FINANCIAL ACCOUNTING A USER PERSPECTIVE Hoskin • Fizzell • Davidson Second Canadian Edition Transaction Analysis and Accounting Entries Chapter Two Basic Accounting Equation Assets = Liabilities + Shareholders’ Equity Transaction Analysis • Demo Retail Company, Inc. is formed as a company in December of 2000. Transaction Analysis • Transaction A: Common shares are issued for $7,500. • Effects: – Assets (Cash) increase – Shareholders’ Equity (Common Shares) increase Effects on the Balance Sheet Exhibit 2-1 = Liabilities + Share- Assets Cash A +7,500 B C Inven- Equiptory ment Accounts Payable Equity holders’ Common Retained Shares Earnings +7,500 Transaction Analysis • Transaction B: Purchased equipment for $4,500. • Effects: – Assets (Cash) decrease – Assets (Equipment) increase Effects on the Balance Sheet Exhibit 2-1 = Liabilities + Share- Assets Cash Inven- Equiptory ment A +7,500 B -4,500 C Accounts Payable holders’ Common Retained Shares Earnings +7,500 +4,500 Equity Transaction Analysis • Transaction C: Purchased $2,500 of inventory on account. • Effects: – Assets (Inventory) increase – Liabilities (Accounts Payable) increase Effects on the Balance Sheet Exhibit 2-1 = Liabilities + Share- Assets Cash Inven- Equiptory ment Accounts Payable A +7,500 holders’ Common Retained Shares Earnings +7,500 B -4,500 C Equity +4,500 +2,500 +2,500 +3,000 +2,500 +4,500 = +2,500 + +7,500 +0 Demo Retail Company, Ltd. Balance Sheet As at December 31, 2000 Assets Cash Liabilities $ 3,000 Inventory 2,500 Equipment 4,500 Accounts payable $ 2,500 Shareholders’ Equity Common shares Retained earnings 7,500 0 Total liabilities and Total assets $10,000 shareholders’ equity $10,000 Transaction Analysis Operating Period • Transaction 1: Sold units of inventory on account for $2,500. • Effects: – Assets (Accounts Receivable) increase – Shareholders’ Equity (Retained Earnings) increases Revenue Recognition Criteria • Accrual basis accounting: measures performance in the period in which the performance takes place, rather than when the cash is collected. Transaction Analysis Transaction #1 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable +3,000 0 +2,500 0 0 1 Equipment +4,500 +2,500 Liabilities Accounts Interest Bank Payable Payable Loan +2,500 0 0 1 + ShareEquity holders’ Common Retained Shares Earnings +7,500 +2,500 R Transaction Analysis Operating Period • Transaction 2: The cost of units removed from inventory: $1,800. • Effects: – Assets (Inventory) decreases – Shareholders’ Equity (Retained Earnings) decreases Matching Concept • All costs associated with generating sales revenue must be matched with the revenue earned. – Cost of goods sold related to revenue should be recognized in the same period as the sales revenue. Transaction Analysis Transaction #2 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable 2 Equipment -1,800 Liabilities Accounts Interest Bank Payable Payable Loan 2 + ShareEquity holders’ Common Retained Shares Earnings -1,800 E Transaction Analysis Operating Period • Transaction 3: Purchase of new inventory: cost of $2,100. • Effects: – Assets (Inventory) increase – Liabilities (Accounts Payable) increase Transaction Analysis Transaction #3 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable 3 Equipment +2,100 Liabilities Accounts Interest Bank Payable Payable Loan 3 +2,100 + ShareEquity holders’ Common Retained Shares Earnings Transaction Analysis Operating Period • Transaction 4: Received $2,200 from customers as payments on their accounts. • Effects: – Assets (Cash) increase – Assets (Accounts Receivable) decrease Transaction Analysis Transaction #4 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable Equipment 4 +2,200 -2,200 Liabilities Accounts Interest Bank Payable Payable Loan + ShareEquity holders’ Common Retained Shares Earnings Transaction Analysis Operating Period • Transaction 5: Made payments on accounts payable: $2,700. • Effects: – Assets (Cash) decrease – Liabilities (Accounts Payable) decrease Transaction Analysis Transaction #5 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable Equipment 5 -2,700 Liabilities Accounts Interest Bank Payable Payable Loan 5 -2,700 + ShareEquity holders’ Common Retained Shares Earnings Transaction Analysis Operating Period • Transaction 6a: Paid $360 for sixmonth insurance policy. • Effects: – Assets (Prepaid Insurance) increase – Assets (Cash) decrease Prepaid Expenses • An amount paid in advance of the coverage period is recorded as an Asset (Prepaid Expense). • When time passes, the coverage is “consumed,” and is then recognized as an expense. Transaction Analysis Transaction #6a Assets Cash Accounts Inventory Prepaid Land Insurance Receivable 6 - 360 a Liabilities Accounts Interest Bank Payable Payable Loan Equipment + 360 + ShareEquity holders’ Common Retained Shares Earnings Transaction Analysis Operating Period • Transaction 6b: One month’s insurance consumed: $60. • Effects: – Assets (Prepaid Insurance) decrease – Shareholders’ Equity (Retained Earnings) decrease Transaction Analysis Transaction #6b Assets Cash Accounts Inventory Prepaid Land Insurance Receivable 6 b Equipment - 60 Liabilities Accounts Interest Bank Payable Payable Loan 6 b + ShareEquity holders’ Common Retained Shares Earnings - 60 E Amortization of Assets • When an asset is used up over time, some of the cost of the asset should be shown as an expense in each period in which it is used. • The amount shown as an expense in any period is called the amortization of the asset. Amortization of Assets • Straight-line Amortization: Original — Estimated Residual Cost Value Estimated Useful Life Transaction Analysis Operating Period • Transaction 7: Amortize equipment for January: $150. • Effects: – Assets (Equipment) decrease – Shareholders’ Equity (Retained Earnings) decrease Transaction Analysis Transaction #7 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable 7 Equipment - 150 Liabilities Accounts Interest Bank Payable Payable Loan 7 + ShareEquity holders’ Common Retained Shares Earnings - 150 E Transaction Analysis Operating Period • Transaction 8a: Issued new shares for $5,000. • Effects: – Assets (Cash) increase – Shareholders’ Equity (Common Shares) increase Transaction Analysis Transaction #8a Assets Cash Accounts Inventory Prepaid Land Insurance Receivable Equipment 8 +5,000 a Liabilities Accounts Interest Bank Payable Payable Loan 8 a + ShareEquity holders’ Common Retained Shares Earnings +5,000 Transaction Analysis Operating Period • Transaction 8b: Borrowed from the bank: $10,000. • Effects: – Assets (Cash) increase – Liabilities (Bank Loan) increase Transaction Analysis Transaction #8b Assets Cash Accounts Inventory Prepaid Land Insurance Receivable Equipment 8 +10,000 b Liabilities Accounts Interest Bank Payable Payable Loan 8 b +10,000 + ShareEquity holders’ Common Retained Shares Earnings Transaction Analysis Operating Period • Transaction 8c: Purchased land for $15,000. • Effects: – Assets (Cash) decrease – Assets (Land) increase Transaction Analysis Transaction #8c Assets Cash Accounts Receivabl e Inventory Prepaid 8 -15,000 c Liabilities Accounts Interest Bank Payable Payable Loan 8 c Insurance Land Equipment +15,000 + ShareEquity holders’ Common Retained Shares Earnings Accrued Expense • Expenses that are recognized on the income statement in the period in which they are incurred, which is prior to the period in which they are paid in cash. Transaction Analysis Operating Period • Transaction 9: Recorded one month’s interest on the loan at 6%: $10,000 x 6% x 1/12 = $50. • Effects: – Shareholders’ Equity (Retained Earnings) decrease – Liabilities (Interest Payable) increase Transaction Analysis Transaction #9 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable Equipment 9 Liabilities Accounts Interest Bank Payable Payable Loan 9 + 50 + ShareEquity holders’ Common Retained Shares Earnings - 50 E Transaction Analysis Operating Period • Transaction 10: Dividends were declared and paid: $250. • Effects: – Assets (Cash) decrease – Shareholders’ Equity (Retained Earnings) decrease Transaction Analysis Transaction #10 Assets Cash Accounts Inventory Prepaid Land Insurance Receivable Equipment 10 - 250 Liabilities Accounts Interest Bank Payable Payable Loan 10 + ShareEquity holders’ Common Retained Shares Earnings - 250 D Financial Statements • Balance Sheet • Income Statement • Cash Flow Statement Classified Balance Sheet • Current assets and liabilities are distinguished from noncurrent assets and liabilities Demo Retail Company, Ltd. Balance Sheet As at December 31, 2000 Current Assets Cash Current Liabilities $ Accts receivable Inventory Prepaid insurance 1,890 800 2,800 300 Accounts payable Interest payable Total current liabilities Bank loan $ 1,900 50 1,950 10,000 Total current assets 5,290 Total liabilities 11,950 Land Common shares 12,500 Equipment 15,000 4,350 Retained earnings 190 Total liabilities and Total assets $24,640 shareholders’ equity $24,640 Income Statement • Calculates profit (net income) by subtracting expenses from revenues for the period. • Dividends: – are not expenses – are payments of earnings to shareholders. Demo Retail Company, Ltd. Income Statement For the month ended January 31, 2001 Sales revenues $ 2,500 Less: Cost of goods sold (1,800) Gross profit 700 Amortization expense (150) Insurance expense ( 60) Interest expense ( 50) Net income $ 440 Profitability Ratios • Profit Margin Ratio: Profit Revenues Profitability Ratios • Return on Assets: Profit Average total assets invested Profitability Ratios • Return on Equity: Profit Average total shareholders’ equity Cash Flow Statement • Explains the changes in cash flow during the period • Details changes in: – Operating activities – Investing activities – Financing activities Demo Retail Company, Ltd. Cash Flow Statement For the month ended January 31, 2001 Cash from operating activities: Cash receipts from customers $ 2,200 Cash disbursement to suppliers (2,700) Cash disbursement for insurance ( 360) Cash flow from operating activities $ (860) Demo Retail Company, Ltd. Cash Flow Statement For the month ended January 31, 2001 Cash from investing activities: Purchase of land (15,000) Cash from financing activities: Proceeds from issuance of common shares 5,000 Proceeds from bank loan Dividends paid Cash flow from financing activities Decrease in cash 10,000 ( 250) 14,750 $ ( 1,110)