Accounts 2012 – 2013 - Madeley Town Council

advertisement

MADELEY

TOWN

COUNCIL

Annual Report 2012 – 2013

1

Contents

Members of Madeley Town Council

Reports

Chairs report – Councillor Peter Taylor

Finance & General Purpose Committee Report – Councillor

Rae Evans

Environment Committee Report – Councillor Aaron

England

Leisure & Community Committee Report – Councillor Sue

Taylor

Accounts 2012 – 2013

Accounting Statement

Income & Expenditure Account

Consolidated Balance Sheet

Councillor Allowances & Expenses

9

12

15

16

17

18

4

6

Page

3

2

Madeley Town Council 2012 – 2013

Chair of Council

Councillor

Peter Taylor (Lab)

(Madeley Ward)

T: 01952 684932

Members

Councillor

Sarah Biles

(Ind)

(Woodside Ward)

T: 01952 588050

Councillor

Gill Green

(Ind)

(Madeley Ward)

T: 01952 380198

Councillor

Aaron England

(Lab)

(Cuckoo Oak

Ward)

T: 01952 585532

Councillor

Kevin Guy

(Lab)

(Woodside Ward)

T: 07817 500040

Councillor

Janice Jones

(Lab)

(Cuckoo Oak

Ward)

T: 01952 583082

Councillor

Sue Taylor

(Lab)

(Madeley Ward)

T 01952 684932

Councillor

Tom Keane

(Lab)

(Woodside Ward)

Left 29.04.13.

Councillor

Paul Watling

(Lab)

(Madeley Ward)

T: 01952 684117

Councillor

Arnold England

(Lab)

(Woodside Ward)

T: 07896 124008

Councillor

Steve Harrington

(Lab)

(Madeley Ward)

T: 01952 583082

Councillor

Alan MacKenzie

(Lab)

(Cuckoo Oak

Ward)

T: 01952 380210

Councillor

Sarah Yates

(Lab)

(Cuckoo Oak

Ward)

T: 07875 155781

Vice Chair of

Council

Councillor

Rae Evans (Lab)

(Woodside Ward)

T: 01952 380273

Councillor

David Edwards

(Lab)

(Woodside Ward)

T: 01952 432160

Councillor

Chris Higgins

(Con)

(Woodside Ward)

Resigned

28.12.12.

Councillor

Max Shaw

(Ind)

(Cuckoo Oak

Ward)

T: 01952 408314

3

Madeley Town Council - AGM

Chair’s Annual report 2012/2013

Objectives of the Council

Strategic Direction – to steer and co-ordinate the work of the Committees to ensure that strategic aims are being addressed and to develop policies and procedures that will enable the organisation to function effectively as an employer, service provider and community representative.

Representation – to consult with and be accountable to the community through open communication and to advocate on behalf of the Town & its residents.

Town profile – to promote and publicise the work of the Town & the area it serves

Introduction.

The Council met on seven occasions during the year and the following report represents a small selection of the business conducted. Further details can be seen in the appropriate minutes.

Strategic Direction

Strategy for the future was reviewed in September 2012. Members considered commitments, priorities and timescales. Areas of work were allocated to the different committees for further development.

Co-operative working with Telford & Wrekin Council emerged as a theme, this was demonstrated by the Parish Environmental Team which started in July (2/3 funded by MTC

& 1/3 funded by T&W) and the on-going Neighbourhood Planning. Also support & assistance was provided to T&W Councillors in administering ward co-operative funding.

Engagement of young people in the town continues to be a priority and links with the T&W youth engagement team have been re-established following their restructuring. Ideas under discussion have been a local youth council and the need for more local facilities for young people.

Community engagement generally has been developed with the adoption of a Community

Engagement Strategy and with extensive consultation that took place throughout the

Neighbourhood Planning Process.

Full Council also approved Partnership funding of £3,400 for the Sutton Hill Families Project and £4,325 for CAB for the provision of an Advice Link service in Madeley

Representation

AGM in May 2012 appointed members to the Council’s five committees to oversee the business of the Council. Cllr Sarah Biles was co-opted at the AGM as member for the

Woodside Ward.

Cllr Chris Higgins resigned in early 2013 which created a vacancy for the Woodside Ward, to be filled by co-option.

A number of members represent the Council at other local & district wide organisations: -

CHEC Board, Friends of Rough Park, Ironbridge Gorge World Heritage Site, Lumley Hall

Management Committee, National Association of Councillors, Parish Charter Review

4

Monitoring Group, Park Lane Centre Management Board, Severn Gorge Countryside Trust,

Telford & Wrekin CVS, Telford & Wrekin Parishes Forum, South Telford Family Groups

Project.

There are also internal and Council supported groups where members have a management role: -

Living History Project Management Group, Madeley Community Orchard Steering Group,

Madeley Matters Editorial Board, Madeley Partnership, Madeley Pitmounds Local Nature

Reserve Steering Group, Neighbourhood Plan Steering Group, South Telford Rights of Way

Project .

The Code of Conduct, adopted in February 2012 was ratified at a meeting in July. At the same time the procedures for investigating allegations and the Standards embodies by

T&W were adopted. Disclosable interest of members are now available to view on the T&W website

Profile

We attained ‘Quality Parish’ Status March 2012 with the presentation of certificate to the

Council at the AGM in May 2012.

In August 2012, Madeley Parish Council was re assessed as an Investor in People and retained its accreditation.

In October 2012 members resolved to change the title from Parish to Town. It was felt that the new title more accurately reflected the size and status of the organisation. This was achieved with minimal cost – minor changes to the logo and website & email addresses.

Madeley Matters – continues to be popular both in terms of contributors & readership.

Delivery of the newsletter continues to be problematic, it has now been decided to use a private company to ensure delivery to all households. A more expensive option but more reliable.

Websites – www.madeleytowncouncil.gov.uk

& also www.madeleyonthemap.org.uk

the first is to promote the work of the council and to inform on services provided. The second is to promote the area and local business.

Staff

Lorna Wright, Evening Cleaner/Caretaker retired in August 2012 after 12 years work for the

Council. The new postholder, Tara Nock started in October and settled in very well. After a period of staff shortages and uncertainties during which other staff members provided cover,

Jubilee House is now fully staffed and running efficiently.

The two gardeners Aubrey Jones and Dave Jones finished the season in October2012. They were unable to return in 2013 and were replaced by Emma Tilley and Daniel Nuttall who started in March and are doing very good work.

Madeley has also hosted 2 work experience placements through the Job Centre, Conor

Edwards and Sharon Harris, both of whom were offered admin and meeting secretary experience. They both did very well and we hope, benefited from the experience.

Councillor Peter Taylor

Chair of Council

07/5/2013

5

Madeley Town Council

Finance & General Purposes Committee – Annual report 2012/13

Objectives

Assets To continuously improve all Council owned or managed assets and to increase the Council’s asset base.

Budget & Finance To monitor & control the council’s budget and to set a precept that balances

the needs of the community against the community’s ability to pay.

Partnerships &

Regeneration

To play an active role in regeneration projects and to work in partnership

with other organisations to achieve agreed objectives.

Introduction

The Finance and General Purposes Committee also oversees the work of the Audit Committee which is responsible for the review of key polices, such as Standing Orders and Financial Regulations, risk management, systems of internal control, and the effectiveness of internal audit.

The Committee met on 5 occasions (July, October, December, January and April) and the following report represents a small selection of the business conducted. Further details can be seen in the appropriate minutes.

Jubilee House

Room charges were reviewed and we are please to say that it was agreed that they should be held for 2012.

Jubilee House has once again been very busy with income for 2012/13 being approximately £30,000

(hirers £20,400, tenants £9,000) an increase of approx £5,000 largely due to increased usage of the 2 interview rooms which are now regularly used by various community services. Axis in Shropshire, a tenant since the building opened, outgrew the accommodation and in March 2013 moved to new premises at the Glebe Centre. We wish them luck. The Office has been re-let to No Panic (a national charity, founded in Telford and providing telephone counselling for people with anxieties & phobias.)

Access improvements were undertaken to the front of the building, with frost damaged brick work being repaired and this was followed by external redecoration of the building.

Public Conveniences

The refurbishment of the public conveniences was completed to a high standard although slightly exceeding the original tender due to the identification of additional structural works. With the help of the local police it is hoped that the small number of members of the public that have in the past damaged the facilities (at significant cost to the community) will now cease their activities.

Allotments

Our allotments remain very popular, with a waiting list for both sites. Sutton Hill Allotment

Association has attracted some new members who are very active and have rejuvenated the group.

The possibility of acquiring additional land, to supplement our current two allotments, continues to be investigated however it has not been possible, so far, to find anywhere at an economically viable cost to the Council. The Council may however be prepared to consider supporting any independent group who would be willing to establish and manage new allotments in the area.

6

Budget & Finance

The prudent management of financial and other resources this year saw the year ending within budget and with all our assets well maintained for benefit of the community.

The External Audit was completed for year end 31 March 2012.

The external auditor’s Certificate and opinion is given:

“On the basis of our review, in our opinion the information given in the annual return is in accordance with the Audit Commission’s requirements and no matters have come to our attention giving cause for concern that relevant legislation and regulatory requirements have not been met.”

Madeley Parish Council commenced the 2012/13 financial year with net assets of £283,324 of which

£118,665 was earmarked reserves

The appointed date for Audit of Accounts for 2012/13 is July 22 nd 2013

Budget 2013/14

There has been a significant change in funding for Parish & Town Councils. The Government has introduced a Local Council Tax Support grant to compensate for a reduced Council Tax Base – this, however, has been set at 2011/12 levels and has then been cut by 10%. In effect this means that the

2013/14 budget will be supported by a £84k grant, which cannot be relied upon in the coming years.

The Precept + Local Council Tax Support for 2013/143 (£324,255) was slightly increased from

2012/13 level in order to go a little way to cover the potential shortfalls in Government funding and to maintain services (average Council Tax £66.70pa – an increase of 2%)

Of the 13 larger Parish/Town Councils in Telford & Wrekin, Madeley Town Council ranks 7th in level of annual Council Tax charge on households, whilst this year’s increase was relatively modest compared to many of the other Councils.

In order to protect against possible reductions in our income the Council has also set itself the target of reviewing all of its services in 2013 with a view to identifying where it might be possible to make future savings or indeed where we might choose to offer reduced or different service to the community.

Financial Services

The Financial Officer continued to provide Payroll, Accountancy and Audit services for several small local community groups. These included Madeley Community Orchard Group, Our World Nursery &

South Telford Family Groups. Audit and Accounting services have been provided for Age UK, Friendly

Retirement Group, Madeley Partnership & Together as One – small charge levied to offset costs.

Partnerships & Regeneration

Through out the year the Town Council has supported a wide range of Community organisations.

These have included:

Madeley Partnership met 4 times – looking at redundant signage & ‘decluttering’, also the issue of empty shops in Madeley.

The Partnership has extended its role as from Spring 2013. £150,000 additional funding became available for the Partnership & Town Council to use for regeneration projects in Madeley – ideas are being developed. The Partnership & Town Council have also reinstated network meetings and brought together different agencies that operate in the area to share information & identify areas of joint working to deliver services more effectively.

7

Support for local businesses has been offered – free advertising in a special issue of Madeley

Matters & the website www.madeleyonthemap.org.uk

has an interactive map of local business in

Madeley is kept up to date. There is also a local business directory covering the whole of the

Madeley area.

Lumley Hall – Heritage Officer has been working with the Management Group and the Music

Project to try to effect a renovation of the Music Project facilities. Plans have been drawn up & accepted and a draft leases produced to formalise tenancies prior to submitting funding applications.

Anstice Working Men’s’ Club and Fletcher Memorial have also been supported by the Heritage

Officer with a view to ensuring the long term security of these important assets.

The Town Council played an active part in the Community First Funding Panel – DCLG funding available for community groups that serve Woodside. There were successful applications in 2012/13 from Telford & Wrekin Homestart, Woodside Family Groups, Friends of Rough Park, Age UK,

Wesbourne Residents Fund. There is a further year’s funding available in 2013.

The lease on our street vehicle was renewed with Wrekin Housing Trust and new vehicle was delivered in March 2013 so look out for it!

We are please to say that Madeley Town Council has been able to support Telford Crisis Network

Food Bank by offering Jubilee House as distribution point for the area.

Welfare Services: The Council also agreed funding to support Telford and Wrekin CAB drop-in services in the area.

Madeley Community Orchard: - The Service Level Agreement with the Council was renewed without change.

Sutton Hill Families Group: - A grant for the provision of the summer play scheme was made.

Working co-operatively with Telford and Wrekin we have now agreed to the Borough including information in Madeley Matter which we believe will be of interest to our residents.

In conclusion, this has been a year in which the Council has consolidated and brought to fruition many of its plans and had budgeted well to enable this to happen, whilst continuing to minimise the financial impact on our residents. With future changes to the way we raise our monies we are now seeking to ensure that we continue to maintain high standards of service to our communities, which we had done in the past.

Finally I would like to thank all members of the F&G Committee and the officers who have serviced the Committee, especially Malcolm Morris who continues to work tirelessly in order to ensure efficiency and accountability.

Councillor Rae Evans

Vice Chair of Council; Chair of Finance and General Purposes Committee.

8

Madeley Town Council AGM Environment Committee

Annual report 2012/13

Objectives

Environment - to work in Partnership with the Local Authority to identify and implement environmental improvements and to protect community interest through an active response to planning applications.

Open Spaces - to seek involvement and influence in the management and improvement of recreational and public open spaces.

Heritage - to work with partners to promote, improve and protect the heritage of Madeley

Civic Parish in general and the World Heritage Site in particular.

Introduction

During 2012/13 the committee met on five occasions during the year (June, October,

November, February and April) and the following report highlights key elements of the business conducted.

The Environment Committee Chair would like to place on record thanks for the contribution made from the committee members and for the support of the Clerk, Deputy Clerk and staff for their hard work and assistance.

In addition to this report full details of the business conducted can be seen in the corresponding minutes.

Environment

The Council continues to cooperatively work with Telford & Wrekin Council raising issues of concern in the Town including key areas such as potholes, fly tipping, untidy land and cleansing to ensure that these issues are dealt with promptly and effectively.

Enhancing this working relationship, Madeley Town Council approved a Telford & Wrekin

Council borough wide initiative to introduce a Parish Environmental Team.

The team consists of a full time operative along with two apprentices whose purpose is to provide an enhanced service to compliment Telford & Wrekin Council's environmental service. The team is part funded by Madeley Town Council and Telford & Wrekin Council under a five year service level agreement. This initiative is a key project for the council and demonstrates the Town Councils commitment to ensuring the environment remains a high priority for the town.

Complementing the Parish Environmental Team is the work of Telford & Wrekin Councils

Public Realm Team who not only work with and provide advice to the Town Council but also have a responsibility to carry out routine inspections of residential estates and surveys of highway and environmental services covering litter bins, bus shelters, signs and street nameplates, grit bins, and untidy land.

In 2012/13, the Environment Committee approved, completed and progressed projects to improve the public realm:

 Continues to support Madeley Academy pupils’ management of primary schools litter picks as part of the Spring Clean campaign.

9

Work has begun to introduce a Litter and Environmental Awareness campaign which will work in partnership with local groups and agencies.

 'Love Where You Live' initiative to produce a series of leaflets highlighting responsibilities and resources available for the benefit of the local community, targeting key areas with identified issues and supporting other projects and campaigns.

 Continuation of the Public Information Points project – a scheme that follows Action for Market Towns survey and report in June 2011. This project is grant funded by

Telford & Wrekin Council through Madeley Partnership. Progress of the scheme is delayed due to difficulties over land transfer following the redevelopment of Madeley town centre are resolved.

 Works continues towards a prohibited street declaration affecting the retail zones of

Madeley in order to control street trading in the town centre and safeguard the viability of premises based trading.

 Received and considered planning applications during the year. These covered residential, business, commercial, industrial and Conservation Area proposals.

Neighbourhood Planning

Madeley Town Council has been chosen to pilot the development of a Neighbourhood Plan under the government’s Front Runners programme which is linked to the Localism Bill. We are currently one of the few areas in Shropshire to be chosen to undertake this pilot.

The Neighbourhood Plan is a document that once agreed will enforce and advise on how future land is developed or protected in this area in the future. The plan will sit alongside existing land use plans but will ensure that the communities views are genuinely taken into consideration.

To date we have consulted with local people by using a large scale map of Madeley and a series of themed flags with suggestions and ideas which are placed in the map. The cards have been categorised into the following specific themes; Housing, Local Economy, Green

Spaces, Local Character, Public Spaces and Getting Around. These are the main themes which are linked to future planning issues.

The Neighbourhood Plan will have to be voted upon and agreed by the community for it to be adopted during the summer 2013, there will be a referendum when residents in Madeley

Town will be given the chance to vote on the neighbourhood plan by February 2014. The final plan will highlight the views of people in the community.

Open Spaces

 Madeley Pitmounds LNR Steering Group has met on three occasions. Consultation has taken place on the draft Management Plan and representations submitted to inform final version.

 Madeley Town Council continues to work closely with the South Telford Rights of

Way Partnership. This partnership with Stirchley & Brookside Parish Council promotes the use of our extensive Rights of Way network (there are over 23kms in

Madeley).

10

Madeley Ramble

– a Committee initiative – a six mile walk around the boundary of

Madeley. The 2013 walk is scheduled to take place on Sunday, May 19th. All are welcome.

Madeley Community Orchard - The Community Orchard is a community project providing green space for the people of Madeley. It is open every day and provides regular events, workshops and volunteering opportunities. With valued facilities for school groups, garden plots, a picnic area and BBQ for groups and families. During

2013 a draft Service Level Agreement Recommendation was submitted to Finance &

General Purposes Committee.

Madeley Green Day was held on 7th October 201 and was again a great success with many stalls and visitors in attendance. The majority of the activities for children were free, with attractions including The Animal Man, a bird of prey demonstration, donkey rides, a climbing wall, the Cooking Bus, face painting and craft activities. Many local organisations were present including The Boys Brigade, Friends of the Earth,

STROWP - South Telford Rights of Way Project, Shropshire Wildlife Trust and Telford

Green Gym.

Heritage

Environment Committee members advised that priorities for Madeley were;

a need to establish its status as part of the World Heritage Site/Conservation Area

strengthening of the planning process to protect from development pressures

enhancement of the public realm and areas of collective responsibility

development of the role of Madeley Partnership

standards of utility and amenity works

Periodic Review - It was reported that the principal business related to the Periodic Review and update of the Management Plan. This included a review of boundary and inclusion of sites.

Councillors/Officers suggested that consideration should be given to the inclusion of:

Madeley Court and environs

Anstice Memorial Institute

Bartlett Gardens

Councillor A A England.

10/05/13

11

Madeley Town Council - AGM

Leisure & Community Committee – Annual report 2012/13

Objectives

Community Events - to organise a series of agreed public events throughout the year and to support other organisations and groups with the realisation of their own community events

Community Development - to provide grant assistance to support activities that help groups to address their own needs, and to support or initiate projects that provide services for the elderly and young people in particular

Madeley Living History Project - to involve local people in the collection, interpretation and presentation of material that discovers and celebrates local history

Introduction

The Committee met on five occasions (May, September, November, January and March) and the following report represents a small selection of the business conducted. Further details can be seen in the appropriate minutes.

Community Events

‘Christmas Lights’ took place in November 2012. There were additional displays this year, the parade up the High Street was led by Father Christmas in a sleigh kindly provided by the

Ironbridge lions, Paul Shuttleworth was MC for the evening with music from local musicians including Telford Jubilee Band and John Randall School. Following from its success in 2011 a Christmas Market was again held in Russell Square. A Children’s Christmas calendar was also produced for sale for the first time this year. The whole event was very successful however the numbers attending were down on previous years

Financial support for Christmas events in Sutton Hill and Woodside continued in 2012.

The Madeley Food Fair took place again, this is a very successful & popular event which will be repeated in June 2013 however it will move to outside Tesco this year.

The Council provided Officer support for the Tesco Community Champion with the arrangements for the Tesco Charity Fundraising events, particularly the Dog Show on

Russell Green which had a huge turnout. Tesco have also supported our events and we have a positive working relationship with them.

Community Development

Smile on Sutton Hill Project finished in July 2012. Its final activity was a Diamond Jubilee

Mosiac now displayed at Sutton Hill Community Centre. Groundwork started the Smile on

Sutton Hill Project in 2008, funded by Madeley Parish Council with additional grant aid from the V fund, Awards for all and Tesco Community Fund. Some exciting pieces of work were carried out by the group, most notably the graffiti art on the Bluebell underpass at Sutton Hill.

There was some very good work done & the project achieved a lot for a number of local children but it was only a limited success.

12

Following the completion of the Smile on Sutton Hill project, the committee have continued to seek opportunities to support local youth initiatives. Youth officers from Telford & Wrekin

Council were invited to update the Full Council about current provision & with changes & developments. The ‘Bored’ booklet (clubs & activities for young people) has been updated and republished as a PDF on Town Council website. This is an excellent piece of work from young man doing work experience placement through the job centre.

Payroll and audit services continue to be provided for a number of local voluntary groups.

The gardening scheme continued in 2012, however there were problems due to the exceptionally bad weather and also staff illness Two new gardeners were recruited in March

2013 and were immediately faced with heavy snow!!.They are now happily settling in and cutting grass for 50 older or vulnerable clients.

Support for Sutton Hill Family Groups & Woodside Family Groups continues, also this year a grant to support development at Clews Wood Court has been awarded

Grants

Grants and Donations, in cash and in kind, to a value of £9,170 were awarded in 2012-13 out of a budget allocation of £10,000.Recipients were 23 community groups, charities, and agencies working for the benefit of local residents.

Grant funding towards the organised Christmas Activities planned by 17 local community groups catering for the elderly (514 local members) was £ 3,852

Madeley Living History Project

Shelagh Hampton finished in July 2012, the group she started, the Local History Group continues to meet every Tuesday at Jubilee House. They are continuing with the good work

& have organised a photographic display on 27 th April at Jubilee House. They held their

AGM in November at Madeley Court Hotel where they launched the new book of Madeley

Court and had a tour of house & grounds. The work on the Heritage Trail, started by Shelagh was completed by Andy Rose (Heritage Officer) in February 2013, this is Blue plaques on buildings of local importance and an illustrated guide.

Conclusion

The Leisure and Community Committee needs to be responsive to the needs of the local community and work closely with public agencies to provide required services and facilities.

The work of Officers is essential to the achievement of desired objectives and, in this respect all the Staff of the Town Council has been admirable in their energy and enthusiasm, skills and support .

Councillor S Taylor

Chair, Leisure & Community Committee

07.05.2013.

13

Balances brought forward

(+) Annual precept

(+) Total other receipts

(-) Staff Costs

(-) Loan interest/capital repayments

(-) Total other costs

(=) Balances carried forward

Total cash and short term investments

Total fixed assets and long term assets

Total borrowings

ACCOUNTING STATEMENT for

MADELEY TOWN COUNCIL

Year ending

31 March 2012

£

31 March 2013

£

Notes and Guidance

All figures must agree with underlying records

226,099

322,575

219,433

208,410

Nil

283,324

321,775

92,845

197,578

Nil

Total balances and reserves at the beginning of the year as recorded in the financial records. Value must agree to Box

7 of previous year

Total amount of precept received in the year

Total income as recorded in the cashbook less the precept received. Includes support, discretionary and revenue grants

Total expenditure made to and on behalf of all employees. Includes salaries and wages, PAYE and NI (employees and employers), pension contributions and employment expenses

Total expenditure of capital and interest made during the year on borrowings

276,373

283,324

283,310

1,080,112

Nil

251,418

248,948

265,069 xxxxxxx

Nil

Trust funds

(including charitable) n/a n/a disclosure note

I certify that the accounting statements in this annual return present fairly the financial position of the council and its income and expenditure for the year ended

31 March 2013

Responsible Finance Officer

14.05.2013

J.M. Morris

Total expenditure as recorded in the cashbook less staff costs and loan interest/capital repayments

Total balances and reserves at the end of the year. Must equal (1+2+3) – (4+5+6)

The sum of all current and deposit bank accounts, cash holdings and short term investments held as at 31 March – to agree with bank reconciliation

The recorded book value at 31 March of all fixed assets owned by the council and any other long term investments

The outstanding capital balance as at 31

March of all loans from third parties

(including PWLB)

The council acts as sole trustee for and is responsible for managing trust funds or assets

I confirm that these accounting statements were approved by council and recorded as minute reference 13/ dated 24.06.2012

Chair of Council Cllr DP Taylor

24.06.2013

14

196,192.72

9,332.49

16,840.40

26,906.64

19,658.01

8,531.35

6,921.79

114,517.90

11,008.39

53,680.38

2,833.75

16,056.60

1,037.30

1,265.50

484,783.22

164,098.83

542,178.00

706,276.83

484,783.22

-170.08

-56,665.00

164,658.53

31/03/12

£

4,627.31

930.51

13,532.73

958.31

5.00

11,035.00

107,271.51

322,575.00

1,774.00

79,468.63

542,178.00

MADELEY TOWN COUNCIL

Income and Expenditure Account

INCOME

Budget & Finance

Events

Grants

Income

LHP

Partnerships

Payroll-Agency

Precept

Profile

Properties

INCOME TOTAL

EXPENDITURE

Budget & Finance

Built Environment

Community Services

Events

LHP

Member Services

Natural Environment

Partnerships

Profile

Properties

Representation

S. 137 Payments

Terms & Conditions

Training

EXPENDITURE TOTAL

Balance as at 01/04/12

Add Total Income

Deduct Total Expenditure

Stock Adjustment

Transfer to/ from reserves

Balance as at 31/03/13

15

31/03/13

£

5311.14

334.00

2,522.32

781.00

0.00

2,048.63

46,464.18

321,775.00

353.80

35,030.79

414,620.86

203,325.24

12,317.98

9,770.33

27,680.56

1,713.21

11,743.73

5,479.40

68,145.34

10,129.27

74,840.87

62.75

21,230.00

1,569.79

987.67

448,996.14

164,658.53

414,620.86

579,279.39

448,996.14

0.00

20,960.00

151,243.24

MADELEY TOWN COUNCIL

Consolidated Balance Sheet

31/03/12

£

0.00

0.00

Long Term assets

Investments

Long Term Debts

0.00 TOTAL LONG TERM

160,000.00

0.00

0.00

1,183.97

4,283.60

21,744.55

1,712.49

123,310.32

Current assets

Investments

Loans Made

Investments

Stocks

VAT Recoverable

Debtors

Payment in Advance

Cash in Hand & at Bank

312,234.93 TOTAL CURRENT ASSETS

312,234.93 TOTAL ASSETS

0.00

0.00

0.00

28,911.41

0.00

Current liabilities

Loans Received

Temporary Borrowing

VAT Payable

Creditors

Receipts in Advance

28,911.41 TOTAL CURRENT LIABILITIES

283,323.52 TOTAL ASSETS LESS CURRENT LIABILITIES

0.00

0.00

0.00

Long Term Borrowing

Deferred Liabilities

Deferred Credits

0.00

283,323.52 NET ASSETS

164,658.53

46,340.00

Represented by

General Fund

Earmarked Reserves

Capital Reserve

17,475.00

39,250.00

15,600.00

Replacements Reserve

Community Projects

Contingency

283,323.53

Chair of Council Cllr DP Taylor

24.06.2013

Responsible Finance Officer

14.05.2013

10,595.00

20,600.00

49,910.00

16,600.00

248,948.24

J M Morris

0.00

0.00

0.00

200,000.00

0.00

0.00

1,183.97

5,014.68

16,300.87

918.29

65,068.54

288,486.35

288,486.35

0.00

0.00

0.00

39,538.11

0.00

0.00

0.00

0.00

31/03/13

£

39,538.11

248,948.24

0.00

248,948.24

151,243.24

16

COUNCILLOR ALLOWANCES AND EXPENSES REPORT 2012-13

Parish Basic Allowance

Council is required to publish a notice stating the total amount that has been paid for Parish Basic

Allowance and for Parish travelling and subsistence allowance to the financial year end – March 31 st

2013.

Councillor Allowances 2012/13

Councillor

1 S Biles effective

01.05.12

2 D Edwards

3 A A England

4 A R England

5 R Evans

6 G Green

7 K Guy

8 S Harrington

9 C Higgins

01.04.12

01.04.12

01.04.12

01.04.12

01.04.12

01.04.12

01.04.12

01.04.12 to

31.12.12

Allowance Expenses

Travelling Subsistence

Co-opted

£561.00

£561.00

£561.00

£0.00

£561.00

£561.00

£561.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

10 T Keane 01.04.12

11 J Jones 01.04.12

12 A MacKenzie 01.04.12

13 M Shaw

14 DP Taylor

15 S Taylor

16 P Watling

01.04.12

01.04.12

01.04.12

01.04.12

17 S Yates

Total

01.04.12

£561.00

£608.17

£561.00

£561.00

£1,079.87 £203.93

£561.00

£0.00

£561.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£7,859.04 £203.93

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

£0.00

JMM

17.04.2013

£0.00

£561.00

£561.00

£561.00

£0.00

£561.00

£561.00

£561.00

£0.00

£561.00

£608.17

£561.00

£561.00

£1,283.80

£561.00

£0.00

£561.00

£8,062.97

17

Download