Child Care Facilities Planning and Financing Workshop Presented by: Illinois Facilities Fund www.iff.org (312) 629-0060 Introduction Workshop Objectives Develop an understanding of: • The importance of planning for a child care facility development project • The tools you will need to define the scope and implement a child care facility development project • How to assess your agency’s capacity to undertake a child care facility development project Facilities are Key to Program Operations Planning is a Balancing Act • Programming • Finances • Management • Board • Facilities Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity • Plan Your Child Care Space • Estimate Program Expansion Budget • Determine the Real Project Costs • Explore Financing Options • Manage the Development Process Assess Agency Readiness Consider and evaluate internal and external factors • Internal = Agency structures and organization; program • External = Demand (market) for services and facilities Assess Agency Readiness Evaluate Internal Factors Program Goals and Needs • Look at your current operations • Clearly define your long-term program goals • Does your child care facility meet your agency’s current program needs? Assess Agency Readiness Evaluate Internal Factors Agency Structure and Organization • How effective is your Board? – Strategic plan – Leadership and financial support • Do you have staff buy-in for a facility project? Assess Agency Readiness Evaluate Internal Factors Meeting Future Growth Needs • If you intend to expand in the next 3-5 years, will your current space meet those future needs? – Room for growth? – Sufficient control of property and associated costs? – External forces considered? Assess Agency Readiness Evaluate External Factors Demand for Services • Has demand for your child care services changed? – Local / National economy – Community changes Assess Agency Readiness Evaluate External Factors Funding Sources • Have your sources of funding changed? – Subsidy eligibility policies – Government contracts? – Will these changes affect your operations—staffing and program budgets? Case Study: ABC Agency • Operates 2 classroom center currently licensed for 68 children part day, but only 50 children are enrolled. • Enormous demand among parents for full-day care and infant/toddler care. • ABC leases half of an existing building. The other half was just vacated by medical offices. Case Study: ABC Agency Here is ABC’s current site plan Gravel yard Half height wall Classroom Classroom s Stor. Existing Medical Offices Parent area Reception office KITCHEN Vestibule REF REF Director REF D/W Parking Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity Evaluate Financial Capacity Look at these two components: • Financial Strength – General financial condition – Cash management – Sources of revenue • Financial Systems Evaluate Financial Capacity Financial Strength General financial condition • Are you operating at a surplus? • Do your government and parent payments cover your expenses? • How much must you fundraise? Evaluate Financial Capacity Financial Strength Cash Management • Are you receiving parent payments in a timely fashion? • How quickly do you receive reimbursements for government contracts and certificates? • Do you have capacity to “float” any delays / lags in reimbursements? • How are vacancies and seasonal attendance accounted for in cash flow? Evaluate Financial Capacity Financial Strength Sources of Revenue • How stable are your contracts/certificates? • Are there ways you can diversify your revenue sources? Can you collaborate? • Fundraise? “I’m taking my voucher and going to circus school.” Evaluate Financial Capacity Financial Systems • Are your financial and administrative systems effective? – Enrollment – Reimbursement – Collection • Is the information in your financial statements and other reports useful for planning purposes and timely decision-making? • Is there a system of checks and balances? Evaluate Financial Capacity Financial Systems • Does your board do a meaningful review of finances on a regular basis? • Can your financial and administrative systems expand to meet the growth? – Sufficient technology Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity • Plan Your Child Care Space Case Study: ABC Agency Planning for Expansion • Landlord will sell building to ABC for $235,000 or lease entire building. • Center decides to add one infant and one toddler classroom, and convert a 3-5 year old classroom to full day. • ABC must develop a project budget and explore financing options. Case Study: ABC Agency Planning for Expansion Things to consider when deciding between Leasing and Buying: Lease Buy No upfront costs Significant upfront costs (like down payment) Flexibility for future Long term solution Less responsible for maintenance More control over property management Adds to Landlord assets Adds to Agency Assets Renovation costs Renovation Costs ABC decides to pursue purchase! Case Study: ABC Agency Planning Child Care Space Calculate your space needs: CHILDCARE SPACE PLANNING ABC Agency CLASSROOMS Infant Toddler Pre School Half Day HS TOTALS # of Children Suggested sqft. Min. sqft. per child* needed 8 8 20 34 70 90 90 40 40 720 720 800 800 # of # sqft per ADMINISTRATION Employees employee Site Director 1 150 Family Workers 1 80 Reception Area/Admin Area 1 150 Conference Room/Parent Room 1 350 Total sqft. 150 80 150 350 MISCELLANEOUS Gross Motor Rm. Kitchen/Pantry Toilet Rooms Maintenance/Laundry Circulation(30%) # of Rooms 1 1 2 1 Total Sqft Sqft.per Rm Needed 900 900 400 400 75 150 150 150 1,611 TOTAL available space 6,981 5,800 This is greater than the number of square feet required for licensing . Case Study: ABC Agency Planning Child Care Space Here is ABC’s new site plan: Infant/Toddler Playground OFFICE SUITE D/W 3-5 Year -Old Playground D/W Toddlers Toddler Classroom 3-5 Year Olds 3-5 Year Old Classroom Laundry Reception Infant Classroom Infants D/W D/W 3-5 Year Olds REF REF D/W KITCHEN Kitchen D/W Washroom Conf. Room/Parents Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity • Plan Your Child Care Space • Estimate Program Expansion Budget Estimate Program Expansion Budget Financial Projections Determine Projected Revenue • New numbers of children • New reimbursement rates • New programs • New fundraising Determine Projected Expenses • New personnel • Added costs based on more children • Increased facility size and occupancy costs • Cost savings? Case Study: ABC Agency Expansion Budget Start by looking at your current Operating Budget Revenues Government Contracts and Service Fees Fundraising Total Revenues Expenses Personnel & Benefits Educational Contractual Occupancy Total Expenses Revenues Minus Expenses 408,000 20,000 428,000 280,800 20,220 60,500 33,475 394,995 33,005 Case Study: ABC Agency Expansion Budget Calculate your projected revenue using your new number of clients and contract/certificate rates: ABC - Projected Operating Budget PROGRAM/REVENUE Infant/Toddler Pre-school Half Day Head Start Fundraising Total Slots Total Revenue Child Care 16 20 34 133,999 101,680 Head Start 112,304 120,000 204,000 246,303 @ 3 221,680 @ 2 204,000 @ $ 65,000 app 70 736,983 Case Study: ABC Agency Expansion Budget Calculate your projected expenses using your new number of staff and new size of facility: ABC - Projected Expenses with Expansion EXPENSES Personnel # of Staff Avg. Salary Teaching Staff 13.00 25,000 Administrative Staff 6.00 Personnel Subtotal Benefits 20% Total Personnel Expenses 313,000 141,000 454,000 90,800 544,800 Educational Field Trips, Supplies, Prof. Dev. 34,800 Contractual Transport, Nurse, Audit, Accounting 51,500 Occupancy Expenses Utilities Maintenance Taxes/Insurance Total Occupancy Expenses TOTAL EXPENSES (before debt service) 10,094.00 9,968.89 2,900.00 22,963 654,063 Case Study: ABC Agency Expansion Budget Compare your revenues and expenses to project what your new budget would look like. Do you have a surplus? Current Operations Revenues New Operations Revenues 408,000 671,983 20,000 428,000 65,000 736,983 280,800 20,220 60,500 33,475 394,995 544,800 34,800 51,500 22,963 654,063 33,005 82,920 Revenues Government Contracts and Service Fees Fundraising Total Revenues Expenses Personnel & Benefits Educational Contractual Occupancy Total Expenses Revenues Minus Expenses Estimate Program Expansion Budget Start Up Considerations Expenses exceed revenues in first months of operation because: • Staff hired before children attend • Agency receives reimbursements with delays Agency must plan for this time! Total Cash Revenue Month 1 Month 2 Month 3 Month 4 Month 5 Month 6 41,775 41,775 41,775 55,832 60,019 61,415 Total Cash Expenses 52,030 56,530 56,530 60,264 60,264 60,264 Cash Surplus/(Deficit) (10,255) (14,755) (14,755) (4,432) (245) 1,151 Cumulative Cash Surplus/(Deficit) (10,255) (25,010) (39,765) (44,197) (44,442) (43,291) Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity • Plan Your Child Care Space • Estimate Program Expansion Budget • Determine the Real Project Costs Determine the Real Costs Facility Costs • Hard Costs – Site Acquisition – Construction • Soft Costs – – – – Architecture and Engineering Specialties and Fees Developer / Project Manager Furnishings and Equipment • Other – Contingency (At least 10% of total) – Construction Interest Case Study: ABC Agency Development Budget Acquisition 235,000 Construction ( Hard Costs) 296,400 Architecture/Engineering Fees 66,956 Specialties and Fees 34,914 Developer/Project Management 14,636 Furnishings and Equipment 30,000 Contingency 66,436 Construction Interest 27,914 TOTAL DEVELOPMENT COSTS 772,257 Determine the Real Costs Organizational Costs • Staff Costs – Staff time working on project • Lost Operating Revenues – Reduced earned income due to curtailed programming – Reduced annual giving due to capital donations • Costs of Growth – Larger administrative staff – Computers, telephones, copier • Start Up Costs – Ramp up – Temporary move – Moving and storage Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity • Plan Your Child Care Space • Estimate Program Expansion Budget • Determine the Real Project Costs • Explore Financing Options Explore Financing Options Capital Funding Sources How can we pay for the project? • Use current agency cash – most funders will look for agency to contribute at least 10% in equity • Foundation Grants – Many foundations interested in supporting child care – Some foundations do not give funds for capital Explore Financing Options Capital Funding Sources How can we pay for the project? • Capital campaign – – – – – Coordinate your efforts Clear message to known audience Set clear and realistic goal Consider using a consultant Beware: Capital may “poach” operating support Explore Financing Options Capital Funding Sources How can we pay for the project? • Government Resources – Federal Head Start Capital – Illinois Dept. of Commerce & Community Affairs – U.S. Dept. of Agriculture – City Government Explore Financing Options Capital Funding Sources How can we pay for the project? • Borrow the funds – Local Bank – CDFI BUT... Explore Financing Options Common Questions About Borrowing • “We’re a nonprofit…We can’t borrow” • “No bank will lend to us” • “Our revenues vary. Can we really make long-term commitments?” • “Our board doesn’t believe we should borrow” • “How much can we borrow?” Case Study: ABC Agency What Can They Borrow? • What is their surplus? Revenues - Expenses = $82,920 • What debt can that support annually? (debt coverage) $82,920/1.2 = $69,100 • What is their monthly payment? $69,100/12 = $5,758/month • How much can they borrow? TERM OF LOAN IN YEARS 5% 7% 9% 5 305,120 290,790 277,382 10 542,872 495,916 454,546 15 728,129 640,612 567,701 Explore Financing Options Loan Evaluation Factors • Loan to Value Ratio • Security and Collateral • Equity Explore Financing Options What Funders Want to Know • Demonstrate agency strength – Organizational history – Management team • Make the case for the project – Demand, market analysis – Financial Program Projections • Project Planning – Project Development Team – Project Budget – Sources of Funding Case Study: ABC Agency Putting It All Together: A Financing Plan We know that: Project Costs are: $772,257 ABC can afford to borrow up to: $640,612 @ 7% interest over 15 years BUT… Case Study: ABC Agency Filling the Gap Local Bank will only lend 75% of appraised value (LTV) Building appraises at $75 per square foot = $435,000 Therefore, Local Bank will only make a loan of $326,250 This leaves a gap of $446,007 How can ABC afford this project? Case Study: ABC Agency Filling the Gap Gap = $446,007 • Architectural scope of project should be reviewed to see if it can be reduced • ABC should seek donations for furniture and play equipment • ABC will make an equity contribution to the project Case Study: ABC Agency Filling the Gap Here’s what ABC decided to do: ABC will raise 10% of project costs through a capital campaign: $77,226 Now the gap is $368,781 ABC knows it can take on more debt… Case Study: ABC Agency Filling the Gap Recall that ABC can afford $5,758 per month in loan payments. Local Bank’s loan costs them $2,932 per month. They can afford $2,826 more in loan payments each month. Let’s take a closer look at how a CDFI loan at 5% can make the numbers work: Monthly Interest payment rate 2,826 Term 5% 15 Loan amount 357,363 ABC is almost there. The gap is down to $11,418 Case Study: ABC Agency Filling the Gap Let’s see how the financial package looks now. ABC Agency - Expansion Sources and Uses Statement Target Start Date: January 2003 5,800 square feet acquistion and rehab Sources Agency Contribution (10% of tdc) Donation for Furniture IFF Loan Bank Loan Total Sources 77,226 11,418 357,363 326,250 772,257 Uses Acquisition Construction Costs Architecture & Engineering Soft Costs Project Management Fees Furniture and Equipment Construction Interest Total Uses 235,000 296,400 66,956 34,914 14,636 30,000 27,914 772,257 Lunch Break “We’ve done a lot of important playing here today.” Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity • Plan Your Child Care Space • Estimate Program Expansion Budget • Determine the Real Project Costs • Explore Financing Options • Manage the Development Process Manage the Development Process “That’s my little brother. He’s all messed up on skittles and Mountain Dew.” Manage the Development Process • Predevelopment • Closing Your Financing • Construction Manage the Development Process Predevelopment Site Selection and Acquisition • Site Parameters • Property Condition • Appraisal • Zoning / Code Issues • Environmental Condition • Legal Issues • Operating Costs Manage the Development Process Predevelopment Development Team Selection Key players: 1. Project Manager 2. Architect 3. General Contractor Manage the Development Process Predevelopment Development Team Selection: Project Manager • Skilled in all phases of the development process • Guides the agency through each step of the process • Negotiates prices and coordinates the activities of all professions involved Manage the Development Process Predevelopment Development Team Selection: Architect • Should have experience with similar projects (scope and specialty) • Should have experience with nonprofit organizations • Should have offices near project and have sufficient staff to handle project Manage the Development Process Predevelopment Development Team Selection: General Contractor • On site management of entire construction process • Performs actual work or hires subcontractors Manage the Development Process Predevelopment Design/Cost Estimating 1. Schematic Design 2. Design Development 3. Contract (Construction) Documents 4. Cost Estimation 5. Value Engineering Manage the Development Process Predevelopment Hire Your General Contractor • Types of Contracts – Guaranteed maximum price – Lump sum – Design/Build • Bid Process Manage the Development Process Closing Your Financing • Refine Budgets • Secure Financing Commitments – Meet with Lenders / Funders – Apply for Gov’t capital resources – Kick off Capital Campaign Manage the Development Process Closing Your Financing • The Paper Chase – Corporate Documents – Government Approvals and Contracts – Surveys, Flood certificates, and Title Insurance • Typical Documents – Loan Documents – Escrow Agreements – Sworn Statements Manage the Development Process Construction • The Process – Permit – Construction meetings – Payouts • lien waivers • retainage – Change orders – Substantial completion / occupancy – Punchlist Manage the Development Process Construction • Licensing – Business license – DCFS license • Closeout – Warranties – As-built drawings – Training Keys to a Successful Child Care Facilities Project • Assess Agency Readiness and Determine Goals • Evaluate Financial Capacity • Plan Your Child Care Space • Estimate Program Expansion Budget • Determine the Real Project Costs • Explore Financing Options • Manage the Development Process Lessons Learned • Plan, plan, re-plan, and plan some more! • Continuously adjust and revise numbers • The tendency to low ball • Contingency plans and money Don’t do it alone!