Inventory of Wholesalers and Retailers Purchased in finished form Resold without transformation Classified as “Merchandise Inventory” on balance sheet LO1 Inventory of Manufacturers Costs Included in Inventory Direct materials Direct labor Manufacturing overhead Inventory of Manufacturers Balance Sheet Classifications Costs Included in Inventory Direct materials Direct labor Manufacturing overhead Raw materials Manufacture products Work in process Finished goods Condensed Income Statement for a Merchandiser Net sales Cost of goods sold Gross profit Selling and administrative expenses Net income before tax Income tax expense Net income $100,000 60,000 $ 40,000 29,300 $ 10,700 4,280 $ 6,420 LO2 Contra-Sales Accounts Sales normal credit balance Sales Returns normal debit balance Sales Discounts normal debit balance Sales Allowances normal debit balance Credit Terms and Sales Discounts n/30 Payment due 30 days from invoice 1/10, n/30 Deduct 1% of invoice amount if paid within 10 days; otherwise full invoice amount is due in 30 days 2/10, n/30 Deduct 2% of invoice amount if paid within 10 days; otherwise full invoice amount is due in 30 days The Cost of Goods Sold Model Beginning inventory + Purchases of merchandise = Goods Available for Sale Less: Ending inventory = Cost of goods sold LO3 The Cost of Goods Sold Model Beginning inventory + Cost of goods purchased = Cost of goods available for sale – Ending inventory = Cost of goods sold “Pool” of goods available to sell during the period $ 15,000 63,000 78,000 (18,000) $ 60,000 An increase in ending inventory means more was bought than sold Perpetual Inventory Systems Inventory records are updated after each purchase or sale Point-of-sale terminals have improved the ability of mass merchandisers to maintain perpetual systems Periodic Inventory Systems Inventory records are updated periodically based on physical inventory counts Reduces record keeping but also decreases the ability to track theft, breakage, etc., and prepare interim financial statements Cost of Goods Purchased Cost of inventory purchased (invoice price): Less: Purchase returns and allowances Purchase discounts Plus: Transportation-in FOB Destination Point Title passes at destination No sale or purchase until inventory reaches its destination Seller responsible for inventory while in transit FOB Shipping Point Both sale and purchase recorded upon shipment Buyer responsible for inventory while in transit Title passes when shipped Analysis of Profitability Of particular interest to current and potential investors Gross Profit % LO4 Inventory Valuation and Income Measurement Value assigned to When Sold = inventory on balance sheet Value expensed as cost of goods sold on income statement LO5 Inventory Costs Included Any freight costs incurred by buyer Cost of insurance for inventory in transit Cost of storing inventory before selling Excise and sales taxes Inventory Costing Methods Four costing methods available: Specific Identification Weighted Average First-in, First-out (FIFO) Last-in, First-out (LIFO) LO6 Detailed Costing Method Example Beginning inventory, Jan. 1: 500 units (unit cost $10) Inventory purchases: Date Units 1/20 300 4/8 400 9/5 200 12/12 100 Total purchases 1,000 units Unit Cost $ 11 12 13 14 Ending inventory, Dec. 31: 600 units Calculate the Cost of Goods Sold and Ending Inventory under each cost flow method Specific Identification Method Step 1: Identify the specific units in inventory at the end of the year and their costs. Step 2: Identify the units sold and calculate the cost of goods sold. Specific Identification Method Date purchased Units Cost Total Cost Beg. inventory 500 $10 $5,000 1/20 200 11 2,200 4/8 100 12 1,200 12/12 100 14 1,400 Cost of goods sold 900 Units × Cost = Total cost $9,800 Weighted Average Method Step 1: Calculate the cost of goods available for sale. Step 2: Divide the cost of goods available for sale by the total units to determine the weighted average cost per unit. Weighted Average Method Cost of Goods Available for Sale Units Available for Sale $17,100 = $11.40/unit 1,500 Weighted Average Method Step 3: Calculate ending inventory and cost of goods sold by multiplying the weighted average cost per unit by the number of units in ending inventory and the number of units sold. Avg. Cost × # of Units Weighted Average Method Units on hand Units sold Weighted average cost ALLOCATE TO Ending Cost of Inventory Goods Sold 600 900 $11.40 $ 11.40 × Total cost of goods available of $17,100 allocated: $6,840 $10,260 First-in, First-out (FIFO) Method Step 1: Assign the cost of the beginning inventory to cost of goods sold. Step 2: Continue to work forward until you assign the total number of units sold during the period to cost of goods sold. Allocate the remaining costs to ending inventory. First-in, First-out (FIFO) Method ALLOCATE TO Ending Cost of Inventory Goods Sold Units Cost 1/1 500 $10 $5,000 1/20 300 $11 3,300 4/8 300 / 100 $12 $3,600 9/5 200 $13 2,600 12/12 100 $14 1,400 TOTALS $7,600 1,200 $9,500 Last-in, First-out (LIFO) Method Step 1: Assign the cost of the last units purchased to cost of goods sold. Step 2: Work backwards until you assign the total number of units sold during the period to cost of goods sold (allocate the remaining costs to ending inventory). Last-in, First-out (LIFO) Method ALLOCATE TO Ending Cost of Inventory Goods Sold Units Cost 1/1 500 $10 1/20 100 /200 $11 4/8 400 $12 4,800 9/5 200 $13 2,600 12/12 100 $14 1,400 TOTALS $5,000 1,100 $6,100 $ 2,200 $11,000 LIFO Issues LIFO liquidation • Liquidation can result in high gross profit (and large tax bill) LIFO conformity rule • If used for tax, LIFO must also be used for books LIFO reserve • Difference between inventory value stated at FIFO and value stated at LIFO International Inventory Valuation Methods Acceptable methods of costing inventory in the United States may not be acceptable in other countries • LIFO is generally accepted in the United States • IASB (international standards) prohibit the use of LIFO by companies that follow international standards It is uncertain whether LIFO will survive as an acceptable inventory valuation method Reasons for Inventory Errors Mathematical mistakes Physical inventory counting errors Cutoff problems – in-transit Goods on consignment LO8 Effect of Inventory Errors on the Income Statement, 2012 Sales Beginning inventory Add: Purchases Goods available for sale Less: Ending inventory Cost of goods sold Gross margin Operating expenses Net income OS = overstatement US = understatement Reported $1,000 $ 200 700 $ 900 300 $ 600 $ 400 100 $ 300 Corrected Effect $1,000 $ 200 700 $ 900 250 $50 OS $ 650 50 US $ 350 50 OS 100 $ 250 50 OS Effect of Inventory Errors on the Income Statement, 2013 Sales Beginning inventory Add: Purchases Goods available for sale Less: Ending inventory Cost of goods sold Gross margin Operating expenses Net income OS = overstatement US = understatement Reported $1,500 $ 300 1,100 $1,400 350 $1,050 $ 450 120 $ 330 Corrected $1,500 $ 250 1,100 $1,350 350 $1,000 $ 500 120 $ 380 Effect $50 OS 50 OS 50 OS 50 US 50 US Counterbalancing Errors The 2012 error reverses in 2013 (but 2012 inventory both 2012 and 2013 profits are misstated by 50): 2012 2013 Beginning inventory $xxx $+50 Add: Purchases xxx xxx = Goods available for sale xxx +50 Less: Ending inventory +50 xxx = Cost of goods sold –50 +50 Lower of Cost or Market Before Price Change Cost $100 After Price Change $ 85 Report loss in year market falls below cost… LO9 Lower of Cost or Market Selling price Cost Gross profit Before Price Change $100 75 $ 25 After Price Change $ 80 60 $ 20 Gross profit % 25% 25% Lower of Cost or Market Market = replacement cost (not retail value) Cost determined under one of the costing methods Justified on basis of conservatism Can be applied to: • Entire inventory • Individual items • Groups of items Lower of Cost or Market under International Standards Both U.S. GAAP and international financial reporting standards (IFRS) require lowerof-cost-or-market Differences between U.S. GAAP and IFRS • How market value is defined • Recording changes in market value in future periods Inventory Turnover Ratio Cost of Goods Sold Average Inventory The number of times per period inventory is turned over (ie. sold) LO10 Number of Days’ Sales in Inventory Number of Days in the Period Inventory Turnover Ratio The average number of days inventory is on hand before its sold Statement of Cash Flows Cash Flows from Operating Activities: Net income Increase in inventory Decrease in inventory Increase in accounts payable Decrease in accounts payable xxx – + + – Indirect Method LO11 Appendix Accounting Tools: Inventory Costing Methods with the Use of a Perpetual Inventory System FIFO Costing with a Perpetual System Same FIFO inventory total under periodic and perpetual systems LIFO Costing with a Perpetual System Different LIFO inventory total under periodic and perpetual systems because of pricing gap Moving Average with a Perpetual System Different inventory total under weighted average (periodic) and moving average (perpetual) End of Chapter 5