SCA Interim Report 1 January–30 June 2006 Jan Åström President and CEO 1 Highlights Pre-tax profit H1 2006: SEK 3,277m (+22%(1) vs. H1 2005) Highest quarterly pre-tax profit in three years: SEK 1,708m (+9% vs. Q1 2006) Good underlying volume development - fewer invoicing days in second quarter vs. first quarter Positive price movements Seasonally lower energy costs in Q2, but still on a high level Efficiency enhancement program is developing according to plan 1 2 Excluding items affecting comparability Financial Summary Q2 2006 Change Q/Q (%) 25,294 0% +9% Profit before tax, SEKm 1,708 +9% +22% Earnings per share, SEK 5.62 +13% +25% Net sales, SEKm 1 3 Excluding items affecting comparability Change H1 06/H1 05(1) (%) Group – Quarterly Development(1) SEKm EBITDA (%) 35,000 18% 30,000 13.7% 14.3% 14.3% 13.9% 14.4% 16% 14% 25,000 12% 20,000 10% 15,000 8% 10,000 23,986 25,141 24,740 25,400 25,294 6% 4% 5,000 2% 0 0% Q2 2005 Q3 2005 Sales 1 4 Excluding items affecting comparability Q4 2005 Q1 2006 EBITDA margin Q2 2006 SCA Group Sales and EBIT H1 2006 compared with H1 2005(1) Sales SEKm 52,000 50,000 48,000 +1,408 +1,074 +884 +954 -130 Forest Products Other +391 +72 50,694 Volume: +5% Currency: +3% 46,504 46,000 44,000 42,000 40,000 Sales H1 2005 Personal Care Tissue Sales H1 2006 EBIT SEKm 4,000 3,500 Packaging 3,381 +292 -69 +1 Tissue Packaging 4,068 Volume: +20% Price/mix: +12% Currency: +6% Energy and raw materials: -26% 3,000 2,500 2,000 EBIT H1 2005 Personal Care 1 5 Excluding items affecting comparability Forest Products Other EBIT H1 2006 SCA Group Sales and EBIT Q2 2006 compared with Q1 2006 Sales SEKm 26,000 25,400 -99 -175 25,000 -158 +76 +250 25,294 Currency: -1% 24,000 23,000 22,000 Sales Q1 2006 Personal Care Tissue Forest Products Other Sales Q2 2006 -29 2,113 EBIT SEKm 2,200 2,000 Packaging 1,955 -6 +101 +38 +54 1,800 1,600 1,400 EBIT Q1 2006 Personal Care 6 Tissue Packaging Forest Products Other EBIT Q2 2006 Price: +5% Energy and raw materials: +6% Volume: +2% Currency: -4% Energy Costs Energy costs SEK 150m lower compared with first quarter 2006 due to lower consumption and lower average prices Costs in third quarter expected to be in line with second quarter Price hedges in place for 2006: –Electricity: ~40% –Natural gas: ~30% 7 Cash Flow Analysis H1 2006 compared with H1 2005 Operating cash flow SEK 2,387m (2,563) Higher operating cash surplus Slightly increased current capex Negative effect from increased working capital, due to volume growth and price increases Increased cash outflow related to structural costs Cash flow before dividend SEK 325m (-345) Lower strategic capex Debt/equity ratio: 0.70 (0.74) 8 Personal Care – Quarterly Development SEKm 6,000 17.1% 17.7% EBITDA (%) 19.1% 17.8% 17.9% 5,000 18% 16% 14% 4,000 12% 10% 3,000 4,727 5,026 5,136 5,348 5,249 2,000 8% 6% 4% 1,000 2% 0 0% Q2 2005 Q3 2005 Sales 9 Q4 2005 Q1 2006 EBITDA margin Q2 2006 Q2/Q1 comments: Lower sales due to negative calendar and currency effects Increased costs for raw materials and higher advertising and promotion spending Personal Care Incontinence products Good volume growth in retail segment Improved product mix – increased sales from new products Baby diapers Maintained / strengthened shares for Libero Strong growth in retailers’ brands Feminine hygiene products Increased sales of branded products Higher advertising and promotion spending 10 Tissue – Quarterly Development SEKm EBITDA (%) 10,000 11.8% 14% 12.6% 11.6% 8,000 10.7% 11.9% 12% 10% 6,000 4,000 8% 7,531 7,917 8,109 7,962 7,787 6% 4% 2,000 2% 0% 0 Q2 2005 Q3 2005 Sales 11 Q4 2005 Q1 2006 EBITDA margin Q2 2006 Q2/Q1 comments: Lower sales due to negative calendar and currency effects Higher prices and lower energy costs improved the profitability Tissue Consumer tissue Competitive pressure remains in Europe Some price increases Lower energy costs Improved volumes and prices in Mexico and South America AFH tissue Seasonally strong volumes and higher prices in North America Improved product mix in Europe Strong volume development in Eastern Europe 12 Packaging – Quarterly Development SEKm EBITDA (%) 12,000 10,000 14% 11.4% 10.8% 10.2% 10.2% 10.8% 12% 10% 8,000 8% 6,000 6% 4,000 8,094 8,351 8,272 8,389 8,231 2,000 2% 0 0% Q2 2005 Q3 2005 Q4 2005 Sales 13 4% Q1 2006 EBITDA margin Q2 2006 Q2/Q1 comments: Lower sales due to negative currency, calendar effects and higher own liner integration Improved profitability through lower energy costs and higher prices Packaging Corrugated board Acceptance for price increases of ~5%(1) of which approximately half is expected to have an impact on earnings during the third quarter Containerboard Price increases implemented in June North America Improved prices and lower raw material costs 1 14 Measured from year-end 2005 Forest Products – Quarterly Development SEKm EBITDA (%) 5,000 18.4% 21.4% 21.0% 21.8% 4,000 20% 3,000 15% 2,000 4,116 3,986 4,071 4,378 4,454 10% 1,000 5% 0 0% Q2 2005 Q3 2005 Sales 15 22.4% 25% Q4 2005 Q1 2006 EBITDA margin Q2 2006 Q2/Q1 comments: Sales increased as a result of high deliveries of solidwood products and LWC paper Continued high volumes and lower energy costs improved the profitability Forest Products Continued good volumes within publication papers High capacity utilization Lower energy costs Pulp, timber and solid-wood products Higher pulp prices Strong demand and positive price movements on solid-wood products 16 Outlook Positive price momentum, primarily in Packaging Continued stable volume development Energy expected to remain flat in third quarter, increase in fourth quarter Increased raw material cost to be expected (oil-based and pulp) 17 18