U.S. Semiconductor Industry Sebastian Budijanto Siantoro Chandra Emily Chiang Ambrosio Lina Industry & Market Analysis Definition Materials that has electrical conductivity between a conductor and an insulator The most common semiconductor materials are silicon and germanium. Example: Computer chips, both for CPU and memory Product Categories Integrated Circuits (IC) 85% of market CPU and PC memory (DRAM, SRAM, Flash Memory) Discrete Devices Transistors, diodes, resistors Optoelectrics LED, Optical coupler, laser diode Business Models Fabless Focus on marketing and product development Foundries Manufacture and sell to other companies Integrated Device Manufacturer (IDM) 60% of market Develop, produce and market products Intel and AMD Industry Characteristics Short product lifecycle Moore’s Law The number of transistors in IC doubles every 18 months Increasing R&D expenditure Development of nanotechnology Increasing foreign consumption In 3rd Quarter 2004, Asia Pacific has nearly 40% market share Industry Characteristics Large IDMs start shift to fabless E.g. Broadcom & Xilinx Outsourcing production to foundries E.g. TSM and IBM More concentrated customer bases Growth direction parallel to PC and telecommunication industry Annual Sales Annual Industry Sales 1994-2003 250000 200000 150000 100000 50000 0 1994 1995 1996 1997 1998 1999 2000 2001 2002 2003 Industry Statistics Market Capitalization = $ 556 B Revenue (est.) = $ 180 B Financial Ratios Profitability and management effectiveness Financial Ratios Price /Earnings Price/Book Current Ratio Debt/Equity 27.263 3.645 4.007 0.102 Profitability and Management Effectiveness Gross Margin Operating Margin Net Profit Margin ROA ROI ROE YoY Qtrly Rev Growth YoY Qtrly EPS Growth Dividend Yield 53.076% 22.065% 22.415% 13.678% 11.604% 15.022% 32.7% 42.8% 0.6% Cost Structure Leaders by Market Capitalization 1. 2. 3. 4. 5. Intel Corp Texas Instrument Inc. TSM Co. Ltd. Applied Materials Inc. STMicroelectronics NV 21. AMD $ 147.7 B $ 42.7 B $ 38.2 B $ 27.7 B $ 17.2 B $ 6.02 B Microprocessor Market share Rank Supplier 1 Intel Market Share 81.90% 2 AMD 15.10% 3 Other 2.30% Flash memory market share Rank Supplier Market Share 1 Spansion 27.30% 2 Intel 18.10% 3 ST Microelectronics 12.30% 4 Sharp Electronics 11.50% 5 Toshiba 5.40% 6 Renesas Technology 5.00% 7 Silicon Storage Technology 4.50% 8 Samsung 3.90% 9 Macronix International 3.50% - All others combined 9.50% Source: iSupply Market Analysis (September 2004) Leaders by Sales (2003 Annual Report) 1. Intel Corp. 2. Flextronics Int. Corp. 3. Texas Instruments Inc. $ 30.1 B $ 15.9 B $ 12.2 B 8. Applied Materials Inc. $ 4.5 B 10. AMD Inc. $ 3.5 B Market Composition Year 2003 Recap US Sales = $80 Billion U.S Market Share = 48% of $163 B U.S. Jobs = 226,000 (estimate) % of Sales Outside U.S. = 73% R&D Investment = $22.82 Billion, 14% of Sales (estimate) Global Market Share Philadelphia Semiconductor Index (SOXX) – 5 year SOXX – 2 Year Range SOXX – 1 Year Range SOXX & DJI – 5 Year range SOXX & GSPC – 5 Year Range Environment R&D Developments Tariffs and export regulations Broadband internet Emergence of China R&D Developments Increase in R&D funding by Congress $5.6 billion for NSF (increase of 5%) 20% projected increase in 2005 for nanotechnology $12.6 billion for Department of defense (increase of 12%) R&D tax credit and Equipment depreciation tax reforms Tariffs & Export Regulations Elimination of semiconductor tariffs in 2002 SIA is lobbying for PTA (President Trade promotion Authority) Negotiating free trade agreement in Latin America and Asia Pacific Broadband Internet Availability of broadband benefits US economy by hundreds of billions dollars High Tech Broadband Coalition won over FCC in deregulation of broadband. Emergence of China 3rd largest market share for semiconductor products Predicted to be 2nd highest in 2010 the U.S. Subject to WTO regulations Anti-dumping law Patent, standard, and quality enforcement Trading and investing regulations Industry Forecast Development for industry sectors PC industry Projected 14% growth Technological advancement Telecommunication Projected 14 % growth Increase use of wireless telecom products Consumer products Projected 30% growth Increase use of digital technology Consumer Products Advanced Micro Devices Inc. (AMD) Company Overview Founded in 1969, based in Sunnyvale, California Global supplier of integrated circuits (IC) Personal, network computer, and communications Facilities in US, Europe, and Asia Mission Statement Purpose “We empower people everywhere to lead more productive lives.” Executives Date joined Hector de J. Ruiz, Ph.D. Chairman of the Board, President and Chief Executive Officer January 2000 Dr. Bertrand Cambou Executive Vice President and President and CEO, Spansion January 2002 William T. Edwards, Ph.D. Senior Vice President and Chief Strategy Officer January 2004 Thomas M. McCoy Executive Vice President and Chief Administrative Officer January 1995 Dirk Meyer Executive Vice President, Computation Products Group 1996 Patrick Moorhead Vice President, Global Marketing, Microprocessor Business Unit, Computation Products Group 2000 Iain Morris Senior Vice President, Personal Connectivity Solutions Group 2004 Henri Richard Executive Vice President, Worldwide Sales and Marketing April 2002 Robert J. Rivet Executive Vice President and Chief Financial Officer 2000 Marty Seyer Corporate Vice President and General Manager, Microprocessor Business Unit, Computation Products Group 2002 Fred Weber 1995 Products Overview Microprocessors Desktop PC AMD Athlon 64 FX, AMD Athlon 64, AMD Athlon XP, AMD DuronTM Mobile: AMD Athlon 64, AMD Athlon XP-M Servers & Workstation: AMD Opteron, AMD Athlon MP Flash Memory Spansion memory, Multi-chip packages Personal Connectivity Solutions AMD Geode, AMD AlchemyTM Competition Microprocessor Intel Flash memory Intel, Samsung, Toshiba, ST Microelectronics N.V., Sharp Electronics Corporation, Renesas Technology, Silicon Storage Technology, and Macronix International Personal Connectivity Solutions Hitachi, Intel, Motorola, Inc., NEC Corporation, Toshiba, Transmeta, and Via Technologies Strategic Partners Formed FASL LLC (now Spansion LLC) with Fujitsu Limited Design, produce, and market flash memory products Agreement with IBM Jointly develop new logic process technology Formed AMTC and BAC with Infineon Technologies AG and Dupont Photomasks, Inc. Constructing and operating advanced photomask facility Sales and Marketing Distribution: Direct sales force Third party distributors Avnet Inc. accounted for 13% of 2003 consolidated net sales Fujitsu Limited accounted for 13% of 2003 consolidated net sales Independent representatives International sales 80% of net sales in 2003 73% of net sales in 2002 67% of net sales in 2001 Sales and Marketing (cont) Expanding to China Regional headquarter Established relationship with OEM in China Pricing AMD sells to distributors under terms allowing the distributors certain rights of return and price protection on any inventory of our products held by them. Miscellaneous Intellectual properties 5,900 patents and 2,000 pending patents Employees 7,400 non-unionized employees (AMD) 6,900 partially unionized employees (FASL LLC) Restructured in 2001 and 2002 AMD’s Demand Expectations Worldwide demand for PC microprocessors will increase in 2004 Replacement cycle for older PC system Lower-priced PC system Enhanced product features Improved economic condition Goal Microprocessor Increase market acceptance Flash memory Increase market acceptance Personal Connectivity Solutions Continue provide cost-effective product Financial Financial cont’d Financial cont’d Financial cont’d Financial cont’d Company Snapshot As of Nov. 5, 2004 Market Capitalization Close Price (As of November 5, 2004 16:04 ET) 52 Week High 52 Week Low $6,016,830,000 $17.09 $18.50 $10.76 Shares outstanding -basic -diluted 354,348,000 417,576,000 Price to book value -basic -diluted 2.36 2.78 Current book value -basic -diluted $7.24 $6.16 Stock Performance (1yr) Stock Performance (2yr) Stock Performance (5yr) Balance Sheet Analysis Book value per share Price to Book ratio Current Ratio Quick Ratio Debt to Equity Ratio Asset Return ROA ROE Q3 2004 2003 2002 2001 $6.16 2.78 1.6198 1.1913 1.8320 0.1740 0.0062 0.0170 $7.03 $7.21 10.69 1.9971 1.5167 1.9095 0.1374 -0.0107 -0.1126 1.6759 1.3324 1.3144 0.1187 -0.0574 -0.5281 1.7909 1.5013 0.5855 Income Statement Analysis Gross profit margin Net profit margin Operating margin RD&E SG&A EPS -basic -diluted Price to earning -basic -diluted Q3 2004 2003 2002 2001 0.4046 0.0354 0.0552 0.4605 0.4032 0.3387 -0.0780 -0.0663 0.7148 0.4927 0.2193 -0.4831 -0.4543 1.3800 1.1331 0.3346 -0.0156 -0.0150 0.4999 0.4762 $0.1234 $0.1050 -$0.7912 -$0.7912 -$3.8063 -$3.8063 -$0.1822 -$0.1822 138.46 162.75 -$21.60 -$21.60 Value Drivers Research and development Market share of Spansion Flash memory Semiconductor demand expectations Analysts Recommendation Recommendations Current 1 Month Ago 2 Months Ago 3 Months Ago Strong Buy 5 5 5 7 Moderate Buy 0 0 0 0 Hold 12 12 12 11 Moderate Sell 2 2 2 2 Strong Sell 3 3 3 3 Mean Rec. 2.91 2.91 2.91 2.75 (Source: MSN Money) Recommendation Analysis: Too much debt No clear business plan Intense competition Conclusion Sell Applied Materials Inc. (AMAT) Company Overview Established in 1967 The world’s largest supplier of products and services to the global semiconductor industry (develop, manufacture, market, service) One of the leading information infrastructure providers Subsidiary: AKT Inc. & Etec Systems Inc. Hasn’t declared or paid cash dividends Top Competitors Tokyo Electron Nikon Corp KLA-Tencor Corp ASLM Holding N.V. Canon Inc. LAM Research Sales Comparison Note: Intel Corp (13% of 2003 Net Sales) 12000 APPLIED MATERIALS Revenue 10000 8000 TOKYO ELECTRON 6000 KLA - TENCOR 4000 LAM RESEARCH 2000 0 1998 1999 2000 2001 2002 Year Q3 2003 Management Overview Michael R. Splinter, CEO Joined April 30, 2003. 30 years in the industry; 20 years with Intel James C. Morgan, Chairman of the Board of Director Joined 1976 Nancy Handel, CFO & Group VP Joined 1985. Named CFO October 2004 Franz Janker, Senior VP Sales & Marketing Joined 1998 Firm Objective To be the leading supplier of semiconductor fabrication solutions worldwide-through innovation and enhancement of customer productivity with systems and service solutions. AM’s long-term growth strategy requires continued development of new manufacturing products Operating Costs Operating Costs Research, development and engineering 19% Marketing and selling 48% General and administrative 16% 17% Restructuring, asset impairments and other charge (2003 Annual Report) Gross margin: $1,604,455 (35% of net sale) Research, development and engineering: $920,618 (20.6% of net sale) Marketing, selling, general and administrative: $625,865 (14% of net sale) RD&E Investment (% of Revenue) Products Overview Chemical Vapor Deposition (CVD) Chemical Mechanical Planarization (CMP) Electrochemical Plating Epitaxial and Polysilicon Deposition Inspection Ion Implantation Manufacturing Execution Systems (MES) software Mask Pattern Generation, Etch, and Inspection systems Metrology Physical Vapor Deposition (PVD) Plasma Etching Rapid Thermal Processing (RTP) Systems to make Flat Panel Displays (FPDs) Wet Cleaning Financial Highlights Net Sales (Year) (in thousands) 8000000 7,343,248 7000000 6000000 5062312 5000000 4477291 4000000 3000000 2000000 1000000 0 2001 2002 2003 Financial Highlights Net Sales (Quarterly) (in millions) 500 400 300 200 100 0 440.6 373.3 15.5 Q4'03 82.4 Q1'04 Q2'04 Q3'04 Financial Highlights Net Income (Yearly) (in thousands) 507829 600000 400000 269004 200000 0 -200000 2001 2002 2003 -149117 Financial Highlights Net Income (Quarterly) (in millions) 2500 2000 1500 1000 500 0 2018.1 2236.2 Q2'04 Q3'04 1555.4 1221 Q4'03 Q1'04 Financial cont’d Operating Income 800 600 400 200 515 613.5 Q2'04 Q3'04 97.4 4.3 0 Q4'03 Q1'04 Net Sales by Region Note: 58% to Asia 12% 26% North America 13% Japan Europe Korea Taiwan 15% 18% 16% Asia-Pacific Bookings by Region Business Trend As of Nov 5, 2004 Market Capitalization (000) $7,641,271 Close Price $16.28 52 Week High $25.62 52 Week Low $15.36 Price Change - 5 Day 1.1% Price Change - 4 Week 0.4% Price Change - 26 Week -12.8% Price Change - 52 Week -35.5% Price Change - YTD -25.7% AMAT Stock Price (1yr) AMAT Stock Price vs. SP500 (4yr) AMAT vs. Industry AMAT:US (return) S5SEEQ:IND Summary Balance Sheet (unaudited) Balance Sheet Highlights (2003 Annual Report) Cash, Cash Equivalents, and Short-term investments total $5.5 billion (53% of total assets) Total liabilities total $2.2 billion(21% of total liabilities and shareholders equity) Retained Earnings total $5.8 billion (56% of total liabilities and shareholders equity) Cash & Revenue Trend Summary Income Statement (unaudited) Analysis of Financial Statements (Nov 5, 2004) Enterprise Value: $21.61 billion Revenue: $7.03 billion Gross profit: $1.60 billion Market Cap: $27.65 billion Beta: 2.305 Price to book value of equity: 3.03 Data Provided by Reuters Analysis of Financial Statements Cont’d P/E: 30.78 (Estimated EPS $0.53 for 2004) (EPS negative in year 2003) EPS: 0.26 (Q3, 2004) ROE: -1.9% (2003 Annual Report) Shares outstanding: 1,698,233,000 Free Cash Flow: $536,474,000 (2003) ($0.32/share) Cash Flow from Operation: $801,754,000 (2003) Value Drivers Research and Development Strong Cash Flows Dominant Player in the industry News Metron Technology N.V., a leading global service provider of marketing, sales, service, and support solutions to semiconductor materials and equipment suppliers and semiconductor manufacturers, had entered into a definitive agreement pursuant to which AM would acquire the worldwide operating subsidiaries and business of Metron. Cont’d Q1’05 Revenue: $62.7 million Gross margins: 21.8% Net loss: $0.6 million Fair P/E Raito Using Graham’s model: P/E Ratio: 22.68 P/E Estimate (2004):30.78 Slightly overpriced Recommendation HOLD Cash Flow; Debt Rebound (New Orders increase to $2.46B, Net Sales increase to $2.24B) Industry expectation P/E Ratio Return vs Industry Acquisition 2004 Final Report Intel Corporation (INTC) Background Incorporated in California in 1968 (rise of the computer age) World’s largest semiconductor chip-maker Currently, most of their products are sold or licensed worldwide. Two lines of business: Chip (IC) Manufacturing, and Communications and Computing. Business Profile Provide key components for networking and communications infrastructure technology. Communication Components Design and provide products with faster processor performance and improved capabilities. Microprocessor Mission: Become the preeminent building block supplier to the Internet economy Major Products Microprocessors, chipsets, boards, flash memory, application processors used in handheld devices, cellular baseband chipsets. Networking and communications products, optical components and network processing components, embedded control chips Major Customers Computer system, cellular, telecommunications and network communication equipment manufacturers (OEMs) PC and network communication product users (retail, reseller, OEMs) Other manufacturers Geographic Revenue (millions) Americas Asia-Pacific Europe Japan Q3 2004 Q2 2004 Q3 2003 $1,799 (21%) $4,014 (48%) $1,886 (22%) $772 (9%) $1,956 (24%) $3,661 (45%) $1,665 (21%) $767 (10%) $2,168 (28%) $3,266 (42%) $1,683 (21) $716 (9%) Product Revenue (millions) Q3 2004 Microprocessor $5,928 Chipset, Motherboard and other $1,210 Flash $ 638 Q2 2004 Q3 2003 $5,751 $5,719 $1,023 $1,140 $ 587 $ 389 Operating Segment (millions) YTD 2004 Architecture Business Revenue $20,937 Income $ 8,586 Communications Group Revenue $ 3,663 Income $ (596) Other Revenue $ 11 Income $ (760) YTD 2003 $18,481 $ 6,633 $ 2,893 $ (681) $ 26 $ (981) Market Analysis Wi-fi phenomenon – Intel’s PRO/Wireless 2915ABG adapter. Supports three WiFi standards: 802.11a, b, and g (these are the standards for the average home user) Rising handheld industry – increasing demands on handheld digital device (cell phones, PDA’s) capabilities with more powerful processors Management Andrew Grove-Chairman Founder Craig Barret-CEO Came in 1974. Voted into BOD in 1992. Paul Otellini-President Came in 1974, became president in 2002. Andy Bryant-CFO Joined Intel in 1981. Became CFO in 1994. Sean Maloney-(ITC) Gen Mgr Joined Intel since 1982. Became head of ITC in 2001. Price History (1 year) Last price as of Nov. 7,2004: $23.360 Intel vs. Industry Returns INTC:US S5SECO:IND Revenue vs Income chart $40,000 $35,000 $30,000 $25,000 $20,000 $15,000 $10,000 $5,000 $1998 1999 2000 2001 2002 2003 2004 (year to date) Revenue Net Income Cash Flow Statement Highlights Year End Cash Flow $$2,000 $4,000 Year End Cash Flow $6,000 $8,000 $10,000 2003 2002 2001 2000 1999 1998 Fundamentals Outstanding Shares: 6,323.00 Million Earnings Growth Rate (quarterly): 29.3% Market Cap: $ 147,705.3 Million ROE: 15.389 Trailing P/E: 20.437 Last Dividend Reported: 0.04 cash Dividend Yield: .685 Year estimated EPS: $ 1.11 Financial Model: • FCFF= CF(operations)-Exp(C)+ Interest *(1-tax rate) – 2003: $ 8,004.54 (in millions) or $ 1.21 /share – 2002: $ 4,569.84 (in millions) or $.69 /share – 2001: $ 1,712.42 (in millions) or $.25 /share Recommendation P/Etrailing * FCFF = 20.43 * $1.21 = $ 24.72 • Therefore.. Since last price is $ 23.36, BUY! The Fisher Approach Company has had a stable operating structure (ratio of revenue-income stayed consistent) All the head managers and officers have been with the company for at least 22 years. Majority of revenue come from Asia-Pacific Region which has steadily increased. **Prospects look promising. Assuming no unforeseen circumstances, buy and hold for the long run.