CHAPTER 12 PRICING PRODUCT CONTRIBUTION MENU ENGINEERING BREAK-EVEN ANALYSIS PRODUCT CONTRIBUTION IDENTIFIES WHETHER YOUR MENU PRICES ARE HIGH ENOUGH TO ENSURE THAT THE AMOUNT REMAINING AFTER ALL VARIABLE COSTS HAVE BEEN SUBTRACTED IS SUFFICIENT TO COVER YOUR FIXED EXPENSES INCLUDING PROFIT. PRODUCT CONTRIBUTION ANALYSIS ITEM SMALL SODA MED SODA LARGE SODA SMALL TEA MED TEA LARGE TEA SMALL COFFEE MED COFFEE LARGE COFFEE ITEM COST OTHER COST PROD COST 0.14 0.07 0.21 0.18 0.07 0.28 0.07 0.35 0.08 0.09 0.17 0.1 0.09 0.16 0.09 0.25 0.08 0.11 0.19 0.11 0.11 0.15 0.12 0.27 SELL PRICE 0.89 0.99 1.09 0.89 0.99 1.09 0.55 0.65 0.75 % COST GROSS MAR COMM CONT $ CONT % 23.6% 0.68 0.11 0.57 64.4% 32.1% 19.1% 0.74 0.72 0.13 0.11 0.61 55.9% 0.61 68.9% 22.9% 34.5% 0.84 0.36 0.13 0.07 0.71 65.1% 0.29 53.5% 36.0% 0.48 0.09 0.39 52.0% PRODUCT CONTRIBUTION ANALYSIS ITEM SMALL SODA MED SODA LARGE SODA SMALL TEA MED TEA LARGE TEA SMALL COFFEE MED COFFEE LARGE COFFEE ITEM COST OTHER COST 0.14 0.07 0.18 0.07 0.28 0.07 0.08 0.09 0.1 0.09 0.16 0.09 0.08 0.11 0.11 0.11 0.15 0.12 PROD COST 0.21 0.25 0.35 0.17 0.19 0.25 0.19 0.22 0.27 SELL PRICE 0.89 0.99 1.09 0.89 0.99 1.09 0.55 0.65 0.75 % COST GROSS MAR 23.6% 0.68 25.3% 0.74 32.1% 0.74 19.1% 0.72 19.2% 0.8 22.9% 0.84 34.5% 0.36 33.8% 0.43 36.0% 0.48 COMM 0.11 0.12 0.13 0.11 0.12 0.13 0.07 0.08 0.09 CONT $ 0.57 0.62 0.61 0.61 0.68 0.71 0.29 0.35 0.39 CONT % 64.4% 62.7% 55.9% 68.9% 68.8% 65.1% 53.5% 54.2% 52.0% PRODUCT CONTRIBUTION ANALYSIS PIZZA INGREDIENTS COST SELLING PRODUCT GROSS COMM CONT. $ PRICE COST MARGIN 12% DOUGH 0.49 SAUCE 0.13 CHEESE 0.84 PEPPERONI 0.57 PLATE 0.68 MORNAP 0.09 TOTAL COST 2.8 COST PORTION 0.35 $10.00 $1.50 28.0% 23.3% $7.20 $1.15 $1.20 $0.18 $6.00 $0.97 % 60.0% 64.7% PRODUCT CONTRIBUTION ANALYSIS CHEESE STEAK INGREDIENTS COST SELLING PRODUCT GROSS COMM CONT. $ PRICE COST MARGIN 12% MEAT 0.68 CHEESE 0.18 PEPPERS 0.08 ONIONS 0.06 ROLL 0.12 WRAP 0.06 TOTAL COST % PRODUCT CONTRIBUTION ANALYSIS CHEESE STEAK INGREDIENTS COST SELLING PRODUCT GROSS COMM CONT. $ PRICE COST MARGIN 12% MEAT 0.68 CHEESE 0.18 PEPPERS 0.08 ONIONS 0.06 ROLL 0.12 WRAP 0.06 TOTAL COST 1.18 $3.29 35.9% $2.11 $0.39 $1.72 % 52.1% MENU ENGINEERING MENU ENGINEERING IS A MARKETING ORIENTED APPROACH TO EVALUATE CURRENT AND FUTURE MENU PRICING, DESIGN, AND MENU CONTENT USES SALES MIX AND PRICING MENU ENGINEERING IGNORES THE QUESTION “WHAT IS A SATISFACTORY FOOD COST ?” AND ASKS INSTEAD “ARE WE GETTING A REASONABLE CONTRIBUTION TO PROFIT FROM THE SALES MIX?” MENU ENGINEERING THREE ELEMENTS CUSTOMER DEMAND MENU MIX CONTRIBUTION ANALYSIS CLASSIFICATIONS STARS PLOW HORSES PUZZLES DOGS MENU ENGINEERING STEP ONE FIND THE AVERAGE CONTRIBUTION MARGIN THE AVERAGE CONTRIBUTION MARGIN IS CALCULATED BY DIVIDING THE TOTAL MENU CONTRIBUTION MARGIN BY THE NUMBER OF ITEMS SOLD MENU ENGINEERING LOOK AT EXAMPLE #1 THE AVERAGE CONTRIBUTION MARGIN IS $ .59 CALCULATED AS FOLLOWS: $8100.23 DIVIDED BY 13,658 MENU ENGINEERING STEP 2 IS TO CLASSIFY THE MENU MIX AS HIGH OR LOW. TO DO THIS USE THE FOLLOWING FORMULA: (100/#OF ITEMS ON MENU] X 70% IN THIS EXAMPLE THERE ARE 22 MENU ITEMS (100/22) X .7 = 3.2% ITEMS WHOSE MENU MIX IS GREATER THAN 3.2% ARE CLASSIFIED AS HIGH AND THOSE LESS THAN 3.2% ARE CLASSIFIED AS LOW MENU ENGINEERING QUADRANT ANALYSIS EACH MENU ITEM IS PLOTTED WITH A QUADRANT OF A GRAPH ACCORDING TO THE FOLLOWING: MENU MIX CONTRIBUTION MARGIN QUADRANT ANALYSIS 16% • SMALL SODA 14% M E N U M I X 12% STAR PLOW HORSE • OCEAN SPRAY 10% 8% 6% • SM. COFFEE • LARGE SODA 4% % 2% DOG 10 20 • HOT COCO 30 40 50 60 • SM.70PUZZLE TEA CONTRIBUTION MARGIN 80 90 100 BREAK EVEN SALES ANALYSIS BREAK EVEN SALES ANALYSIS IS THE POINT IN SALES OR UNITS NEEDED TO SHOW NO LOSS OR PROFIT. INFORMATION NEEDED FIXED COST VARIABLE COST FIXED AND VARIABLE COSTS FIXED COST VARIABLE COST RENT FOOD FOOD INSURANCE CHEMICALS CHEMICALS RENT COMMISSIONS LABOR INSURANCE LABOR COMMISSIONS REMEMBER • FIXED COST IS IN $$$ • VARIABLE COST IS IN %%%% BREAK EVEN SALES ANALYSIS FORMULA FOR BEP IN SALES TOTAL FIXED COST (100% - TOTAL VARIABLE COST) DO PROBLEM #1 PROBLEM #1 DETERMINE BEP IN SALES FOOD 39.9% LABOR $1,200 COMM 5% PAPER 4% CLEANING $10.00 TELEPHONE $2.00 OFFICE SUPPLIES $2.00 ADV & PRMO 3% PROBLEM #1 FIXED COST LABOR CLEANING TELEPHONE OFFICE $1,214.00 100% - 51.9% $1,200 $10 $2 $2 $1,214 •VARIABLE COST •COMM 5% •PAPER 4% •FOOD 39.9% •ADV 3% = $2,523.91 51.9% PROBLEM #2 DETERMINE BEP IN SALES FOOD 39.9% LABOR $1,200 COMM 5% PAPER 4% CLEANING $10.00 TELEPHONE $2.00 OFFICE SUPPLIES $2.00 ADV & PRMO 3% PROFIT OF 10% PROBLEM #2 FIXED COST LABOR CLEANING TELEPHONE OFFICE $1,214.00 100% - 61.9% $1,200 $10 $2 $2 $1,214 •VARIABLE COST •COMM 5% •PAPER 4% •FOOD 39.9% •ADV 3% •PROFIT 10% = $3,186.35 61.9% PROBLEM #3 DETERMINE BEP IN SALES FOOD 39.9% LABOR $1,200 COMM 5% PAPER 4% CLEANING $10.00 TELEPHONE $2.00 OFFICE SUPPLIES $2.00 ADV & PRMO 3% PROFIT OF $500 PROBLEM #3 •VARIABLE COST FIXED COST •COMM 5% •PAPER 4% •FOOD 39.9% •ADV 3% LABOR CLEANING TELEPHONE OFFICE PROFIT $1,714.00 100% - 51.9% $1,200 $10 $2 $2 $500 $1,714 = $3,563.41 51.9% GRAPH VIEW OF BEPA SALES PROFIT . BEP TOTAL COST VARIABLE COST FIXED COST