Final report Directed by: Doctor TRAPPEY CHARLES V. 9862540 9762503 9862509 981027 9576502 林婉瑜 張明懿 郭芬芳 洪義超 沈育德 Amber Inn & suites ,Inc. Summary Time: Late in the afternoon on April 4, 2005 Company profile: Amber Inn Suites, Inc. is positioned as limited service hotel between economy hotels and full service hotels in US. And the service mission is to provide principally business travelers with clean and comfortable quest accommodations in convenient locations at reasonable price. Organization Fiscal 2005 was projected to be the fifth consecutive unprofitable year for Amber Inn & Suites, Inc. Ms. Elizabeth, Senior Vice-President of Sales and Marketing, needed to prepare the sales and marketing proposal of fiscal 2006 to achieve profitability within two years , and three issues required immediate attention when preparing the April 11 presentation. The allocation of media advertising dollars between the pleasure/vacation travelers and business travelers market. The “frontier strategy” initiated in fiscal 2005 Promotions, recommended by Grace, “weekend specials” as a replacement for the “free-night stay” promotion used in fiscal 2005. Question How to approach goal for the company was to achieve profitability within two years. His overall corporate objective was a 7 percent annual increase in EBITDA over the next two fiscal years. Answer Focus on business travelers by: Additional service Discount promotion for companies Change the mix of advertising expenditure Explanation Pleasure/ Vacation 14.2% Convention 3.5% Pleasure trip paid for by self 18% Business trip paid for by self 16.3% Personal 9.5% Business 79.8% Fig 1 Purpose of trip (percentages exceed 100% due to multiple answer) Business trip paid for by the company 65.7% Fig 2 Type of trip and payment on most recent visit So we plan to increase the business traveler occupancy and provide some recommendations for this purpose. Recommendation Additional service Discount promotion for companies Recommendation Change the mix of advertising expenditure Table 2 Amber Inn & Suites, Inc. Advertising Media Budget Plan EBITDA Results : Fiscal 2003 - 2006 Teaching Note Setting reasonable communication objects 。Primary demand 。 Selective demand 。 Consistent 。 Quantifiable 。 Attainable Marketing Web Sites and Integrated Marketing Communications 。 Purpose of Marketing Web Sites 。 Leveraging Advertising and Personal Selling with Promotional Web Sites Teaching Note What’s the purpose of marketing communication? Communication is necessary to inform buyer of the following. 。 The availability of an offering 。 The unique benefits of the offering 。 The where and how of obtaining and using the offering Developing of an integrated marketing communication mix. 。 The information requirements of potential buyers. 。 The nature of the offering. GloFish,LCC Summary Time: January 5, 2005 Company profile: Glofish, LLC is a company which product is fluorescent zebra fish in US, devoted to promote and popularize the fluorescent zebra fish to common consumers. And has noted as “The GlofishTM fluorescent fish provide marine colors at fresh water prices” Distribution was the key to market success. Blake listed four distribution alternatives to present in the next day’s meeting in Board of Directors—independent pet stores, chain stores, kiosks and internet. Blake recommendation would have to consistent with the resources that Glofish presently have available as well as fit other elements of the company’s marketing strategy. Question The distribution was the key to market success. The fluorescent zebra fish only sold in few retailers, and Glofish LLC had to expand their market channel let consumers could easier to buy. Alan Blake listed four distribution alternatives, independent pet stores, chain store, kiosks, and Internet. We have to select the suitable channel to sell the fluorescent fish. Answer Except the original channel of pet store, we also add two channels, chain stores and internet, to sale the fluorescent fish. Explanation Table 1 SWOT Analysis Independent Pet Stores Chains Stores Kiosks Internet 1.offer varied pets and pet-related products. 2.The revenue raise 7% of pet stores wholesales and it will also influent the sales of fluorescent fish. 1. Sold the fish in competitive price to attract more price-sensitive customers. 2. Near the downtown and crowded Shopping Mall kiosks have enjoyed circle. explosive growth, both in terms of number 3. Unexpected purchasing of the window and revenue. shopping in the chain stores. 1. It is cheap to set up the internet web. 2.We can downsize the inventory cost, as warehouse and counter’s cost. 3.We can put the other category fish as traditional freshwater fish for customers to choose. 1. The cost of lease space is too costly. 2. Added facilities, manpower and miscellaneous will be the revenue burden. 3. Shopping mall can gather more crowded on the weekend, but few in the week days. 1. Customers can not differ if the fish is what they see in the Web. 2. As the freightage cost, if every deal can not achieve $40 per sale, the internet business will not get the profit. 1.offer Glofish-branded tanks and suppliers, fish food, and water conditioner 2. Unexpected purchasing of the window shopping in kiosks. 1.more and more people shopping on the internet, it provides no limitation for the location and time. 2. new channel and broaden the sales scale. Strengths Weaknesses 1. The price of fluorescent fish is 5 times than traditional zebra fish. 1. not including in this channel yet. 2. Customers will get more expensive 2cannot provide sufficient face to face price for the same products compare to service. other channels. Fish lovers can get the news of Opportunities fluorescent fish and may arise the interesting by AD in fish area. Threats Risk If we can get the chance to open the chain stores channel, we can get in the largest channel of freshwater fish. Glofish will be suffered by the economic To has many kinds of choices, purchasing scale of chain stores. The customers may attract by any kind of new strong price negotiation ability will press pets in the market. the earning space of Glofish. Low Low Similar products sold in kiosks like colorful “fighting” fish. High 1. per purchasing should up to $40 that is higher than the pet store, chain stores of $27; it may reduce the willing of purchasing. 2. not provide face to face service Middle Table 2 Forecast Assumption Of Customer Market Unit:USD Dollar Customer Market Data Category ASP by Data's Assumption QTY FISH Related Products 200,000,000 38,000,000 $ 1 13 14.0 Customer Market Sales Amount 200,000,000 494,000,000 694,000,000 700,000,000 Table 3 Forecast Assumption Of ASP Assumption Fish ASP in dollar wholesaler retailer customer Traditonal Glofish market share in 2004-Estimated Glofish Target Glofish ASP to customer QTY/Per Fish market share by Q'TY $ $ Fluorescent 0.050 0.300 0.250 1.500 1.000 5.000 Unit:USD Dollar 4,000,000 5.00 800,000 0.4000% =800,000/200,000,000 Table 4 Planned Forecast in 2005 Internet- Mall kiosks Forecast in 2005 Forecast Traditonal in 2005 0 Glofish ASP 1.00 5.00 in dollar Glofish ASP in dollar 0 Revenue Growth 1.100 Revenue Growth % market share by category 10.00% market share by category 0 Revenue 704,000 440,000 Revenue $ $ 0 QTY/Per 704,000 88,000 Fish QTY/Per Fish Independent TTL Internet-GlofishIndependent Internet-Glofish pet pet 5.00 5.00 1.100 1.100 20% 20% 2,917,200 880,000 880,000 1,598,667 176,000 176,000 InternetRetailer chain InternetRetailer chain Traditonal Traditonal 1.50 1.50 1.100 1.100 41% 41% 550,000 550,000 366,667 366,667 1.30 1.30 1.100 1.100 30% 30% 343,200 343,200 264,000 264,000 Mall kiosks Mall kiosks 1.00 1.00 704,000 704,000 704,000 704,000 TTL TTL 5.00 5.00 1.100 1.100 10.00% 10.00% 440,000 440,000 88,000 88,000 2,917,200 2,917,200 1,598,667 1,598,667 COST COST Variable-UC*QTY(@0.2)Variable-UC*QTY(@0.2)Fluorescent Fluorescent Royalty Royalty Fixed Cost Fixed Cost Internet setup cost Internet setup cost Internet maintaineence cost-Labor Internet maintaineence cost-Labor Hour Hour Mall kiosks cost Mall kiosks cost Inventory Cost Inventory Cost Delivery Cost Delivery Cost Other Cost-Traditonal Other Cost-Traditonal fish_purchasing fish_purchasing COST TTL COST TTL NetIncome Income Net NetMargin Margin%%LOW Net 178,933 178,933 354,112 354,112 600,000 600,000 20,000 20,000 50,000 50,000 1,046,000 1,046,000 80,000 80,000 291,720 291,720 176,000 176,000 2,796,765 2,796,765 178,933 354,112 600,000 20,000 50,000 1,046,000 80,000 291,720 176,000 2,796,765 120,435 120,435 120,435 4.13% too low!!! LOW LOW 4.13% 4.13% Table 5 Revised Planned Forecast in 2005 Pull back thePullback shopping mall kiosks channel. InternetForecast inin 2005 chain Forecast 2005 Traditonal Pullback Pullback Independent InternetIndependent InternetRetailer chain Mall kiosks Internet-Glofish Internet-Glofish TTL Retailer chain pet Store Traditonal pet Store Traditonal Glofish ASP in in dollar 1.30 Glofish ASP dollar 1.00 Revenue Growth 1.100 Revenue Growth market share byby category 30% market share category 343,200 Revenue Revenue$ 704,000 $ QTY 264,000 QTY 704,000 5.00 1.100 0 0 5.00 5.00 1.100 1.100 20% 20% 2,477,200 880,000 880,000 176,000 176,000 1,510,667 1.50 1.50 1.100 1.100 45% 45% 550,000 550,000 366,667 366,667 1.30 1.30 1.100 1.100 30% 30% 343,200 343,200 264,000 264,000 Mall kiosks Mall kiosks TTL TTL 1.00 1.00 5.00 5.00 1.100 1.100 704,000 704,000 704,000 704,000 00 00 2,477,200 2,477,200 1,510,667 1,510,667 COST COST Variable-UC*QTY(@0.2)-Fluorescent Variable-UC*QTY(@0.2)-Fluorescent 161,333 161,333 161,333 Royalty Royalty Fixed Cost Fixed Cost Internet setup cost Internet setup cost 283,712 600,000 20,000 283,712 283,712 600,000 600,000 20,000 20,000 50,000 50,000 50,000 Inventory Cost Inventory Cost 80,000 80,000 80,000 Delivery Cost Delivery Cost 247,720 247,720 247,720 Other Cost-Traditonal Other Cost-Traditonal fish_purchasing fish_purchasing 176,000 176,000 176,000 1,618,765 1,618,765 1,618,765 858,435 858,435 858,435 Internet maintaineence cost-Labor Internet maintaineence cost-Labor Hour Hour Mall kiosks cost Mall kiosks cost COSTTTL TTL COST NetIncome Income Net NetMargin Margin%% Net 34.65% great !!! 34.65% 34.65% Teaching Note How to leverage the resource allocation of multiple channels? - Minimize the conflict between the agents and associate the argument among pricing strategy. How to attract consumer to pay attention and buy? -Variety: Stimulate consumer’s purchasing willing. -Advertisement: Right segmentation target. -Service: Face to face service can provide explanation and feeding attentions for customer to raise their fish smoothly and can exchange the feeding experiences. Teaching Note How would you manage the company’s future growth? -Define the core competitive advantage to ensure that all future activities will focus on how to change the mindset of possession for fluorescent zebra fish. What solutions to the distribution problems are being pursued by GloFish LLC? - To expand the channel to make consumer easier to get the product. To see, then have chance to buy. - Convenience - To apply the change of the consumer purchasing behavior.