 2.91% 461 13,543 3.51% 476 13,330 3.23% 430 12,803 3.23% 414 12,989 2.56% 333 13,426 3.64% 489 13,716 0.74% 101 CONT Submarine Acoustic Warfare System End Item Cost Initial Spares % Initial Spares Cost 19,214 6.80% 1,306 24,584 4.98% 1,225 20,129 8.04% 1,618 23,563 7.97% 1,878 25,326 4.54% 1,151 25,924 5.62% 1,458 31,314 1.13% 355 CONT SSTD End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 11,816 0.00% 0 20,398 8.29% 1,691 25,050 8.66% 2,170 5,525 21.54% 1,190 0 0.00% 781 1,856 11.85% 220 SURTASS End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 14,679 15.27% 2,241 6,577 0.00% 0 2,027 0.00% 0 339 0.00% 0 912 0.00% 0 237 0.00% 0 P-1 Line Item No. 146 - 7 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT CONT CONT 301,439 5.87% 17,702 56,890 3.50% 1,990 95,648 2.83% 2,704 170,054 5.29% 8,991 64,645 9.36% 6,052 24,771 9.05% 2,241 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item AN/SLQ-32 End Item Cost 833 18,980 15,048 17,659 21,468 19,062 15,710 CONT Initial Spares % 23.05% 0.15% 2.60% 1.42% 1.02% 1.54% 0.33% Initial Spares Cost 192 29 391 250 220 293 52 CONT 108,760 1.31% 1,427 Submarine Support Equipment Program End Item Cost Initial Spares % Initial Spares Cost 83,238 1.20% 1,002 66,919 3.47% 2,322 64,946 2.44% 1,587 87,421 2.21% 1,934 65,698 4.25% 2,792 83,380 3.36% 2,802 91,056 0.66% 605 542,658 2.40% 13,044 Cooperative Engagement Capability End Item Cost Initial Spares % Initial Spares Cost 58,247 4.93% 2,870 53,857 3.89% 2,097 43,459 10.62% 4,616 39,705 7.56% 3,000 45,441 24.18% 10,989 54,735 9.46% 5,180 40,157 1.87% 749 CONT Minesweeping System Replacement End Item Cost Initial Spares % Initial Spares Cost 113 633.63% 716 18,188 8.47% 1,541 77,956 112,220 11.11% 3.82% 8,661 4,288 54,609 10.03% 5,477 36,184 9.90% 3,583 22,383 2.81% 628 CONT 3,897 5.36% 209 4,000 4.53% 181 4,007 4.99% 200 4,164 6.48% 270 4,252 6.02% 256 4,337 18.91% 820 4,423 7.44% 329 CONT Strategic Platform Support Equipment (BA-2) End Item Cost Initial Spares % Initial Spares Cost 13,656 16.84% 2,299 6,236 32.79% 2,045 5,265 36.35% 1,914 3,419 82.30% 2,814 4,010 23.19% 930 4,082 33.37% 1,362 4,159 5.58% 232 CONT Other Training Equipment End Item Cost Initial Spares % Initial Spares Cost 21,464 1.17% 252 50,542 0.76% 383 42,913 9.89% 4,246 18,939 15.05% 2,850 8,562 8.61% 737 6,208 2.09% 130 7,535 0.45% 34 CONT Armed Forces Radio and TV End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 146 - 8 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT Total 335,601 8.79% 29,501 321,653 7.74% 24,894 29,080 7.79% 2,265 40,827 28.40% 11,596 156,163 5.53% 8,632 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item Integ Combat System Test Facility End Item Cost 7,552 8,381 4,150 4,239 4,318 4,370 4,447 CONT Initial Spares % 9.36% 8.87% 80.14% 36.57% 26.98% 24.03% 3.80% Initial Spares Cost 707 743 3,326 1,550 1,165 1,050 169 CONT Items Less Than $5 Million (BA-2) End Item Cost Initial Spares % Initial Spares Cost 10,465 1.84% 193 13,061 2.92% 382 5,677 12.01% 682 2,552 15.67% 400 322 64.29% 207 1,109 25.79% 286 4,389 0.50% 22 CONT 0 0.00% 0 0 0.00% 0 0 0.00% 203 0 0.00% 199 0 0.00% 164 0 0.00% 242 0 0.00% 50 CONT 17,740 20.29% 3,600 2,505 45.63% 1,143 73,081 6.50% 4,750 67,800 160,005 162,640 168,153 5.58% 1.58% 0.68% 0.18% 3,786 2,527 1,112 307 CONT 5,356 0.00% 0 22,010 0.54% 119 16,218 3.72% 604 16,757 3.62% 607 20,359 2.32% 472 13,101 3.56% 466 11,454 1.15% 132 BA-4 Gun Fire Control Equipment End Item Cost Initial Spares % Initial Spares Cost 31,896 8.80% 2,807 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 Naval Fires Control System End Item Cost Initial Spares % Initial Spares Cost 5,463 0.00% 0 28,126 2.58% 727 7,610 22.59% 1,719 10,932 10.70% 1,170 9,853 5.79% 570 32,773 5.73% 1,877 27,214 1.58% 429 NSDTC End Item Cost Initial Spares % Initial Spares Cost BA-3 Airborne Mine Countermeasures End Item Cost Initial Spares % Initial Spares Cost Lamps MK III Shipboard Equipment End Item Cost Initial Spares % Initial Spares Cost P-1 Line Item No. 146 - 9 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT Total 37,457 23.25% 8,710 37,575 5.78% 2,172 0 0.00% 858 651,924 2.64% 17,225 105,255 2.28% 2,400 31,896 8.80% 2,807 CONT CONT 121,971 5.32% 6,492 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item MK 98-Night Vision Devices End Item Cost 0 12,165 10,944 7,965 4,488 4,845 5,182 CONT Initial Spares % 0.00% 2.15% 3.95% 4.04% 4.43% 1.42% 0.15% Initial Spares Cost 0 261 432 322 199 69 8 CONT NATO Seasparrow End Item Cost Initial Spares % Initial Spares Cost 40,223 0.02% 10 31,568 3.34% 1,054 16,114 3.38% 545 36,568 0.86% 315 6,448 0.96% 62 25,037 1.19% 298 14,502 0.07% 10 RAM GMLS End Item Cost Initial Spares % Initial Spares Cost 22,266 3.10% 691 21,949 4.91% 1,077 10,245 15.39% 1,577 75,530 3.97% 3,000 65,097 2.71% 1,762 24,049 10.73% 2,580 1,836 14.16% 260 CONT Ship Self Defense System End Item Cost Initial Spares % Initial Spares Cost 41,107 13.38% 5,500 52,769 3.02% 1,594 20,526 0.00% 0 6,994 14.64% 1,024 7,362 8.99% 662 8,065 12.00% 968 23,743 1.34% 319 CONT AEGIS Support Equipment End Item Cost Initial Spares % Initial Spares Cost 108,991 1.79% 1,955 73,450 3.76% 2,764 50,621 5.12% 2,590 75,288 3.57% 2,690 64,718 3.39% 2,195 79,344 3.47% 2,751 70,070 0.84% 589 CONT Vertical Launch Systems End Item Cost Initial Spares % Initial Spares Cost 3,965 20.18% 800 5,922 6.62% 392 8,194 9.40% 770 7,116 10.44% 743 5,027 11.64% 585 5,102 16.78% 856 5,193 3.31% 172 CONT SSN Combat Control Systems End Item Cost Initial Spares % Initial Spares Cost 46,272 3.91% 1,807 35,281 6.03% 2,129 93,326 3.89% 3,626 49,462 3.23% 1,600 49,796 7.22% 3,596 57,973 4.75% 2,753 32,820 1.98% 650 CONT P-1 Line Item No. 146 - 10 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT CONT CONT Total 45,589 2.83% 1,291 170,460 1.35% 2,294 220,972 4.95% 10,947 160,566 6.27% 10,067 522,482 2.97% 15,534 40,519 10.66% 4,318 364,930 4.43% 16,161 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item Surface ASW Support Equipment End Item Cost 5,165 11,380 4,342 4,484 4,576 4,650 4,739 CONT Initial Spares % 7.73% 1.54% 7.02% 6.94% 5.92% 10.71% 1.75% Initial Spares Cost 399 175 305 311 271 498 83 CONT Total 39,336 5.19% 2,042 Explosive Ordnance Disposal Equipment End Item Cost Initial Spares % Initial Spares Cost 7,564 72.18% 5,460 11,979 46.82% 5,609 25,058 21.01% 5,264 23,800 26.60% 6,330 11,901 79.74% 9,490 16,596 56.19% 9,326 21,229 8.91% 1,892 Anti-Ship Missile Decoy System End Item Cost Initial Spares % Initial Spares Cost 26,365 0.68% 180 41,865 0.35% 147 38,623 0.75% 291 32,724 0.93% 305 49,522 0.45% 224 51,802 0.15% 76 53,978 0.00% 0 CONT Items Less Than $5 Million (BA-4) End Item Cost Initial Spares % Initial Spares Cost 3,253 0.00% 0 4,589 0.70% 32 3,952 2.40% 95 4,033 4.34% 175 4,075 1.99% 81 4,417 2.29% 101 4,511 0.62% 28 CONT Surface Training Device Mods End Item Cost Initial Spares % Initial Spares Cost 6,355 1.89% 120 7,298 1.64% 120 6,347 1.92% 122 10,558 1.14% 120 11,100 0.75% 83 10,751 1.13% 121 10,729 0.22% 24 CONT Submarine Training Device Mods End Item Cost Initial Spares % Initial Spares Cost 18,060 0.56% 102 26,828 0.37% 100 38,787 0.25% 97 32,143 0.33% 107 21,209 0.48% 102 19,805 0.54% 107 20,096 0.17% 35 CONT CONT 176,928 0.37% 650 TOTAL NAVSEA INITIAL SPARES 55,923 54,642 84,837 79,681 81,171 91,460 21,857 CONT 469,571 P-1 Line Item No. 146 - 11 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT 118,127 36.72% 43,371 294,879 0.41% 1,223 28,830 1.78% 512 63,138 1.12% 710 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item NAVSEA VENDOR DIRECT SPARES Strategic Platform Support Equipment Vendor Direct Spares Cost 778 2,730 3,286 814 187 659 546 CONT Total 9,000 Minesweeping Equipment Vendor Direct Spares Cost 1,434 969 1,028 714 686 884 450 CONT 6,165 AN/SQQ-89 Vendor Direct Spares Cost 4,361 7,352 4,107 4,236 4,785 4,745 2,360 CONT 31,946 AN/BQQ-5 Vendor Direct Spares Cost 10,898 9,674 17,869 16,275 15,817 14,790 7,180 CONT 92,503 CONT 3,295 SURTASS Vendor Direct Spares Cost 0 UUV Program Vendor Direct Spares Cost 0 3,295 0 0 0 0 0 0 0 324 328 332 163 CONT 1,147 Submarine Acoustic Warfare System Vendor Direct Spares Cost 2,684 2,511 3,573 3,487 3,541 3,441 1,733 CONT 20,970 SSTD Vendor Direct Spares Cost 2,319 2,342 2,191 1,873 2,205 2,150 1,073 CONT 14,153 519 424 633 249 290 367 197 CONT 2,679 1,058 860 579 292 CONT 2,789 Minesweeping System Replacement Vendor Direct Spares Cost Airborne Mine Countermeasures Vendor Direct Spares Cost 0 0 0 Gun Fire Control Equipment Vendor Direct Spares Cost 3,200 3,522 4,760 3,749 3,935 5,036 3,181 CONT 27,383 MK-92 Fire Control System Vendor Direct Spares Cost 2,196 1,916 1,654 1,508 1,691 1,780 895 CONT 11,640 P-1 Line Item No. 146 - 12 of 20 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item ASW Range Support Equipment Vendor Direct Spares Cost 801 1,361 1,589 1,482 1,586 1,486 751 CONT AN/SRQ-4 Vendor Direct Spares Cost 986 1,108 836 928 Total 9,056 1,040 915 540 CONT 6,353 79 107 1,067 CONT 1,253 CONT 730 CONT 7,808 CONT 1,153 MFTA Vendor Direct Spares Cost 0 0 NSDTC Vendor Direct Spares Cost 0 0 246 237 247 Surface Ship Transducers Vendor Direct Spares Cost 1373 2479 791 700 969 VEMS Vendor Direct Spares Cost 197 208 418 161 169 TOTAL NAVSEA VENDOR DIRECT SPARES 31,746 39,891 42,981 37,795 38,415 38,260 20,935 CONT 250,023 TOTAL NAVSEA INITIAL SPARES 55,923 54,642 84,837 79,681 81,171 91,460 21,857 CONT 469,571 TOTAL NAVSEA OUTFITTING SPARES 42,209 120,362 56,249 82,327 77,412 81,842 45,275 CONT 505,676 129,878 214,895 184,067 199,803 196,998 211,562 88,067 CONT 1,225,270 TOTAL NAVSEA SPARES AND REPAIR PARTS 0 0 P-1 Line Item No. 146 - 13 of 20 UNCLASSIFIED 0 989 0 0 507 0 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item ControlWeapon No System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item NAVFAC INITIAL SPARES Rolling Stock End Item Cost 79,722 96,736 58,027 68,642 58,118 58,882 57,391 CONT Initial Spares % 1.71% 2.56% 2.67% 2.37% 3.12% 3.14% 3.31% Initial Spares Cost * 1,360 2,481 1,548 1,629 1,814 1,846 1,899 CONT 477,518 2.63% 12,577 Amphibious Equipment End Item Cost Initial Spares % Initial Spares Cost 458,430 3.81% 17,475 Ocean Construction Equipment End Item Cost Initial Spares % Initial Spares Cost TOTAL NAVFAC INITIAL SPARES Total 46,200 2.39% 1,102 4,219 4.22% 178 11,607 8.07% 937 202,749 3.60% 7,305 83,211 3.96% 3,296 99,019 3.87% 3,828 11,425 7.26% 829 CONT 333 16.22% 54 343 13.99% 48 341 12.02% 41 353 11.90% 42 359 11.98% 43 365 11.78% 43 372 11.56% 43 CONT CONT 2,466 12.73% 314 2,516 2,707 2,526 8,976 5,153 5,717 2,771 CONT 30,366 ** FY 2005 - FY 2009 controls are not accurate due to errors in issue 50017, OPN SPARES - IRCA HIGH. P-1 Line Item No. 146 - 14 of 20 UNCLASSIFIED CONT UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control NoWeapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item SSP Initial Spares End Item Cost 73,264 103,098 102,073 142,927 120,177 127,251 92,726 CONT 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Initial Spares % Initial Spares Cost 0 0 0 0 0 0 0 CONT Total 761,516 0.00% 0 SSP Vendor Direct Spares Strategic Weapons Systems Equipment Vendor Direct Spares Cost 4,776 3,939 4,337 4,220 4,333 4,361 4,439 CONT 30,405 TOTAL SSP VENDOR DIRECT SPARES 4,776 3,939 4,337 4,220 4,333 4,361 4,439 CONT 30,405 0 0 0 0 0 0 0 CONT 0 4,776 3,939 4,337 4,220 4,333 4,361 4,439 CONT 30,405 TOTAL SSP INITIAL SPARES TOTAL SSP SPARES AND REPAIR PARTS REMARKS: The Strategic Systems Programs (SSP) funding requested in this budget exhibit provides for the procurement of Strategic Weapons Systems (SWS) equipment Spares and Repair Parts required in support of deployed TRIDENT SSBNs equipment and operating sites. OPN Spares support all Fleet Ballistic Missile (FBM) equipments once delivered, installed and operational on the SSBN and at shore based training and operating activities. Operational Readiness on the SSBN is critical because TRIDENT SSBNs must sustain self-sufficient patrols that are scheduled four times a year. During the entire period of a patrol (approximately two months duration) each SSBN is out of touch with all forms of external logistics support. The crews must, therefore, have the capability to maintain and operate the complex weapon system equipments in a state of constant readiness to an operational command. Some portions of the SWS are operated on a continual 24 hour basis (such as the Navigation equipment). All elements of the SWS are operated to a point just short of launch sequence. This budget includes funding for the TRIDENT Refit Facility Load List (TLL) configuration driven requirements which were formerly allowance funded (formerly BP 28 funding). TLL items will be managed and procured by the Navy Inventory Control Point (NAVICP), Mechanicsburg. NAVICP will provide this support to FISC Puget Sound and TRF Kings Bay for the TRIDENT SSBNs and some other shore support facilities. P-1 Line Item No. 146 - 15 of 20 UNCLASSIFIED UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item SPAWAR INITIAL SPARES BA-2 SURTASS (2237) End Item Cost 19,942 0 0 0 0 0 0 Initial Spares % 17.59% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Initial Spares Cost 3,508 0 0 0 0 0 0 ASW Operations Center (2246) End Item Cost Initial Spares % Initial Spares Cost 9,422 4.62% 435 5,100 25.25% 1,288 5,309 14.30% 759 5,314 7.38% 392 5,427 1.07% 58 5,543 0.70% 39 Shipboard IW Exploit (2360) End Item Cost Initial Spares % Initial Spares Cost 82,147 122,206 4.95% 3.24% 4,069 3,958 69,194 1.55% 1,070 35,930 112,948 2.91% 0.44% 1,046 501 78,100 0.48% 376 79,691 0.47% 374 CONT GCCS-M Equipment (2608) End Item Cost Initial Spares % Initial Spares Cost 58,351 6.82% 3,978 51,794 2.83% 1,467 63,363 106,701 13.74% 7.20% 8,707 7,678 63,655 9.59% 6,104 85,846 105,269 8.57% 6.51% 7,360 6,848 CONT Navy Tactical Command Support (2611) End Item Cost Initial Spares % Initial Spares Cost 31,616 3.96% 1,253 51,253 2.38% 1,220 26,208 5.61% 1,469 81,090 3.68% 2,986 13,760 13.96% 1,921 31,035 9.17% 2,845 39,253 10.16% 3,989 CONT 9,004 8.97% 808 16,063 10.40% 1,670 2,386 0.00% 0 13,237 0.86% 114 11,562 0.00% 0 11,795 0.00% 0 12,033 0.00% 0 CONT ATDLS (2614) End Item Cost Initial Spares % Initial Spares Cost 5,060 6.76% 342 P-1 Line Item No. 146 - 16 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT CONT Total 19,942 17.59% 3,508 41,175 8.05% 3,313 580,216 1.96% 11,394 534,979 7.88% 42,142 274,215 5.72% 15,683 76,080 3.41% 2,592 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item NAVSTAR GPS Receivers (2657) End Item Cost 11,436 15,519 11,650 13,204 12,504 12,759 13,021 CONT Initial Spares % 2.77% 0.43% 0.45% 0.00% 0.00% 0.00% 0.00% Initial Spares Cost 317 66 52 0 0 0 0 CONT Other SPAWAR Training Equipment (2760) End Item Cost Initial Spares % Initial Spares Cost 967 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 DJC2 (2804) End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 51,685 4.74% 2,451 32,469 8.58% 2,786 27,938 8.16% 2,281 0 0.00% 0 58,845 0.00% 0 0 0.00% 0 CONT TADIX-B (2900) End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 43 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 CONT Shipboard Tactical Comm (3010) End Item Cost Initial Spares % Initial Spares Cost 0 0.00% 0 40,036 0.27% 108 14,077 0.72% 101 5,863 5,185 102,939 137,187 15.71% 171.48% 7.93% 6.10% 921 8,891 8,160 8,370 CONT Ship Communications Automation (3050) End Item Cost Initial Spares % Initial Spares Cost 158,837 180,870 159,718 297,570 117,830 2.29% 2.43% 3.87% 1.81% 3.73% 3,636 4,404 6,182 5,374 4,396 P-1 Line Item No. 146 - 17 of 20 UNCLASSIFIED 138,889 183,197 2.62% 0.96% 3,635 1,759 Total 90,093 0.48% 435 967 0.00% 0 CONT CONT CONT CONT CONT 170,937 4.40% 7,518 0 0.00% 43 305,287 8.70% 26,551 1,236,911 2.38% 29,386 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item Communication Items Under $5 Million (3057) End Item Cost 31,974 16,944 9,295 10,373 9,060 9,247 9,425 CONT Initial Spares % 1.17% 3.72% 4.26% 0.94% 2.94% 4.21% 2.62% Initial Spares Cost 375 631 396 97 266 389 247 CONT Shore LF/VLF Communications (3107) End Item Cost Initial Spares % Initial Spares Cost 3,687 12.39% 457 16,449 1.65% 272 17,802 3.57% 635 13,211 4.68% 618 18,729 0.00% 0 CONT Submarine Communication Equipment (3130) End Item Cost Initial Spares % Initial Spares Cost 89,305 0.85% 755 87,228 4.86% 4,241 94,533 11.50% 10,870 91,359 104,333 143,315 154,029 12.20% 9.74% 5.93% 4.48% 11,145 10,158 8,495 6,893 CONT SATCOM Systems (Space) (3215) End Item Cost Initial Spares % Initial Spares Cost NSIPS (3306) End Item Cost Initial Spares % Initial Spares Cost Naval Shore Communications (3368) End Item Cost Initial Spares % Initial Spares Cost 158,898 234,836 130,564 108,223 1.86% 2.37% 1.63% 12.01% 2,949 5,576 2,131 12,994 13,314 0.00% 0 18,513 0.00% 0 57,955 142,197 219,327 13.96% 3.05% 0.54% 8,089 4,342 1,186 5,296 1.70% 90 360 0.00% 0 289 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 0 0.00% 0 97,438 1.84% 1,791 76,337 2.99% 2,279 57,066 2.26% 1,290 58,070 2.23% 1,296 47,734 2.24% 1,070 48,765 2.21% 1,078 49,840 2.31% 1,153 P-1 Line Item No. 146 - 18 of 20 UNCLASSIFIED CONT CONT CONT CONT Total 96,318 2.49% 2,401 101,705 1.95% 1,982 764,102 6.88% 52,557 1,052,000 3.54% 37,267 5,945 1.51% 90 CONT CONT 435,250 2.29% 9,957 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item Info Systems Security Program (3415) End Item Cost 83,941 81,213 88,418 112,601 122,542 118,239 118,457 CONT Initial Spares % 1.51% 2.09% 3.38% 2.78% 2.74% 1.38% 1.43% Initial Spares Cost 1,267 1,697 2,987 3,129 3,359 1,637 1,699 CONT 725,411 2.17% 15,775 Cryptologic Communications Equipment (3501) End Item Cost Initial Spares % Initial Spares Cost 20,073 0.00% 0 18,511 0.00% 0 19,640 0.27% 54 19,079 0.27% 51 20,601 0.25% 52 20,414 0.25% 51 19,855 0.26% 51 138,173 0.19% 259 BA-3 Meteorological Equipment (4226) End Item Cost Initial Spares % Initial Spares Cost 27,142 1.04% 281 25,393 0.73% 186 20,134 3.12% 628 25,851 1.18% 304 22,647 1.81% 409 27,357 2.45% 670 30,690 2.58% 793 8,392 1.01% 85 35,909 0.00% 0 27,142 0.00% 0 31,327 0.00% 0 13,382 0.00% 0 13,014 0.00% 0 12,796 0.00% 0 CONT 141,962 0.06% 85 30,661 40,646 50,793 45,608 39,096 33,401 CONT 266,209 BA-7 C4ISR Equipment (8120) End Item Cost Initial Spares % Initial Spares Cost TOTAL SPAWAR INITIAL SPARES 26,004 P-1 Line Item No. 146 - 19 of 20 UNCLASSIFIED CONT CONT CONT CONT CONT Total 179,214 1.83% 3,271 UNCLASSIFIED Exhibit P-18 Initial and Vendor Direct Spares and Repair Parts Justification Date: February 2004 Appropriation (Treasury) Code/CC/BA/BSA/Item Control No Weapon System P-1 Line Item Nomenclature Spares and Repair Parts 1810N Other Procurement, Navy BA-8 Prior To Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 Complete End Item P-1 Line Item SPAWAR VENDOR DIRECT SPARES SURTASS Vendor Direct Spares Cost 1,885 0 0 0 0 0 0 CONT TOTAL SPAWAR VENDOR DIRECT SPARES 1,885 0 0 0 0 0 0 Total 1,885 CONT 1,885 TOTAL SPAWAR INITIAL SPARES 26,004 30,661 40,646 50,793 45,608 39,096 33,401 CONT 266,209 TOTAL NAVSEA SPARES AND REPAIR PARTS 27,889 30,661 40,646 50,793 45,608 39,096 33,401 CONT 268,094 P-1 Line Item No. 146 - 20 of 20 UNCLASSIFIED PROCUREMENT, MARINE CORPS BUDGET ACTIVITY 7 SPARES & REPAIR PARTS UNCLASSIFIED Department of the Navy FY 2005 Procurement Program Exhibit P-1 APPROPRIATION: 1109N Procurement, Marine Corps DATE: February 2004 -----------------------------------------------------------------------------------------------------------------------------------TOA, $ IN MILLIONS (DOLLARS) ------------------------------------------------------ S LINE IDENT FY 2005 -----FY 2003--------FY 2004--------FY 2005---- E NO ITEM NOMENCLATURE CODE UNIT COST QUANTITY COST QUANTITY COST QUANTITY COST C --------------------------------------- -------------- -------------- ------- BUDGET ACTIVITY 07: Spares and Repair Parts ------------------Spares And Repair Parts 77 7000 Spares and Repair Parts TOTAL A 16.3 ------16.3 Spares and Repair Parts * ITEMS UNDER $50,000 UNCLASSIFIED 19.4 ------19.4 26.9 U ------26.9 PAGE N- 9 Date: Exhibit P-40, Budget Item Justification Sheet Appropriation / Budget Activity/Serial No: February 2004 P-1 Item Nomenclature: Procurement, Marine Corps (1109) / Spares and Repair Parts (7) Program Elements: SPARES AND REPAIR PARTS Code: 0206315M Force Service Support Group Other Related Program Elements: A Prior Years FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 To Complete Total Prog 270.4 16.3 19.4 26.9 56.6 53.1 54.6 67.6 Cont Cont 270.4 16.3 19.4 26.9 56.6 53.1 54.6 67.6 Cont Cont 270.4 16.3 19.4 26.9 56.6 53.1 54.6 67.6 Cont Cont Proc Qty Gross Cost Less PY Adv Proc Plus CY Adv Proc Net Proc (P-1) Initial Spares Total Proc Cost Flyaway U/C Wpn Sys Proc U/C These funds required to reimburse the Navy Working Capital Fund for both repairable and consumable components at the time the initial spare parts package is released with the principal end item (PEI) to the Fleet Marine Force. This concept complies with the Navy Working Capital Fund funding of Initial Spares with reimbursement from the Procurement Account. Funds also provide for direct vendor support of the principal end item (PEI) delivery to the Fleet Marine Force. Bli No. 700000 Item No. 77 Page 1 of 4 Exhibit P-40, Budget Item Justification Sheet Exhibit P-5, Weapon WPN SYST Cost Analysis Weapon System Cost Elements INITIAL SPARES Bli No. 700000 Appropriation/ Budget Activity/Serial No: P-1 Line Item Nomenclature: Procurement, Marine Corps (1109) / Spares and Repair Parts (7) ID CD TotalCost $OOO Weapon System Type: Date: SPARES AND REPAIR PARTS FY 03 Qty Each 16348 Item No. 77 Page 2 of 4 VAR UnitCost $ VAR TotalCost $OOO 19374 February 2004 FY 04 Qty Each VAR UnitCost $ TotalCost $OOO VAR 26946 FY 05 Qty Each UnitCost $ VAR Exhibit P-5, Weapon System Cost Analysis VAR Date: February 2004 ibit P-18, Initial and Replenishment Spare and Repair Parts Justification Appropriation / Budget Activity/Serial No: Weapon System Type: P-1 Item Nomenclature: Procurement, Marine Corps (1109) / Spares (7) / P7702077 P-1# End Item P-1 Line BLI SPARES (P77020) FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 TO COMPLETE Total BA 2 WEAPONS AND TRACKED VEHICLES 1 AAV7A1 PIP 202100 195 0 0 0 0 1,583 1,582 Cont. Cont. 2 AAAV 202200 501 0 0 9,076 9,568 19,421 29,483 Cont. Cont. 3 LAV PIP 203800 73 0 2,903 2,691 0 1,069 5,262 Cont. Cont. 4 IMPROVED RECOVERY VEHICLE 206200 0 0 0 0 0 0 0 Cont. Cont. Cont. 5 7 MOD KIT - TRACKED VEHICLES 206300 0 0 140 0 0 0 0 Cont. EXPEDITIONARY FIRE SUPPORT SYS 206400 0 0 0 0 0 0 1,638 Cont. Cont. HIMARS 205001 0 0 0 0 389 554 717 Cont. Cont. Cont. 6 M1A1 FIREPOWER ENHANCEMENT 209500 0 0 2,026 2,126 1,263 0 0 Cont. 8 LT WT 155MM TOWED HOW (LW155) 218500 0 2,315 4,455 4,594 1,075 917 0 Cont. Cont. 11 ITEMS < THAN $5 MILLION (OTHER) 222000 0 0 0 280 280 280 279 Cont. Cont. 12 MODULAR WEAPON SYSTEM 233400 TOTAL 0 219 0 221 221 0 0 769 2,534 9,524 18,988 12,796 23,824 38,961 Cont. Cont. Cont. Cont. BA 3 GUIDED MISSILES AND EQUIPMENT 14 EADS MOD 300600 0 0 0 1,419 100 64 0 Cont. Cont. 16 PEDESTAL MTD STINGER 301300 0 0 561 530 560 0 0 Cont. Cont. FOLLOW ON TO SMAW 301600 0 0 0 200 200 0 0 Cont. Cont. AAWS-H 301700 0 0 0 1,993 1,440 1,702 0 0 0 561 4,142 2,300 1,766 0 Cont. Cont. Cont. Cont. Cont. TOTAL BA 4 COMMUNICATIONS AND ELECTRONIC EQUIPMENT 21 UNIT OPERATIONS CENTER 419000 0 645 2,088 2,354 3,152 3,112 3,108 Cont. 27 28 AUTO TEST EQUIP 440200 2,394 0 0 750 750 0 0 Cont. Cont. GENERAL PURPOSE TEST EQUIP 442900 0 248 242 250 250 250 250 Cont. Cont. 32 INTELLIGENCE SUPPORT EQUIP 474700 0 1,803 969 1,000 999 709 118 Cont. Cont. 33 MOD KITS (INTELL) 474900 591 680 271 472 518 542 568 Cont. Cont. 34 35 36 38 39 40 41 43 ITEMS UNDER $5 MILLION (INTELL) 475000 0 0 0 0 0 0 0 Cont. Cont. GENERAL PURPOSE TEST EQUIP TMDE 483700 0 347 338 250 250 288 288 Cont. Cont. NIGHT VISION EQUIPMENT 493000 0 2,626 1,115 1,078 1,097 163 167 Cont. Cont. COMMON COMPUTER RESOURCES (CCR) 463000 0 0 0 885 2,092 0 793 Cont. Cont. COMMAND POST SYSTEM 463100 0 0 0 600 0 0 0 Cont. Cont. RADIO SYSTEMS 463300 3,707 646 2,127 850 490 1,262 990 Cont. Cont. COMM SWITCHING & CONTROL SYS 463400 1,599 0 1,195 1,182 0 0 0 Cont. Cont. MOD KITS MAGFT C4I 463600 0 0 0 5,835 3,725 0 0 Cont. Cont. 44 AIR OPS C2 SYSTEMS 464000 280 1,174 1,086 4,680 4,728 5,912 4,970 Cont. Cont. Cont. 46 FIRE SUPPORT SYSTEMS 473300 0 881 239 516 0 0 0 Cont. 37 ITEMS UNDER $5 MILLION (COM & ELEC) 462000 1,385 0 0 0 0 0 0 Cont. Cont. 24 31 JOINT TACTICAL RADIO SYSTEM 464300 252 0 491 1,001 4,367 4,192 4,208 Cont. Cont. TRSS PIP 471400 0 199 318 330 651 290 158 Cont. Cont. 20 SMALL UNIT REMOTE SCOUTING SYSTEM 473400 0 56 459 674 219 217 224 Cont. Cont. 23 MULTIPLE ROLE RADAR SYSTEM 464200 0 0 0 0 2,025 4,112 4,685 Cont. Cont. 30 25 AN/TPS-59 RADAR SYSTEM 465100 0 1,881 1,024 1,295 710 1,642 2,242 Cont. Cont. TRANSITION SWITCH MODULE 468800 0 0 1,091 2,157 4,111 856 553 Cont. Cont. 26 CLAWS 448900 0 0 0 2,643 2,100 2,122 2,163 Cont. Cont. 10,208 11,186 13,053 28,802 32,234 25,669 25,485 Cont. Cont. TOTAL AAV7A1 PIP, AAAV, MIA1 Firepower Enhancer, Small Unit Remote Scouting System will be through prime vendor vice Navy Working Capital Fund (NWCF). Bli No. 700000 Item No. 77 Page 3 of 4 Exhibit P-5, Weapon System Cost Analysis Date: February 2004 Exhibit P-18, Initial and Replenishment Spare and Repair Parts Justification Appropriation / Budget Activity/Serial No: Weapon System Type: Procurement, Marine Corps (1109) / Spares (7) / P7702077 P-1# End Item P-1 Line BLLIN P-1 Item Nomenclature: SPARES (P77020) FY 2003 FY 2004 FY 2005 FY 2006 FY 2007 FY 2008 FY 2009 TO COMPLETE Total BA 5 SUPPORT VEHICLES 49 HMMWV 504500 0 149 145 250 150 150 150 Cont. Cont. 50 MED TACT VEH REPLACEMENT(MTVR) 508000 4,665 3,697 1,067 0 0 0 0 Cont. Cont. 52 FAMILY OF TACTICAL TRAILERS 509700 0 0 97 100 50 0 0 Cont. Cont. 4,665 3,846 1,309 350 200 150 150 Cont. Cont. TOTAL BA 6 ENGINEER AND OTHER EQUIPMENT 55 ASSAULT BREACHER VEHICLE 613300 0 0 97 1,799 3,500 0 0 Cont. Cont. 56 BULK LIQUID EQUIPMENT 627400 0 310 945 668 789 650 562 Cont. Cont. 58 DEMOLITION SUPPORT SYSTEMS 632500 0 139 68 70 70 585 605 Cont. Cont. 63 AMPHIBIOUS RAID EQUIPMENT 643400 0 202 349 375 368 54 54 Cont. Cont. 66 MATERIAL HANDLING EQUIPMENT 646200 0 99 97 100 100 100 100 Cont. Cont. 68 FIELD MEDICAL EQUIPMENT 652200 0 274 444 225 302 301 233 Cont. Cont. 69 TRAINING DEVICES 653200 706 784 499 688 67 45 194 Cont. Cont. 73 FAMILY OF INCIDENT RESPONSE 652100 0 0 0 409 412 1,448 1,234 Cont. Cont. 706 1,808 2,499 4,334 5,608 3,183 2,982 Cont. Cont. 16,348 19,374 26,946 56,616 53,138 54,592 67,578 Cont. Cont. TOTAL TOTAL INITIAL SPARES MTVR, Family of Incident Response, Family of Field Medical Equipment and Training Devices will be through prime vendor vice Navy Working Capital Fund (NWCF). Bli No. 700000 Item No. 77 Page 4 of 4 Exhibit P-5, Weapon System Cost Analysis