Omega Bites Business Plan Nutr 404 Tala Moshref Chen Glasheen Ashley Corbett Carissa Lim Vergil Mendiola Johannah Buenafe November 19, 2014 Table of Contents Executive Summary 3 Mission Statement 3 Team/Organization and Ownership 4 Products and Services 6 Operating Plan 8 Health Repercussions and Analysis 10 Market & Competitive Analysis 11 Marketing Strategy & Emerging Technology 13 Goals, Barriers & Risk Mitigation 15 Start-Up Expenses & Analysis 16 References 21 Appendices 23 2 Executive Summary Omega Bites is a San Diego based food truck operated by six professionals under the supervision of a registered dietitian. With the rise of obesity in the United States young children’s risk has doubled and has tripled in adolescents over the past 30 years. Our mission is to supply nutritionally balanced meals while educating school-aged children about the importance of proper nutrition, food labeling and sustainable living throughout their lives. Omega Bites offers omega-3 rich menu items to secondary age students 11-18 years old. We offer nutritious lunch options, providing functional ingredients, while competing with other “non-healthy” on-site fast food vendors. Omega Bites will operate in the parking lot of the following schools on alternative dates: Pershing Middle and Patrick Henry High schools. These are the first two pilot schools to launch our business. Both schools are located in San Carlos, CA, predominantly made up of Caucasians: the median household income is approximately $120,000 and a 3% poverty rate. Our first year projection is to gross $150,000 with plans on increasing our sales by 233% by the end of our fourth year to reach our goal of $500,000, expanding to all San Diego Unified School Districts within the next four years and all secondary schools in San Diego County within the next eight years. Long term goals include expansion of business to Orange County and Los Angeles within the next 15 years and throughout California by 2035. Company Summary Name of Business Omega Bites Mission Statement Omega Bites, is a food truck operated by six professionals under the supervision of a Registered Dietitian Nutritionist (RDN). Obesity is prevalent in the United States and has more than doubled in young children and has tripled in adolescents over the past 30 years. Our mission is to supply nutritionally balanced meals while educating students on the importance of proper nutrition, food labeling, and sustainable living throughout their lives. These educated children will grow up to become healthy adults, which will minimize the obesity epidemic and chronic disease rates in the United States, one child and one school at a time. Brief Description Omega Bites is a food truck that will operate in two pilot schools in the San Carlos community of San Diego, California. Our doors will open in September 2015. We offer nutritious lunch options, providing functional ingredients, while competing with other “non-healthy” on-site fast food vendors. We aim to gain the support and approval of the community along with the Parent Teacher Association (PTA) to succeed in the two schools. Goals/Objectives ● Our first year projections is to gross $150,000 and increase our sales by 233% by the end of our fourth year to reach our goal of $500,000 3 ● Increasing daily sales by 5% ● Expanding to all San Diego Unified School District within the next four years and all secondary schools in San Diego County within the next eight years Team Organization and Ownership Omega Bites will have six partners; each will all manage areas of their expertise. The key members, their roles, skills, and responsibilities are outlined below. See Table 1. Tala Moshref: General Manager/Partner The General Manager’s (GM) primary role is to oversee the entire business as a whole and be responsible for establishing policies and procedures with each managing partner in their respective departments. Our GM is decisive, shows good judgment, and sets the right vision for the business (McAllister, 2013). She has excellent interpersonal and conceptual skills, which is one of the reasons that make her such a good leader for our business. Tala has 10 years of previous experience managing a full-service restaurant in addition to her MBA. Chen Glasheen: Registered Dietitian Nutritionist/Partner The primary roles of the Registered Dietitian Nutritionist (RDN) will be to plan meals that meet the dietary guidelines for schoolaged children and to provide nutrition education to students through presentations and demonstrations. Chen is innovative, has the ability to think outside the box, and her MS in Nutrition gives her the skills required for our business. In addition, Chen’s analytical and organizational skills are what make her a key team member for Omega Bites. She has 15 years experience working as a Pediatric Dietitian. Ashley Corbett: Human Resources Manager/Partner Our Human Resources (HR) Manager’s primary role will be to write up job descriptions, recruit, hire employees, and address any human relations issues. Ashley is a rational thinker, decisive, has excellent communication, interpersonal, and negotiation skills. She has a BS in Business Administration and 8 years experience working as a human resources manager in the finance and foodservice industries. 4 Carissa Lim: Foodservice Manager/Partner The primary roles of the Food Service Manager (FSM) will be to oversee the day-to-day operations of the food truck, which include directing the staff, manage quality control and ensure that the business is profitable. Carissa is friendly, customer service orientated, possesses excellent interpersonal and communication skills. She has a BS in Food Science and Nutrition and has 10 years experience working in the foodservice industry, which include 5 years managing a food truck. Vergil Mendiola: Marketing Manager/Partner Our Marketing Manager will primarily be responsible for researching the market to develop strategies for advertising and promoting our business. Vergil is a creative team player that has excellent analytical and communication skills and works well under pressure (Education Portal). He has a BA in Marketing, is a member of the American Marketing Association (AMA) and has 6 years experience in the industry. Johannah Buenafe: Accounting Manager/Partner Our Accounting Manager’s primary roles are to maintain, collect, analyze, verify and report all financial information for our business (Monster.com). Johannah is detail-oriented, a good team player, excellent communicator, and works very well under pressure. She has a BA in Finance and has 6 years experience managing the books of a fine-dining restaurant. Our business structure will consist of a mixture between a traditional and innovative organization. We will have a traditional management structure, with an organizational chart and departmentalization, where each partner will manage an area of their expertise; however, our goal is to provide a team-based approach to decisions affecting their respective departments and using managers as agents of change. Additionally, Omega Bites will focus on our visions and values while promoting sociability from within so that our employees will commit to our organization (Gregoire, 2013). Corporate Culture Our goal at Omega Bites is to provide our employees with an opportunity to become involved with our community’s most valuable members: kids! We pride ourselves in having fun while emphasizing the importance of nutrition through delicious, convenient food and education. 5 Omega Bites will have the following six partners: Tala Moshref, Chen Glasheen, Ashley Corbett, Carissa Lim, Vergil Mendiola, Johannah Buenafe. Each partner will have a 16.66% stake in the Limited Liability Company (LLC) and will each be responsible for managing departments according to their expertise. This structure will grant each partner the ability to raise capital more readily, distribute profits and losses, and arrange changes in operating agreements as necessary (Companies Incorporated). Table 1: Partner/manager strengths and skills. Partner/Manager Strengths Skills Tala Moshref Decisive, good judgment, will set the right vision for the company, demonstrates leadership Interpersonal and conceptual Chen Glasheen Innovator, out-of-the-box thinker Analytical and organizational Ashley Corbett Rational thinker, decisive Interpersonal, communication, and negotiating Carissa Lim Decisive, customer-service oriented Interpersonal and communication Vergil Mendiola Team player, works well under pressure Analytical and communication Johannah Buenafe Team player, works well under pressure Detail-oriented and communication Products and Services Products Studies have shown that 70% of children and adolescents that are obese between the age of 5-17 show a risk factor for cardiovascular disease (CDC, 2014). Cardiovascular disease is a chronic problem and the number one killer of adults in the Unites States. It is a disease that can be prevented through early intervention with a healthy lifestyle. Both omega-3 and beta-glucan, have shown antiinflammatory effects and reducing the lipid profile. Omega on a stick is a frozen product that only takes a few minutes to prepare in the oven. It is made with the best ingredients in the market and consists of only wholesome ingredients. All of our products are free of additives and preservatives. Omega Bites is a new innovative way to raise awareness and educate the students that healthy food can taste delicious too! Grab & go portioned meals prepared by Omega Bites provide a high quality product including American Humane Association Certified chicken and Pacific cod. They have been coated with organic flax seeds,chia seeds and high fiber oatmeal, lightly fried and baked before being frozen. 6 Vegans and vegetarians have the option of ordering the sweet potatoes on a stick prepared with the same methods. Our seasonal salad is fresh and simple providing the students with a variety of vitamins and minerals such as vitamins A, C, K, B6, calcium, folate and fiber. Our signature dressings are made with high quality olive oil and balsamic vinaigrette and low-fat ranch dressing. Our smoothies are designed to provide a healthy alternative will incorporating fresh fruit. All of the ingredients are purchased from certified vendors. The ready to bake Omega on a stick products are directly purchased from the company. The rest of the ingredients are purchased from Costco and Suzie’s Farm (local USDA Certified Organic). Our pricing strategy is based on the commonly used mark-up method. (Gregoire, 2013) See Table 2 below. Individual product, menu pricing also are displayed in Appendix A and B. Table 2: The cost per serving, sale price per serving, and gross profit of each product. Product Platter Combination (ω-3 on a stick + salad + grain + fruit) ω-3 on a stick Salad Seasonal Mix Smoothie Small (6oz) Medium (8 oz) Fruit Apples Bananas Grains Brown Rice Whole Wheat Roll Cost/Serving Sale Price/Serving Gross Profit $2.36 raw $3.30 actual cost $6.49 $3.19 $1.50 raw $2.10 actual $2.99 $0.89 $0.40 raw $0.56 actual $2.99 $2.43 $0.36 raw $0.50 actual $2.25 (6 oz) $1.75 $0.50 raw $0.70 actual $2.99 (8oz) $2.39 $0.36 raw $0.50 actual $0.99 $0.49 $0.12 raw $0.17 actual $0.99 $0.82 $0.05 raw $0.07 actual $0.99 $0.99 $0.20 raw $0.28 actual $0.50 $0.22 7 Operating Plan Omega Bites will operate as a mobile food preparation vehicle (MFPV), also known as a food truck, in the parking lots of two pilot schools in the San Carlos community of San Diego. Our research has found that most food trucks generally range anywhere from $15,000 to $100,000 (Support Staff, 2014). We have decided that we will purchase a used 2007 Grumman Workhorse MFPV from UsedVending.com for approximately $71,500 (UsedVending.com) with minor customizations. See Appendix C for ad and Appendix D for floor plan. The MFPV will be equipped with all the necessary equipment that is needed for us to run a full mobile kitchen. See Table 3 below. Table 3: Quantity, price, and source of equipment. Equipment Qty Price Source Adcraft RC-E30 Rice Cooker 1 $116.93 MissionRestaurantSupply.com Vitamix 748 1 $346.65 MissionRestaurantSupply.com Adcraft COH-2670W Half-size pan convection oven 1 $525.58 MissionRestaurantSupply.com ShopKeep Pos System 1 $49/mo ShopKeep.com Ipad Air 2 1 $499.00 Apple.com Bixolon SPP-R300 POS printer 1 $283.99 Amazon.com Eccotemp Hot Water Heater 1 $269.00 HomeDepot.com Triple Sink 1 $403.84 HomeDepot.com Generator 1 $699.00 HomeDepot.com Work Table 1 $203.99 MissionRestaurantSupply.com Water Worker 32gal Water Tank 1 $199.00 HomeDepot.com Stalk Market BCS103 Compostable 3-Compartment Containers 200 $70.03 Wasserstrom.com Stalk Market CPLA-003 Jaya Compostable Spoons 1000 $49.85 Wasserstrom.com 16oz GreenStripe Cold Compostable Cups 100 $134.11 EcoProducts.com Compostable Straws 400 $10.01 EcoProducts.com 8 Krowne Metal Hand-washing Sink 1 $289.00 MissionRestaurantSupply.com Refrigerator 1 $1,835.62 MissionRestaurantSupply.com Freezer 1 $2,138.00 MissionRestaurantSupply.com Propane Tank 2 $150.00 HomeDepot.com Fire Suppression System 1 $150.00 EdsFireInc.com Exhaust Hood with Fan 1 $730.48 EliteRestaurantEquipment.com UL 711A Kitchen Fire Extinguisher 2 $21.97 HomeDepot.com Our estimated monthly utility costs, including insurance are approximately $2,852. See Table 4 below. Fuel for our 40gal diesel Grumman Workhorse is expected to cost $250, and insuring the MFPV will cost us $302 per month (InsureMyFoodTruck.com). Additionally, all MFPV operating in San Diego County are required by law to be stored and parked at a commissary (when not in use) daily (San Diego Country of Environmental Health, 2012). The monthly cost of a commissary is $800 (Moody, 2014). Table 4: Cost of monthly utilities Utility Cost Fuel $250 Insurance $302 Commissary $800 Commercial Kitchen Rental $1,500 Total Monthly Utility Cost $2,852 Although all partners/managers will work in the food truck in addition to their primary responsibilities (See Chart 1), the primary partners/managers working in the day-to-day operations of the food truck will be Chen and Carissa, our RDN and FSM, respectively. The remaining partners/managers will work with and assist the RDN and FSM in the food truck. Omega Bites will have rotating shifts between partners/managers coinciding with school rotation. For example, Mondays and Tuesdays the HR manager, Ashley, and GM, Tala, will work in the food truck with Chen. Wednesdays through Fridays the remaining partners/managers, Marketing manager, Vergil, and Accounting manager, Johannah, will operate the food truck with Carissa. If and when special occasions outside of the school premises arise, all partners/managers will alternate events. 9 Omega Bites’ operating hours are as follows: 9am to 4pm Monday through Friday; business hours: 11am-2pm Monday - Friday, rotating between Pershing Middle School and Patrick Henry High School on a weekly basis. Each employee will wear a standard company uniform, see Appendix E. Chart 1. Company Organizational Chart Health Repercussions Analysis In addition to providing high quality, fresh, and nutritious ingredients, the primary goal of Omega Bites is to provide foods free of safety concerns to students. Omega Bites’ food truck abides by federal (USDA, FDA, CDC) and local (state, county, city) food codes, laws and regulations (California Retail Food Code). The entire food truck staff must obtain a food handler’s card from San Diego County and renew their cards every three years. Both food and non-food safety guidelines are tightly controlled by assigned Hazard Analysis and Critical Control Point program (HACCP) (Loken, 1995). Our HACCP plan is detail-oriented and follows each level of food production. With the safety of our customers in mind, our goal is to prevent food borne illnesses by following the HACCP plan and Standard of Operation Procedure (SOPs) (Gregoire, 2013). An annual public inspection is required when the mobile food vendor is not in operation (Vanschaik, 2014). Should a foodborne illness outbreak occur, the establishment must report the incident to the County of San Diego, Department of Environmental Health, Food & Housing Division (Gregoire, 2013). Since the food truck is serving students on school parking lots, customers may suffer from food allergies to milk, eggs, wheat, and fish. The menu of this organization is created with several different food options so that such allergens can be avoided. Food allergy warning signs will be included in the menu. Refrigeration is a critical point for our products. In order to avoid the danger zone of 41˚F-135˚F, the refrigerator and freezer thermometers will be regularly checked and recorded to assure the temperature is under 40˚F and 32˚F, respectively (Gregoire, 2013). 10 In addition to our locally sourced produce, which reduces carbon footprints, our plates and utensils are made from 100% bamboo, which are durable and also biodegradable. Our cups and napkins are from 100% recycled materials as well. The majority of our waste will be composted to our garden which is located behind the centralized kitchen. The cleaning supplies used to sanitize our working environment are made from non-genetically modified organisms (non-GMO) and organic sourced material, which are non-toxic and environmentally friendly. The primary ingredients in our cleaning formula are minerals, enzymes, and botanicals made by Ultra-Safe Plus+ products. The equipment we have on board. Our truck is Energy Star-certified. Instead of using the standard lighting system which consumes a significant amount of energy, our truck utilizes LED lighting; it is durable, long lasting, and uses 75% less energy than incandescent lighting. Though we are just beginning our food truck business, we hope that within the next couple of years we will convert from gasoline to biodiesel. The source of our biodiesel will be derived from unwanted, used cooking oil from local restaurants. The steps to convert used cooking oil to biodiesel are as follows: filter out the residue, transfer to the tank, and heat to 120-130˚F one to four hours before operating the vehicle (Bogo, 2009). Market Competitive Analysis SWOT Analysis Strength Omega Bites’ food truck will operate under the supervision of RDN, Chen Glasheen. Carissa Lim, the FSM, and the legal consultant will negotiate with San Diego Unified School District to sell the food products to 6th to 12th grade students, our target market. The food truck will operate in the parking lot of the following schools on alternative dates: Pershing Middle (>700 students) and Patrick Henry High schools (2000 students). These are the first two pilot schools to launch our business. Both schools are located in San Carlos with the population of 29,387: a middle class well kept area, predominantly made up of Caucasians: the median household income is approximately $120,000 and a 3% poverty rate (United States Census Bureau, 2014). Our business covers half of the Top Ten Food Trends of 2014 (National Restaurant Association, 2014). Additionally, the American Heart Association (AHA) states that improved food environment around the schools are necessary for American students to eat healthy while attending school (AHA, 2012). Furthermore, PTA lobbying is one of our strategic plans to successfully launch our business. Weakness Omega Bites is a unique company. It will require assistance and support from business partners’ strategic planning to gain community, the PTA, AHA, and nutrition advocates because it may be seen as a direct competition with the school lunch program. Opportunity Omega Bites is the only RDN supervised and operated food truck in the region and it may be the only one in the state and even the country. Public health is threatened with an obesity epidemic and unfortunately, future generations may not live as long as their parents (Surgeon General, 2004). The mission of Omega Bites is to curb the childhood obesity epidemic and prevent chronic diseases. 11 Threats One of our competitors, Kosher Food Truck, provides healthier options than conventional food trucks. Fortunately, it is operated outside Tarbut V’Torah community Day School in Orange County (Light, 2014). A second perceived competitor sends different trucks rotating at Clairemont High School Parking lot every Wednesday (10% proceeds go to Chieftain’s cheer leading team) (Bay Park San Diego, 2014). See Table 5 below. Table 5: The Competitive Analysis-SWOT Analysis Factor Kosher food truck Chieftain food trucks Significance/ Customers 1. Omega 3 Cod on a stick 2. Omega 3 Chicken on a stick 3. Omega 3 sweet potato on a stick 4. Smoothie with 1% fat yogurt 5. Organic seasonal salad mix w/side of dressing 6. Fresh organic apples, conventional grown bananas/ oranges 7. Brown Rice/ 100% whole grain bread roll Jacob Ladder-Lamb/beef patty burger Beef burger, Turkey burger House made veggie burger Malawach flat bread Malawach wraps Add-on (avocado, Tater Tots, Tempeh, Fried eggs, Corned beef b Pepper steak, Pastrami, chocolate spread) Taiim (Bread pudding, Biscotti) Water, soda Different food trucks weekly. Products depend on which food truck is on site. Very significant Price Pl Combination Platter $6.49 2.2 Omega 3 on a stick $2.99 Smoothie 6oz/$2.25. 8 oz/$2.99 Fruits $.99/pc Brown rice 1 c $.99/ .5c $.50 Roll $.50 Very competitive Jacob Ladder-Lamb/beef patty burger-$9.00 Beef burger-$7.50 Turkey burger-$7.00 House made veggie burger$7.00 Malawach flat bread Malawach wraps Add-on$1.00-$3.00 Taiim(Bread pudding$4.00, Biscotti-$5.00) Water-$2.00, soda-$2.00 Aligned with individual food truck pricing, ranging from $6.99 to $11.99 for entree and $1.59 to $5.99 for beverage and smoothie. Very significant Service Food Truck/on site. Lunch RD on site. All employees are professionals in the field and teach how to interpret nutrition labels, portion, sustainability & related info Food Truck on site- Tarbut V’torah Community Day School Food truck on siteClairemont High School Significant Quality Premium/RDs operate Nutrient dense products & fresh ingredients, CSA organic vegetables/ apples Kosher influenced by modern technology, Farm to table Gourmet food trucks from San Diego region Significant Image Trendy, Fresh ingredients, low Religious, clean, medium Fun & 10 % Very significant Products Omega Bites 12 Target Market Advertising Location Market Share Customer Review Strength Weakness price, sustainable & educational Community oriented 2014 up & coming trend price, cultural, sustainable proceed toward to Clairemont High cheerleading team 6-12 grade middle/high schools Right at where the students are Jewish School students and staff Clairemont High School students, family and friends Significant Hand out free samples, Promotional activities, Social Media, Website, Fliers, Able to reach large # of customers on site School announcement, flier Clairemont High School Facebook page Significant City of San Diego schools Orange County Clairemont, San Diego, CA Significant 100% for its targeted market 100% for its targeted market Spilt between different trucks on site Significant Yelp and on social media Yelp and on social media Yelp and on social media Very significant Innovative, educational, Portion controlled, healthy, Nutrition labeling, and sustainable to ecology Ethnic culture food. proceed as clean, Jewish & not containing pork product. Serve Jewish population and people who like Kosher food Different food trucks weekly. Provide 10% of total sales to school S Start up and one of its kind may need government, non-profit organizations, AHA, community & PTA supports Geared toward to certain population. Price is high No consistency quality control. Many times, sell unhealthy food to high school students Marketing Strategy/ Emerging Technology Niche Omega Bites considers itself to be a bridge between the existing gap among the school lunch program and the fast food vendors in the school. Omega Bites aims to further develop its organization through following certain market trends that are prevalent in today’s market. Being able to accommodate these trends will ensure the organization’s success against other similar competitors. According to the annual predicted forecast created by the National Restaurant Association, the “What’s Hot” Top 10 consists of predicted culinary trends for the foodservice industry. Omega Bites follows 5 out of the 10 trends in the “What’s Hot” Culinary List (National Restaurant Association, 2014): 13 1) Locally Grown Produce Omega Bites only buys straight from certified wholesalers and USDA certified organic farm and other vendors from the San Diego area. 2) Environmentally Sustainable The use of ingredients such as sweet potatoes (SARE, 2012) or pacific cod (New England Aquarium, 2014) are both examples of sustainable sources incorporated in Omega Bites menu. 3) Healthful Kids’ Meal Fish and chicken, vegetables and brown rice are healthy choices for children to eat as lunch when they attend school. Omega Bites only provides the best meals for our children. Children have more energy to learn in the afternoon when they have a healthier lunch. 4) Children’s Nutrition Children ages 5 to 17 need excellent nutrients, such as lean proteins, monounsaturated and polyunsaturated fatty acids, vegetables, fruits and soluble fiber to grow into healthy young adults. Omega Bites provides the type of nutrients that can help children maintain healthy weight and prevent type II diabetes and cardiovascular disease. 5) Sustainable seafood Pacific cod is considered a sustainable seafood. Our organization aims to provide sustainable distribution of energy as well as waste disposal. We aim to efficiently use energy, water and materials with the intention of reducing waste. Website: www.omegabites.com The website will feature the company’s history, background information (including partners and nutritionists) and mission statement, including an overview of our service and the products we offer. The website will be regularly updated by our Marketing Manager, Vergil Mendiola to provide customers with recent activity and any special events and occasions. The website will also include links for our Facebook, Instagram and Twitter accounts providing weekly nutrition related information from the Academy of Nutrition and Dietetics (AND) and USDA. Omega Bites will provide free monthly educational sessions to the parents, students, and faculty. The curriculum of these informative sessions will be designed and presented by Chen Glasheen, RDN. During the first and subsequent meetings we will provide flyers describing automatic payment options. Parents will have three choices of pre-payment: weekly, monthly, and semesterly. Additional information about our business will be included in the flyers. See Appendix F. Aside from our promotion through social media, we will also provide our profile and promote weekly advertisements of our food truck through Mission Times Courier, San Carlos’ local community newspaper. In addition, we will provide our profile to the San Diego Union Tribune and local news stations such as CW, Fox News, NBC, KUSI, and KPBS. We provide our target market with dynamic food choices that are similar in aroma and texture comparable to their preferred fast food vendors. Our business thrives to simulate the student’s interest in technology. Biweekly, we will conduct a nutrition facts trivia and the winner will receive a voucher to redeem for the food of their choice from our menu. See Appendix G. 14 Goals and Barriers & Risk Mitigation Short Term Goals ● Expanding our gross income to $150,000 at the end of the first year ● Repay 25% of the bank loan within first the three years ● Increase nutrition and health awareness within the City of San Diego Long Term Goals ● Expansion of business to all of the San Diego Unified School District within the next four years and all secondary schools in San Diego County within the next eight years ● Expansion of business to Orange County and Los Angeles within the next 15 years (2029) and expanding throughout California by 2035 (21 years) ● To repay bank loans within the next 10 years ● Increase our gross income from $150,000 to $500,000 by 2019 (233%), to $750,000 by 2023 (400%) and to $1,000,000 by 2030 (566%) and to $1,5000,000 by 2035 (900%) Figure 1. Omega Bites’ projection of financial growth from 2015 to 2035 Increase our gross income from $150,000 to $500,000 by 2019 (233%), to $750,000 by 2023 (400%) and to $1,000,000 by 2030 (566%) and to $1,5000,000 by 2035 (900%) Risk Projection/Mitigation/Solutions ● Competition: If other food trucks start to offer similar products and services: Our low price and high quality products will limit the ability of other competitors. ● Acceptability: If the students prefer other foods to ours. The texture and aroma of our products are similar to their preferred fast foods. ● Decreased community support from PTA due to political issues: Parents and teachers have the best interest in children’s health; therefore, they will always support the mission of our food truck. 15 ● Increase in raw material cost and labor cost after expansion from vendors and unforeseeable environmental factors: We can change to other newly started USDA organic certified local farms if Suzie’s Farm increases their price points. Additionally, if Costco does not carry a certain product, we can purchase our items from either Sam’s Club or a successful local business who supports our mission. ● New laws requiring RDN to have MS by 2024 which means a higher pay for RDN after expansion (Commission on Dietetic Registration, 2013): By 2024, our income will be over 500% compared to year one revenue which will cover the costs of higher salary. ● Change of food truck regulations by the San Diego County or State of California: When and if the rules and regulations change and take effect, we will flexibly abide the law. ● Inquiring more funds through SBA equipment loan after expansion if the net income is not sufficient: With projection of growth, we anticipate to have enough funds to cover these expenses. Even if the funds are not enough, we can apply for line of credit from the SBA CDC/504 loan. Start-Up Expenses & Analysis Financial Plan Omega Bites owners will have a combined amount of $30,000 in capital to invest in the startup of our company. We will borrow $70,000 in a long-term loan, which will give us enough money to cover our start-up expenses. We will also borrow $100,000 in a short-term loan to cover our first year of expenses until our company becomes profitable. Additionally, we will have a $20,000 lineof-credit available with a projected interest rate of 10% if need be. We decided to invest more in our food truck so that it comes fully loaded and ready to go. This way we can be sure that it is held up to all current food truck standards. Buying a more expensive food truck will also decrease our expenses on kitchen supplies, as all of the equipment is supplied in the vehicle and are new and energy efficient and star certified, which is not only better for the environment, but will also help to decrease our electricity bills long term. All other expenses listed below include: vending permits and licensing, professional, legal, and consulting fees, tax identification numbers and a health permit (Office of the City Treasurer). All of these expenses were researched and are standard for the southern California region in which we will be operating. California law requires that all equipment in the truck be certified by the American National Institute, which ours is (Upcounsel.com). We wanted to ensure that we are doing everything properly in order to be up to par on food safety standards so that we can run a successful company. We also budgeted $1,000 into our website design so that we can get a very nice website, which will hopefully draw out business from future clients. We are also going to utilize free social media advertising, as our target demographic tend to be quite savvy in social media and it could create a good following for our business right off the bat. We are also going to use resources with the (PTA) as it is an avenue that we can sell our healthy lunch options to parents and teachers and it could be advertised out to other schools as well. Most of our recurring costs are pretty standard and are all following the legalities found in southern California. We have a commercial kitchen space (found on Craigslist.com) that we will rent. A California law states that all mobile food vendors must operate in conjunction with a food facility, or 16 a commissary like a commercial kitchen (Upcounsel.com). All food trucks in the state of California must also be parked at an approved commissary, which our commercial kitchen is feasible for our food truck to be parked there overnight. Our other largest accrued recurring expense is operational costs. We need to take into consideration that Omega Bites is owned by six business professionals, whom all have pretty impressive credentials. That being said, it is very difficult to be able to afford competitive wages with a start-up company. Because we will not hire out any external employees within the first few years, all coowners have decided on a wage that will be sufficient to get by, while also allowing a grand majority of the company’s income to be re-invested into the company. We all agreed on paying ourselves an annual income of $23,040, which is a total of $138,240 for all six owners combined. Although this is our largest recurring expense, we are already paying ourselves bare minimum and cannot afford to budge much on this expense. However, with our company’s projected growth we should be able to increase our salaries as Omega Bites starts to expand and pay off its initial start-up debt. See Table 6 and Figure 2 for total start-up capital; Figure 3 shows the recurring expenses for the first year. 17 Table 6: Start-up Capital One-time start-up costs: The purchase of the food truck (already up to code) $71,500 Vending permits and licensing Permit - $695 Food License - $400 Professional, legal, and consulting fees $990 Initial food purchases $1,042 (weekly food costs) Kitchen supplies $500 (our truck is loaded and already up to code) Initial office equipment and supplies $1,000 Website design $1,000 Initial advertising and Marketing $1,000 (price will be reduced after the first few months. Initially we contact PTA) Tax Identification Number $52.00 ($34.00 Business Tax, $17.00 zoning fee and a $1 state mandated fee) (1) Health Permit $469.00 Business Cards $250 Total Start-up Expenses: $78,898 18 Figure 2. Omega Bites’ projected one-time start-up expenses Figure 3. Omega Bites’ recurring expenses for the first year of business 19 Table 7: Operational Budget Recurring costs: Cost for the first year of business: Insurance (coverage for your vehicle, business property, general liability and workers’ compensation) Product Liability Insurance - $1,000/year Commercial kitchen rent $800 a month = $9,600/year Operational cost (payroll) $23,040 annually per employee. We have 6 employees, which equals 138,240 annually. Credit-card processing equipment Square – payments done via Ipad and it is free to use, with a 2.75% interest fee Truck and equipment maintenance $1,000 Miscellaneous $1,000 Fuel $250/month = $3,000/year Food purchases $9,378/year Total Annual Recurring Expenses: $163, 218 20 References McAllister, I. (2013) What Does It Take To Be A Great General Manager For a Web Company? Retrieved October 19, 2014, from http://www.forbes.com/sites/quora/2013/10/22/what-doesit-take-to-be-a-great-general-manager-for-a-web-company/ Education Portal (n.d) Marketing Manager: Career Info & Requirements. Retrieved October 19, 2014 from http://educationportal.com/articles/Marketing_Manager_Career_Information_and_Requirements_for_Becom ing_a_Marketing_Manager.html Monster.com (n.d.) Accounting Manager Job Description Sample. Retrieved October 19, 2014 from http://hiring.monster.com/hr/hr-best-practices/recruiting-hiring-advice/jobdescriptions/accounting-manager-job-description-sample.aspx Gregoire, M. B. (2013). Foodservice organizations: a managerial and systems approach (8th ed.). Boston: Pearson/Prentice Hall, 2004. Print Companies Incorporated (2014) Why Form an LLC? Retrieved October 21, 2014 from http://www.companiesinc.com/llc/why.asp Centers for Disease Control and Prevention (CDC), (2014) Childhood Obesity Facts. Retrieved November 8, 2014 from http://www.cdc.gov/healthyyouth/obesity/facts.htm Support Staff (2014) The Complete Breakdown of Food Truck Operation Costs. Retrieved October 26, 2014 from http://foodtruckempire.com/how-to/costs/ UsedVending.com (n.d.) Retrieved October 11, 2014 from http://www.usedvending.com/used-foodtrucks-for-sale.php?keyword=&geo_code=92108&do_on_page=10&do_sort=4&price=0 Insure My Food Truck (n.d.) Coverage Menu. Retrieved November 4, 2014 from http://www.insuremyfoodtruck.com/coverage-menu San Diego Country of Environmental Health (2012). Retrieved November 1, 2014 from http://www.sandiegocounty.gov/content/dam/sdc/deh/fhd/mobilefood/mfffaq_mp.pdf Moody, D (2014) Telephone Interview California Retail Food Code. (n.d.). California Department of Public Health. Retrieved November 8, 2014, from http://www.cdph.ca.gov/services/Documents/fd Loken, J. K. (1995). The HACCP food safety manual. Retrieved November 10, 2014 from http://www.sandiegocounty.gov/content/sdc/deh/fhd/food/foodborneepidemiology.html FSIS. (n.d.). Food Safety Education. Retrieved November 8, 2014, from http://www.fsis.usda.gov/wps/portal/fsis/topics/food-safety-education/get-answers/foodsafety-fact-sheets/foodborne-illness-and-disease/foodborne-illness-what-consumers-need-tokno/ 21 Vanschaik, B. (2014) Mobile Food Trucks: California EHS-Net Study on Risk Factors and Inspection Challenges. Journal of Environmental Health. 76(8): 36-37. Bogo, J (2009). Biodiesel Conversion from Grease. Retrieved November 11, 2014 from http://www.popularmechanics.com/cars/alternative-fuel/biofuels/4302655 United States Census Bureau (2014). San Carlos, Ca. Retrieved November 5, 2014 from http://quickfacts.census.gov/qfd/states/06/0665070.html American Heart Association (2012). Mobile Vending Near Schools Policy Statement. Retrieved November 1, 2014 from https://www.heart.org/idc/groups/heartpublic/@wcm/@adv/documents/downloadabl e/ucm_446658.pdf Testimony Before the Subcommittee on Competition, Infrastructure, and Foreign Commerce Committee on Commerce, Science, and Transportation United States Senate. March 2, 2004. http://www.surgeongeneral.gov/news/testimony/childobesity03022004.html Light, S. (2014) Kosher Food Truck Coming to VT. Retrieved October 31, 2014 from http://www.tarbut.com/news/item/index.aspx?pageaction=ViewSinglePublic&LinkID=1512 &ModuleID=45 Bay Park San Diego (2014) Clairemont High Wed. Chieftain Chowdown. Retrieved November 8, 2014 from http://bayparksandiego.com/events/food-trucks-clairemont-hscheer-fundraiser-2014-06-0/ National Restaurant Association (2014). Top Ten Food Trends of 2014. Retrieved November 7, 2014 from http://www.restaurant.org/Restaurant/media/Restaurant/SiteImages/News%20and%20Resear ch/Whats%20Hot/What-s-Hot-Top-Ten.jpg SARE (2012). Retrieved November 13, 2014 from http://www.sare.org/Learning-Center/From-theField/Southern-SARE-From-the-Field/The-Lucrative-Sweet-Potato-Takes-Root New England Aquarium (2014) Pacific Cod and it’s Sustainability. Retrieved November 11, 2014 from http://www.neaq.org/conservation_and_research/projects/fisheries_bycatch_aquaculture/sust ainable_fisheries/celebrate_seafood/ocean-friendly_seafood/species/pacific_cod.php Commission on Dietetic Registration (2013) Graduate Degree Association Eligibility Requirements. Retrieved November 7, 2014 from http://www.cdrnet.org/vault/2459/web/files/Graduate%20Degree%20FAQ.pdf Office of the City Treasurer (n.d.) Apply for a Business Tax Certificate. Retrieved from November 7, 2014 from http://www.sandiego.gov/treasurer/taxesfees/btax/btaxhow.shtml Upcounsel (n.d.) How to Start a Food Truck in California. Retrieved November 7, 2014 from https://www.upcounsel.com/how-to-start-a-food-truck-in-california 22 Appendix A. Product Description Products Omega-3 Cod on a stick Omega-3 Chicken on a stick Omega-3 Sweet Potato on a stick Smoothie with 1% fat yogurt Organic seasonal salad mix with dressing on the side Bananas, oranges and organic apples Organic brown rice 100% whole grain bread roll Free water in a cup Appendix B. Menu Pricing Menu Pricing Platter combination (Choice of protein + salad + grain + a piece of fruit) $6.49 Omega-3 on a stick—2 sticks $2.99 Smoothie—6 oz $2.99 Salad only $2.99 Fruits only $0.99/pc Grain only—Rice $0.50/ ½ cup $0.99/cup Grain only—Roll $0.50 23 Appendix C Grumman Food Truck for Sale in California!!! California food truck for sale. This is a 2007 Grumman Workhorse mobile kitchen truck that is set up for a variety of fresh food service. Auto transmission, gas engine- 17k miles. See details for features & equipment list. $71,500. California For sale in California, this food truck is a turnkey business. The truck is permitted in San Diego county and beyond all of the equipment built into the truck, it also comes with the additional equipment needed to run a full kitchen: Vitamix, Casa induction burner, Cadco half sheet pan convection oven, Waring food processor, Waring immersion blender, Cambro storage containers, whisks, spoons, mandolin, deli slicer, and a ShopKeep POS system with two printers. Item Features ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● ● Transmission - Automatic Passenger Seat Two Concession Windows Gas Engine Hot Water Heater Hand-washing Sink Triple Sink Refrigerator Generator Fresh Water Tank Gray Water Tank Propane Tank Work Table Fire Suppression System Exhaust Hood Exhaust Fan Exterior Lighting Interior Lighting Water Tank Sound System Cabinets Fryers Stainless Steel Wall Covers Insulated Walls GFI Outlets Diamond Plated Aluminum Flooring 24 Appendix D: Floor Plan- Schematic drawing 25 Appendix E: Uniform 26 Appendix F: Omega Bites’ promotional flier 27 Appendix G: Sample Nutrition Facts Trivia Q: 1. Which of the following nutrients is needed to build and maintain the structural components of the body? Carbohydrates Protein Fat Fiber Q: 2. Which of the following nutrients is known as the sunshine vitamin? Vitamin C Vitamin A Vitamin K Vitamin D Q: 3. All of the following are needed for strong bones except: Thiamin Calcium Magnesium Vitamin D Q: 4. Which of these nutrients is the preferred energy source for the body? B Complex Vitamins Carbohydrates Fats Fiber Q: 5. This nutrient is needed for a healthy immune system and strong connective tissue: Fiber Vitamin K Vitamin C Fluoride Q: 6. Which of the following is the best source for omega-3 fatty acids? Corn oil Wheat products Pork Sardines Q: 7. This mineral is essential for healthy red blood cells and a deficiency might cause anemia. Iron Magnesium Iodine Chromium 28 Q: 8. This vitamin is needed to prevent a birth defect called Spina Bifida Vitamin D Vitamin A Folate Vitamin E Q: 9. This nutrient is needed for making hormones, healthier skin, and to make cell membranes: Fat Carbohydrate Fiber Vitamin B12 Q: 10. This nutrient is most important for healthy vision: Vitamin K Iron Calcium Vitamin A 29