====================== Demonstration Problem CVP 1 The Power Tool Division of ABC Hardware sells one product, Jig Saw, and has the following data for the second quarter: Units of output Price per unit Variable cost per unit Total fixed costs 1,200 units $150 90 48,000 Required: Determine 1. Quarterly operating profit when 1,200 units are sold. 2. Break-even volume in units and sales dollars. 3. Contribution margin ratio. 4. Sales dollars and units needed to generate an operating profit of $57,000. 5. Number of units sold that would produce an operating profit of 15% of sales dollars. ====================== Demonstration Problem CVP 2 (Continued from Demonstration Problem CVP 1) The Power Tool Division of ABC Hardware now faces a tax rate of 30 percent. Required: Determine the number of Jig Saws required to generate the after-tax operating profit of $16,800. Solution: After-tax profit = [(P – V)X – F] × (1 – t), or $16,800 = [($150 - $90)X - $48,000] × (1 – 30%). X = 1,200 units ====================== Demonstration Problem CVP 3 (Continued from Demonstration Problem CVP 1) The Power Tool Division of ABC Hardware introduces a second product, Circular Saw, whose unit price and unit variable cost are $200 and $120, respectively. The total fixed cost is increased to $68,000. The manager of ABC Hardware estimates that Jig Saws and Circular Saws will sell in a 3:2 ratio. Required: Calculate the break-even volume in units using 1. fixed product mix method, and 2. weighted-average contribution margin method. Solution: 1. According to the product mix, out of every 5 units sold, three will be Jig Saws and two will be Circular Saws. Let X be the number of such 5-unit packages to break even. Then the contribution margin from this package will be $60 × 3 + $80 × 2 = $340. The break$68, 000 even point (X) = = 200 packages. This means that a total of 600 Jig Saws (= 3 $340 × 200 units) and 400 Circular Saws (= 2 × 200 units) have to be sold to break even. 2. Since 60 percent Jig Saws and 40 percent Circular Saws constitute the product mix, the weighted-average contribution margin per unit = .60 × $60 + .40 × $80 = $68. The break$68, 000 even point for both products = = 1,000 units. Jig Saws must be sold 600 units $68 (= .60 × 1,000 units) and Circular Saws 400 units (= .40 × 1,000 units) to break even. ======================