Sweet Tooth Ice Cream Shop BUSINESS PLAN Krista Young, Twila Gaines, & Karen Kilby Limited Liability Company Sweet Tooth Ice Cream Shop 800 Main Street Arkadelphia AR 71923 Phone: 870-246-7842 sweettoothicecream@gmail.com Date Prepared April 11, 2013 Table of Contents Executive Summary ..................................................................................................... 4-5 Financing Proposal.......................................................................................................... 5 Company Description ................................................................................................... 5-6 Industry Analysis .......................................................................................................... 6-8 Products & Service .................................................................................................... 8-9 Purpose of Product/Service .......................................................................................... 9 Market Analysis .......................................................................................................... 9-15 Customer Profile ...................................................................................................... 9-10 Growth Potential.......................................................................................................... 10 Industry Trends ...................................................................................................... 10-12 Other Characteristics .................................................................................................. 12 Competition ............................................................................................................ 13-14 Location ................................................................................................................. 14-15 Marketing Strategy ................................................................................................... 15-19 Customer Demand ................................................................................................. 17-18 Pricing Structure.......................................................................................................... 18 Price List ................................................................................................................ 18-19 Brand Identity .............................................................................................................. 19 Customer Service........................................................................................................ 19 Management & Organization .................................................................................... 19-21 Management Team ................................................................................................ 19-20 Organization ........................................................................................................... 20-21 Operational Plan ...................................................................................................... 21-23 Personnel .................................................................................................................... 21 Equipment, Technology, & Inventory .......................................................................... 22 Legal ........................................................................................................................... 22 Exit Strategy ........................................................................................................... 22-23 Financial Plan & Projection ...................................................................................... 23-25 Start-up expenses & capital ............................................................................................ Sales Projections ............................................................................................................ Financial History.............................................................................................................. Sources of Financing ...................................................................................................... Profit & Loss Projections (Income Statement) ................................................................. Cash Flow Projections .................................................................................................... Balance Sheet Projections .............................................................................................. Sample Menu……………………………………………………………………………………………26 References ............................................................................................................. ….27-28 3 Executive Summary Sweet Tooth Ice Cream Shop has two main items for sale which are ice cream and frozen custard. Other menu items will be added as business increases, to include shakes and blenders. The sweet treats will be enjoyed in the pleasant atmosphere provided. Sweet Tooth will also sell ice cream cakes and take-home containers of ice cream. Revenue will come from ice cream and frozen custard and the other products offered at our shop. The store will be located at 800 Main Street in Arkadelphia. The primary customer’s will be students of Henderson State University, Ouachita Baptist University, and students and parents of Arkadelphia Public School District. Anyone who enjoys eating a snack outside the home will be a targeted customer. The store owners anticipate that over the long run many customers will make the shop their primary destination due to name recognition, product quality and excellent customer service. Projected costs are $150,000 which includes $30,000 investment from the owners and financing $120,000 through a local financial firm with the assistance of the Small Business Administration. The products will be fresh and served immediately upon the customer’s order request. Ice cream and frozen custard does not have a long shelf life, so the inventory will be turned over on a weekly basis, if not sooner. Products will be displayed in glass enclosed cases in the front of the store. Take-home products will be offered in the lobby of the store in a glass front refrigerator. Sweet Tooth will implement a strong advertising and promotion strategy. Social media, newspapers, local radio, and fliers will be a main source of advertising. These are reasonably cheap sources of advertising and well 4 within our advertising budget and the best source of advertising to meet our needs, to enhance our business’ success. Financing Proposal Start-up costs are expected to be around $150,000. With the investment of the owners of $10,000 each, $120,000 will need to be financed to get the business operational. Funds will be utilized for start-up costs such as lease deposit, equipment purchases, and utility deposits. The loan amount includes funds for cash on hand for the early months of the business. Refrigerators and ice cream housing will be the most expensive start-up costs. Initial start-up costs for all the equipment necessary is $86,105 (Business Plans Volume 3, 2013). Collateral to be put up for the loan will include the personal assets of the owners. Homes and cars will be the largest contribution to collateral. The business is expected to grow per quarter and include any future collateral available. The loan is expected to be paid within five years with an interest rate of 6%. Company Description This prospective company was the idea of three women who wanted to bring a sweet addition to Arkadelphia. The market exists for the product and is ripe with consumers. The mission statement is to deliver a quality product in a consistent, courteous, and timely manner in order to have the customer return again for another satisfying, flavorsome treat, while at the same time earning a reasonable return to the initial investment. 5 In order to earn a reasonable return on the investment, along with the ability to repay debt, strict cost-control measures will be implemented. These measures will include, among others, proper and prudent purchasing practices, maximization of product distribution through strict adherence to weights, amounts and recipes (portion control), effective utilization of personnel, and the constant search for ways to reduce the cost of sales of our products without sacrificing quality and service. The company employees strive for excellence in the products we serve and the customer service we offer. The staff is committed to provide a personal touch of value to the business. Sweet Tooth offers a product line of hard ice cream and frozen custard. Ice Cream flavors such as: chocolate, strawberry, pineapple, cookies & cream, coffee, classic vanilla, etc. will be purchased in tubs, per gallon, from a vendor. The frozen custard base will be purchased plain and mixed with a flavor specific to the customer’s order. The customer base consists of students attending Henderson State University, Ouachita Baptist University, and Arkadelphia Public School District. The location of the business is within miles of these three learning centers. Close to the bypass and a major intersection, the flow of traffic will keep the business running steady. Industry Analysis From its beginning in the 1940’s, the ice cream industry has been a sweet way for entrepreneurs to pursue their business goals. During World War II, ice cream was the edible moral symbol (Strauss, 2010). When the war ended, and dairy product rationing was lifted, America celebrated its victory with ice cream (Strauss, 2010). In 1984, President Ronald Reagan designated the month of July as National Ice Cream Month and the 3rd Sunday of the month as National Ice Cream Day (Ice Cream). 6 Ice cream is a nutritious and wholesome food, enjoyed by over 90 percent of the people living in the United States (Strauss, 2010). The industry has contributed substantially to the economic well-being of the Nation’s dairy industry. United States dairy farmers produce 10 percent of all the milk used to produce ice cream (Strauss, 2010). Ice cream production has increased because of technological innovations, including steam power, mechanical refrigeration, the homogenizer, electric power and motors, packing machines, and new freezing processes and equipment. Over time, the industry has become more developed. There are now ice cream trucks and store locations in shopping malls and strip centers. The motorized delivery vehicles changed the industry dramatically. Ice cream parlors are a part of the specialty eatery industry. The US specialty eatery industry includes more than 50,000 establishments with combined revenue of about 25 billion dollars (First Research, 2013). An ice cream shop includes limited service establishments that focus on particular beverages and snacks and they also include national and regional chains, franchises, and independent operators as well as coffee shops and donut shops (First Research Industry Profile, 2013). An ice cream parlor would be considered a small company within the specialty eatery industry, small companies can compete effectively by offering high-quality menu items and providing superior customer service. Ice cream parlors make up 15 percent of total revenue for the industry (First Research, 2013). River Ridge Ice Cream and Desserts, a competing ice cream specialtly shop, will be a threat to the Sweet Tooth operation. The International Ice Cream Association (IICA) is the trade association for manufacturers and distributors of ice cream and other frozen dessert products. Its 80 7 member companies manufacture and distribute an estimated 85 percent of the ice cream and frozen dessert products consumed in the United States (Ice Cream). The top 3 flavors of ice cream are vanilla (27.8 percent), chocolate (14.3 percent), and strawberry (3.3 percent) (Claudia). Flavor and sales ratios can be determined for each flavor, determining the successful taste. The industry has been turned from a once basic flavor to a mixture of flavors and ideas. One entry barrier is the lack of appropriate property for rent. The only available listings are too large for current needs but we will start with what is available. Although the buidling is large, it is in a prime area and withing walking distance of several neighboorhoods. Products & Services Product/Service Customers will be able to choose from two different types of ice cream products, ice cream or frozen custard. The difference between ice cream and frozen custard is the amount of egg yolk used in the preparation process. The batter mixture must contain more than 1.4% egg yolks, to be called frozen custard (National Ice Cream Retailers Association). A plethora of flavors will be available to mix into the base of the customer’s choice. This allows for extreme customization and gives our company a competitive edge. Customers will enjoy the dine-in experience that Sweet Tooth has to offer. After ordering a custom frozen desert, friends and family can chat in the comfortable atmosphere provided by Sweet Tooth. Customers will be able to choose from a wide selection of flavors as well as toppings. A downfall to the industry is fluctuating vendor 8 prices. Although the price per gallon of ice cream changes in small increments, prices are slowly rising. Along with the price of the ice cream, topping cost is also to be taken into consideration. If the price of candy per pound increases, Sweet Tooth may have to pass on increases to the customer. We will offer samples of our products for customers to try so they can see if they like the flavor before ordering. *See sample menu attached. Purpose of Product/Service Customers look for value in a product. Sweet Tooth will provide a personal touch to enhance a wonderful experience. Rather than just waiting in line, employees will make the entire visit a show of visual stimulation and pleasant conversation, not just routine service. Employees will engage with the customers, drawing them in to the sweet experience. The customers will enjoy participating in the production of his or her desired final product. Since customers are curious, talking through the process will enlighten them and will create a bond of customer loyalty. The lack of a specialty ice cream shop in Arkadelphia creates a need. The abscense of such a business led us to believe such a venture would be profitable. Already a luxury item, customers will be treated with express services expected out of a luxury experience. Market Analysis Customer Profile Our customers are not limited to a particular age group. Anyone who enjoys a treat outside the home will enjoy coming to Sweet Tooth Ice Cream Shop. Our target areas will include the two local universities and the local public schools, and families. The 9 number of students attending Henderson State this year is 3,774 and Ouachita Baptist is 1,594 (Find the Best, 2012). The total number of students attending Arkadelphia Public School District is 2,125 (Arkadelphia Promise, 2013).The surrounding communities around Arkadelphia will enjoy coming to the ice cream shop. Customers look for value in a product that we will provide for them time after time and a personal touch to enhance the wonderful experience. We make the entire visit a show by visual stimulation, not just a routine service. Employees will engage with the customers making them feel like part of the sweet experience. The customer gets to participate in the production of his or her desired product. Since customers are curious, talking through the process will enlighten them and will create a bond of customer loyalty. Growth Potential Although we are not immediately going to launch in the online market, it is a goal of Sweet Tooth to move into an online market in the near future. Ice Cream products will be able to be ordered online and shipped in cooled containers right to the buyer’s house. Personalized messages can be attached to the order, adding value and personalization to the customer. Ice cream specialty shops are expected to grow 3% through the years 2012-2016 (First Research, 2013). Industry Trends According to First Research industry profile an ice cream shop is classified as a specialty eatery. Companies included in this industry are Dunkin’ Brands (Dunkin Donuts and Baskin-Robbins), Krispy Kreme Doughnuts, and Starbucks. The industry is fragmented: the 50 largest firms generate about 45 percent of industry revenue. Special 10 eateries appeal to a large cross-section of consumers, but families with children and younger patrons, ages 18-24, are the ideal target market. Sales for specialty eateries can be seasonal with peaks occurring at different times depending on the type of menu item being served. Summer is generally the peak sales time for ice cream parlors. Gross margins can be 85 percent of sales. Inventories, typically about 3 percent of assets for large companies, are kept low because of the risk of spoilage. The industry growth rate is moderate. Demand is tied to consumer income and tastes. A store has to have a good location, store traffic, and offer a high-quality product to attract consumers. The profitability of individual companies depends on efficient operations and high volume sales. Large companies have advantages in purchasing, finance, and marketing. Small companies can compete effectively by offering highquality menu items and providing superior customer service. The industry is laborintensive: annual revenue per employee is about $50,000 (First Research, 2013). A specialty eatery is considered non-essential by consumers and the risk is tied to economic health. Changes in the economic environment may positively or negatively affect industry growth, such as consumer spending on goods and services. US consumer spending on services, a measure of demand for specialty eateries, rose 1.9 percent in November 2012 compared to same time in 2011 (First Research, 2013). US personal income, which drives consumer spending at specialty eateries, rose 4.21 percent in November 2012 compared to same time in 2011 (First Research, 2013). 11 US retail sales for food services and drinking places, an indicator of specialty eatery sales, increased 7.3 percent in 2012 compared to 2011 (First Research Industry Profile, 2013). The output of US limited service eating places, including specialty eateries, is forecast to grow at an annual compounded rate of 3 percent between 2013 and 2016 (First Research, 2013). Specialty eateries can be significantly impacted by rising costs of commodity ingredients such as coffee beans, sugar, and dairy products. Many chains enter into long-term supply contracts to protect themselves against fluctuations in the commodity markets. Because consumers can be highly sensitive to menu prices, restaurants may not be able to completely pass through any cost increases. According to BizMiner, the specialty eateries industry has had a steady increase in sales since the economic downturn in 2007-2009. Sales and profits have almost doubled since 2009. The industry is projected to grow over the next 4 years. Other Characteristics College semesters will affect the flow of customer traffic. During the fall and spring semesters, there will be more students present than the summer semesters. While some students may not live far from home, the majority of students travel away from Arkadelphia during the semester break times. Since the majority of our marketing is aimed towards college students, we can shift the focus of marketing to accommodate the current customer fluctuation. According to USA Today Travel, the most popular ice cream specialty store is Dolce Gelato located in Hot Springs, AR. 12 Competition One major competitive edge of the company is the lack of specialty shop competition. As of today, there is only one specialty ice cream shop in Caddo Valley, River Ridge Ice Cream and Desserts is the closest competition but does not have the space to handle a large amount of customers. Yellowpages.com lists 3 ice cream shops that are not within a competitive distance, located in Malvern, Arkansas. The 3 competitive ice cream restaurants are Mel’s Dairy Bar, Baskin & Robbins and JR’s Dairy Bar. Although Dino’s Main Street Café, in Arkadelphia, does sell ice cream after a certain time of day, Sweet Tooth is the only specialty ice cream shop in Arkadelphia that offers customers a dine-in experience all day long. The generic fast food locations that sell frozen treat deserts are Sonic, McDonalds, Wendy’s, Burger King, Chick-Fil-A, and Arby’s. Each has its own unique competitive advantage. Sonic can make any combination of flavor slushies’ or any number of blended treat combinations. McDonalds offers 2 classic cones for the low price of $1. Wendy’s, Arby’s and Chick-Fil-A each offer their own unique milkshake. Another advantage of these fast food chains is the convenience of quick service. The drivethrough option is one we cannot currently offer and will remain one advantage unable match. Sweet Tooth adds value to our products by offering superb customer service and a family friendly atmosphere. As the only dine-in ice cream shop in Arkadelphia, advertising, and word of mouth will draw in customers. With two universities and a public school district within a short distance, Sweet Tooth can be socially responsible by 13 hosting fundraisers, offering students discounts, military discounts, and creating relationships with social groups. Location The graphics of the building face must be colorful and attractive. The sign and theme will be a chance to attract the attention of the customer. The furniture and interior decoration will be retro, 50’s style. Brightly colored booths, chrome light fixtures, style fitting tables and chairs will be ordered from New Retro Dining. New Retro Dining offers the help of an interior designer to choose the most effective seating layout. With a professionals help for theme, design, colors, and layout, we can optimize our chance at creating a pleasant and welcoming atmosphere customers will enjoy returning to. The building size of the ice cream shop could range from as small as 80 sq. ft. to as large as 4,000 sq. ft. Since the population size is small, only a small space is required. Arkadelphia’s Chamber of Commerce hosts the Arkadelphia Regional Economic Development Alliance website. This query finds available property in the area matching specifications such as: square footage, ceiling height and proximity to the interstate and/or the airport. The search indicated there are currently no available properties smaller than 5,000 sq. ft. in Clark County. A building larger than that size would be more area than what would serve our purpose. Overhead per month would be higher because the rent would be more expensive. Since starting funds will be costly, buying a building site is out of the question. The lease will be yearly, with estimated average rent costs around $1,500 per month. Any location for an ice cream shop has to be visibly attractive and easily accessible from main roads. It must be located near the flow of traffic to increase visibility with sufficient customer parking space. Ideally, the shop would be within walking distance of 14 children’s' stores, a school, or family restaurants. Main Street in Arkadelphia would be a prime location. There is a building for sale located at 800 Main Street, Arkadelphia, AR. Although the building is too big for our needs, 10,800 sq. ft., the building is in a great location. The size will offer an opportunity to have parties Marketing Strategy Our sales strategy focuses first on providing the highest quality products and services to our target customers. It will be our job to make sure a customer has an enjoyable experience from the time they walk through the front door until they leave the store. We will display our prices and products on colorfully illuminated signs on the wall behind the counter. Nutrition facts brochures will be fixed at each end of the counter so customers can see the ingredients and the nutritional content of our products. The flavors of the day will be listed on the glass case where the ice cream is displayed and above each machine that mixes the frozen custard. We will offer three sizes of ice cream and frozen custard: 1 scoop $2.50 2 scoops $3.50 3 scoops $4.50. Additional toppings will be offered at $.25 a scoop. Ice cream cakes will be sold for $15.00, which will serve 8-10 people. As business increases, we will expand our menu to include shakes and blenders, these prices will be set at a later date. Freezers with display windows will be in the lobby of the shop and will have a variety of flavors in take home containers: 8 oz. $3.75 and 16 oz. $6.00. 15 Sweet Tooth Ice Cream Shop will use multiple methods to approach its target markets. Since attracting customers will be the first task to overcome, we will send messages by way of social media, Twitter and Facebook, with coupons attached to bring in for a free product during June and July. This will generate customer awareness and will be a trial run to see the amount of response we will receive. The announcement will also include our Grand Opening dates. The initial cost of this offer will be more than offset by repeat sales later. Sweet Tooth will also send flyers out to the schools and colleges to reach two of the target markets. We can also get permission from surrounding apartment complexes and businesses to hang fliers to generate public awareness of the new establishment. By purchasing air time, we can advertise with the local radio stations to reach this part of the market. We will advertise in the local newspaper and include the free coupon, as some customers do not use social media. To reach families, we can sponsor a local little league team and have tastings at the area schools and parks, possibly even offer tours to younger students of the ice cream shop with free tastings and give free coupons. All of these marketing campaigns will be supplemented by ongoing “brand awareness” campaigns, with advertisements in the local paper, interviews with the college newspaper (as the owners are graduates), and fliers posted at local popular events. We will highlight our community service involvements as part of our “good neighbor” approach to doing business in this area. 16 Customer Demand Our sales will be largely determined by the weather, the time of year, and when school is in session. We estimate first year sales of $260,000, second year sales of $273,000, and third year sales of $286,650; we anticipate following this increase on a yearly basis. These sales forecast are based on foot traffic of one of our competitors. Each one of the owners observed the flow of customers at different times of the day and various weather conditions. One observed 40 customers on a rainy day, one observed 50 customers on a sunny day after lunch, and the other observed 35 right before dinner. With these numbers and different scenarios as to what each customer might purchase, we estimated what we expect our sales to be for the first three years of business. The yearly sales were based on being open 350 days a year. We will have a family and friends opening to give the store a trial run to see what bugs might need to be worked out. We expect our sales to be slow in the beginning and picking up as the summer season starts. Sales will peak in July and slow in December, 17 possibly January. Each year we expect to see sales increase as we begin to establish a customer base. We will have to adjust our sales expectations as prices of supplies increase, such as sugar and dairy products. Pricing Structure The current pricing strategy of Sweet Tooth is to remain competitive in our prices, yet earn a considerable gross marginal profit on the products we sell. Since the economy has been through a recent depression, the price of candy has reached a high point. Vendors are having to charge more and more for the necessary ingredients and are then passing on the burden of higher cost of goods to its vendors. The vendors in turn have no other choice than to pass on the higher costs to us. While Sweet Tooth absorbs most of the cost of goods sold, if the price of sugar and toppings gets too considerably high, it will eventually have to be passed on to the customer in the form of higher prices per scoop. Price List Prices will be set per scoop of ice cream, and come with one topping per scoop. One scoop of ice cream will come with one topping choice; two scoops of ice cream will come with two topping choices and so on. The price per scoop of ice cream or frozen custard will be $2.50, for two scoops, $3.50, and $4.50 for three scoops. For more toppings per scoop, there will be a $.50 charge per extra topping. We can also offer ice cream at a wholesale price per gallon, if necessary. A discount of 15% of the order will be applied to those who serve in the military and can provide a military ID. A 10% discount will be given to customers who can provide a student ID. Student ID’s from Universities, High Schools, and Elementary schools will 18 be accepted. For the purpose of promoting the company name, business cards will be collected in a jar from customers to enter a weekly drawing. The drawing price is a free scoop of ice cream coupon sponsored by Sweet Tooth. Brand Identity The name Sweet Tooth was chosen to give our customers a hint of our sweet intentions. Not only does the company serve an outstanding product, it is served with a sweet disposition. We want our customers to leave thinking about their sweet experience in our specialty eatery. While we want the employees to be happy, they will not be overly courteous and invade customer privacy. While the décor of the eatery is pleasantly attractive to the eyes, the look of the food is designed to be displayed in a mouthwatering fashion. For those who crave exceptional service and taste, Sweet Tooth is the place to visit. Customer Service The level of customer service offered by Sweet Tooth employees is very important to the integrity and value of the company. While sticking to the tried and true mantra of ‘The customer is always right’, Sweet Tooth will always stand behind its employees in a compromising situation. Our return policy consists of product replacement. Full refunds will not be offered, but a credit to the store can be issued. Management & Organization Management Team Krista Young, Karen Kilby, and Twila Gaines will be three equal partners in the running of Sweet Tooth Ice Cream Shop. Krista will run the management part of the shop with the other two responsible for training and overseeing daily operations. We will 19 have part time employees that will be hired as needed throughout the year. If necessary, additional consultation will be sought for legal matters through Jerry Myers legal office. Krista Young will be the primary manager due to her present job as a manager of several employees. She is able to work full time and go to school full time to complete her Business Administration degree with an emphasis in Finance by May 2014. Karen Kilby will be a supervisor for the ice cream shop, since she worked in a competitor’s shop many years ago and is more familiar with the product and daily operations. She will complete her degree in Business Administration with an emphasis in Management by December 2013. Karen doesn’t want to be the manager of the shop though. She is ready to be the supervisor and trainer for the employees. Twila Gaines will assist with daily operations as well as finances. She is currently working on her Business Administration degree with an emphasis in Finance and will graduate in May 2014. Twila has worked in an office setting and is comfortable handling our everyday operations and finances. We will each have equal responsibility for the ice cream shop, but will have our individual specialized area. Each owner is going to give $10,000 startup investment and finance additional amounts through a bank. We are expecting to live off of savings for the first year, as we are not expecting to make a profit until year two. Organization The legal structure for this business will be a Limited Liability Company. The owners are Krista Young, Twila Gaines, and Karen Kilby. A LLC structure is used to prevent excess liability on the owners. Each owner can act on behalf of the company, take out 20 loans and make decisions that will affect and be binding on all the partners. This is the easiest form of legal structure for our needs. Company structure and goals will change with the growth of the company. Operational Plan Personnel Industry employment growth has declined since 2008. Specialty shop employment dropped 8% and plunged to its lowest at -5%. After staying below average for several years, the current employment rate has risen to 4% and is now constant (BizMiner, 2012). Due to this being a seasonal business, part time employees will be all that is required. Three to four employees will work in 4 hour shifts. A maximum 2 shifts per day will help to prevent overtime expenses. Since the positions are part-time, we decided to pay a quarter over minimum wage to keep staff. No special skills are required to work part-time in the ice cream shop. Benefits are not available for part time employees. At the beginning of business, a minimum number of employees will open the business and more will be hired as work increases. Sweet Tooth Ice Cream Shop will be open 65 to 70 hours a week and most days of the year. The business will be closed on major holidays such as Thanksgiving and Christmas. During the summer we will extend our hours in the evening to accommodate our customers’ needs. One goal is staff retention. In order to have this retention, we will hold weekly staff meetings to hear employees input and develop an employee recognition program within the first three months of business. Part time employee payroll costs are expected to be $1,800 per month. 21 Equipment, Technology, & Inventory Product will be kept on hand and reordered on a weekly or as needed basis, since the product has greater risk for spoilage if not used. Inventory will account for less than 3% of assets. Our products will be served out of two large chest freezers in the front of the establishment and stored in a large walk-in cooler after business hours. The large freezer will keep additional inventory until it is needed out front. A cash register will be needed for the order area, and an inexpensive computer for the tracking and reordering of supplies. We will eventually expand to a drive through window and will need an additional cash register. A batch freezer will be needed to mix the flavor into the custard to make it servable. Equipment suppliers will be AliExpress, based in China, and Central Restaurant Products, based in South Carolina. Since ice cream has a short shelf life, products purchased will be pushed through the operation channel and sold to customers as soon as possible. Legal We have contacted an attorney to establish the Limited Liability Company for the ice cream shop and will keep in contact with him for any advice that we may need in the future. Exit Strategy Should Sweet Tooth Ice Cream Shop not turn a profit within the first year, the partners will seek alternatives regarding further operation of the shop. Options will be to continue with the business while making adjustments to try to make a profit and cut expenses. Any of the partners will have the opportunity to sell their portion of the 22 business to either an outside individual (approved by the other partners) or to another partner. The last resort option would be to sell the business or close completely. All of the options will be discussed with legal counsel prior to making a decision. If the business is to close, all assets will be liquidated to help pay off debt that has been incurred. Financial Plan & Projections Startup costs Cost from Item# Description Lowest Bid Vendor 1 16 Can Illuminated Dipping Cabinet 3,208 2 8 Can Illuminated Dipping Cabinet - 2 units 3,950 3 Dipper Well - 4 units 440 4 Upright Pie & Freezer Display Case 5,817 5 Refrigerated Pastry Display Case 4,663 6 27" Fountainette Cabinet 1,731 7 Drop-in Ice Cream Bar Freezer 1,238 8 Single Door Reach-in Freezer 1,903 9 Single Door Reach-in Flash Freezer 3,219 10 Single Door Reach-in Refrigerator 1,593 11 6 × 8 ft - 15 degree Walk-in Freezer 4,310 12 Medium Capacity (1 phase-air cooled) Ice Machine 2,360 13 Soft-serve (3 Phase-AC) Machine w/Faucet - 2 units 17,360 Dispensing & Topping Units 14 Dip-Coat Warmer - 2 units 242 15 Butterscotch & Fudge Warmet with Pump - 3 units 587 23 Cost from Item# Description Lowest Bid Vendor 16 Milk Shake Machine 525 17 5-quart Mixer 384 18 Spoon Dispenser - 4 units 33 Sink Units 19 2-Compartment Sink 1,472 20 Counter MTD 2-Comp Hand Sink 295 21 Wall Mounted Hand Sink 252 Beverage Dispensing Equipment 22 23 24 Soft Drink Dispenser with Ice Bin (supplied by Coca-Cola at no charge) Carbonator with Double Check Valve (supplied by Coca-Cola at no charge) Wall Mounted Syrup Pumps (supplied by Coca-Cola at no charge) 0 0 0 25 CO-2 Tanks (supplied by Coca-Cola at not charge 0 26 Automatic Coffee Maker 472 27 Coffee Grinder 534 28 Cup Dispensers - 10 units required 388 29 Lid Organizer 57 Storage Equipment Units 30 6 × 8 Freezer Storage Shelving Set 628 31 18" × 36" Storage Shelf Unit - 4 units required 685 32 18" × 38" Storage Shelf Unit - 4 units required 774 33 42" Overshelves - 2 units required 292 34 Electric Can Opener 47 Sales & Display Equipment 24 Cost from Item# Description Lowest Bid Vendor 35 Cash Register - 2 units required 5,500 36 Menu Board - 1 8-panel unit and 1 4-panel unit required 5,000 37 Quality Statement Panel 90 36" × 33" Topping Unit (Cabinet work by gen. contr.-includ. in 38 his quote) 0 39 Dry Topping Bowls with covers - 8 units required 70 40 l/9th S/S Insert Pan - 4 units required 19 41 36" Sneeze Guard Assembly 1,410 Miscellaneous Equipment 42 Work Table 797 43 File Cabinet 250 44 7-Person Locker 174 45 Safe 1,000 46 Tackboard 150 47 Mop & Broom Holder 16 48 Acrylic Cone/Bowl Holders - 18 units required various sizes 500 49 Personal Computer, Printer and Software 3,000 50 2 Haagen-Dazs Logo Neon Signs (Incl. freight) 1,250 51 Translites (pictures/ads) for Menu Boards - 12 units incl. freight 750 52 Freight and Sales Tax for Major Equipment Purchased Total 6,670 $86,105 A financial plan and estimated projections are attached. 25 Sweet Tooth Ice Cream Menu Where customers are invited to create their own adventure. The only limitation is your imagination. ICE CREAM & FROZEN CUSTARD By the scoop in cones or cups. One Scoop -- $2.50 ~ Two Scoops -- $3.50 ~ Three Scoops -- $4.50 Available: Cake or Sugar Cones Waffle cones .50 extra Toppings available: Hot Fudge, Strawberry, Caramel, Pineapple, Peanut Butter, Marshmallow, Chocolate Chips, Butterscotch, Crushed Peanuts, M&M's, Wet Walnuts, Reese's Pieces, Chopped Almonds, Butterfinger, Snickers, Crushed Oreo Cookies, Cookie Dough, Chocolate Syrup by Ghirardelli, whipped cream and cherries. 26 References (n.d.). Retrieved from Ashby's Sterlings Ice Cream: http://ashbysicecream.com/events.asp (n.d.). Retrieved February 27, 2013, from Homes.com: http://www.homes.com/listing/176934297/800_Main_Street_ARKADELPHIA_AR _71923 (n.d.). Retrieved February 27, 2013, from Yellowpages.com: http://www.yellowpages.com/arkadelphia-ar/fastfood?g=Arkadelphia%2C+AR&q=fast+food+ (n.d.). Retrieved February 27, 2013, from National Ice Cream Retailers Association: http://www.nicra.org/startbus.html (n.d.). Retrieved February 13, 2013, from E-creamery: http://www.ecreamery.com (n.d.). Retrieved 2013 , from Hoover's Inc: http://www.hoovers.com/industryfacts.specialty-eateries.1445.html (2012). Retrieved from AliExpress: http://aliexpress.com/item/2012-New-ArrivalHICS180-Display-Refrigeration/562008255.html (2012, December). Retrieved January 31, 2013, from BizMiner: http://www.bizminer.com (2012). Retrieved March 28, 2013, from USA Today Travel: http://travel.usatoday.com/destinations/greatamericanbites/icecream/39857952/1 Industry Financial Report. (2012, December). Retrieved from BizMiner. Perry's Selections. (2012). Retrieved from Perry's Ice Cream: http://www.perrysicecream.com/wp-content/uploads/2012/06/Product-Guide2012.pdf (2013). Retrieved from Central Restaurant Products: http://www.centralrestaurant.com/Ice+Cream+Freezers+and+Dipping+Cabinetspl312.html (2013). Retrieved from Custard Base: http://www.marntzu.hubpages.com/hub/FrozenCustard (2013). Retrieved from The Ice Cream Club: http://www.icecreamclub.com Business Plans Volume 3. (2013). Retrieved March 11, 2013, from Reference for Business: http://www.referenceforbusiness.com/business-plans/Business-PlansVolume-03/Ice-Cream-Shop.html First Research Industry Profile. (2013, December 10). Retrieved January 31, 2013, from First Research: http://www.mergent.firstresearchlearn.com.Industry_full.aspx?pid=414 Arkadelphia Chamber of Commerce. (n.d.). Retrieved February 27, 2013, from Arkadelphia Allliance: http://www.arkadelphiaalliance.com/pages/chamberscommerce/ Arkadelphia Regional Economic Development Alliance. (n.d.). Retrieved February 27, 2013, from Arkansas Site Selection: http://arkansassiteselection.com/areda/search_map.aspx?searchtype=s&maptyp e=county Find The Best. (n.d.). Retrieved February 13, 2013, from Colleges: http://colleges.findthebest.com 27 Ice Cream. (n.d.). Retrieved March 11, 2013, from International Dairy Foods Association: http://www.idfa.org Strauss, V. (2010, July 23). The Answer Sheet. Retrieved March 11, 2013, from Washingon Post: http://voices.washingtonpost.com/answer-sheet/history/thehistory-of-ice-cream-july.html 28