Practice Midterm Functions AND(logical1, [logical2],…) AVERAGE(number1, [number2]…) AVERAGEIF(range, criteria, [average_range]) COUNT(value1, [value2],…) COUNTIF(range, criteria) RANK.EQ(Number, Ref, [Order]) ROUND(number,num_digits) SMALL(array, k) LARGE(array, k) SUM(number1, [number2],…) SUMIF(range, criteria, [sum_range]) AVERAGEIF(range, criteria, [average_range]) MAX(number1, [number2],…) MIN(number1, [number2],…) NOT(logical) OR(logical1, [logical2],…) FV(rate, nper, pmt, [pv], [type]) NPER(rate, pmt, pv, [fv], [type]) PMT(rate, nper, pv, [fv], [type]) PV(rate, nper, pmt, [fv], [type]) RATE(nper, pmt, pv, [fv], [type]) IF(logical_test,[value_if_true],[value_if_false]) HLOOKUP(lookup_value, table_array, row_index_no,[ range_lookup_type]) VLOOKUP(lookup_value, table_array, col_index_no, [range_lookup_type]) SUMIFS(sum_range,criteria_range1,criteria1,…) AVERAGEIFS(average_range,criteria_range1,criteria1,…) COUNTIFS(criteria_range1,criteria,…) 1 Practice Midterm Problem: Congratulations, you’ve just accepted a new job in Florida; the only hitch is you’ve got to sell your lovely 3 bedroom home here in Columbus. The realtors who have been through have commented on the cleanliness and urged you to hire professional cleaning services to clean your floors, heating duct system, windows and lighting fixtures. Before embarking on this plan you’d like to get an estimate of the costs that are involved, hence you have developed an Excel workbook and input the quotes you have received from local cleaning service specialties. You have created an Excel workbook with five spreadsheets as listed below and now will be writing formulas to calculate by room the costs involved. Sheet dim contains information regarding the purpose of each room (public or private), the type of floor (carpet, wood, or tile), the number of lighting fixtures, and the number of windows, in that room. Dimensions for the room height are given in feet. Dimensions for room length and width are given the number of feet and inches. You will need to convert these dimensions to feet (ex: 12 foot 3 inches equals 12.25 feet) when calculating area. You will also be estimating the number of heating registers (vents) for each room based on the volume of the room (length * width * height). Sheet price contains the unit pricing you have obtained from local cleaning services including tile floor cleaning, carpet cleaning, general floor cleaning, wall cleaning, light fixture cleaning and window cleaning. You also have a quote from a company to clean the ductwork. They have two pricing schemes and they will apply the lower of the two based on the total number of registers estimated for your home. A table of these pricing schemes is given in cells price!B10:E12 and has been named register. The table lists the costs per register. If your home contains less than 10 registers the cost per register is $25 for bid#1 and $20 for bid #2, if your home contains at least 10 registers but less than 20 the cost per register is $21 for bid#1 and $19 for bid#2. Sheet units contains several conversion factors you may need in your calculations. Sheet calc is where you will complete most of your calculations and summarize your data. Sheet logic contains an analysis that you will complete comparing these costs to amounts you have already budgeted. Please note that for ease of use the order of the room areas for sheet dim, sheet calc and sheet logic are the same. 2 Practice Midterm 1. Write an Excel formula in cell dim!K3, which can be copied down the column, to determine the area of the corresponding room in square feet (SF). =(F3+G3/units!B$2) * (H3+I3/units!B$2) 2. Write an Excel formula in cell dim!L3, which can be copied down the column, to determine the estimated number of heating duct registers in a room based on the following algorithm: Each room has one register plus one additional register for every 75 CY (cubic yards) of room volume (length * width * height). Round the number of registers to the nearest whole number. =ROUND (K3*J3/units!B$6/units!B$7, 0 ) + 1 3. Write an Excel formula in cell calc!B3, which can be copied down the column, to determine the cost of cleaning the floor of the corresponding room. The costs will depend on the type of flooring (carpet, tile, and all other types) in the corresponding room and the price per unit for that type of floor surface. ($/SF or $/SY). =IF(dim!C3=”carpet”, dim!K3/units!B$4*price!C$3, IF(dim!C3=”tile”, dim!K3*price!C$4, dim!K3*price!C$5))) 4. Your quote for the costs of cleaning the heating ducts (registers and associated ductwork) is based on the estimated number of total registers in your home (dim!L11). Write an Excel formula in cell calc!C3, which can be copied down the column, to determine cost of cleaning your ducts for the corresponding room. Remember you have two possible pricing schemes both based on the total number of ducts in your home. The scheme you will use is the minimum cost scheme which your formula should determine automatically. =dim!L3*MIN(HLOOKUP(dim!L$11,register,2,TRUE), HLOOKUP(dim!L$11,register,3,TRUE)) 5. Write an Excel formula in cell calc!D3, which can be copied down the column, to calculate the cost to clean the light fixtures in the corresponding room. =dim! D3 * price!C$7 6. Write an Excel formula in cell calc!E3, which can be copied down the column, to calculate the cost to clean the windows in the corresponding room. =dim!E3 * price!C$6 3 Practice Midterm 7. Write an Excel formula in cell calc!G3, which can be copied down the column, to determine total cost of cleaning this room as a percentage of total cleaning costs. You many assume the total costs of cleaning your home has already been calculated in cell calc!F11. =F3/F$11 8. Write an Excel formula in cell calc!F12 (not shown) to automatically determine the total cost to clean only those rooms which are “public” (Column B worksheet dim). The formula should work even if you later redefine a room’s purpose. =SUMIF(dim!B3:B10,"public",F3: F10) 9. Write an Excel formula in cell logic!D3, which can be copied down the column, to determine if the cost of cleaning this room exceeded your budget. Your budget is given in column C. =calc!F3>C3 10. Write an Excel formula in cell logic!E3, which can be copied down the column, to determine if the cost of cleaning this room is within 10% of your budget (higher or lower). =AND (calc!F3>=0.9*C3,calc!F3<=1.1*C3) 11. One way to finance this cleaning project is to pay 20% now and finance the rest with a bank. You will pay back the loan over the next 18 months at an interest rate of 15% per year compounded monthly. Write an Excel formula in cell calc!J15 (not shown) to determine your monthly payment. =PMT(0.15/12,18, 0.8*F11,0,0) 12. Another way to finance this unexpected expense is to cash in a bank CD which you started two years ago. The CD was originally worth $500 and has been accumulating interest at the rate of 5% per year compounded quarterly. Each quarter you have put in an additional $60. Write an Excel formula in cell calc!J16 (not shown) to determine if the value of the CD today covers the costs of the cleaning (true is will cover/false if it will not)? =FV(0.05/4,8,-60,-500,0)>=F11 4 Practice Midterm dim A 1 2 3 4 5 6 7 8 9 10 11 12 B C Type of Area Purpose Floor bedroom1 private carpet bedroom2 private carpet bedroom3 private carpet living room public wood dining room public wood kitchen public vinyl bath1 private tile bath2 public tile totals D E Number of Number of F Light Fixtures Windows 1 1 1 1 1 2 0 2 1 1 2 2 1 1 1 0 G H Room Length I Room Width Feet Inches 12 3 11 9 17 2 20 0 12 0 15 3 8 6 6 6 J K Height Area Feet SF 131.7 176.3 230.3 308.3 144.0 282.1 46.8 35.8 1355.2 Feet Inches 10 9 15 0 13 5 15 5 12 0 18 6 5 6 5 6 8 8 8 12 8 8 8 8 logic price 1 2 3 4 5 6 7 8 9 10 11 12 A Cleaning: Floors Carpet Tile All other Floor types Windows Light Fixtures # Registers in Home Cost per Register - Bid#1 Cost per Register - Bid#2 L Number of Registers 2 2 2 3 2 2 1 1 15 B Unit $/SY $/SF $/SF $/each $/each $ $ C Price/Unit $ $ $ $ $ D E 10 21 $ 19 $ 20 18 $ 19 $ B Room bedroom1 bedroom2 bedroom3 living room dining room kitchen bath1 bath2 totals Purpose private private private public public public private public C D E Cost $ Clean Cost $ Clean Light Fixtures $ 12.50 $ 12.50 $ 12.50 $ $ 12.50 $ 25.00 $ 12.50 $ 12.50 $ 100.00 Windows $ 25.00 $ 25.00 $ 50.00 $ 50.00 $ 25.00 $ 50.00 $ 25.00 $ $ 250.00 1 2 3 4 5 6 7 8 9 10 11 5.00 1.25 1.00 25.00 12.50 0 25 $ 20 $ A 50 15 17 C Analysis: Budget $ 100.00 $ 200.00 $ 300.00 $ 500.00 $ 200.00 $ 500.00 $ 125.00 $ 100.00 $ 2,025.00 D E Over Budget TRUE FALSE FALSE FALSE TRUE FALSE FALSE FALSE Within 10% of Budget FALSE FALSE FALSE FALSE TRUE FALSE TRUE FALSE calc A units 1 2 3 4 5 6 7 A Unit Conversions inches per foot feet per yard square feet per square yard square inches per square foot cubic feet per cubic yard cubic yard per register B 12 3 9 144 27 75 1 2 3 4 5 6 7 8 9 10 11 B Cost $ Clean Cost $ Clean Room bedroom1 bedroom2 bedroom3 living room dining room kitchen bath1 bath2 totals Floor $ 73.16 $ 97.92 $ 127.96 $ 308.33 $ 144.00 $ 282.13 $ 58.44 $ 44.69 $ 1,136.61 Registers $ 38 $ 38 $ 38 $ 57 $ 38 $ 38 $ 19 $ 19 $ 285.00 5 F G H % of Total $ 148.66 $ 173.42 $ 228.46 $ 415.33 $ 219.50 $ 395.13 $ 114.94 $ 76.19 $ 1,771.61 Total 8% 10% 13% 23% 12% 22% 6% 4% Room bedroom1 bedroom2 bedroom3 living room dining room kitchen bath1 bath2