Chapter 10 Cost of Goods Sold and Inventory Financial Statement Items Covered in this Chapter Balance Sheet Current Assets Income Statement Cost of Goods Sold Inventory Current Liabil Accounts Payable Financial Accounting, 7e Stice/Stice, 2006 © Thomson Statement of Cash Flows Operating Cash paid for inventory purchases 2 What is Inventory? Inventory • Represents goods that are either manufactured or purchased for resale in the normal course of business • Classified as an asset on the balance sheet Financial Accounting, 7e Stice/Stice, 2006 © Thomson 4 Time Line of Business Issues Involving Inventory BUY ADD SELL raw materials or goods for resale value finished inventory Financial Accounting, 7e Stice/Stice, 2006 © Thomson COMPUTE ending inventory cost of goods sold 5 Inventory: Manufacturing Firm • Three types: – Raw materials •Goods acquired in a raw state that will eventually be finished products – Work in process •Partially finished products – Finished goods •Completed products waiting for sale Financial Accounting, 7e Stice/Stice, 2006 © Thomson 6 Inventory Cost Flow: Manufacturing Company Balance Sheet Raw Materials Work in Process Manufacturing Overhead Income Statement Finished Goods Cost of Goods Sold Labor Financial Accounting, 7e Stice/Stice, 2006 © Thomson 7 Inventory Ownership • Legal title rule – Entity holding legal title to the goods – Report as an asset on the balance sheet • Goods in transit – Legal title depends upon the shipping terms Financial Accounting, 7e Stice/Stice, 2006 © Thomson 8 Goods in Transit • Shipping terms: – FOB (free-on-board) destination •The seller is paying the shipping cost •The seller owns the inventory until it is delivered – FOB shipping point •The buyer is paying the shipping cost •The buyer owns the inventory during transit Financial Accounting, 7e Stice/Stice, 2006 © Thomson 9 Ownership Transfer for Goods in Transit FOB Shipping Point •Buyer owns goods in transit •Ownership changes at shipping point Seller Buyer FOB Destination •Seller owns goods in transit •Ownership changes at destination Financial Accounting, 7e Stice/Stice, 2006 © Thomson 10 Goods on Consignment • Dealer holds and sells merchandise – Has possession but not asset • Merchandise owned by supplier – Has asset but not possession • Dealer does not pay for the inventory unless it is sold Financial Accounting, 7e Stice/Stice, 2006 © Thomson 11 The Cost of Inventory The Cost of Inventory • The cost of inventory includes all costs of acquisition and preparation for sale – Purchase price – Freight – Receiving and storage costs Financial Accounting, 7e Stice/Stice, 2006 © Thomson 13 The Cost of Inventory • The cost of work in process and finished goods inventory includes – Raw materials – Production labor – Some allocation of factory overhead •Activity-based cost (ABC) systems allocate overhead based on some clearly identified cost drivers Financial Accounting, 7e Stice/Stice, 2006 © Thomson 14 Accounting for Inventory and Cost of Goods Sold Cost of Goods Sold + = – = Beginning Inventory Inventory Purchases Goods Available for Sale Ending Inventory Cost of Goods Sold Financial Accounting, 7e Stice/Stice, 2006 © Thomson 16 Overview of Perpetual and Periodic Systems • Perpetual system – Inventory records are updated whenever a purchase or a sale is made – Advances in information technology have made the cost of using this system practical • Periodic system – Inventory records are not updated when a sale is made Financial Accounting, 7e Stice/Stice, 2006 © Thomson 17 Taking a Physical Count of Inventory • The actual quantity on hand is determined by taking a physical count • A cost is attached to the quantity counted • With a perpetual system, a physical count can reveal inventory shrinkage Financial Accounting, 7e Stice/Stice, 2006 © Thomson 18 Ending Inventory Errors If ending Cost of Goods Net Income inventory is ... Sold is ... is ... Overstated Understated Overstated Understated Overstated Understated Financial Accounting, 7e Stice/Stice, 2006 © Thomson 19 Inventory Valuation Methods Inventory Valuation Methods • Where specific identification is not possible, an assumption must be made about which cost is associated with the units remaining • Four assumptions are accepted under U.S. GAAP: – Specific identification – Average cost – FIFO (first-in, first-out) – LIFO (last-in, first-out) Financial Accounting, 7e Stice/Stice, 2006 © Thomson 21 Example: Inventory Valuation Methods Assume the following data: January 1 March 23 July 15 November 6 Units 200 300 500 100 1,100 Unit Cost $10 $12 $11 $13 Total Cost $2,000 3,600 5,500 1,300 $12,400 Sales: 700 units @ $15 Ending Inventory: 400 units Financial Accounting, 7e Stice/Stice, 2006 © Thomson 22 Specific Identification • Requires no assumption about the flow of inventory units • Inventory items are specifically identified and valued • The actual cost of goods sold can be computed as inventory is sold Financial Accounting, 7e Stice/Stice, 2006 © Thomson 23 Example: Average Cost Method Cost of Goods Available for Sale = Average Cost Per Unit Units Available for Sale $12,400 = $11.27 1,100 units Ending Inventory 400 Units × $11.27 $4,510 Cost of Goods Sold 700 Units × $11.27 7,890 Cost of Goods Available for Sale $12,400 Financial Accounting, 7e Stice/Stice, 2006 © Thomson 24 Example: FIFO Purchases Purchase Number of Date 01-Jan 23-Mar 15-Jul 06-Nov Units Unit Cost FIFO Cost of Goods Number of Units 200 $ 10 300 12 500 11 100 13 1,100 Total Cost 200 $ 300 200 0 700 $ 2,000 3,600 2,200 7,800 Ending Inventory Number of Units Total Cost 0 $ 0 300 3,300 100 1,300 400 $ 3,300 Assumption: The units sold are the oldest units on hand. Financial Accounting, 7e Stice/Stice, 2006 © Thomson 25 Example: LIFO Purchases Purchase Number of Unit Date Units Cost 06-Nov 100 $ 13 15-Jul 500 11 23-Mar 300 12 01-Jan 200 10 1,100 LIFO Cost of Goods Number of Units Total Cost 100 $ 1,300 500 5,500 100 1,200 0 700 $ 8,000 Ending Inventory Number of Units Total Cost 0 $ 0 200 2,400 200 2,000 400 $ 2,400 Assumption: The units sold are the newest units on hand. Financial Accounting, 7e Stice/Stice, 2006 © Thomson 26 Comparison of Methods Goods Available for Sale = Ending Inventory + Goods Sold 1,100 units = 400 units + 700 units FIFO $12,400 = $4,600 + $7,800 LIFO $12,400 = $4,400 + $8,000 Average Cost $12,400 = $4,510 + $7,890 Financial Accounting, 7e Stice/Stice, 2006 © Thomson 27 Comparison of Methods • In period of rising prices, highest Net Income with FIFO • LIFO favored for tax purposes – Must also use for financial reporting • Choice: – High profits and high taxes with FIFO – Low profits and low taxes with LIFO Financial Accounting, 7e Stice/Stice, 2006 © Thomson 28 More About LIFO LIFO Layers • Any year in which the number of units purchased exceeds the number of units sold, a new LIFO layer is created in ending inventory • The creation of LIFO layers results in ending inventory at very old prices Financial Accounting, 7e Stice/Stice, 2006 © Thomson 30 LIFO Layers Example Purchases Year of Number of Unit Purchase Units Cost 2004 120 $5 2005 2006 150 160 Sales Number of Units 100 $10 $15 120 120 Ending Inventory Number of Units Unit Cost Total Cost 20 $5 $100 20 30 $5 $10 $400 20 30 40 $5 $10 $15 $1,000 20 units from 2004 + 30 units from 2005 20 units from 2004 + 30 units from 2005 + 40 units from 2006 Financial Accounting, 7e Stice/Stice, 2006 © Thomson 31 LIFO Reserve • The difference between the LIFO ending inventory amount and the amount obtained using another method (e.g., FIFO or average cost) • Disclosed to aid in comparing companies that use different inventory cost flow assumptions Financial Accounting, 7e Stice/Stice, 2006 © Thomson 32 LIFO Liquidation • Occurs when the number of units purchased does not exceed the number of units sold • The old LIFO layer costs to flow through cost of goods sold, reducing cost of goods sold and increasing net income Financial Accounting, 7e Stice/Stice, 2006 © Thomson 33 Inventory Estimation and Valuation Gross Profit Method • Used to estimate inventory without actually taking a physical count • The gross profit percentage is applied to estimate cost of goods sold, and ultimately gross profit Sales - CGS = Gross Profit % Sales Financial Accounting, 7e Stice/Stice, 2006 © Thomson 35 Example: Gross Profit Method Assume the following data: Beginning inventory, January 1 $25,000 Purchases, January 1 through January 31 40,000 Sales, January 1 through January 31 50,000 Historical gross profit percentage Financial Accounting, 7e Stice/Stice, 2006 © Thomson 40% 36 Gross Profit Method Sales (actual) $50,000 100% 20,000 40% $30,000 60% Gross profit (estimate) Cost of goods sold (estimate) Beginning inventory (actual) + Purchases (actual) = Cost of goods avail for sale (actual) $25,000 40,000 65,000 - Cost of goods sold (estimate) 30,000 = Ending inventory (estimate) 35,000 Financial Accounting, 7e Stice/Stice, 2006 © Thomson 37 Lower of Cost or Market • Recognizes inventory price declines, but not price increases until the inventory is sold • Market value is defined as – Replacement cost or – Net realizable value Financial Accounting, 7e Stice/Stice, 2006 © Thomson 38 Lower of Cost or Market • • • Replacement cost is the cost to buy equivalent new inventory items Net realizable value is the amount expected to be received when the inventory is sold Rule of thumb: Inventory is valued on the balance sheet at the lowest of 1. historical cost, 2. replacement cost, or 3. net realizable value Financial Accounting, 7e Stice/Stice, 2006 © Thomson 39 Lower of Cost or Market • An inventory write-down when market value is lower than cost recognizes the economic loss when it happens rather than when the inventory is sold • This is another example of the principle of conservatism Financial Accounting, 7e Stice/Stice, 2006 © Thomson 40 Evaluating Inventory Levels and Budgeting Cash Disbursements Evaluating the Level of Inventory • Inventory turnover – Measures how many times a company turns over its inventory during the year • Number of days’ sales in inventory – Measures the number of days’ sales represented in the inventory value Financial Accounting, 7e Stice/Stice, 2006 © Thomson 42 Evaluating the Level of Inventory Cost of Goods Sold Inventory turnover = Average Inventory 365 Number of Days' Sales in Inventory = Inventory Turnover These ratios are compared with those of other firms in the same industry and with comparable ratios for the same firm in previous years. Financial Accounting, 7e Stice/Stice, 2006 © Thomson 43 Number of Days’ Purchases in Accounts Payable 365 Number of Days' Purchases = in Accounts Payable Inventory Turnover Indicates how long it takes for a company to pay its suppliers Financial Accounting, 7e Stice/Stice, 2006 © Thomson 44 Managing Cash Flow Number of Days’ Sales in Inventory Average Collection Period Operating Cycle Detailed cash payment forecasting is used to plan the specific timing of loan receipts and repayments Number of Days’ Purchases in Accounts Payable External financing needed Financial Accounting, 7e Stice/Stice, 2006 © Thomson 45 Budgeting Cash Outflows • A cash budget is an important tool in helping management plan its cash needs • Estimating cash and credit sales, as well as estimating the pattern of collection of accounts receivable, are key to the cash receipts budgeting process Financial Accounting, 7e Stice/Stice, 2006 © Thomson 46 Cash Budgeting Example Sales November December January February March $100,000 200,000 100,000 50,000 150,000 Cost of Goods Sold = 80% of sales Merchandise Payment Pattern Month after purchase 50% Second month following 50% Financial Accounting, 7e Stice/Stice, 2006 © Thomson 47 January Sales Cost of Goods Sold Percentage Inventory required for estimated sales Adjustment for desired inventory levels Required Purchases 100,000 80% 80,000 0 80,000 Pay in February $40,000 Pay in March $40,000 Financial Accounting, 7e Stice/Stice, 2006 © Thomson 48 Third Quarter Cash Disbursements for Inventory Total Sales November December January February March $ 100,000 $ 200,000 $ 100,000 $ 50,000 $ 150,000 Cost of Goods Sold (80%) $ 80,000 $ 160,000 $ 80,000 $ 40,000 $ 120,000 Inventory Purchases $ 80,000 $ 160,000 $ 80,000 $ 40,000 $ 120,000 Cash Disburse for Inven: November Purchases December Purchases January Purchases February Purchases March Purchases 40,000 $ 40,000 80,000 80,000 40,000 40,000 20,000 - - $ 40,000 $ 120,000 $ 120,000 $ 60,000 Financial Accounting, 7e Stice/Stice, 2006 © Thomson 49 In Summary ... • Retailer inventory: purchased for resale • Manufacturer inventory: raw materials purchased for further processing; work in process, and finished goods held for resale • Inventory cost: all costs necessary to bring to a point of readiness • Cost flow assumptions: LIFO, FIFO, and average cost • LIFO creates layers; inventory is carried at oldest (lowest) costs which results in higher cost of sales, lower profit, and lower taxes • Gross profit method is an estimation tool for inventory value Financial Accounting, 7e Stice/Stice, 2006 © Thomson 50