Chapter 6 Accounting for Merchandising Businesses Learning Objectives 1. 2. 3. 4. 5. 6. 7. 8. 9. Nature of Merchandising Business Accounting for Purchases Accounting for Sales Transportation Costs Merchandise Transactions Merchandising Chart of Accounts Merchandising Income Statement Merchandising Accounting Cycle Financial Analysis and Interpretation C6 - 1 Nature of merchandise business Service business – Provide service – Usually it is a small business Merchandise business – Purchase and sell merchandise inventory – Bigger than service business C6 - 2 Comparison of Income Statements: Service Co. And Merchandising Co. Service Co. Income Statement Year ended June 30, 20xx Service revenue $xxx Expenses: Salary expense x Depreciation expense x Income tax expense x Net income $ xx Merchandising Co. Income Statement Year ended June 30, 20xx Sales revenue $xxx Cost of goods sold x Gross profit xx Operating expenses: Salary expense x Depreciation expense x Income tax expense x Net income $C6xx -3 Special terms • sales revenue or sales – the amount that a business earns from selling merchandise inventory is called sales revenue, or sales. • cost of merchandise sold – the major expense of a merchandiser is cost of goods sold. • Gross margin or Gross profit – The excess of sales over cost of sales is called gross margin. • Merchandise inventory – Merchandise on hand at the end of an account period C6 - 4 Compute the net income • Service business: – Fees earned – operating expenses = net income • Merchandise business: – Sales – cost of merchandise sold = gross profit – Gross profit – operating expenses = net income The cost of merchandise sold is the largest expense for the merchandise business, say 70% or more C6 - 5 Income Statement Comparison Service Business Fees earned Operating expenses Net income $150,000 120,000 $ 30,000 20% of revenues Merchandising Business Sales revenue Cost of mdse. sold Gross profit Operating expenses Net income $600,000 450,000 $150,000 120,000 $ 30,000 75% of revenues 5% of revenues C6 - 6 Merchandise Inventory Merchandising involves selling inventory Inventory is usually an important asset Inventory must be accounted for periodically or perpetually Inventory system Perpetual inventory system Periodic inventory system C6 - 7 Perpetual inventory system • In a perpetual inventory system, each purchase and the cost of each sale are recorded in Merchandise Inventory. • Most companies using the perpetual inventory system. C6 - 8 Periodic inventory system • In a periodic inventory system, the inventory records do not show the amount available for sale or sold during the period. Instead, a detailed listing of merchandise for sale at the end of the accounting period is prepared by the physical count. • This physical inventory is used to determine the cost of the merchandise inventory on hand and the cost of merchandise sold. C6 - 9 Advantages of Using Perpetual Inventory Continuous determination of inventory value Continuous determination of gross profit Affordable with computers, scanners, and bar codes on most products Perpetual inventory accounting provides management controls Managers know which items are selling fastest and the profit margin on those items C6 - 10 Accounting for purchase • Purchase order • Receive the inventory • Invoice and payment • Exhibit 1 invoice – Netsolutions purchase $1,500 merchandise inventor – Credit term: 2/10; n/30 C6 - 11 Purchase and payment Payment without discount Jan. 12 Jan. 22 Merchandise inventory Accounts payable 1500 Accounts payable Cash 1500 1500 1500 C6 - 12 Purchase and payment Payment with the discount: 1500 *2% = $30 Jan. 12 Jan. 22 Merchandise inventory Accounts payable 1500 Accounts payable Cash Merchandise inventory 1500 1500 1470 30 C6 - 13 Discount rate • Purchase amount: $1500 • Discount rate: 2% for 20 days 1500* 2% =30 • Interest rate: 12% per year 1470*12%*20/360= 9.80 • Savings from borrowing: 30 –9.80 =20.20 C6 - 14 What is the due date of the invoice? • Question 1: – An invoice dated august 13, has terms n/30. • Question 2: – An invoice dated November 22 C6 - 15 What is the due date of the invoice? • Question 1: – An invoice dated august 13, credit terms n/30. Solution: – Sep. 12 • Question 2: – An invoice dated November 22, credit terms:2/10,n/30 Solution: – Dec. 2 – Dec. 22 C6 - 16 Purchases returns and allowances • Purchase returns – Purchase business return the merchandise inventory to selling business – get a debit memorandum from the sales business • Purchase allowances – Purchase business do not return the merchandise inventory to selling business – get a debit memorandum from the sales business • C6 - 17 Purchases returns and allowances Example : p.231 1. May 2, purchases $5,000 of inventory. 2. May 4, returns $3,000 of inventory 3. Credit term: 2/10; n/30 4. Discount: (5000-3000) * 2% = $40 Recording in the journal C6 - 18 Accounting for sales • To record: – Sales revenue – Cost of sales – Sales expenses • Example: p. 233 – Sales :$ 1000 – Cost of sales: $550 – Credit card charges: $50 C6 - 19 Sales discount To set up a separate account: sales discounts – It is a contra account to Sales. – Balance on usually on the debit side. • Example : p. 233 – Sales: $1500 – Discount: $30 – Net sales: $1470 C6 - 20 Sales returns and allowances To set up a separate account: – Sales returns and allowances – It is a contra account to Sales. – Balance on usually on the debit side. • Example : p. 234 – Sales returns: $225, cost $140 – Record the deduction of sales – Record the deduction of cost of sales C6 - 21 Sales taxes Example p.235 – Sales price $100 – Sales tax rate 6% – Total amount $106 of accounts receivable C6 - 22 Sales taxes Example p.235 – Sales price $100 – Sales tax rate 6% – Total amount $106 of accounts receivable Accounts receivable 106 Sales 100 sales tax payable Sales tax payable Cash 6 6 6 C6 - 23 Trade discount • Wholesalers give the purchaser the discount for large amount of purchase. • P. 235 – 30% of discount for $2400 sales – The sales revenue: 2400 * 70%=1680 C6 - 24 Transportation cost • FOB shipping point • FOB destination seller Shipping point buyer • If FOB shipping point, the buyer pays the transportation costs. • If FOB destination, the seller pays the transportation costs. C6 - 25 Example: FOB shipping point • Buyer’s record: – Buy merchandise inventory $ 900 – Transportation cost $ 50 C6 - 26 Example: FOB shipping point • Buyer’s record: Merchandise inventory Accounts payable 900 Merchandise inventory Cash 50 900 50 C6 - 27 More example • Under the term of FOB shipping point, sometimes the seller prepaid the transportation cost, then to get the refund from the buyer. – Selling merchandise inventory $800 – Term: FOB shipping point – Transportation cost $45 C6 - 28 More example The seller’s record: Accounts receivable Sales 800 Cost of merchandise sold Merchandise inventory 360 Transportation out Cash 45 800 360 45 C6 - 29 Example : FOB destination • seller’s record – selling merchandise inventory $700 – Cost of sales $480 – Transportation cost 40 C6 - 30 Example : FOB destination • seller’s record Accounts receivable Sales 700 Cost of merchandise sold Merchandise inventory 48 Transportation out Cash 40 700 48 40 C6 - 31 Illustration of Accounting for merchandise inventory Seller: Scully company Buyer: Burton company C6 - 32 Selling and Buying Merchandise Inventory Seller Description Buyer Debit Credit Accts. Receivable Sales 7,500 Cost of Mdse. Sold Mdse. Inventory 4,500 7,500 Description Mdse. Inventory Accts. Payable Debit Credit 7,500 7,500 Recorded at full cost 4,500 July1. Merchandise was sold with credit terms of n/45. No entry Mdse. Inventory Cash 150 150 July 2. Paid transportation cost. C6 - 33 Accounting for Merchandise Transactions Scully Company (Seller) Description Accts. Receivable Sales Cost of Mdse. Sold Mdse. Inventory Debit Credit 5,000 5,000 Burton Co. (Buyer) Description Mdse. Inventory Accts. Payable Debit Credit 5,000 5,000 3,500 3,500 July 5. Scully Company sold merchandise on account to Burton Co., $5,000, terms FOB destination, n/30. The cost of the merchandise sold was $3,500. C6 - 34 Accounting for Merchandise Transactions Scully Company (Seller) Description Accts. Receivable Sales Cost of Mdse. Sold Mdse. Inventory Transportation Out Cash Debit Credit 5,000 5,000 3,500 Burton Co. (Buyer) Description Mdse. Inventory Accts. Payable Debit Credit 5,000 5,000 3,500 250 No entry. 250 July 7. Scully Company paid transportation costs of $250 for delivery of merchandise sold to Burton Co. on July 5. C6 - 35 Accounting for Merchandise Transactions Scully Company (Seller) Description Debit Credit Accts. Receivable Sales Cost of Mdse. Sold Mdse. Inventory 5,000 Transportation Out Cash 250 5,000 Burton Co. (Buyer) Description Mdse. Inventory Accts. Payable Debit Credit 5,000 5,000 3,500 3,500 No entry. 250 Sales Ret. & Allow. 1,000 Accts Receivable 1,000 Mdse. Inventory 700 Cost of Mdse. Sold 700 Accts. Payable Mdse. Inventory 1,000 1,000 July 13. Scully Company issued Burton Co. a credit memo for merchandise returned, $1,000. The merchandise cost was $700. C6 - 36 Accounting for Merchandise Transactions Scully Company (Seller) Description Debit Credit Cash 4,000 Accts. Receivable 4,000 Burton Co. (Buyer) Description Accts. Payable Cash Debit Credit 4,000 4,000 July 15. Scully Company received payment from Burton Co. for purchase of July 5. C6 - 37 Accounting for Merchandise Transactions Scully Company (Seller) Description Debit Credit Burton Co. (Buyer) Description Cash 4,000 Accts. Receivable 4,000 Accts. Payable Cash Accts. Receivable 12,500 Sales 12,000 Cash 500 Cost of Mdse. Sold 7,200 Mdse. Inventory 7,200 Mdse. Inventory Accts. Payable Debit Credit 4,000 4,000 12,500 12,500 July 18. Scully Company sold merchandise on account to Burton Co., $12,000, terms FOB shipping point, 2/10, n/eom. Scully Company prepaid transportation costs of $500. Cost of merchandise sold was $7,200. C6 - 38 Accounting for Merchandise Transactions Scully Company (Seller) Description Debit Credit Burton Co. (Buyer) Description Debit Credit Cash 4,000 Accts. Receivable 4,000 Accts. Payable Cash 4,000 Accts. Receivable 12,500 Sales 12,000 Cash 500 Cost of Mdse. Sold 7,200 Mdse. Inventory 7,200 Mdse. Inventory Accts. Payable Cash 12,260 Sales Discounts 240 Accts. Receivable 12,500 Accts. Payable 12,500 Mdse. Inventory 240 Cash 12,260 4,000 12,500 12,500 July 28. Scully Company received payment from Burton Co. less discount (2% x $12,000). C6 - 39 Chart of accounts for a merchandise business • What are new accounts in the chart of accounts? 1. 2. 3. 4. 5. 6. 7. Assets Liabilities Owner’s equity Revenue Costs and expense Other income Other expense C6 - 40 NetSolutions Merchandising Chart of Accounts Balance Sheet Accounts 110 111 112 113 115 116 117 120 123 124 125 126 100 Assets Cash Notes Receivable Accounts Receivable Interest Receivable Merchandise Inventory Office Supplies Prepaid Insurance Land Store Equipment Accumulated Depreciation— Store Equipment Office Equipment Accumulated Depreciation— Office Equipment 210 211 212 215 200 Liabilities Accounts Payable Salaries Payable Unearned Rent Notes Payable 300 Owner’s Equity 310 Chris Clark, Capital 311 Chris Clark, Drawing 312 Income Summary C6 - 41 NetSolutions Merchandising Chart of Accounts Income Statement Accounts 400 Revenues 410 Sales 411 Sales Returns and Allowances 412 Sales Discounts 600 Other Income 610 Rent Income 611 Interest Income 700 Other Expense 710 Interest Expense 500 Costs and Expenses 510 Cost of Merchandise Sold 520 Sales Salaries Expense 521 Advertising Expense 522 Depreciation Expense— Store Equipment 523 Transportation Out 529 Misc. Selling Expense 530 Office Salaries Expense 531 Rent Expense 532 Depreciation Expense— Office Equipment 533 Insurance Expense 534 Office Supplies Expense 539 Misc. Admin. Expense C6 - 42 Income statement for a merchandise business • A service business – Single-step form] • A merchandise business – Multiple-step form – Exhibit 7 C6 - 43 NetSolutions Income Statement (Multiple-Step) For the Year Ended December 31, 2004 Revenue from sales: Sales Less:Sales returns and allow. Sales discounts Net sales Cost of merchandise sold Gross profit $720,185 $ 6,140 5,790 11,930 $708,255 525,305 $182,950 Continued C6 - 44 Operating expenses: Selling expenses: Sales salaries expense $60,030 Advertising expense 10,860 Depr. expense–store equip. 3,100 Miscellaneous selling expense 630 Total selling expenses $ 74,620 Administrative expenses: Office salaries expense $21,020 Rent expense 8,100 Depr. expense–office equip. 2,490 Insurance expense 1,910 Office supplies expense 610 Misc. admin. expenses 760 Total admin. expenses 34,890 Total operating expenses 109,510 Income from operations $ 73,440 Continued C6 - 45 Other income: Interest revenue Rent revenue Total other income Other expense: Interest expense Net income $ 3,800 600 $ 4,400 2,440 1,960 $75,400 C6 - 46 NetSolutions Income Statement (Single-Step) For the Year Ended December 31, 2004 Revenues: Net sales Interest revenue Rent revenue Total revenues Expenses: Cost of merchandise sold Selling expenses Administrative expenses Interest expense Total expenses Net income $708,255 3,800 600 $712,655 $525,305 74,620 34,890 2,440 637,255 $ 75,400 C6 - 47 NetSolutions Balance Sheet December 31, 2002 Assets Current assets: Cash Notes receivable Accounts receivable Interest receivable Merchandise inventory Office supplies Prepaid insurance Total current assets $ 52,950 40,000 60,880 200 62,150 480 2,650 $219,310 Continued C6 - 48 NetSolutions Balance Sheet December 31, 2002 Property, plant, and equipment: Land Store equipment Less accum. depreciation Office equipment Less accum. depreciation Total property, plant, and equipment Total assets $ 10,000 $ 27,100 5,700 $ 15,570 4,720 21,400 10,850 42,250 $261,560 Continued C6 - 49 NetSolutions Balance Sheet December 31, 2002 Liabilities Current liabilities: Accounts payable Note payable (current portion) Salaries payable Unearned rent Total current liabilities Long-term liabilities: Note payable (due 2004) Total liabilities Owner’s Equity Chris Clark, capital Total liabilities and owner’s equity $ 22,420 5,000 1,140 1,800 $30,360 20,000 $ 50,360 211,200 $261,560 C6 - 50 Merchandise inventory shrinkage • Book records: $63,950 • Physical inventory : $ 62,150 • Inventory shortage: $ 1,800 • Adjusting: Cost of merchandise sold 1800 Merchandise inventory 1800 C6 - 51 Profitability Analysis Profitability is the ability of an entity to earn profits. This ability to earn profits depends on the effectiveness and efficiency of operations as well as resources available. Profitability analysis focuses primarily on the relationship between operating results reported in the income statement and resources reported in the balance sheet. C6 - 52 Profitability Measures — Effective Use of Assets Ratio of Net Sales to Assets Net sales Total assets: Beginning of year End of year Total Average 2003 2002 $1,498,000 $1,200,000 $1,053,000 $1,010,000 1,044,500 1,053,000 $2,097,500 $2,063,000 $1,048,750 $1,031,500 C6 - 53 Profitability Measures — Effective use of Assets Ratio of Net Sales to Assets 2003 2002 $1,498,000 $1,200,000 Net sales on account Total assets: Beginning of year $1,053,000 $1,010,000 End of year 1,044,500 1,053,000 Total $2,097,500 $2,063,000 Average $1,048,750 $1,031,500 Ratio of net sales to assets 1.4 to 1 1.2 to 1 Use: To assess the effectiveness in the use of assets C6 - 54 HOME WORK READING: 1. Illustrative problem 2. Self- examination questions 3. Multiple choice Writing: 1. Exercise: 6-25;6-26;6-27 2. Problem : 6-5B Discussion: C6 - 55 This is the end of Chapter 6. C6 - 56