Special Business Decisions and Capital Budgeting Chapter 26 ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 1 Objective 1 Identify the relevant information for a special business decision. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 2 Relevant Information for Decision Making Relevant information has two distinguishing characteristics. It is expected future data that differs among alternatives. Only relevant data affect decisions. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 3 Objective 2 Make five types of short-term special business decisions. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 4 Special Sales Order A. B. Fast is a manufacturer of automobile parts located in Texas. Ordinarily A. B. Fast sells oil filters for $3.22 each. R. Pino and Co., from Puerto Rico, has offered $35,400 for 20,000 oil filters, or $1.77 per filter. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 5 Special Sales Order A. B. Fast’s manufacturing product cost is $2 per oil filter which includes variable manufacturing costs of $1.20 and fixed manufacturing overhead of $0.80. Suppose that A. B. Fast made and sold 250,000 oil filters before considering the special order. Should A. B. Fast accept the special order? ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 6 Special Sales Order The $1.77 offered price will not cover the $2 manufacturing cost. However, the $1.77 price exceeds variable manufacturing costs by $.57 per unit. Accepting the order will increase A. B. Fast’s contribution margin. 20,000 units × $.57 contribution margin per unit = $11,400 ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 7 Dropping Products, Departments, Territories Assume that A. B. Fast already is operating at the 270,000 unit level (250,000 oil filters and 20,000 air cleaners). Suppose that the company is considering dropping the air cleaner product line. Revenues for the air cleaner product line are $41,000. Should A. B. Fast drop the air cleaner line? ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 8 Dropping Products, Departments, Territories Variable selling and administrative expenses are $0.30 per unit. Variable manufacturing expenses are $1.20 per unit. Total fixed expenses are $335,000. Total fixed expenses will continue even if the product line is dropped. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 9 Dropping Products, Departments, Territories Product Line Oil Filters Air Cleaners Total Units 250,000 20,000 270,000 Sales $805,000 $ 41,000 $846,000 Variable expenses 375,000 30,000 405,000 Contribution margin $430,000 $ 11,000 $441,000 Fixed expenses 310,185 24,815 335,000 Operating income/(loss) $119,815 ($13,815) $106,000 ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 10 Dropping Products, Departments, Territories To measure product-line operating income, A. B. Fast allocates fixed expenses in proportion to the number of units sold. Total fixed expenses are $335,000 ÷ 270,000 units, or $1.24 fixed unit cost. Fixed expenses allocated to the air cleaner product line are 20,000 units × $1.24 per unit, or $24,815. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 11 Dropping Products, Departments, Territories Oil Filters Alone Units Sales Variable expenses Contribution margin Fixed expenses Operating income ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E 250,000 $805,000 375,000 430,000 335,000 $ 95,000 Horngren/Harrison/Bamber 26 - 12 Dropping Products, Departments, Territories Suppose that the company employs a supervisor for $25,000. This cost can be avoided if the company stops producing air cleaners. Should the company stop producing air cleaners? Yes! $11,000 – $25,000 = ($14,000) ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 13 Product Mix Companies must decide which products to emphasize if certain constraints prevent unlimited production or sales. Assume that A. B. Fast produces oil filters and windshield wipers. The company has 2,000 machine hours available to produce these products. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 14 Product Mix A. B. Fast can produce 5 oil filters in one hour or 8 windshield wipers. Product Oil Windshield Per Unit Filters Wipers Sales price $3.22 $13.50 Variable expenses 1.50 12.00 Contribution margin $1.72 $ 1.50 Contribution margin ratio 53% 11% ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 15 Product Mix Which product should A. B. Fast emphasize? Oil filters: $1.72 contribution margin per unit × 5 units per hour = $8.60 per machine hour Windshield wipers: $1.50 contribution margin per unit × 8 units per hour = $12.00 per machine hour ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 16 Outsourcing (Make or Buy) A. B. Fast is considering the production of a part it needs, or using a model produced by C. D. Enterprise. C. D. Enterprise offers to sell the part for $0.37. Should A. B. Fast manufacture the part or buy it? ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 17 Outsourcing (Make or Buy) A. B. Fast has the following costs for 250,000 units of Part no. 4: Part no. 4 costs: Total Direct materials $ 40,000 Direct labor 20,000 Variable overhead 15,000 Fixed overhead 50,000 Total $125,000 $125,000 ÷ 250,000 units = $0.50/unit ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 18 Outsourcing (Make or Buy) Assume that by purchasing the part, A. B. Fast can avoid all variable manufacturing costs and reduce fixed costs by $15,000 (fixed costs will decrease to $35,000). A. B. Fast should continue to manufacture the part. Why? ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 19 Outsourcing (Make or Buy) Purchase cost (250,000 × $0.37) Fixed costs that will continue Total $ 92,500 35,000 $127,500 $127,500 – $125,000 = $2,500, which is the difference in favor of manufacturing the part. The unit cost is then $0.51 ($127,500 ÷ 250,000). ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 20 Best Use of Facilities Assume that if A. B. Fast buys the part from C. D. Enterprise, it can use the facilities previously used to manufacture Part no. 4 to produce gasoline filters. The expected annual profit contribution of the gasoline filters is $17,000. What should A. B. Fast do? ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 21 Best Use of Facilities Expected cost of obtaining 250,000 parts: Make part $125,000 Buy part and leave facilities idle $127,500 Buy part and use facilities for gas filters $110,500* *Cost of buying part: $127,500 less $17,000 contribution from gasoline filters. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 22 Sell As-Is Or Process Further The sell as-is or process further is a decision whether to incur additional manufacturing costs and sell the inventory at a higher price, – or sell the inventory as-is at a lower price. Suppose that A. B. Fast spends $500,000 to produce 250,000 oil filters. A. B. Fast can sell these filters for $3.22 per filter, for a total of $805,000. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 23 Sell As-Is Or Process Further Alternatively, A. B. Fast can further process these filters into super filters at an additional cost of $25,000, which is $0.10 per unit ($25,000 ÷ 250,000 = $0.10). Super filters will sell for $3.52 per filter for a total of $880,000. Should A. B. Fast process the filters into super filters? ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 24 Sell As-Is Or Process Further A. B. Fast should process further, because the $75,000 extra revenue ($880,000 – $805,000) outweighs the $25,000 cost of extra processing. Extra sales revenue is $0.30 per filter. Extra cost of additional processing is $0.10 per filter. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 25 Sell As-Is Or Process Further Cost to produce 250,000 parts: Sell these parts for $3.22 each: $500,000 $805,000 Cost to process original parts further: $ 25,000 Sell these parts for $3.52 each: $880,000 Sales increase ($880,000 – $805,000) $ 75,000 Less processing cost 25,000 Net gain by processing further $ 50,000 ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 26 Objective 3 Explain the difference between correct analysis and incorrect analysis of a particular business decision. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 27 Correct Analysis A correct analysis of a business decision focuses on differences in revenues and expenses. The contribution margin approach, which is based on variable costing, often is more useful for decision analysis. It highlights how expenses and income are affected by sales volume. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 28 Incorrect Analysis The conventional approach to decision making, which is based on absorption costing, may mislead managers into treating a fixed cost as a variable cost. Absorption costing treats fixed manufacturing overhead as part of the unit cost. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 29 Objective 4 Use opportunity costs in decision making. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 30 Opportunity Cost... is the benefit that can be obtained from the next best course of action. Opportunity cost is not an outlay cost, so it is not recorded in the accounting records. Suppose that A. B. Fast is approached by a customer that needs 250,000 regular oil filters. – ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 31 Opportunity Cost The customer is willing to pay more than $3.22 per filter. A. B. Fast’s managers can use the $855,000 ($880,000 – $25,000) opportunity cost of not further processing the oil filters to determine the sales price that will provide an equivalent income. $855,000 ÷ 250,000 units = $3.42 ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 32 Objective 5 Use four capital budgeting models to make longer-term investment decisions. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 33 Capital Budgeting... is a formal means of analyzing long-range capital investment decisions. The term describes budgeting for the acquisition of capital assets. Capital assets are assets used for a long period of time. – ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 34 Capital Budgeting – – – – Capital budget models using net cash inflow from operations are: payback accounting rate of return net present value internal rate of return ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 35 Payback... is the length of time it takes to recover, in net cash inflows from operations, the dollars of capital outlays. An increase in cash could result from an increase in revenues, a decrease in expenses, or a combination of the two. – ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 Horngren/Harrison/Bamber 26 - 36 Payback Example Assume that A. B. Fast is considering the purchase of a machine for $200,000, with an estimated useful life of 8 years, and zero predicted residual value. Managers expect use of the machine to generate $40,000 of net cash inflows from operations per year. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 37 Payback Example How long would it take to recover the investment? $200,000 ÷ $40,000 = 5 years 5 years is the payback period. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 38 Payback Example When cash flows are uneven, calculations must take a cumulative form. Cash inflows must be accumulated until the amount invested is recovered. Suppose that the machine will produce net cash inflows of $90,000 in Year 1, $70,000 in Year 2, and $30,000 in Years 3 through 8. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 39 Payback Example What is the payback period? Years 1, 2, and 3 together bring in $190,000. Recovery of the amount invested occurs during Year 4. Recovery is 3 years + $10,000. 3 years + ($10,000 ÷ $30,000) = 3 years and 4 months ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 40 Accounting Rate of Return... measures profitability. It measures the average return over the life of the asset. It is computed by dividing average annual operating income by the average amount of investment in the asset. – ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 41 Accounting Rate of Return Example Assume that a machine costs $200,000, has no residual value, and has a useful life of 8 years. How much is the straight-line depreciation per year? $25,000 Management expects the machine to generate annual net cash inflows of $40,000. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 42 Accounting Rate of Return Example How much is the average operating income? $40,000 – $25,000 = $15,000 How much is the average investment? $200,000 ÷ 2 = $100,000 What is the accounting rate of return? $15,000 ÷ $100,000 = 15% ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 43 Discounted Cash-Flow Models Discounted cash-flow models take into account the time value of money. The time value of money means that a dollar invested today can earn income and become greater in the future. These methods take those future values and discount them (deduct interest) back to the present. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 44 Net Present Value The (NPV) method computes the expected net monetary gain or loss from a project by discounting all expected cash flows to the present. The amount of interest deducted is determined by the desired rate of return. This rate of return is called the discount rate, hurdle rate, required rate of return, or cost of capital. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 45 Net Present Value Example A. B. Fast is considering an investment of $450,000. This proposed investment will yield periodic net cash inflows of $225,000, $230,000, and $210,000 over its life. A. B. Fast expects a return of 16%. Should the investment be made? ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 46 Net Present Value Example Periods Amount PV Factor 0 ($450,000) 1.000 1 225,000 0.862 2 230,000 0.743 3 210,000 0.641 Total PV of net cash inflows Net present value of project ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Present Value ($450,000) 193,950 170,890 134,610 $499,450 $ 49,450 Horngren/Harrison/Bamber 26 - 47 Internal Rate of Return... is another model using discounted cash flows. The internal rate of return (IRR) is the rate of return that a company can expect to earn by investing in a project. The higher the IRR, the more desirable the investment. – ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 48 Internal Rate of Return The IRR is the rate of return at which the net present value equals zero. Investment = Expected annual net cash inflow × PV annuity factor Investment ÷ Expected annual net cash inflow = PV annuity factor ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 49 Internal Rate of Return Example Assume that A. B. Fast is considering investing $500,000 in a project that will yield net cash inflows of $152,725 per year over its 5-year life. What is the IRR of this project? $500,000 ÷ $152,725 = 3.274 (PV annuity factor) ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 50 Internal Rate of Return Example The annuity table shows that 3.274 is in the 16% column for a 5-period row in this example. Therefore, 16% is the internal rate of return of this project. If the minimum desired rate of return is 16% or less, A.B. Fast should undertake this project. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 51 Objective 6 Compare and contrast popular capital budgeting methods. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 52 Comparison of Capital Budgeting Models The discounted cash-flow models, net present value, and internal rate of return are conceptually superior to the payback and accounting rate of return models. Strengths of the payback include: It is easy to calculate, highlights risks, and is based on cash flows. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 53 Comparison of Capital Budgeting Models Its weaknesses are that it ignores cash flows beyond the payback, the time value of money, and profitability. The strength of the accounting rate of return is that it is based on profitability. Its weakness is that it ignores the time value of money. ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 54 End of Chapter 26 ©2002 Prentice Hall, Inc. Business Publishing Accounting, 5/E Horngren/Harrison/Bamber 26 - 55