7-1 CHAPTER 7 MEASURING AND REPORTING INVENTORIES . 7-2 Inventory “Inventory is often the largest and most important asset owned by a merchandising company.” What is the biggest expense on the income statement? Cost of Goods Sold What are the two major factors in determining Cost of Goods Sold? (Beg. Inventory + Purchases - End. Inventory) 7-3 Inventory Inventory is where the action is! It’s a real can of worms. 7-4 Balance Sheet Amount The inventory dollar amount on the balance sheet is the product of what two factors? (i.e., What? x What?) Balance Sheet Amount = Quantity x Cost “War stories” about inventory observations 7-5 Inventory Costs Include 251 Invoice price Insurance while in transit Transportation Handling costs to get the inventory ready for sale e.g., washing cars (i.e., all costs to get the inventory into a position and condition for resale.) 7-6 Impact of Inventory Errors on Financial Statements Errors in inventory may cause misstatements in the following areas: Income Statement COGS, Gross Margin, Net Income Balance Sheet Inventory, Retained Earnings 7-7 Impact of Inventory Errors on Financial Statements Assume that the inventory at the end of 19A is misstated. What is the impact of the error on the Income Statements and Balance Sheets for 19A and 19B? 19A 12-31 19B 12-31 Error Income Statement: Year Ended 12-31-19A Year Ended 12-31-19B Balance Sheet: 12-31-19A 12-31-19B Impact of Error? Wrong End Inv, COGS, GM, Net Income Wrong Beg Inv, COGS, GM, Net Income Wrong Inventory and Retained Earnings Nothing wrong! The error "washes out" (i.e., counterbalances) 7-8 Impact of Inventory Errors on Financial Statements O.K. O.K. 5k over 5k under 5k over O.K. 5k over O.K. 5k over 5k over 7-9 Impact of Inventory Errors on Financial Statements O.K. 5k over O.K. 5k over O.K. 5k over 5k under O.K. 5k under 5k over 5k under O.K.!!! 7-10 Impact of Inventory Errors on Financial Statements Additional proof that Retained Earnings at the end of Year 2 are O.K. Retained Earnings As recorded As recorded 120,000 55,000 86,500 261,500 Balance 1-1-98 Net Income - 1998 5,000 over Net Income - 1999 5,000 under Balance 12-31-99 O.K.!!! Proof that sometimes, in fact, two wrongs do make a right! 7-11 Impact of Inventory Errors on Financial Statements Here is a summary of the the material we just finished. Effects of Errors in Inventory Ending Inventory Understated Overstated Cost of Goods Sold Overstated Net Income Understated Understated Overstated 250 Beginning Inventory Understated Overstated Understated Overstated Overstated Understated 7-12 Impact of Inventory Errors on Financial Statements There is a much simpler way of getting the effect of an error on net income. I call it the “sneaky way” because it uses the balance sheet equation. As before in ILL. 7.1, if inventory at 12-31-98 is overstated by $5,000, determine the effect on 1998 net income as follows: 12-31-98 A = L + S/E Overstated by 5K Overstated by 5K 7-13 Methods of Determining Inventory Cost Perpetual Method vs. Periodic Method 7-14 Perpetual Inventory Procedure The inventory account is continuously updated for . . . Inventory purchases Purchase returns Inventory sales Sales returns 7-15 Comparing Journal Entries For comparison, let’s make the journal entries for each of the following transactions using both the periodic and perpetual methods. Keep in mind that sales under the perpetual method require two journal entries. 7-16 Comparing Journal Entries On September 5, Worley Co. purchased 100 units of inventory for $30 per unit. GENERAL JOURNAL Date Description PERIODIC PERPETUAL PR Debit Page 1 Credit 7-17 Comparing Journal Entries On September 5, Worley Co. purchased 100 units of inventory for $30 per unit. GENERAL JOURNAL Date Description 9/5 9/5 PR Debit PERIODIC Purchases Accounts Payable 3,000 PERPETUAL Merchandise Inventory Accounts Payable 3,000 Page 1 Credit 3,000 3,000 7-18 Comparing Journal Entries On September 7, Worley Co. sold 10 of the previously purchased units for $50 each. GENERAL JOURNAL Date Description PERIODIC PERPETUAL Page 1 PR Debit Credit 7-19 Comparing Journal Entries On September 7, Worley Co. sold 10 of the previously purchased units for $50 each. GENERAL JOURNAL Date Description Page 1 PR Debit Credit PERIODIC The Cost of Goods Sold account is an expense 9/7 Accounts Receivable 500 account and is closed to Income Summary at the end Sales 500 of the period just like all other expense accounts. 9/7 PERPETUAL Accounts Receivable 500 AT SALES PRICE Sales 500 Cost of Goods Sold Merchandise Inventory 300 300 AT COST 7-20 Comparing Journal Entries On Sept. 8, Worley Co. returned 2 of the previously purchased units as defective. GENERAL JOURNAL Date Description Page 1 PR Debit Credit Periodic Perpetual 7-21 Comparing Journal Entries On Sept. 8, Worley Co. returned 2 of the previously purchased units as defective. GENERAL JOURNAL Date Description Page 1 PR Debit Credit Periodic 9/8 Accounts Payable 60 Purchase Returns and Allowances 60 ( 2 @ $30 per units = $60) Perpetual 9/8 Accounts Payable Merchandise Inventory 60 60 7-22 Inventory Cost Flow Methods Specific identification First-in, first-out (FIFO) Last-in, first-out (LIFO) Weighted average 7-23 7-24 7-25 Inventory Cost Flow Methods Reminder from the “Saturday Night Page” Calculation of Cost of Goods Sold Beginning Inventory (The top part is not relevant to this discussion.) + Purchases, etc Cost of Goods Available for Sale - Ending Inventory Cost of Goods Sold So, GAS - EI = CGS Or, GAS = EI + CGS 7-26 Inventory Cost Flow Methods Cost of Goods Available for Sale Ending Inventory Cost of Goods Sold 7-27 Specific Identification Attaches actual cost to an identifiable unit of product Used for relatively large inventory items Frequently identified by serial number 7-28 First-In, First-Out COST OF GOODS AVAILABLE FOR SALE 7-29 First-In, First-Out Oldest Costs Cost of Goods Sold Newest Costs Ending Inventory 7-30 First-In, First-Out Periodic Inventory Procedure The following schedule shows the mouse pad inventory for Computers, Inc. for September. The physical inventory count shows 800 mouse pads in ending inventory. Use the FIFO procedure to determine: (1) Ending inventory (2) Cost of goods sold 7-31 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Units BI 1,000 9/3 Pur. 100 9/15 Pur. 150 9/21 Pur. 200 9/29 Pur. 100 Goods available for sale 1,550 Ending inventory 800 Cost of goods sold 750 Unit Cost $ 5.25 5.30 5.60 5.80 5.90 Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 7-32 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Remember: FIFO ending inventory is calculatedMouse usingPad the Inventory cost of the newest purchases. Start with 9/29 Units Unit Cost and then Date add other purchases until BI 1,000 $ 5.25 you reach the number of units in 9/3 100 5.30 ending inventory. 9/15 150 9/21 Pur. 200 9/29 Pur. 100 Goods available for sale 1,550 Ending inventory 800 Cost of goods sold 750 5.60 5.80 5.90 Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 7-33 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date 9/29 Units Beg. Inv. Purchases 100@$5.90 End Inv. 100@$5.90 100 Cost of Goods Sold 7-34 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date 9/21 9/29 Units Beg. Inv. Purchases 200@$5.80 100@$5.90 End Inv. 200@$5.80 100@$5.90 300 Cost of Goods Sold 7-35 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date 9/15 9/21 9/29 Units Beg. Inv. Purchases 150@$5.60 200@$5.80 100@$5.90 End Inv. 150@$5.60 200@$5.80 100@$5.90 450 Cost of Goods Sold 7-36 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date 9/3 9/15 9/21 9/29 Units Beg. Inv. Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 End Inv. 100@$5.30 150@$5.60 200@$5.80 100@$5.90 550 Cost of Goods Sold 7-37 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date BI 9/3 9/15 9/21 9/29 Units Beg. Inv. 1000@$5.25 Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 End Inv. 250@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 Cost of Goods Sold 7-38 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date BI 9/3 9/15 9/21 9/29 Units Costs Beg. Inv. 1000@$5.25 Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 Cost of Goods Available for Sale End Inv. 250@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 $ 4,432.50 Cost of Goods Sold 750@$5.25 $ $8,370.00 750 3,937.50 7-39 First-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date BI 9/3 9/15 9/21 9/29 Units Costs Beg. Inv. 1000@$5.25 Purchases 100@$5.30 150@$5.60 200@$5.80 100@$5.90 Cost of Goods Available for Sale End Inv. 250@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 $ 4,432.50 Cost of Goods Sold 750@$5.25 $ $8,370.00 750 3,937.50 7-40 Last-In, First-Out 7-41 Last-In, First-Out Oldest Costs Ending Inventory Newest Costs Cost of Goods Sold 7-42 Last-In, First-Out Periodic Inventory Procedure The following schedule shows the mouse pad inventory for Computers, Inc. for September. The physical inventory count shows 800 mouse pads in ending inventory. Use the LIFO periodic procedure to determine: (1) Ending inventory (2) Cost of goods sold 7-43 Last-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Units BI 1,000 9/3 Pur. 100 9/15 Pur. 150 9/21 Pur. 200 9/29 Pur. 100 Goods available for sale 1,550 Ending inventory 800 Cost of goods sold 750 Unit Cost $ 5.25 5.30 5.60 5.80 5.90 Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 7-44 Last-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Units Unit Cost BI 1,000 $ 5.25 9/3 Pur. 100 5.30 9/15 Pur. 150 5.60 9/21 200 5.80 Remember: LIFO ending inventory is 9/29 100 5.90 calculated using the cost of the oldest Goods available purchases. Start with for sale 1,550beginning inventory and then800 add other Ending inventory purchases until you Cost of goods sold reach 750 the number of units in ending inventory. Total $ 5,250.00 530.00 840.00 1,160.00 590.00 $ 8,370.00 7-45 Last-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 Units Purchases End Inv. 800@$5.25 800 Cost of Goods Sold 7-46 Last-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 Purchases End Inv. 800@$5.25 Cost of Goods Sold 200@$5.25 Units 800 200 7-47 Last-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 Purchases End Inv. 800@$5.25 Cost of Goods Sold 200@$5.25 100@$5.30 100@$5.30 800 300 7-48 Last-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 9/15 9/21 9/29 Units Purchases End Inv. 800@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 800 Cost of Goods Sold 200@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 750 7-49 Last-In, First-Out Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Inv. BI 1000@$5.25 9/3 9/15 9/21 9/29 Units Costs Purchases End Inv. 800@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 Cost of goods available for sale 800 $ 4,200.00 Cost of Goods Sold 200@$5.25 100@$5.30 150@$5.60 200@$5.80 100@$5.90 750 $ 4,170.00 $8,370.00 7-50 Weighted-Average Periodic Inventory Procedure 7-51 Weighted-Average Periodic Inventory Procedure Cost per unit Goods Available for Sale in $_ Goods Available for Sale in units Ending Inventory Ending Inv. = Cost per unit x No. Units in Ending Inv. 7-52 Weighted-Average Periodic Inventory Procedure The following schedule shows the mouse pad inventory for Computers, Inc. for September. The physical inventory count shows 800 mouse pads in ending inventory. Use the weighted-average periodic procedure to determine: (1) Ending inventory (2) Cost of goods sold 7-53 Weighted-Average Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Inventory 9/3 9/15 9/21 9/29 Goods Available for Sale Ending Inventory Goods Sold Units 1,000 100 150 200 100 1,550 - 800 750 $/Unit $5.25 5.30 5.60 5.80 5.90 Total $5,250.00 530.00 840.00 1,160.00 590.00 $8,370.00 7-54 Weighted-Average Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Units $/Unit Total Beg. Inventory 1,000 $5.25 $5,250.00 9/3 100 5.30 530.00 9/15 150 5.60 840.00 9/21$8,370 ÷ 1,550 200= $5.40 weighted-average 5.80 1,160.00 9/29 100 5.90 590.00 Goods Available for Sale 1,550 $8,370.00 Ending Inventory - 800 Goods Sold 750 7-55 Weighted-Average Periodic Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Units $/Unit Total Beg. Inventory 1,000 $5.25 $5,250.00 9/3 100 5.30 530.00 9/15 150 5.60 840.00 9/21$8,370 ÷ 1,550 200= $5.40 weighted-average 5.80 1,160.00 9/29 100 5.90 590.00 Goods Available for Sale 1,550 $8,370.00 Ending Inventory - 800 × 5.40 = - 4,320.00 Goods Sold 750 $4,050.00 7-56 Effect of Different Cost Flow Methods on Inventory and CGS In the previous examples of the three cost flow methods, what are the two possibilities for what happened to GAS as of year end? Became either: (1) Ending Inventory or (2) Cost of Goods Sold Computer, Inc. Mouse Pad Inventory Goods Available for Sale Ending Inventory Cost of Goods Sold FIFO LIFO Wtd. Avg. $8,370.00 4,432.50 $3,937.50 $8,370.00 4,200.00 $4,170.00 $8,370.00 4,320.00 $4,050.00 7-57 Effect of Different Cost Flow Methods on Inventory and CGS 255 Facts for all 4 Cost Flow Examples Goods Available for Sale Also see Illustrations 7.7, 7.8, 7.10 & 7.12 7-58 Effect of Different Cost Flow Methods on Inventory and CGS 264 ILL. 7.18 (Periodic) 7-59 Effect of Different Cost Flow Methods on Inventory and CGS 7-60 Perpetual Inventory Procedure Now let’s turn our attention to the perpetual inventory procedure. 7-61 FIFO Perpetual Inventory Procedure Let’s start with some fresh information. Computers, Inc. has 1,200 units in inventory on November 30. The company started the month of November with 1,000 units on hand at a cost of $5.25 per unit. The company uses the FIFO perpetual procedure to determine: (1) Ending inventory (2) Cost of goods sold 7-62 FIFO Perpetual Inventory Procedure To calculate the FIFO cost for ending inventory and cost of goods sold, we must know when each unit was sold. In this example we will provide information for purchases and sales as it is needed. 7-63 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 Purchases On November 3rd, 300 units were purchased at $5.30 per unit. We need to update the inventory. Balance 1,000@$5.25 Cost of Goods Sold 7-64 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 Purchases 300@$5.30 Balance 1,000@$5.25 300@$5.30 Cost of Goods Sold 7-65 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 Purchases 300@$5.30 On November 5th, 600 units were sold. We need to update the inventory. Balance 1,000@$5.25 300@$5.30 Cost of Goods Sold 7-66 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 Purchases 300@$5.30 Balance 400@$5.25 300@$5.30 Cost of Goods Sold 600@$5.25 7-67 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 Purchases 300@$5.30 Balance 400@$5.25 300@$5.30 On November 10th, 150 units were purchased at $5.60 per unit. We need to update the inventory. Cost of Goods Sold 600@$5.25 7-68 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 Purchases 300@$5.30 Balance 400@$5.25 300@$5.30 Cost of Goods Sold 600@$5.25 150@$5.60 150@$5.60 7-69 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 Purchases 300@$5.30 Balance 400@$5.25 300@$5.30 Cost of Goods Sold 600@$5.25 150@$5.60 150@$5.60 On November 14th, 200 units were purchased at $5.80 per unit. We need to update the inventory. 7-70 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 Purchases 300@$5.30 Balance 400@$5.25 300@$5.30 Cost of Goods Sold 600@$5.25 150@$5.60 200@$5.80 150@$5.60 200@$5.80 7-71 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 Purchases 300@$5.30 Balance 400@$5.25 300@$5.30 Cost of Goods Sold 600@$5.25 150@$5.60 200@$5.80 150@$5.60 200@$5.80 On November 17th, 500 units were sold. We need to update the inventory. 7-72 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 Purchases 300@$5.30 Balance Cost of Goods Sold 200@$5.30 600@$5.25 150@$5.60 200@$5.80 150@$5.60 200@$5.80 400@$5.25 100@$5.30 7-73 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 Purchases 300@$5.30 Balance Cost of Goods Sold 200@$5.30 600@$5.25 150@$5.60 200@$5.80 150@$5.60 200@$5.80 400@$5.25 100@$5.30 On November 23rd, 400 units were sold. We need to update the inventory. 7-74 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 11/23 Purchases Balance Cost of Goods Sold 300@$5.30 600@$5.25 150@$5.60 200@$5.80 150@$5.80 400@$5.25 100@$5.30 200@$5.30 150@$5.60 50@$5.80 7-75 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 11/23 Purchases Balance Cost of Goods Sold 300@$5.30 600@$5.25 150@$5.60 200@$5.80 150@$5.80 On November 30th, 150 units were purchased at $5.90 per unit. We need to update the inventory. 400@$5.25 100@$5.30 200@$5.30 150@$5.60 50@$5.80 7-76 FIFO Perpetual Inventory Procedure Computer, Inc. Mouse Pad Inventory Date Beg. Bal. BI 1,000@$5.25 11/3 11/5 11/10 11/14 11/17 Purchases Balance 300@$5.30 600@$5.25 150@$5.60 200@$5.80 150@$5.80 400@$5.25 100@$5.30 200@$5.30 150@$5.60 50@$5.80 11/23 11/30 Cost of Goods Sold 150@$5.90 150@$5.90 7-77 LIFO Perpetual Inventory Procedure You are not responsible for this method. 260 7-78 First-In, First-Out Periodic Inventory System Perpetual Inventory System Cost of Goods Sold Same Cost of Goods Sold Ending Inventory Same Ending Inventory 7-79 Last-In, First-Out Periodic Inventory System Perpetual Inventory System Cost of Goods Sold Different Cost of Goods Sold Ending Inventory Different Ending Inventory 7-80 Weighted-Average Perpetual Inventory Procedure You are not responsible for this method. 261 7-81 Advantages and Disadvantages of FIFO Advantages Easy to apply. Inventory value approximates current cost. Flow of costs tends to be consistent with usual physical flow of goods. Systematic and objective. Not subject to manipulation. 7-82 Advantages and Disadvantages of FIFO Advantages Easy to apply. Inventory value approximates current cost. Flow of costs tends to be consistent with usual physical flow of goods. Systematic and objective. Not subject to manipulation. Disadvantages Does not match current cost of goods sold with current revenues. Inventory (or paper) profits. In periods of rising prices, pay higher income taxes. 7-83 Advantages and Disadvantages of LIFO Advantages In periods of rising prices, pay less taxes. Matches latest inventory costs with current revenues. Disadvantages LIFO conformity rule for tax and book purposes. Cost of record keeping higher. Inventory valuation is at older costs. 7-84 In Periods of Rising Prices. . . LIFO Matches high (newer) costs with current (higher) sales. Values inventory on low (older) cost basis. Results in lower taxable income. FIFO Matches low (older) costs with current (higher) sales. Values inventory approximating higher current costs. Results in higher taxable income. 7-85 Departures From Cost Basis of Inventory Valuation GAAP requires inventory be valued at the Lower of Cost or Market (LCM). Cost refers to the invoice price and other costs such as transportation. It is determined by one of the four inventory cost flow methods previously discussed. Market generally refers to the replacement cost of the inventory. LCM is called the inventory “valuation method” 7-86 Departures From Cost Basis of Inventory Valuation Lower-of-Cost-or-Market Method (LCM) Item Mouse pad Diskettes Keyboard Quantity 800 1,000 75 Unit Cost $ 5.75 2.19 27.00 Unit Market $ 4.50 2.25 29.00 Total Cost $ 4,600 2,190 2,025 $ 8,815 **LCM applied on an item-by-item basis. Total Market $ 3,600 2,250 2,175 $ 8,025 LCM** $ 3,600 2,190 2,025 $ 7,815 7-87 Estimating Inventory Necessary due to fire, theft, and interim reporting, primarily when using the periodic inventory method. Methods for Estimating Gross Margin Method Retail Inventory Method Not responsible for this one 7-88 Gross Margin Method To use this method we must know the following: Net sales for the period. Cost of beginning inventory. Net purchases for the period. The historical gross margin rate. 7-89 Gross Margin Method Because of a May 31st fire at its warehouse, DonCo, Inc. must use the gross margin method to estimate the value of its lost inventory. The controller develops the following information: gross profit 43% of sales; Inventory at May 1 $237,400; net purchases for May $728,300; net sales for May $1,213,000. Let’s estimate inventory at May 31. 7-90 Gross Margin Method Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ $ 237,400 728,300 965,700 7-91 Gross Margin Method Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ Net sales for May Estimated gross profit percentage Estimated gross profit $ 1,213,000 43% $ 521,590 $ 237,400 728,300 965,700 7-92 Gross Margin Method Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ Net sales for May Estimated gross profit percentage Estimated gross profit $ 1,213,000 43% $ 521,590 Net sales for May Estimated gross profit Estimated cost of goods sold $ 1,213,000 521,590 $ 691,410 $ 237,400 728,300 965,700 7-93 Gross Margin Method Beginning inventory, May 1 Net purchases for May Cost of goods available for sale $ Net sales for May Estimated gross profit percentage Estimated gross profit $ 1,213,000 43% $ 521,590 Net sales for May Estimated gross profit Estimated cost of goods sold $ 1,213,000 521,590 $ 691,410 Cost of goods available for sale Less: Estimated cost of goods sold Estimated inventory, May 31 $ $ $ 237,400 728,300 965,700 965,700 691,410 274,290 7-94 Gross Margin Method Proof of Estimate Sales for May Cost of goods sold: Beginning inventory Net purchases Cost of goods available for sale Estimated ending inventory Cost of goods sold Gross profit for May $ 1,213,000 $ 237,400 728,300 965,700 274,290 $ 691,410 521,590 269 7-95 THE END (Almost)