CHAPTER 7 Cost-Volume-Profit Analysis Copyright © 2015 McGraw-Hill Education. All rights reserved. No reproduction or distribution without the prior written consent of McGraw-Hill Education. The Break-Even Point The break-even point is the point in the volume of activity where the organization’s revenues and expenses are equal. Sales $ 250,000 Less: variable expenses 150,000 Contribution margin 100,000 Less: fixed expenses 100,000 Net income $ - 7-2 Equation Approach Sales revenue – Variable expenses – Fixed expenses = Profit Unit Sales sales × volume price in units Unit Sales variable × volume expense in units ($500 × X) – ($300 × X) – $80,000 = $0 ($200X) – $80,000 = $0 X = 400 surf boards 7-3 Contribution-Margin Approach Consider the following information developed by the accountant at Curl, Inc.: For each additional surf board sold, Curl generates $200 in contribution margin. Sales (500 surf boards) Less: variable expenses Contribution margin Less: fixed expenses Net income Total $250,000 150,000 $100,000 80,000 $ 20,000 Per Unit $ 500 300 $ 200 Percent 100% 60% 40% 7-4 Contribution-Margin Approach Fixed expenses Break-even point = Unit contribution margin (in units) Sales (500 surf boards) Less: variable expenses Contribution margin Less: fixed expenses Net income $80,000 $200 Total $250,000 150,000 $100,000 80,000 $ 20,000 Per Unit $ 500 300 $ 200 Percent 100% 60% 40% = 400 surf boards 7-5 Contribution-Margin Approach Here is the proof! Sales (400 surf boards) Less: variable expenses Contribution margin Less: fixed expenses Net income 400 × $500 = $200,000 Total $200,000 120,000 $ 80,000 80,000 $ - Per Unit $ 500 300 $ 200 Percent 100% 60% 40% 400 × $300 = $120,000 7-6 Contribution Margin Ratio Calculate the break-even point in sales dollars rather than units by using the contribution margin ratio. Contribution margin Sales = CM Ratio Fixed expense Break-even point = CM Ratio (in sales dollars) 7-7 Contribution Margin Ratio Sales (400 surf boards) Less: variable expenses Contribution margin Less: fixed expenses Net income $80,000 40% = Total $200,000 120,000 $ 80,000 80,000 $ - Per Unit $ 500 300 $ 200 Percent 100% 60% 40% $200,000 sales 7-8 Graphing Cost-Volume-Profit Relationships Viewing CVP relationships in a graph gives managers a perspective that can be obtained in no other way. Consider the following information for Curl, Inc.: 300 units Sales $ 150,000 Less: variable expenses 90,000 Contribution margin $ 60,000 Less: fixed expenses 80,000 Net income (loss) $ (20,000) 400 units $ 200,000 120,000 $ 80,000 80,000 $ - 500 units $ 250,000 150,000 $ 100,000 80,000 $ 20,000 7-9 Cost-Volume-Profit Graph 450,000 400,000 350,000 Dollars 300,000 250,000 200,000 150,000 Fixed expenses 100,000 50,000 100 200 300 400 Units 500 600 700 800 7-10 Cost-Volume-Profit Graph 450,000 400,000 350,000 Dollars 300,000 250,000 200,000 150,000 Fixed expenses 100,000 50,000 100 200 300 400 Units 500 600 700 800 7-11 Cost-Volume-Profit Graph 450,000 400,000 350,000 Dollars 300,000 250,000 200,000 150,000 Fixed expenses 100,000 50,000 100 200 300 400 Units 500 600 700 800 7-12 Cost-Volume-Profit Graph 450,000 400,000 350,000 Dollars 300,000 250,000 200,000 150,000 Fixed expenses 100,000 50,000 100 200 300 400 Units 500 600 700 800 7-13 Cost-Volume-Profit Graph 450,000 400,000 350,000 Dollars 300,000 Break-even point 250,000 200,000 150,000 Fixed expenses 100,000 50,000 100 200 300 400 Units 500 600 700 800 7-14 Profit-Volume Graph Some managers like the profit-volume graph because it focuses on profits and volume. 100,000 80,000 60,000 Break-even point Profit 40,000 20,000 0 (20,000) ` 100 200 300 400 Units 500 600 700 (40,000) (60,000) 7-15 Target Net Profit We can determine the number of surfboards that Curl must sell to earn a profit of $100,000 using the contribution margin approach. Fixed expenses + Target profit Unit contribution margin $80,000 + $100,000 $200 = Units sold to earn the target profit = 900 surf boards 7-16 Equation Approach Sales revenue – Variable expenses – Fixed expenses = Profit ($500 × X) – ($300 × X) – $80,000 = $100,000 ($200X) = $180,000 X = 900 surf boards 7-17 Effect of Income Taxes Income taxes affect a company’s CVP relationships. To earn a particular after-tax net income, a greater before-tax income will be required. Before-tax Target after-tax net income = net income 1 - t 7-18 Applying CVP Analysis Safety Margin The difference between budgeted sales revenue and break-even sales revenue. The amount by which sales can drop before losses occur. 7-19 Safety Margin Curl, Inc. has a break-even point of $200,000 in sales. If actual sales are $250,000, the safety margin is $50,000, or 100 surf boards. Sales Less: variable expenses Contribution margin Less: fixed expenses Net income Break-even sales 400 units $ 200,000 120,000 80,000 80,000 $ - Actual sales 500 units $ 250,000 150,000 100,000 80,000 $ 20,000 7-20 Changes in Fixed Costs Curl is currently selling 500 surfboards per year. The owner believes that an increase of $10,000 in the annual advertising budget, would increase sales to 540 units. Should the company increase the advertising budget? 7-21 Changes in Fixed Costs Current Sales (500 Boards) Sales $ 250,000 Less: variable expenses 150,000 Contribution margin $ 100,000 Less: fixed expenses 80,000 Net income $ 20,000 Proposed Sales (540 Boards) $ 270,000 162,000 $ 108,000 90,000 $ 18,000 540 units × $500 per unit = $270,000 $80,000 + $10,000 advertising = $90,000 7-22 Changes in Fixed Costs Current Sales will increase by Sales $20,000, but net income (500 Boards) decreased by $2,000. Sales $ 250,000 Less: variable expenses 150,000 Contribution margin $ 100,000 Less: fixed expenses 80,000 Net income $ 20,000 Proposed Sales (540 Boards) $ 270,000 162,000 $ 108,000 90,000 $ 18,000 7-23 Changes in Unit Contribution Margin Because of increases in cost of raw materials, Curl’s variable cost per unit has increased from $300 to $310 per surfboard. With no change in selling price per unit, what will be the new break-even point? ($500 × X) – ($310 × X) – $80,000 = $0 X = 422 units (rounded) 7-24 Changes in Unit Contribution Margin Suppose Curl, Inc. increases the price of each surfboard to $550. With no change in variable cost per unit, what will be the new break-even point? ($550 × X) – ($300 × X) – $80,000 = $0 X = 320 units 7-25 Predicting Profit Given Expected Volume Given: Given: Fixed expenses Unit contribution margin Target net profit Fixed expenses Unit contribution margin Expected sales volume Find: {req’d sales volume} Find: {expected profit} 7-26 Predicting Profit Given Expected Volume In the coming year, Curl’s owner expects to sell 525 surfboards. The unit contribution margin is expected to be $190, and fixed costs are expected to increase to $90,000. Total contribution - Fixed cost = Profit ($190 × 525) – $90,000 = X X = $99,750 – $90,000 X = $9,750 profit 7-27 CVP Analysis with Multiple Products For a company with more than one product, sales mix is the relative combination in which a company’s products are sold. Different products have different selling prices, cost structures, and contribution margins. Let’s assume Curl sells surfboards and sail boards and see how we deal with break-even analysis. 7-28 CVP Analysis with Multiple Products Curl provides us with the following: information: Description Surfboards Sailboards Total sold Unit Unit Number Selling Variable Contribution of Price Cost Margin Boards $ 500 $ 300 $ 200 500 1,000 450 550 300 800 Number Description of Boards Surfboards 500 Sailboards 300 Total sold 800 % of Total 62.5% (500 ÷ 800) 37.5% (300 ÷ 800) 100.0% 7-29 CVP Analysis with Multiple Products Weighted-average unit contribution margin Contribution Weighted Description Margin % of Total Contribution Surfboards $ 200 62.5% $ 125.00 Sailboards 550 37.5% 206.25 Weighted-average contribution margin $ 331.25 $200 × 62.5% $550 × 37.5% 7-30 CVP Analysis with Multiple Products Break-even point Break-even Fixed expenses = point Weighted-average unit contribution margin Break-even = point $170,000 $331.25 Break-even = 514 combined unit sales point 7-31 CVP Analysis with Multiple Products Break-even point Break-even point Description Surfboards Sailboards Total units = 514 combined unit sales Breakeven Sales 514 514 % of Individual Total Sales 62.5% 321 37.5% 193 514 7-32 CVP Relationships and the Income Statement A. Traditional Format ACCUTIME COMPANY Income Statement For the Year Ended December 31, 20x1 Sales Less: Gross margin Less: Operating expenses: Selling expenses Administrative expenses Net income $500,000 380,000 $120,000 $35,000 35,000 70,000 $50,000 7-33 CVP Relationships and the Income Statement B. Contribution Format ACCUTIME COMPANY Income Statement For the Year Ended December 31, 20x1 Sales Less: Variable expenses: Variable manufacturing Variable selling Variable administrative Contribution margin Less: Fixed expenses: Fixed manufacturing Fixed selling Fixed administrative Net income $500,000 $280,000 15,000 5,000 $100,000 20,000 30,000 300,000 $200,000 150,000 $50,000 7-34 Cost Structure and Operating Leverage The cost structure of an organization is the relative proportion of its fixed and variable costs. Operating leverage is: the extent to which an organization uses fixed costs in its cost structure. greatest in companies that have a high proportion of fixed costs in relation to variable costs. 7-35 Measuring Operating Leverage Operating leverage factor = Contribution margin Net income Sales Less: variable expenses Contribution margin Less: fixed expenses Net income $100,000 $20,000 Actual sales 500 Board $ 250,000 150,000 100,000 80,000 $ 20,000 = 5 7-36 Measuring Operating Leverage A measure of how a percentage change in sales will affect profits. If Curl increases its sales by 10%, what will be the percentage increase in net income? Percent increase in sales Operating leverage factor × Percent increase in profits 10% 5 50% 7-37 Measuring Operating Leverage A firm with proportionately high fixed costs has relatively high operating leverage. On the other hand, a firm with high operating leverage has a relatively high break-even point. 7-38 End of Chapter 7 We made it! 7-39