Casterton_Memorial_Hospital_Report_2014

advertisement

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Contents

Strategic Plan

Our Model of Care

Inside front cover

Page 1

Governing Board, Responsible Officers & Senior Staff

Page 2

Demographics & Service Profile

Page 3

President’s Report

Strategic Priorities – Part A Statement of Priorities

Performance Indicators – Part B & Part C

Pages 4 & 5

Pages 7 & 8

Page 9 & 10

Our Supportive Community

Report of Operations

Statutory Compliance

Finance and Activity Overview

Financials

Disclosure Index

Organisational Chart

Page 11

Pages 12 & 13

Pages 14 & 15

Pages 16

Pages 17 & 74

Pages 75 & 76

Inside back cover

Our Model of Care

Casterton Memorial Hospital is classified as a Small Rural Health

Service (SRHS) under the Department of Health Policy and Guidelines.

This classification allows Casterton Memorial Hospital, a Small Rural

Health Service, to direct service delivery within our budget which will best meet the needs of our community.

This service and planning decentralisation of the Hospital is important for flexibility from year to year or as circumstances may alter, but also allows at the local level to identify and target community needs

.

It is the role of the Board of Management to utilise information available on our local area to maximise the health gains for our community.

Casterton Memorial Hospital fulfils its mission through provision of acute, residential care and community health/primary care services from its modern facility, as well as services into the home.

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital

ABN 62 051 291 134

Responsible Ministers

Commonwealth Government Australia

The Hon Peter Dutton MP, Minister for Health

01/07/2014 – 22/12/2014

The Hon Sussan Ley MP, Minister for Health, Minister for

Ambulance Services

23/12/2014 – 30/06/2015

State Government Victoria

The Hon David Davis, MLC, Minister for Health & Ageing

01/07/2014 – 3/12/2014

The Hon Jill Hennessy, MLA, Minister for Health

04/12/2014 – 30/06/2015

The Hon Martin Foley, MLA, Minister for Housing, Disability and Ageing

04/12/2014 – 30/06/2015

Hospital Board of Management

President

Mr. G.

Sheppard

Vice President

Fr. A. Hayes 1/7/2014 – 28/08/2014

Dr. T. Halloran 28/08/2014 – 27/11/2014

Mr. P. Green 27/11/2014 – 30/06/2015

Members

Mr. T. Baker (OAM)

Mrs. K. Black

Mr. G. Cain

Mr. R. Dalby

Mr. P. Green

Dr. T. Halloran

Mr. G. Smith

Audit Committee

Mr. O. Stephens - CEO

Mrs. K. Black – Chair

Mr. G. Sheppard – Independent Member

Mrs. B. Toma – Finance Officer

Mr. R. Dalby – Independent Member

Fr. A. Hayes – Independent Member

Visiting Medical Staff

Dr. B. S. Coulson: M.B.B.S., D.R.O.G., F.A.C.R.R.M.

Dr. M. Prozesky : M.B., ChB, (South Africa)

Dr. R. Taheri: M.B. (Mashad Uni Iran) G.P. Registrar

Dr. S. Ansari: M.B.B.S. (Army Medical College – Pakistan)

Dr. Y. Zhang: M.B. (Uni of Med Sciences – Guangzhou)

Dr. L. Thompson : BMBS FRACGP (Flinders University)

Dr. T. N. Halloran : B.D., B.Sc. (Hons)

Mr. P. H. Tung: M.B., B.S., F.R.A.C.S.

Mr. S. Clifforth : M.B., B.S., F.R.A.C.S.

Dr. G. Coggins: M.B., B.S., F.R.A.C.P.

Dr. C. de Kievit : M.B., B.S., D.R.A.N.Z.C.O.G., F.A.C.R.R.M.

Dr. K. Fielke : M.B., B.S., D.R.A.N.Z.C.O.G., F.A.C.R.R.M.

Dr. J. D. Muir : M.B., ChB, D.A., F.R.C.A.

Dr. T. J. Hodson : M.B., M.B.S., F.R.A.N.Z.C.O.

Dr. S. Perry: G.P. Anaesthesia F.R.A.C.G.P., B.M.B.S.

(Flinders), B.S.C., D.C.H.

Dr. K. Yang: B.M.M.S.

Dr. S . Yuan: M.B.B.S.

Emeritus

Dr.A. F. Floyd: M.B., B.S., D.Obst, R.C.O.G.

* Resigned during year

Principal Officers

Chief Executive Officer

Mr. O. P. Stephens: B.Bus., A.C.H.S.E.

Manager Nursing Services

Ms. M.A. Betson: N.P.,R.N., R.M., Cert. Critical Care, Nurse

Immuniser,MNsg.MNP,FACN,

Nurse Unit Manager Acute Ward/AHS/Education Officer

Mrs. J. Coulter: R.N.,R.M., Cert IV Training& Assessment

Nurse Unit Manager Night Nurse in Charge /Quality

Improvement

Mrs. H. Dillon : R.N.,R.M.Grad Cert Ad Nsg Practice (Rural Remote)

Nurse Unit Manager Acute Ward/AHS

Mr. S. Gill: R.N, Cert Aged Care

Nurse Unit Manager Urgent Care/OR/IC

Mrs. H. Gill: R.N, Cert Infection Control & Sterilisation MACN

Nurse Unit Manager Residential Care

Mrs. K. Sealey: R.N., Cert IV in Frontline Management , MACN

Nurse Unit Manager Primary & Community Care

Ms. A. Pekin: R.N., Nurse Immuniser, Grad Cert Diabetes Ed., BA.,

Grad DipEd (Psychology)

Programmed Activity Group Co-ordinator

Mrs. S. Neill: Cert II Financial Svs., Cert III Disability

After Hours Supervisors

Mrs. S. Dehnert: R.N., R.M., IBCLC , Nurse Immuniser, Grad Dip

Child Maternal Health

Mrs. H. Dillon : R.N.,R.M.Grad Cert Ad Nsg Practice (Rural Remote)

Mrs. A. Jenkins: R.N., Grad Dip Palliative Care, Grad Cert Ad Nsg

Practice (Rural Remote), Grad Cert Gerentology

Mr. S. Bryan: R.N. B.N. Grad Cert Ad Nsg (Emergency Nursing)

Mr. S. Makore : R.N. (Acting)

Administrative & Finance Officer

Mrs. B. Toma

Health Information / Quality Improvement

Mrs. H. Rees:

Clinical Coder

Catering Services Supervisor

Mr. M. Nolte

Environmental Services Supervisor

*Mrs. E. Harvey

Ms J. East

Maintenance Coordinator / Safety

Mr. S. Zippel

Meals on Wheels Coordinator

Ms. V. Ross

2

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital - Small Rural Health Service (SRHS)

Demographics and Service profile

Casterton Memorial Hospital was established in

1908 and is situated in the northern sector of the

Glenelg Shire within the township of Casterton.

Nestled amongst rolling hills and river red gums of the Glenelg River valley, it is located on the Glenelg

Highway, 359 kilometres west of Melbourne and

42 kilometres east of the South Australian border.

The Shire has a total population base of 19,520 and

Casterton rural north has a catchment population of 3,500. Our catchment area includes the townships of Digby, Merino and Sandford and the surrounding rural localities. Casterton Memorial

Hospital provides services to all within its population base as well as neighbouring shires.

As a Rural Health Service, the hospital is provided flexibility in its funding base to ensure that the services provided directly to our community are within budget and will best meet the needs of our community. The Board utilises local area information available to plan for and provide the most appropriate care and intervention options for our local catchment area to maximise health gains and status for our community.

The Hospital provides a range of acute health, aged residential care and primary healthcare services incorporating 15 medical/surgical inpatient beds, operating theatre, 2 bay urgent care centre, 2 dialysis chairs and 30 bed residential care facility

‘Glenelg House’. The Hospital also provides an extensive range of allied and primary healthcare personnel and programs along with visiting consultant services. All of these services are provided from our facility ensuring effective triaging and access of best care in best possible time for our patients and clients.

The Board of Management and staff at the

Casterton Memorial Hospital are committed to providing strong and efficient health and community services to meet the needs and expectations of the community it serves.

Strategic planning

Casterton Memorial Hospital strategic plan 2013-

2015 can be found inside the front cover of this publication, or visit our website www.castertonmemorialhospital.com.au

3

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

President & Executive’s Report

It is with great pleasure that on behalf of the

Casterton Memorial

Hospital Board of

Management and staff, that I present to you our

107 th Annual Report.

Mr Graham Sheppard

President, BOM

The 2014/15 year has been a steady and successful year for CMH in all areas of operations, management, service planning and strategic management planning and above all person centre quality care to our patients, residents and clients.

I commend this report to you as testimony to another strong year for our team at CMH.

In what has been a testing financial year CMH has been able to support service demand and its profiled services and produce a surplus of

$132,855. Part of this surplus ($68,922) relates to new treatment of leases directed by the Auditor

General and thus has improved our operational result as a consequence.

Our total operating revenue for the year of

$8,392,357 increased on previous year by only

$187,955 or 2.2%.

Our expenditure was well maintained without affecting services with an increase on operational expenditure of 3.6% or $314,417. Total employee expenses were maintained to an increase of only

2.2% on previous years actual expenditure a sound result all round for CMH.

In spite of budgetary pressures CMH has increased service activity across its entire operations of

Acute, Residential Care, Primary Care and Urgent

Care. Acute separations were 707 compared to last year’s 608, Urgent Care treatments were 1,460 compared to 1,203 last year. Glenelg House

Residential Care maintained an occupancy rate of

99.90% which is a testament to its known physical facilities on offer and care provided.

Our Home Care services through District Nursing,

Meals on Wheels, Home Maintenance and

Community Transport Service have all enjoyed strong up-take and continuing client service and high satisfaction.

Our Specialist Visiting services and Allied Health teams have also provided a great level of service and commitment to Casterton and we thank them all for their work at CMH for our community.

CMH has also achieved 92% of its commitments under the Statement of Priorities with the

Department of Health & Human Services. This has been a major achievement in fulfilling these deliverables which in turn provide improvements in care and service delivery for the Casterton community. These achievements are provided in detail later in this report.

CMH also under its own Strategic Plan 2013/2015 has achieved many of the Key Performance

Indicators set and this reflects the sound work of the Executive and Board of Management.

These achievements can be viewed on the inside cover of this report.

CMH continues to collaborate with health agencies across the Barwon South West Region in providing best possible care in the best time possible.

We work under a newly formed Barwon South

West Collaborative of Health Services including

Geelong, Warrnambool and Hamilton together with other health services in our region. This level of cooperation is needed if we are to maintain best possible care for our community and CMH will continue to be part of this collaborative for the benefit of our community.

The CMH Team:

In producing sound results for CMH the hospital operates in many areas, all of which make up our collective CMH team. The objective of this team is working for the best possible Person Centred outcomes for patient, resident and client care.

Catering services have improved meal delivery to

Glenelg House now providing the resident with an improved meal experience which has been very well accepted.

Cleaning services continue to be above state average levels in environmental external cleaning audits carried out during 2014/15. Well done to

Ellen (retired) and Jenelle our new supervisor and all staff.

The maintenance team keep CMH operating well and maintained in physical shape as well as providing services to some 95 Home Maintenance clients.

4

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

President & Executive’s Report cont..

This is a great service assisting people to stay in their own home longer with relevant support services in this area.

Nursing Services continue their high standard of care and have taken on additional skills for increased services such as Dialysis. Major education and professional development opportunities are offered regularly and taken up by staff of the nursing division.

Student and Graduate Nurse Placements fulfil a major part of CMH is commitment to training others outside our facility and Mary-

Anne and the team are to be congratulated for this work on top of their direct care and clinical duties.

Administration personnel continue their important roles of support services to all functions within

CMH from IT Communications support, Health

Information and records maintenance, finance reporting to the Department of Health & Human

Services and to the Board, payroll and Human

Resource management, Quality & Safety reporting and the complex level and volume of compliance reporting.

To Barb and staff we thank you for your dedicated work and support of CMH.

Aged Residential Services staff under Karen have once again performed in an exemplary manner dealing with many changes under the Aged Care

Act and Federal Government requirements and at the same time fulfilling their main focus of care to our residents. Providing outstanding care, social activities, and overall a person centred approach to all.

To our Primary Health Care Team inclusive of Day

Centre, District Nursing, Community Health, Allied

Health and other visiting specialists and support services we thank you for contributing again to another successful year for CMH. To our

Ambulance Service team headed up by Geoff our community salutes you all for the time, response rates and first response care which is always provided.

To our Medical Officers, Dr Brian Coulson, Dr Greta

Prozesky and team your 24/7 support to CMH and our community is to be applauded and we look forward to your ongoing recruitment for the future.

Owen P Stephens

Chief Executive Officer

Casterton

20 th August 2015

Of course to you our community, your contribution to fundraising and volunteer tasks and associated support to CMH is to be commended. Special mention is noted for the Murray to Moyne team for its continuing success in fundraising for CMH

($16,237.94) in 2014/15 and to all other contributors no matter how small or large your input, it is all very much appreciated.

Finally to my fellow Board Members and the

Executive Management team of Owen and Mary-

Anne, your input, vision and support of CMH for and on behalf of our community is to be commended. The future for CMH will continue to progress while we all work as a cohesive unit and team here at Casterton and in collaboration across the Barwon South West Region.

In conclusion I commend the 107 th Annual Report to you the Community and request your on-going support of the Casterton Memorial Hospital and its hard working team.

In accordance with the Financial Management Act

1994, I am pleased to present the Report of

Operations for the Casterton Memorial Hospital for the year ending 30 June, 2015.

Mr Graham Sheppard

Board Chair

20 th August, 2015

Data Integrity

I, Owen Stephens, certify that the Casterton

Memorial Hospital has put in place appropriate internal controls and processes to ensure that reported data reasonably reflects actual performance. The Casterton Memorial Hospital has critically reviewed these controls and processes during the year.

5

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Manager Nursing Services

Ms. Mary-Anne Betson with

CMH Board of Management

President Mr. Graham Sheppard and Chief Executive Officer Mr.

Owen Stephens.

2014-2015 Casterton Memorial Hospital Board Members and Executive at work.

6

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Statement of Priorities – Part A

Strategic priorities – 2014/15

The Victorian Government's priorities and policy directions are outlined in the Victorian Health Priorities Framework

Priorities Framework 2012-2022.

In 2014-15 Casterton Memorial Hospital achieved the following outcomes within the 7 policy directions:

Priority Deliverable Outcome

Developing a system that is responsive to people’s need

Improving every

Victorians health status and experiences

Expanding Service, workforce and system capacity

Action

Develop an organisational policy for the provision of safe, high quality end of life care in acute and subacute settings, with clear guidance about the role of and access to specialist palliative care

Collaboration with Regional Palliative

Care network to determine process for best practice of the individual

 Use Consumer feedback to improve person and family centred care and patient experience.

 Support implementation of the Victorian

Health & Wellbeing Plan 2011-15 through collaboration with key partners such as local Government, Medicare

Locals, community Health services and other agencies.

Develop and implement a workforce immunisation plan that includes preemployment screening and immunisation assessment for existing staff that work in high risk areas in order to align with

Australian infection control guidelines.

Support excellence in clinical training through productive engagement in clinical training networks and developing health education partnerships across the continuum of learning.

Review CMH Advanced Care planning and palliative care policies

Develop a clinical care pathway for palliative care patients and residents within

CMH facility

 Through the CMH Community

Advisory Group, scrutinise consumer feedback through the VHES and CMH qualitative surveys to identify opportunities to improve patient experience.

Collaborate with the Glenelg

Shire, SGG PCP and Primary

Healthcare Network to implement relevant parts of the Victorian Health &

Wellbeing plan 2011-2015.

Review existing processes and procedures to develop robust workforce immunisation policies and practice.

 Achieve 95% staff immunisation rate and 100% in high risk areas.

 Deliver professional and post graduate clinical education for staff and students in collaboration with clinical training networks.

 Updated policy

ACP Register listing

End of Life Care Pathway form implementation.

Client

Satisfaction with

End of Life Care.

 High ranking satisfaction levels against peers.

Continued high patients experience and satisfaction rates for

CMH.

 CMH up-dated Model of

Care with most recent data and Government

Health and Wellbeing directions.

 Improved Primary

Healthcare Network

Participation and collaboration

All staff sign off on policy.

 Reduced staff sick leave.

 CMH not affected by outbreak.

 Post Grad positions

Participation with Clinical

Placements.

Increasing the systems financial sustainability and productivity

Reduce health service administrative costs.

Through the Sub-Regional

Corporate Services group, realise efficiencies through improved project workforce capacity for internal audit functions and cost of Annual

Report production.

Consortium Contract in place by March, 15.

 Improved workforce sharing and support.

Reduced project Contractor costs.

7

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Statement of Priorities – Part A

Strategic priorities – 2014/15

Priority

Implementing

Continuous improvements and innovation.

Increasing

Accountability and transparency

Improving utilisation of e-health and communications technology

Action

 Drive improved health outcomes through strong focus on patient centred care in the planning, delivery and evaluation of services and the development of new models for putting patients first.

Undertake an annual Board assessment to identify and develop board capability to ensure all board members are well equipped to effectively discharge their responsibilities.

Demonstrate a strategic focus and commitment to aged care by responding to community need as well as the Commonwealth Living

Longer Living Better reforms.

 Trial, implement and evaluate strategies that use e-health as an enabler of better patient care.

 Utilize tele-health to better connect service providers and consumers to appropriate and timely services.

Ensure local ICT strategic plans are in place.

Deliverable

Outcome

Establish a continuous improvement map and evidence register across the organisation.

Map in place and continually being revised and added to.

Conduct an annual Board of

Management individual and group assessment of capability.

Conduct formalised training and education around clinical governance and risk management

Continue participation in the

Aged Care Readiness working group to analyse reform detail and its implications for CMH.

 Develop collaborative partnerships within the region and with specialist clinicians to improve the utilisation of e-health through the

“Strengthening Health Services’ initiative.

 Increase community access to video conference and Skype for individual consultations.

Complete a CMH local ICT Strategic plan with support from the SWARH

Alliance.

 Improved Board understanding and participation in management of critical

Governance functions of

CMH.

 Effective measurement systems and dash board reporting to Board.

 Understanding better our aged care business.

 Data on numbers of services provided.

 Collaborative Links established.

 Increased utilisation of this service reducing travel and stress to local elderly persons.

Improved services access.

 User Satisfaction

Clear strategic vision and plan for ICT in conjunction with SWARH collaborative.

8

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Part B: Service Performance for 2014-15

Financial Performance

Operating Result

Annual Operating Result ($m)

Target

0.02

2014/15 Actual

0.13

Cash Management

Creditors (average payment days)

Debtors (average collection days)

< 60 days

< 60 days

35 days

37 days

Asset Management

Basic Assets Management Plan

Service Performance

Quality and Safety

Health service Accreditation

Residential aged care accreditation

Cleaning standards

Health care worker immunisation - influenza

Submission of data to VICNISS

(1)

Hand Hygiene Program Qrt 2

Hand Hygiene Program Qrt 3

Hand Hygiene Program Qrt 4

Full compliance

Target

Full compliance

Full compliance

Full compliance

75

Full compliance

75

77

80

Achieved

2014/15 Actual

Achieved

Achieved

Achieved

95.5 - Achieved

Achieved

81 - Achieved

80 - Achieved

86 - Achieved

Governance, Leadership and Culture

People Matter Survey - Patient Safety Culture

Patient Experience and Outcomes

Victorian Health Experience Survey

80 94 - Achieved

Full compliance Not Achieved

(1) VICNISS i s the Vi ctori a n Hos pi tal Acqui red Infection Survei l l a nce Sys tem.

90%

85%

80%

75%

70%

65%

60%

CMH Hand Hygiene - Total Compliance Rates 2013/14 - 14/15

77%

2014 (1)

79%

2014 (2)

81%

2014 (3)

Total Hand Hygiene Compliance Results CMH

80%

2015 (1)

Acceptable Level

86%

2015 (2)

9

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Part C: Activity and Funding

Funding Type

Small Rural

Small Rural HACC (Service Hours)

Small Rural Primary Health (Service Hours)

Small Rural Residential Care (Bed Days)

2014-15 Activity Achievement

10,345

563

10,936

Environmental Management

Casterton Memorial Hospital’s Environmental Management Committee is responsible for developing strategies to monitor and reduce the environmental impact of the facility with consideration to ensuring high quality care and safety is paramount in the delivery of all services.

The Committee meets bi-monthly and reports directly to the Board of Management.

Through the work of this committee the facility has made significant reductions in kilowatts of power utilised throughout the facility. Hallogen downlights have been replaced with LED, and automatic switches installed to 50 bathroom heat lamps.

Power Usage & Cost Comparison

800000

600000

400000

200000

KWH's (Peak & Off Peak)

Cost

0

2013-14 2014-15

Power is the facilities major source fo energy

LPG Usage & Cost Comparison

80000

60000

40000

20000

0

2013-14 2014-15

LPG primarily used for hot water, usage has increased however costs have decreased.

Cost

Litres

10

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Our Supportive Community

Casterton and district community members, businesses, service groups and fund raising committees continue to support the activities, planning and development of our facility. This support is very much valued and reinforces our strong community spirit.

During 2014/15, CMH fundraising committees and the community have contributed $33,371 to our facility, to assist with maintaining our modern well-equipped hospital, aged care facility and community health development.

We also acknowledge and appreciate the general donations received from families, community members, staff and estates.

Volunteers provide purposeful activities and roles, and as such are greatly appreciated by staff and the community we serve. Their contribution extends to activities including

Life Governors

Burston, Sir S.G.W.

Collins, Mrs B

Collins, Mr D.

Cowland, Mr R.

Edge, Mr E.

Flanders, Mrs E.

Floyd, Dr. A. F.

McKinnon, Mrs C.

Moffatt, Mrs M.

Nicol, Mr R.

Ross, Mrs J. (OAM)

Sandow, Mr P. J.

Simson, C. R. & K. L.

Squire, D.

Thompson, Mrs R. G.

Recognised for Service and

Dedication to

Casterton Memorial Hospital

11 delivery of Meals on Wheels, bus driving, visiting, entertainment and diversional and lifestyle activities. It is through our volunteers that we are able to foster community connection and participation for our residents and their families.

The Hospital also appreciates the input and contributions from the businesses and the broader community through our community surveys, questionnaires and Hospital Card

Program. This community spirit contributes to

Casterton Memorial Hospital being a proud facility and also supports our continual effort to provide the best quality services to meet the changing needs of our community.

The Board of Management sincerely thanks all

Casterton Memorial Hospital supporters for their generous, tireless and invaluable support during 2014/15.

Donations received during 2014-2015

Fundraising Committee

CMH Hospital Social Club

CMH Murray to Moyne

CMH Hospital Card Program

CMH staff

Friends of Glenelg House

1,000.00

16,237.94

5,300.00

2,222.10

300.00

Community Member Support

In Memory of Mrs Betty Lamb

In Memory of Mrs Bonnie Humphries

In Memory of Mr Les Smith

In Memory of Mrs Margaret Jackson

In Memory of Mr Mick Sullivan

In Memory of Mrs Shirley Cottier

In Memory of Mr Stuart Kibble

In Memory of Mrs Val Ross

Allan MacDonald

Kelpie Festival

Margaret Widdicombe

Anonymous

Pauline Hall

300.00

50.00

190.00

150.00

125.00

1,410.00

70.00

180.00

20.00

101.00

250.00

1,270.00

10.00

Estates

Equity Trustees - Estate Kathleen Murphy

Equity Trustees - Estate Louise Henty

1,000.00

834.80

Equity Trustees - Estate John Russell MacPherson 1,550.00

Equity Trustees - Estate William Heath

Total Donations

800.00

33,370.84

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Report of Operations

In accordance with the Financial Management Act 1994, I am pleased to present the Report of

Operations for the Casterton Memorial Hospital for the year ending 30 June, 2015.

Mr Graham Sheppard

Board Chair

20 th August, 2015

5 Year Comparative Report

Five Year Financial Comparative Statement

Total Revenue

Total Expenditure

Net result for the year

Share of Comprehensive Income Joint Venture

Asset Revaluation (increments/decrements)

Retained Surplus/Accumulated Deficit

2015

$000

9,024

9,553

-529

-

4,886

2014

$000

9,150

9,626

-477

-

9,656

5,415

2013

$000

9,045

9,688

-644

-

1,406

5,892

2012

$000

8,746

9,177

-431

-

-

6,536

2011

$000

8,233

8,601

-367

-

6,967

-

Total Assets

Total Liabilities

Net Assets

28,279

3,596

24,683

27,525

2,313

25,212

18,409

2,377

16,033

17,435

2,165

15,271

17,710

2,008

15,702

Total Equity 24,683 25,212 16,033 15,271 15,702

Fees

All fees charged by the Hospital for Acute and Community services are in accordance with the directives of the

Department of Health, and Aged Care fees as directed by the Commonwealth Department of Health and

Ageing.

Patient Debtors Outstanding as at 30 th

June 2015

Under 30 days 31-60 days 61-90 days over 90 days Total 14/15 Total 13/14

Private Inpatients 11,697 0 10568 0 22,265 11,380

Non In patients (HACC/ DVA) 11,643

Residential Care 66,237

Cash Management / Liquidity Indicators

0

4,645

21.6

-1490.25

133.4

10,661

11,798

80,054

7,690

81,098

Efficiency Indicators

Average Collection Days

2014/15 2013/14

Patient/Resident/Client Revenue Turnovers

- Private, Compensable, Nursing Home Type

- Residential Care

42.63

38.16

55.31

33.32

38.23

31.23

- Non Admitted Patient Fees

Trade Creditor Turnover

30 30

Service Performance

Funded Activity on the basis of Weighted Inlier Equivalent Separations (WIES) and bed days. The data as at time of print has not received final Victorian Admitted Episode Dataset (VAED) consolidation sign off.

Activity

Weighted Inlier Equivalent Separations (WIES)

2014/15

Activity

Achieved

Performance to Target %

Aged Care

2014/15 Bed

Days

20113/14

Occupancy %

Residential High Care 10936 99.87% WIES Public

WIES Private

WIES Renal (Public & Private)

WIES Public & Private Total

WIES DVA

WIES TAC

WIES Total

301.57

23.3

32.49

357.36

17.96

0.26

375.58

0.861628571

0.18203125

216.60%

100%

26.00%

Nursing Home Type

NHT Non DVA

NHT DVA

Nursing Home Type Bed Days Total

2014/15 Bed

Days

642

254

896

Performance to Target % nil Target

86.00%

12

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Report of Operations

Services to our community & activity achieved

Hospital

Total Multistay Inpatient Separations*

Total Same Day Separations*

Bed Days*

Total Wies

% Occupancy Rate Staffed Beds

Average Length of Stay **

% Public Bed Days

% Private Bed Days

Obstetrics / Gynaecology

Operations / Procedures

Urgent Care Presentations

Glenelg House Residential Care

Residents Accommodated

Bed Days

Average Daily Occupancy

% Occupancy Rate Full Year

Planned Activity Group

Attendances

District Nurse

Home Visits

Kilometres Travelled

Community Health

Attendance (contacts)

2013/14 2014/15

250 263

419

2,969

337.37

54%

2.8

70%

30%

10

126

1,325

444

2,867

375.58

52%

2.8

77%

23%

18

130

1,455

37

10,941

29.97

99.92%

42

10,936

29.96

99.87%

1,463

4,298

17,733

1,281

4,998

18,522

Other services facilitated from

Casterton Memorial Hospital

through private practitioners include:

· Audiology

· Child Maternal Health

· Visiting Medical Specialists

· Radiology Services

· Ophthalmology Services

· Podiatry Services

· Psychology Services

· Drug & Alcohol

.Physiotherapy

.Speech Therapy

* Does not include Newborn transfers

** Excludes Nursing Home Type

*** Includes inpatients

506 545

Allied Health

Physiotherapy Attendance ***

Speech Therapy Attendance ***

Dietetics ***

Occupational Therapist ***

Meals Produced

Hospital / Residential Care / Other

Meals on Wheels (HACC Assessed)

2,274

7

129

87

2,220

-

104

79

69,625

4,234

63,098

4,266

Home Maintenance Program (HACC Service

Number of Clients

Number of visits

Number of Hours

98

1,051

1,115

95

1,234

1,084

Report on Operations including statutory compliance

The Casterton Memorial Hospital conducts its activities with compliance to many Government Acts,

Regulations and Standards. It is a legislative requirement that we provide, where applicable, specific information in support of our compliance.

The Casterton Memorial Hospital is a public health facility established under the Health Services Act 1988.

The responsible Ministers are detailed on Page 2 of this report.

Direction 4.5.5.1 - Insurance

I, Owen Stephens, certify that the Casterton Memorial Hospital has complied with Ministerial Direction

4.5.5.1 - Insurance .

Owen P Stephens

Chief Executive Officer

Casterton

20 th August 2015

.

13

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Industrial Relations

Casterton Memorial Hospital reports no lost days in 2013/2014 through industrial accidents or disputes

Occupational Health & Safety

Occupational Health & Safety forms an integral part of the day to day operation of

Casterton Memorial Hospital. The Safe

Environment / OH&S Committee consist of representatives from each of the designated work group areas as well as management representatives. This committee meets quarterly to discuss and address any concerns or issues that may arise and undertake regular inspections of the workplace. All Designated

Work Group Representatives undergo the initial 5 Day Course for OH&S Representatives along with regular refresher courses. Staff are encouraged to act and work in a safe manner and to report any incidents or near misses.

Through the operation of the Safe

Environment/OH&S Committee, Minimal

Handling Committee, staff education and incident reporting, through VHIMS, Casterton

Memorial Hospital is continuing to ensure the safety of staff, patients and visitors.

The Casterton Memorial Hospital Work-Safe

Industry indicative performance rating is

0.755211. This represents that the comparison of Casterton Memorial Hospital claim costs compared to remuneration is 24.47% better than the average for our industry over the past three years. No workcover claims were registered during 2014-2015 and the facility has currently a nil claims history.

Workforce Data

During the 2014/1 year Casterton Memorial

Hospital employed a total of 115 staff, 37 fulltime, 65 part time and 13 casual across the labour categories as detailed in the following table. Statistics provided are consistent with information provided in the entity’s MDS/F1 datasets which are reported on a monthly basis to the Department of Health.

Condition of employment is that Casterton Memorial

Hospital employees will adhere to the values as outline in the

Code of Conduct for

Victorian Public Sector Employees (No 1 )2007 and CMH Code of Conduct Policy.

Labour Category

Nursing

Administration and Clerical

Hotel and Allied Services

JUNE

Current Month FTE

2014 2015

43.46

8.91

23.61

43.67

8.57

23.02

2014

43.28

8.94

24.19

JUNE

YTD FTE

2015

42.67

8.37

22.94

Additional Information

In compliance with the requirements of FRD

22C Standard Disclosures in the Report of

Operations, details in respect of the items listed below have been retained by Casterton

Memorial Hospital and are available to the relevant Ministers, Members of Parliament and the public on request (subject to the freedom of information requirements, if applicable):

(a) A statement of pecuniary interest has been completed;

(b) Details of publications produced by the

Department about the activities of the Health

Service and where they can be obtained;

(c) Details of changes in prices, fees, charges, rates and levies charged by the Health Service;

(d) Details of major promotional, public relations and marketing activities undertaken by the Health Service to develop community awareness of the

Health Service and its services;

(e) Details of assessments and measures undertaken to improve the occupational health and safety of employees;

(f) General statement on industrial relations within the Health Service and details of time lost through industrial accidents and disputes, which is not otherwise detailed in the Report of Operations;

(g) A list of major committees sponsored by the Health Service, the purposes of each committee, and the extent to which the purposes have been achieved;

(h) Details of all consultancies and contractors including consultants/contractors engaged, services provided, and expenditure committed for each engagement.

14

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Carers Recognition Act 2012

The Act recognises, promotes and values the role of people in care relationships. Casterton

Memorial Hospital understands the different needs of persons in care relationships and that care relationships bring benefits to the patients, their carers and to the community. Casterton Memorial

Hospital takes all practicable measures to ensure that its employees, agents and carers have an awareness and understanding of the care relationship principles and this is reflected in our commitment to a model of patient and family centred care and to involving carers in the development and delivery of our services.

Consultancies

During the 2014/15 financial year Casterton

Memorial Hospital reports $15,437 in consultancy costs, (exclusive of GST) less than $10,000 per engagement. No of engagements =3

Building Act 1993

Casterton Memorial Hospital complies with the building and maintenance provisions of the

Building Act 1993 in accordance with the Minister for Finance Guidelines Building Act 1993/Standards for Publicly Owned Buildings/November, 1994.

Freedom of Information

The Victorian Freedom of Information Act 1982

(FOI Act) provides the right for members of the public to obtain information held by the Casterton

Memorial Hospital and consumers are entitled to access their medical record through the Freedom of Information process. Four (4) Freedom of

Information requests were processed this Financial

Year. Applications are to be directed to the nominated Officer, Mr Owen Stephens. A fee, plus charges for associated costs may apply in accordance with the Act.

Protective Disclosure Act 2012 (the Act)

The Casterton Memorial Hospital has policies and procedures in place to enable total compliance with the Act, and provides a safe environment in which disclosures can be made, people are protected from reprisal and the investigation process is clear and provides a fair outcome. The privacy of all individuals involved in a disclosure is assured of protection at all times. Casterton

Memorial Hospital is committed to the principals of the Act and at no time will improper conduct by the Casterton Memorial Hospital or any of its employees be condoned.

Disclosures

Since the introduction of the Act in 2012 there have been no disclosures received and no notification of disclosures to the Ombudsman or any other external agency.

National Competition Policy

Casterton Memorial Hospital has implemented competitive neutral pricing principles to all contracts for services provided, to ensure a level playing field is maintained in accordance with

National Competition Policy including the requirements of the Government policy statement,

Competitive Neutrality Policy, Victoria; and subsequent reforms.

Contract Disclosures

There were no contracts commenced or completed during this reporting period to which the Victorian

Industry Participation Policy (VIPP) Act 2003

applied.

Equal Employment Opportunity – Merit & Equity

The Board of Management at Casterton Memorial

Hospital has a firm commitment to ensure equity principles in the workforce are maintained. Human

Resource policies and practices give due consideration to public authorities ‘Code of

Conduct’ and the Equal Employment Opportunity

(EEO) Act, 1995. The facility provides extensive opportunities for staff professional development.

Compliance with Australian/New Zealand Risk Management Standard

I , Owen Stephens certify that the Casterton Memorial Hospital has risk management processes in place consistent with the AS/NZS Risk Management Standard and an internal control system is in place that enables the executive to understand, manage and satisfactorily control risk exposures. The Audit Committee verifies this assurance and that the risk profile of the Casterton Memorial Hospital has been critically reviewed within the last 12 months.

Owen P Stephens

Chief Executive Officer

Casterton

20 th August 2015

15

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Finance & Activity Overview

The financial statements of account for the year ended 30 June, 2015 have been completed in accordance with the Australian Audit and Accounting

Standards and the Financial Management Act 1994.

We have completed the year with a net surplus result, before capital and specific items, of $132,855.

This positive result was due mainly to new treatment of leases directed by the Auditor General and thus has improved our operational result. This has seen a significant increase from our 2013/14 result of

$16,191 on budget and is comparable to our

2012/13 result of $22,878. This is a pleasing result given the constraints of a tight and less flexible budget as compared to prior years. Contributing items to our positve 2014/15 operating result include well managed overall expenditure, consistent private patient revenue and our over target position for Department of Health funded patient activity.

Entity Comprehensive Result of ($528,897) is a

$52,389 decrease on the prior year result. This result is again due to the new treatment of leases by the

Auditor General.

Our current asset ratio of 1.4 is slighlty down on the

1.50 reported in 2014/15. Casterton Memorial

Hospital has consistently over the past 5 years recorded an asset ratio well above the .7

Department benchmark.

Cash has been well managed with cash on hand as at

30 June 2014 totalling $2,935,855 (excluding Joint

Venture & Accomodation payments). We have still managed an increase on our 2014/14 holdings by

$226,954. Current year interest earned on term deposits was $101,206.

Cash holdings combined with current assets remaining in excess of current liabilities by

$1,236,833 confirms a stable liquidy position for

Casterton Memorial Hospital as at 30 June 2015.

Entity operating expenditure for 2014/15 year totalled $8.480M, a 3% decrease on the prior year.

Salary, employee benefits and other labour costs accounted for $6.0M or 71% of 2014/15 total which is consistent with the prior year.

The $2.48M balance, non salary related costs, includes major items of $1.2M Joint Venture in leasing/expenditure, $0.434M supplies & consumables, $0.286M IT costs and $0.179M fuel, light & power expenses.

Total revenues for the current year totalled $8.93M, a 2.4% decrease on prior year with operating revenue of $8.48M and $0.450M being Capital

Purpose income. Total cash grants received from the

Department in 2014/15 was $4,817,042recorded a shortfall of $384,759 from the previous year. The offset of this shortfall was the recall of $263,300 and reduced activity funding of $137,121. Capital grants received in 2014/15 totalled $42,877 compared to

$141,326 in the prior year.

The Hospital exceeded set targets with DVA inpatients, Nursing Home Type inpatients, Dialysis treatments and met target for TAC. Our 30 bed high care residential activity remained consistent with a full year occupancy rate of 99.92%

Overall the 2014/15 finanical year for Casterton

Memorial Hospital has been very pleasing. We have managed our expenditure within less than a 1% increase on prior year, maintained a bottom line revenue above budget, , increased our cash on hand and retained our positive asset ratio. We have continued our clinical training program with the placement of two Nurse Graduates in 2015, retained our level of staff resources and provided a consistent and balanced range of services to our community.

Casterton Memorial Hospital achieved its financial targets for the 2014/15 financial year and plans to sustain this positive performance in 2015/16.

B Toma

AOG/Finance

20 th August 2015

16

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital

Financial Report

2014 - 2015

Casterton Memorial Hospital

Board Member’s Accountable Officer’s and Chief Finance & Accounting

Officer’s Declaration

The attached financial statements for Casterton Memorial Hospital have been prepared in accordance with Standing Directions 4.2 of the Financial Management Act 1994, applicable

Financial Reporting Directions, Australian Accounting Standards including Interpretations, and other mandatory professional reporting requirements.

We further state that, in our opinion, the information set out in the comprehensive operating statement, balance sheet, statement of changes inequity, cash flow statement and accompanying notes, presents fairly the financial transactions during the year ended 30 June

2015 and the financial position of Casterton Memorial Hospital at 30

th

June, 2015.

At the time of signing, we are not aware of any circumstance which would render any particulars included in the financial statements to be misleading or inaccurate.

We authorise the attached financial statements for issue on this day.

Mr. G. Sheppard

President

Casterton

26

th

August, 2015

Mr O.P. Stephens Mrs B.G. Toma

Chief Executive Officer

Chief Finance & Accounting

Officer

Casterton

26

th

August, 2015

Casterton

26

th

August, 2015

17

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

18

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

19

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital Annual Report 2014/2015

Casterton Memorial Hospital

Comprehensive Operating Statement

For the Year Ended 30 June 2015

Note

Revenue from Operating Activities

Revenue from Non-operating Activities

Employee Expenses

Non Salary Labour Costs

Supplies & Consumables

Joint Venture Expenses

Administrative Expenses 3

Other Expenses From Continuing Operations 3

Share of net result of associates and joint ventures accounted for using the equity method 10

3

3

3

2

2

3

Net Result Before Capital &

Specific Items

Capital Purpose Income

Depreciation

Finance Costs

NET RESULT FOR THE YEAR

Other comprehensive income

Net fair value revaluation on Non

Financial Assets

COMPREHENSIVE RESULT FOR THE YEAR

2

4

5

Total

2015

$

Total

2014

$

8,392,357

91,110

(6,112,488)

(332,887)

(440,744)

(537,894)

(136,857)

(783,182)

8,580,312

97,326

(5,983,321)

(296,474)

(441,344)

(824,082)

(385,340)

(727,908)

(6,560) (2,978)

132,855 16,191

450,104

(1,101,792)

(10,064)

366,421

(859,120)

-

(528,897) (476,508)

9,656,169

(528,897) 9,179,661

This Statement should be read in conjunction with the accompanying notes.

20

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital Annual Report 2014/2015

Casterton Memorial Hospital

Balance Sheet

As at 30 June 2015

Current Assets

Cash and Cash Equivalents

Receivables

Inventories

Total Current Assets

Non-Current Assets

Receivables

Investments Accounted for using the Equity

Method

Property, Plant & Equipment

Investment Properties

Total Non-Current Assets

TOTAL ASSETS

Current Liabilities

Payables

Provisions

Borrowings

Other Liabilities

Total Current Liabilities

Non-Current Liabilities

Provisions

Borrowings

Total Non-Current Liabilities

TOTAL LIABILITIES

NET ASSETS

14

13

EQUITY

Property, Plant & Equipment Revaluation Surplus 16a

Contributed Capital

Accumulated Surpluses

16b

16c

TOTAL EQUITY 16d

Commitments

Contingent Assets and Capital Liabilities

19

20

12

14

13

15

7

10

9

11

6

7

8

Note Total

2015

$

4,242,178

317,565

75,621

4,635,364

Total

2014

$

2,660,612

332,623

72,279

3,065,514

24,683,266

68,480

3,398,531

3,782,067

19,796,870

336,541

27,820

23,415,608

50,000

23,829,969

28,465,333

378,649

1,562,017

1,389,385

216,533

167,003

383,536

2,293,608

2,592,788

24,683,266

307,432

34,380

24,012,366

50,000

24,354,178

27,469,692

370,638

-

-

2,050,268

207,261

-

207,261

2,257,529

25,212,163

19,796,870

2,293,608

3,121,685

25,212,163

This Statement should be read in conjunction with the accompanying notes.

21

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

22

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital Annual Report 2014/2015

Casterton Memorial Hospital

Cash Flow Statement

For the Year Ended 30 June 2015

Note Total

2015

$

Total

2014

$

CASH FLOWS FROM OPERATING ACTIVITIES

Operating Grants from Government

Patient and Resident Fees Received

Donations and Bequests Received

GST Received from/(paid to) ATO

Interest Received

Other Receipts

Employee Expenses Paid

Non Salary Labour Costs

Payments for Supplies & Consumables

Fee for Service Medical Officers

Other Payments

Cash Generated from Operations

Capital Grants from Government

NET CASH INFLOW/(OUTFLOW)

FROM OPERATING ACTIVITIES

17

CASH FLOWS FROM INVESTING ACTIVITIES

Payments for Non-Financial Assets

Proceeds from sale of Non-Financial Assets

NET CASH INFLOW/(OUTFLOW)

FROM INVESTING ACTIVITIES

NET INCREASE/(DECREASE) IN CASH HELD

CASH AND CASH EQUIVALENTS AT

BEGINNING OF PERIOD

CASH AND CASH EQUIVALENTS AT

END OF PERIOD 6

6,691,076

1,042,958

33,371

(1,585)

91,110

1,032,396

(6,220,831)

(99,131)

(819,281)

(233,756)

(850,285)

666,042

28,700

6,359,755

1,003,649

39,264

(2,461)

97,326

1,421,309

(5,914,524)

(94,507)

(1,611,883)

(201,967)

(997,100)

98,861

42,877

694,742 141,738

(502,561)

-

(212,264)

27,491

(502,561) (184,773)

192,181

2,660,612

2,852,793

(43,035)

2,703,647

2,660,612

This Statement should be read in conjunction with the accompanying notes

23

10

11

12

13

6

7

4

5

8

9

14

15

16

Note

1

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Index

Statement of Significant Accounting Policies

Page

24-43

2

3

44

45

3a

17

18

19

20

21

22

23

Analysis of Revenue by Source

Analysis of Expenses by Source

Analysis of Expenses and Revenue by Internally Managed and Restricted

Specific Purpose Funds for Service Supported by Hospital and Community

Initiatives

Depreciation

Finance Costs

Cash & Cash Equivalents

Receivables

Inventories

Property, Plant & Equipment

Investments Accounted for using Equity Method

Investment Properties

Payables

Borrowings

Provisions

Other Liabilities

Reserves

Reconciliation of Net Result for year to Net Cash Inflow/(Outflow) from

Operating Activities

Financial Instruments

Commitments to Expenditure

Finance Leases

Contingent Assets and Contingent Liabilities

Remuneration of Auditors

Ex Gratia Payments

46

61

66-67

68

68

69

69

69

56

57

57

58

46

47

47

48

48

49-55

59

60

60

24

25

26a

26b

27

28

Operating Segments

Jointly Controlled Operations and Assets

Responsible Persons Disclosure

Executive Officer Disclosure

Events Occurring after th Balance Sheet Date

Superannuation

70

71

72

72

73

73

24

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

N o t t e 1 : : S u m m a r r y o f f s s i i g n i i f f i i c a n t t a c c o u n t t i i n g p o l l i i c i i e s s

These annual financial statements represent the audited general purpose financial statements for Casterton

Memorial Hospital for the period ending 30 June 2015. The purpose of the report is to provide users with information about the Health Services’ stewardship of resources entrusted to it.

(a) Statement of compliance

These financial statements are general purpose financial statements which have been prepared in accordance with the Financial Management Act 1994 and applicable AASs, which include interpretations issued by the

Australian Accounting Standards Board (AASB). They are presented in a manner consistent with the requirements of AASB 101 Presentation of Financial Statements.

The financial statements also comply with relevant Financial Reporting Directions (FRDs) issued by the

Department of Treasury and Finance, and relevant Standing Directions (SDs) authorised by the Minister for

Finance.

The Health Service is a not-for profit entity and therefore applies the additional Aus paragraphs applicable to

“not-for-profit” Health Services under the AASs.

The annual financial statements were authorised for issue by the Board of Casterton Memorial Hospital on

(24/08/2015)

(b) Basis of accounting preparation and measurement

Accounting policies are selected and applied in a manner which ensures that the resulting financial information satisfies the concepts of relevance and reliability, thereby ensuring that the substance of the underlying transactions or other events is reported.

The accounting policies set out below have been applied in preparing the financial statements for the year ended 30 June 2015, and the comparative information presented in these financial statements for the year ended 30 June 2014.

The going concern basis was used to prepare the financial statements.

These financial statements are presented in Australian dollars, the functional and presentation currency of the

Health Service.

The financial statements, except for cash flow information, have been prepared using the accrual basis of accounting. Under the accrual basis, items are recognised as assets, liabilities, equity, income or expenses when they satisfy the definitions and recognition criteria for those items, that is they are recognised in the reporting period to which they relate, regardless of when cash is received or paid.

The financial statements are prepared in accordance with the historical cost convention, except for:

 non-current physical assets, which subsequent to acquisition, are measured at a revalued amount being their fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent impairment losses. Revaluations are made and are re-assessed with sufficient regularity to ensure that the carrying amounts do not materially differ from their fair values;

 derivative financial instruments, managed investment schemes, certain debt securities, and investment properties after initial recognition, which are measured at fair value with changes reflected in the comprehensive operating statement (fair value through profit and loss); and

 available-for-sale investments which are measured at fair value with movements reflected in equity until the asset is derecognised (i.e. other comprehensive income – items that may be reclassified subsequent to net result).

 the fair value of assets other than land is generally based on their depreciated replacement value.

25

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Judgements, estimates and assumptions are required to be made about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on professional judgements derived from historical experience and various other factors that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.

Revisions to accounting estimates are recognised in the period in which the estimate is revised and also in future periods that are affected by the revision. Judgements and assumptions made by management in the application of AASs that have significant effects on the financial statements and estimates relate to:

 the fair value of land, buildings, infrastructure, plant and equipment, (refer to Note 1(K));

 superannuation expense (refer to Note 1(H);

 actuarial assumptions for employee benefit provisions based on likely tenure of existing staff, patterns of leave claims, future salary movements and future discount rates (refer to Note 1(L)); and

Consistent with AASB 13 Fair Value Measurement, Casterton Memorial Hospital determines the policies and procedures for both recurring fair value measurements such as property, plant and equipment, investment properties and financial instruments, and for non-recurring fair value measurements such as non-financial physical assets held for sale, in accordance with the requirements of AASB 13 and the relevant FRDs.

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorised within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

Level 1 – Quoted (unadjusted) market prices in active markets for identical assets or liabilities

Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable

Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

For the purpose of fair value disclosures, Casterton Memorial Hospital has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

In addition, Casterton Memorial Hospital determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

The Valuer-General Victoria (VGV) is Casterton Memorial Hospital’s independent valuation agency.

Casterton Memorial Hospital, in conjunction with VGV monitors the changes in the fair value of each asset and liability through relevant data sources to determine whether revaluation is required.

(c) Reporting entity

The financial statements include all the controlled activities of the Casterton Memorial Hospital.

Its principal address is:

63-69 Russell St

CASTERTON

Victoria 3311.

A description of the nature of Casterton Memorial Hospital’s operations and its principal activities is included in the report of operations, which does not form part of these financial statements

.

26

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Objectives and funding

Casterton Memorial Hospital’s overall objective is to meet the health and well being needs of our community by delivering a comprehensive range of high quality, innovative and valued health services, as well as improve the quality of life to Victorians.

Casterton Memorial Hospital is predominantly funded by accrual based grant funding for the provision of outputs.

(d) Principles of consolidation

Intersegment Transactions

Transactions between segments within the Casterton Memorial Hospital have been eliminated to reflect the extent of the Health Service’s operations as a group

.

Associates and joint ventures

Associates and joint ventures are accounted for in accordance with the policy outlined in Note 1(f) changes in accounting policy, and 1(k) financial assets.

Jointly controlled assets or operations

Interests in jointly controlled assets or operations are not consolidated by Casterton Memorial Hospital, but are accounted for in accordance with the policy outlined in Note 1(k) Financial Assets.

(e) Scope and presentation of financial statements

Fund Accounting

The Casterton Memorial Hospital operates on a fund accounting basis and maintains three funds: Operating,

Specific Purpose and Capital Funds. The Health Service’s Capital and Specific Purpose Funds include unspent capital donations and receipts from fund-raising activities conducted solely in respect of these funds.

Services Supported By Health Services Agreement and Services Supported By Hospital and Community

Initiatives

Activities classified as Services Supported by Health Services Agreement (HSA) are substantially funded by the Department of Health and Human Services and includes Residential Aged Care Services (RACS) and are also funded from other sources such as the Commonwealth, patients and residents, while Services

Supported by Hospital and Community Initiatives (H&CI) are funded by the Health Service's own activities or local initiatives and/or the Commonwealth.

Residential Aged Care Service

The Glenelg House Nursing Home Residential Aged Care Service operations are an integral part of the Casterton

Memorial Hospital and shares its resources. An apportionment of land and buildings has been made based on floor space. The results of the two operations have been segregated based on actual revenue earned and expenditure incurred by each operation in Note 2 and 3 to the financial statements.

Comprehensive operating statement

The comprehensive operating statement includes the subtotal entitled ‘net result before capital & specific items’ to enhance the understanding of the financial performance of Casterton Memorial Hospital. This subtotal reports the result excluding items such as capital grants, assets received or provided free of charge,

27

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015 depreciation, expenditure using capital purpose income and items of an unusual nature and amount such as specific income and expenses. The exclusion of these items is made to enhance matching of income and expenses so as to facilitate the comparability and consistency of results between years and Victorian Public

Health Services. The ‘net result before capital & specific items’ is used by the management of Casterton

Memorial Hospital, the Department of Health and Human Services and the Victorian Government to measure the ongoing operating performance of Health Services.

Capital and specific items, which are excluded from this sub-total, comprise:

 capital purpose income, which comprises all tied grants, donations and bequests received for the purpose of acquiring non-current assets, such as capital works, plant and equipment or intangible assets. It also includes donations of plant and equipment (refer Note 1 (g)). Consequently the recognition of revenue as capital purpose income is based on the intention of the provider of the revenue at the time the revenue is provided.

 impairment of financial and non-financial assets, includes all impairment losses (and reversal of previous impairment losses), which have been recognised in accordance with Notes 1 (j)

 depreciation and amortisation, as described in Note 1 (h);

 assets provided or received free of charge (refer to Notes 1 (g) and (h)); and expenditure using capital purpose income, comprises expenditure which either falls below the asset capitalisation threshold or doesn’t meet asset recognition criteria and therefore does not result in the recognition of an asset in the balance sheet, where funding for that expenditure is from capital purpose income.

‘Other economic flows; are changes arising from market remeasurements. They include:

 gains and losses from disposals of non-financial assets;

 revaluations and impairments of non-financial physical and intangible assets;

 remeasurement arising from defined benefit superannuation plans; and

 fair value changes of financial instruments.

Balance sheet

Assets and liabilities are categorised either as current or non-current (non-current being those assets or liabilities expected to be recovered/settled more than 12 months after reporting period), are disclosed in the notes where relevant.

The net result is equivalent to profit or loss derived in accordance with AASs.

Statement of changes in equity

The statement of changes in equity presents reconciliations of each non-owner and owner changes in equity from opening balance at the beginning of the reporting period to the closing balance at the end of the reporting period. It also shows separately changes due to amounts recognised in the comprehensive result and amounts recognised in other comprehensive income.

Cash flow statement

Cash flows are classified according to whether or not they arise from operating activities, investing activities, or financing activities. This classification is consistent with requirements under AASB 107 Statement of Cash Flows.

28

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

For the cash flow statement presentation purposes, cash and cash equivalents includes bank overdrafts, which are included as current borrowings in the balance sheet.

Rounding

All amounts shown in the financial statements are expressed to the nearest dollar unless otherwise stated.

Minor discrepancies in tables between totals and sum of components are due to rounding.

(f) Change in accounting policies

Subsequent to the 2013-14 reporting period, the following new and revised Standards have been adopted for the first time in the current period with their financial impacts disclosed.

AASB 10 Consolidated financial statements

AASB 10 provides a new approach to determine whether an entity has control over another entity, and therefore must present consolidated financial statements. The new approach requires the satisfaction of

all three criteria for control to exist over an entity for financial reporting purposes:

(a) The investor has power over the investee;

(b) The investor has exposure, or rights to variable returns from its involvement with the investee; and

(c) The investor has the ability to use its power over the investee to affect the amount of investor’s returns.

Based on the new criteria prescribed in AASB 10, Casterton Memorial Hospital has reviewed the existing arrangements to determine if there are any additional entities that need to be consolidated into the group. Based on this review Casterton Memorial Hospital has determined there are no additional entities required to be accordance with AASB10.

AASB 11 Joint Arrangements

In accordance with AASB 11, there are two types of joint arrangements, i.e. joint operations and joint ventures.

Joint operations arise where the investors have rights to the assets and obligations for the liabilities of an arrangement. A joint operator accounts for its share of the assets, liabilities, revenue and expenses. Joint ventures arise where the investors have rights to the net assets of the arrangement; joint ventures are accounted for under the equity method. Proportionate consolidation of joint ventures is no longer permitted.

Casterton Memorial Hospital has reviewed its existing contractual arrangements with other entities to ensure they are aligned with the new classifications under AASB 11.

Casterton Memorial Hospital has accounted for the following interest in associates and joint ventures as follows:

SWARH IT Alliance Joint Operation

PCP Joint Venture

AASB12 Disclosure of Interests in Other Entities

AASB 12 Disclosure of Interests in Other Entities prescribes the disclosure requirements for an entity’s interests in subsidiaries, associates and joint arrangements; and extends to the entity’s association with unconsolidated structured entities.

Casterton Memorial Hospital has disclosed information about its interests in associates and joint ventures, including any significants judgement and assumptions used in determining the type of joint arrangement in which it has an interest.

29

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Casterton Memorial Hospital has disclosed information about its interests in joint ventures, including any significant judgement and assumptions used in determining the type of joint arrangement in which it has an interest

Early adoption of new Standards

Accounting Standard AASB 2015-7 Fair Value disclosure of Not-for Profit Public Sector Entities was issued on

13 th July 2015 for application from 1 July 2016. Casterton Memorial Hospital has elected to adopt this standard early and apply the changes to the 2014-15 financial statements.

The amended standard provides relief to not-for –profit public sector entities from making certain specified disclosures about the fair value measurement of assets within the scope of AASB 116 Property, Plant and

Equipment which are held for their current services potential rather than to generate future cash inflows.

This is a disclosure impact only, with no current or future impact

(g) Income from transactions

Income is recognised in accordance with AASB 118 Revenue and is recognised as to the extent that it is probable that the economic benefits will flow to Casterton Memorial Hospital and the income can be reliably measured at fair value. Unearned income at reporting date is reported as income received in advance.

Amounts disclosed as revenue are where applicable, net of returns, allowances and duties and taxes.

Government Grants and other transfers of income (other than contributions by owners)

In accordance with AASB 1004 Contributions, government grants and other transfers of income (other than contributions by owners) are recognised as income when the Health Service gains control of the underlying assets irrespective of whether conditions are imposed on the Health Service’s use of the contributions.

Contributions are deferred as income in advance when the Health Service has a present obligation to repay them and the present obligation can be reliably measured.

Indirect Contributions from the Department of Health and Human Services

– Insurance is recognised as revenue following advice from the Department of Health and Human Services.

– Long Service Leave (LSL) – Revenue is recognised upon finalisation of movements in LSL liability in line with the arrangements set out in the Metropolitan Health and Aged Care Services Division Hospital

Circular 05/2013 (update for 2013-14).

Patient and Resident Fees

Patient fees are recognised as revenue at the time invoices are raised.

Private Practice Fees

Private practice fees are recognised as revenue at the time invoices are raised.

Revenue from commercial activities

Revenue from commercial activities such as commercial laboratory medicine is recognised at the time invoices are raised.

Donations and Other Bequests

Donations and bequests are recognised as revenue when received. If donations are for a special purpose, they may be appropriated to a surplus, such as the specific restricted purpose surplus.

Interest Revenue

Interest revenue is recognised on a time proportionate basis that takes in account the effective yield of the financial asset, which allocates interest over the relevant period.

30

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Sale of investments

The gain/loss on the sale of investments is recognised when the investment is realised.

Fair value of assets and services received free of charge or for nominal consideration

Resources received free of charge or for nominal consideration are recognised at their fair value when the transferee obtains control over them, irrespective of whether restrictions or conditions are imposed over the use of the contributions, unless received from another Health Service or agency as a consequence of a restructuring of administrative arrangements. In the latter case, such transfer will be recognised at carrying value. Contributions in the form of services are only recognised when a fair value can be reliably determined and the service would have been purchased if not received as a donation.

Other income

Other income includes non-property rental, dividends, forgiveness of liabilities, and bad debt reversals.

(h) Expense recognition

Expenses are recognised as they are incurred and reported in the financial year to which they relate.

Cost of goods sold

Costs of goods sold are recognised when the sale of an item occurs by transferring the cost or value of the item/s from inventories.

Employee expenses

Employee expenses include:

 wages and salaries;

 annual leave;

 sick leave;

 long service leave; and

 superannuation expenses which are reported differently depending upon whether employees are members of defined benefit or defined contribution plans.

Defined contribution superannuation plans

In relation to defined contribution (i.e. accumulation) superannuation plans, the associated expense is simply the employer contributions that are paid or payable in respect of employees who are members of these plans during the reporting period. Contributions to defined contribution superannuation plans are expensed when incurred.

Defined benefit superannuation plans

The amount charged to the comprehensive operating statement in respect of defined benefit superannuation plans represents the contributions made by the Health Service to the superannuation plans in respect of the services of current Health Service staff during the reporting period. Superannuation contributions are made to the plans based on the relevant rules of each plan, and are based upon actuarial advice.

Employees of the Casterton Memorial Hospital are entitled to receive superannuation benefits and the

Casterton Memorial Hospital contributes to both the defined benefit and defined contribution plans. The defined benefit plan(s) provide benefits based on years of service and final average salary.

The name and details of the major employee superannuation funds and contributions made by the

Casterton Memorial Hospital are disclosed in Note 28: Superannuation.

31

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Depreciation

All infrastructure assets, buildings, plant and equipment and other non-financial physical assets that have finite useful lives are depreciated (i.e. excludes land assets held for sale, and investment properties). Depreciation begins when the asset is available for use, which is when it is in the location and condition necessary for it to be capable of operating in a manner intended by management.

Intangible produced assets with finite lives are depreciated as an expense from transactions on a systematic basis over the asset’s useful life. Depreciation is generally calculated on a straight line basis, at a rate that allocates the asset value, less any estimated residual value over its estimated useful life. Estimates of the remaining useful lives, residual value and depreciation method for all assets are reviewed at least annually, and adjustments made where appropriate. This depreciation charge is not funded by the Department of Health and

Human Services. Assets with a cost in excess of $1000 are capitalised and depreciation has been provided on depreciable assets so as to allocate their cost or valuation over their estimated useful lives.

The following table indicates the expected useful lives of non current assets on which the depreciation charges are based.

Buildings

Plant & Equipment

Medical Equipment

Computers and Communication

Furniture and Fitting

Motor Vehicles

2015

2 to 40 years

8 to 10 years

8 to 10 years

1 to 5 years

8 to 10 years

1 to 5 years

2014

2 to 40 years

8 to 10 years

8 to 10 years

1 to 5 years

8 to 10 years

1 to 5 years

As part of the buildings valuation, building values were separated into components and each component assessed for its useful life which is represented above.

Intangible produced assets with finite lives are depreciated as an expense on a systematic basis over the asset’s useful life.

Other operating expenses

Other operating expenses generally represent the day-to-day running costs incurred in normal operations and include:

Supplies and consumables

Supplies and services costs which are recognised as an expense in the reporting period in which they are incurred. The carrying amounts of any inventories held for distribution are expensed when distributed.

Bad and doubtful debts

Refer to Note 1 (k) Impairment of financial assets.

Fair value of assets, services and resources provided free of charge or for nominal consideration

Contributions of resources provided free of charge or for nominal consideration are recognised at their fair value when the transferee obtains control over them, irrespective of whether restrictions or conditions are imposed over the use of the contributions, unless received from another agency as a consequence of a restructuring of administrative arrangements. In the latter case, such a transfer will be recognised at its carrying value.

Contributions in the form of services are only recognised when a fair value can be reliably determined and the services would have been purchased if not donated.

(i) Other comprehensive income

Other comprehensive income measures the change in volume or value of assets or liabilities that do not result from transactions.

32

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Net gain/ (loss) on non-financial assets

Net gain/ (loss) on non-financial assets and liabilities includes realised and unrealised gains and losses as follows:

Revaluation gains/ (losses) of non-financial physical assets

Refer to Note 1(k) Revaluations of non-financial physical assets.

Net gain/ (loss) on disposal of non-financial assets

Any gain or loss on the disposal of non-financial assets is recognised at the date of disposal and is the difference between the proceeds and the carrying value of the asset at the time.

Net gain/ (loss) on financial instruments

Net gain/ (loss) on financial instruments includes: o realised and unrealised gains and losses from revaluations of financial instruments at fair value; o impairment and reversal of impairment for financial instruments at amortised cost (refer to

Note 1 (k)); and o disposals of financial assets and derecognition of financial liabilities

Revaluations of financial instrument at fair value

Refer to Note 1 (j) Financial instruments.

Share of net profits/ (losses) of associates and jointly controlled entities, excluding dividends.

Refer to Note 1 (d) Basis of consolidation.

Other gains/ (losses) from other comprehensive income

Other gains/ (losses) include: a.

the revaluation of the present value of the long service leave liability due to changes in the bond interest rates; and b.

transfer of amounts from the reserves to accumulated surplus or net result due to disposal or derecognition or reclassification.

(j) Financial instruments

Financial instruments arise out of contractual agreements that give rise to a financial asset of one entity and a financial liability or equity instrument of another entity. Due to the nature of the Casterton Memorial Hospital’s activities, certain financial assets and financial liabilities arise under statute rather than a contract. Such financial assets and financial liabilities do not meet the definition of financial instruments in AASB 132 Financial

Instruments: Presentation. For example, statutory receivables arising from taxes, fines and penalties do not meet the definition of financial instruments as they do not arise under contract.

Where relevant, for note disclosure purposes, a distinction is made between those financial assets and financial liabilities that meet the definition of financial instruments in accordance with AASB 132 and those that do not.

The following refers to financial instruments unless otherwise stated.

Loans and receivables

Loans and receivables are financial instrument assets with fixed and determinable payments that are not quoted on an active market. These assets are initially recognised at fair value plus any directly attributable transaction costs. Subsequent to initial measurement, loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Loans and receivables category includes cash and deposits (refer to Note 1(k)), term deposits with maturity greater than three months, trade receivables, loans and other receivables, but not statutory receivables.

Held-to-maturity investments

If the Health Service has the positive intent and ability to hold nominated investments to maturity, then such financial assets may be classified as held-to-maturity. Held-to-maturity financial assets are recognised initially at fair value plus any directly attributable transaction costs. Subsequent to initial recognition held-to-maturity

33

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015 financial assets are measured at amortised cost using the effective interest method, less any impairment losses.

The Health Service makes limited use of this classification because any sale or reclassification of more than an insignificant amount of held-to-maturity investments not close to their maturity, would result in the whole category being reclassified as available-for-sale. The Health Service would also be prevented from classifying investment securities as held-to-maturity for the current and the following two financial years.

The held-to-maturity category includes certain term deposits and debt securities for which the Health Service concerned intends to hold to maturity.

Available-for-sale financial assets

Available-for-sale financial instrument assets are those designated as available-for-sale or not classified in any other category of financial instrument asset. Such assets are initially recognised at fair value. Subsequent to initial recognition, gains and losses arising from changes in fair value are recognised in ‘other comprehensive income’ until the investment is disposed of or is determined to be impaired, at which time the cumulative gain or loss previously recognised in equity is included in net result for the period. Fair value is determined in the manner described in Note 18(e).

(k) Assets

Cash and Cash Equivalents

Cash and cash equivalents recognised on the balance sheet comprise cash on hand and cash at bank, deposits at call and highly liquid investments (with an original maturity of three months or less), which are held for the purpose of meeting short term cash commitments rather than for investment purposes, which are readily convertible to known amounts of cash with an insignificant risk of changes in value.

For cash flow statement presentation purposes, cash and cash equivalents include bank overdrafts, which are included as liabilities on the balance sheet.

Receivables

Receivables consist of:

- contractual receivables, which includes mainly debtors in relation to goods and services, loans to third parties, accrued investment income, and finance lease receivables; and

- statutory receivables, which includes predominantly amounts owing from the Victorian Government and

Goods and Services Tax (“GST”) input tax credits recoverable.

Receivables that are contractual are classified as financial instruments and categorised as loans and receivables. Statutory receivables are recognised and measured similarly to contractual receivables (except for impairment), but are not classified as financial instruments because they do not arise from a contract.

Receivables are recognised initially at fair value and subsequently measured at amortised cost, using the effective interest method, less any accumulated impairment.

Trade debtors are carried at nominal amounts due and are due for settlement within 30 days from the date of recognition. Collectability of debts is reviewed on an ongoing basis, and debts which are known to be uncollectible are written off. A provision for doubtful debts is recognised when there is objective evidence that the debts may not be collected and bad debts are written off when identified.

Investments and other financial assets

Investments are recognised and derecognised on trade date where purchase or sale of an investment is under a contract whose terms require delivery of the investment within the timeframe established by the market concerned, and are initially measured at fair value, net of transaction costs.

Investments are classified in the following categories:

34

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

 financial assets at fair value through profit or loss;

 held-to-maturity;

 loans and receivables; and

 available-for-sale financial assets.

The Casterton Memorial Hospital classifies its other financial assets between current and non-current assets based on the purpose for which the assets were acquired. Management determines the classification of its other financial assets at initial recognition.

Casterton Memorial Hospital assesses at each balance sheet date whether a financial asset or group of financial assets is impaired.

All financial assets, except those measured at fair value through profit or loss are subject to annual review for impairment.

Inventories

Inventories include goods and other property held either for sale, consumption or for distribution at no or nominal cost in the ordinary course of business operations. It excludes depreciable assets.

Inventories held for distribution are measured at cost, adjusted for any loss of service potential. All other inventories, including land held for sale, are measured at the lower of cost and net realisable value.

Inventories acquired for no cost or nominal considerations are measured at current replacement cost at the date of acquisition.

The bases used in assessing loss of service potential for inventories held for distribution include current replacement cost and technical or functional obsolescence. Technical obsolescence occurs when an item still functions for some or all of the tasks it was originally acquired to do, but no longer matches existing technologies. Functional obsolescence occurs when an item no longer functions the way it did when it was first acquired.

Cost is assigned to land for sale (undeveloped, under development and developed) and to other high value, low volume inventory items on a specific identification of cost basis

Cost for all other inventory is measured on the basis of weighted average cost.

Property, plant and equipment

All non-current physical assets are measured initially at cost and subsequently revalued at fair value less accumulated depreciation and impairment. Where an asset is acquired for no or nominal cost, the cost is its fair value at the date of acquisition. Assets transferred as part of a merger/machinery of government are transferred at their carrying amount.

More details about the valuation techniques and inputs used in determining the fair value of non-financial physical assets are discussed in Note 9 Property, plant and equipment.

The initial cost for non-financial physical assets under finance lease is measured at amounts equal to the fair value of the leased asset or, if lower, the present value of the minimum lease payments, each determined at the inception of the lease.

Crown land is measured at fair value with regard to the property’s highest and best use after due consideration is made for any legal or physical restrictions imposed on the asset, public announcements or commitments made in relation to the intended use of the asset. Theoretical opportunities that may be available in relation to the asset(s) are not taken into account until it is virtually certain that any restrictions will no longer apply.

Therefore, unless otherwise disclosed, the current use of these non-financial physical assets will be their highest and best uses.

Land and buildings are recognised initially at cost and subsequently measured at fair value less accumulated depreciation and impairment.

35

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Plant, equipment and vehicles are recognised initially at cost and subsequently measured at fair value less accumulated depreciation and impairment. Depreciated historical cost is generally a reasonable proxy for fair value because of the short lives of the assets concerned.

Leasehold improvements

The cost of a leasehold improvement is capitalised as an asset and depreciated over the shorter of the remaining term of the lease or the estimated useful life of the improvements.

Revaluations of non-current physical assets

Non-current physical assets are measured at fair value and are revalued in accordance with FRD 103F Non-

current physical assets. This revaluation process normally occurs at least every five years, based upon the asset’s Government Purpose Classification, but may occur more frequently if fair value assessments indicate material changes in values. Independent valuers are used to conduct these scheduled revaluations and any interim revaluations are determined in accordance with the requirements of the FRDs. Revaluation increments or decrements arise from differences between an asset’s carrying value and fair value.

Revaluation increments are recognised in ‘other comprehensive income’ and are credited directly in equity to the asset revaluation surplus, except that, to the extent that an increment reverses a revaluation decrement in respect of that same class of asset previously recognised as an expense in net result, the increment is recognised as income in the net result.

Revaluation decrements are recognised in ‘other comprehensive income’ to the extent that a credit balance exists in the asset revaluation surplus in respect of the same class of property, plant and equipment.

Revaluation increases and revaluation decreases relating to individual assets within an asset class are offset against one another within that class but are not offset in respect of assets in different classes.

Revaluation surplus is not normally transferred to accumulated funds on derecognition of the relevant asset.

In accordance with FRD 103F, Casterton Memorial Hospital non-current physical assets were assessed to determine whether revaluation of the non-current physical assets was required.

Investment properties

Investment properties represent properties held to earn rentals or for capital appreciation or both. Investment properties exclude properties held to meet service delivery objectives of the health services.

Investment properties are initially recognised at cost. Costs incurred subsequent to initial acquisition are capitalised when it is probable that future economic benefits in excess of the originally assessed performance of the asset will flow to the Health Service.

Subsequent to initial recognition at cost, investment properties are revalued to fair value, determined annually by independent valuers. Fair values are determined based on a market comparable approach that reflects recent transaction prices for similar properties. Investment properties are neither depreciated nor tested for impairment.

Rental revenue from leasing of investment properties is recognised in the comprehensive operating statement in the periods in which it is receivable on a straight line basis over the lease term.

Prepayments

Other non-financial assets include prepayments which represent payments in advance of receipt of goods or services or that part of expenditure made in one accounting period covering a term extending beyond that period.

Disposal of non-financial assets

Any gain or loss on the sale of non-financial assets is recognised in the comprehensive operating statement.

Refer to note 1(i) – ‘comprehensive income’.

36

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Impairment of non-financial assets

Goodwill and intangible assets with indefinite lives (and intangible assets not yet available for use) are tested annually for impairment (as described below) and whenever there is an indication that the asset may be impaired.

All other non-financial assets are assessed annually for indications of impairment, except for:

 inventories;

 investment properties that are measured at fair value;

 non-current physical assets held for sale; and

 assets arising from construction contracts.

Investments accounted for using the equity method

An associate is an entity over which Casterton Memorial Hospital exercises significant influence, but not control.

The investment in the associate is accounted for using the equity method of accounting. Under the equity method for accounting, the investment in the associate is recognised at cost on initial recognition, and the carrying amount is increased or decreased in subsequent years to recognise Casterton Memorial Hospital’s share of the profits or losses of the associates after the date of acquisition. Casterton Memorial Hospital’s share of the associate’s profit or loss is recognised in Casterton Memorial Hospital’s net result as ‘other economic flows’. The share of post-acquisition changes in revaluation surpluses and any other reserves, are recognised in both the comprehensive operating statement and the statement of changes in equity. The cumulative post acquisition movements are adjusted against the carrying amount of the investment, including dividends received or receivable from the associate.

Investments in joint operations

In respect of any interest in joint operations, Casterton Memorial Hospital recognises in the financial statements:

 its assets, including its share of any assets held jointly;

 any liabilities including its share of liabilities that it had incurred;

 its revenue from the sale of its share of the output from the joint operation;

 its share of the revenue from the sale of the output by the operation; and

 its expenses, including its share of any expenses incurred jointly.

Derecognition of financial assets

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognised when:

 the rights to receive cash flows from the asset have expired; or

 the Health Service retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a ‘pass through’ arrangement; or

 the Health Service has transferred its rights to receive cash flows from the asset and either:

(a) has transferred substantially all the risks and rewards of the asset; or

(b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.

Where the Health Service has neither transferred nor retained substantially all the risks and rewards or transferred control, the asset is recognised to the extent of the Health Service’s continuing involvement in the asset.

37

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Impairment of financial assets

At the end of each reporting period Casterton Memorial Hospital assesses whether there is objective evidence that a financial asset or group of financial asset is impaired. All financial instrument assets, except those measured at fair value through profit or loss, are subject to annual review for impairment.

Receivables are assessed for bad and doubtful debts on a regular basis. Bad debts considered as written off and allowances for doubtful receivables are expensed. Bad debt written off by mutual consent and the allowance for doubtful debts are classified as ‘other comprehensive income’ in the net result.

The amount of the allowance is the difference between the financial asset’s carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate.

Where the fair value of an investment in an equity instrument at balance date has reduced by 20 percent or more than its cost price or where its fair value has been less than its cost price for a period of 12 or more months, the financial asset is treated as impaired.

In order to determine an appropriate fair value as at 30 June 2015 for its portfolio of financial assets, Casterton

Memorial Hospital obtained a valuation based on the best available advice using an estimated [insert

appropriate valuation method] through a reputable financial institution. This value was compared against valuation methodologies provided by the issuer as at 30 June 2015. These methodologies were critiqued and considered to be consistent with standard market valuation techniques.

In assessing impairment of statutory (non-contractual) financial assets, which are not financial instruments, professional judgement is applied in assessing materiality using estimates, averages and other computational methods in accordance with AASB 136 Impairment of Assets.

Net gain/(loss) on financial instruments

Net gain/(loss) on financial instruments includes:

- realised and unrealised gains and losses from revaluations of financial instruments that are designated at fair value through profit or loss or held-for-trading;

- impairment and reversal of impairment for financial instruments at amortised cost; and

- disposals of financial assets and derecognition of financial liabilities.

Revaluations of financial instruments at fair value

The revaluation gain/(loss) on financial instruments at fair value excludes dividends or interest earned on financial assets.

(l) Liabilities

Payables

Payables consist of:

 contractual payables which consist predominantly of accounts payable representing liabilities for goods and services provided to the Health Service prior to the end of the financial year that are unpaid, and arise when the Health Service becomes obliged to make future payments in respect of the purchase of those goods and services. The normal credit terms for accounts payable are usually Nett

30 days.

 statutory payables, such as goods and services tax and fringe benefits tax payables.

Contractual payables are classified as financial instruments and are initially recognised at fair value, and then subsequently carried at amortised cost. Statutory payables are recognised and measured similarly to contractual payables, but are not classified as financial instruments and not included in the category of financial liabilities at amortised cost, because they do not arise from a contract.

38

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Provisions

Provisions are recognised when the Health Service has a present obligation, the future sacrifice of economic benefits is probable, and the amount of the provision can be measured reliably.

The amount recognised as a liability is the best estimate of the consideration required to settle the present obligation at reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows, using a discount rate that reflects the time value of money and risks specific to the provision.

When some or all of the economic benefits required to settle a provision are expected to be received from a third party, the receivable is recognised as an asset if it is virtually certain that recovery will be received and the amount of the receivable can be measured reliably.

Employee benefits

This provision arises for benefits accruing to employees in respect of wages and salaries, annual leave and long service leave for services rendered to the reporting date.

Wages and salaries, annual leave, and accrued days off

Liabilities for wages and salaries, including non-monetary benefits and annual leave, are all recognised in the provision for employee benefits as ‘current liabilities’, because the health service does not have an unconditional right to defer settlements of these liabilities.

Depending on the expectation of the timing of settlement, liabilities for wages and salaries and annual leave are measured at:

Undiscounted value – if the health service expects to wholly settle within 12 months; or

Present value – if the health service does not expect to wholly settle within 12 months.

Long service leave (LSL)

Liability for LSL is recognised in the provision for employee benefits.

Unconditional LSL is disclosed in the notes to the financial statements as a current liability, even where the health service does not expect to settle the liability within 12 months because it will not have the unconditional right to defer the settlement of the entitlement should an employee take leave within 12 months.

The components of this current LSL liability are measured at:

Undiscounted value – if the health service expects to wholly settle within 12 months; and

Present value – if the health service does not expect to wholly settle within 12 months.

Conditional LSL is disclosed as a non-current liability. There is an unconditional right to defer the settlement of the entitlement until the employee has completed the requisite years of service. This non-current LSL liability is measured at present value.

Any gain or loss followed revaluation of the present value of non-current LSL liability is recognised as a transaction, except to the extent that a gain or loss arises due to changes in bond interest rates for which it is then recognised as an other economic flow.

Termination benefits

Termination benefits are payable when employment is terminated before the normal retirement date or when an employee decides to accept an offer of benefits in exchange for the termination of employment.

The health service recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or providing termination benefits as a result of an offer made to encourage voluntary

39

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015 redundancy. Benefits falling due more than 12 months after the end of the reporting period are discounted to present value.

Employee benefit on-costs

Employee benefit on-costs, such as payroll tax, workers compensation and superannuation are recognised together with provisions for employee benefits.

Superannuation liabilities

The Casterton Memorial Hospital does not recognise any unfunded defined benefit liability in respect of the superannuation plans because the Health Service has no legal or constructive obligation to pay future benefits relating to its employees; its only obligation is to pay superannuation contributions as they fall due.

Derecognition of financial liabilities

A financial liability is derecognised when the obligation under the liability is discharged, cancelled or expires.

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised as an expense in the consolidated comprehensive operating statement.

(m) Leases

A lease is a right to use an asset for an agreed period of time in exchange for payment. Leases are classified at their inception as either operating or finance leases based on the economic substance of the agreement so as to reflect the risks and rewards incidental to ownership.

Leases of property, plant and equipment are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

For service concession arrangements, the commencement of the lease term is deemed to be the date the asset is commissioned.

All other leases are classified as operating leases.

Operating leases

Entity as lessor

Rental income from operating lease is recognised on a straight-line basis over the term of the relevant lease.

All incentives for the agreement of a new or renewed operating lease are recognised as an integral part of the net consideration agreed for the use of the leased asset, irrespective of the incentive’s nature or form or the timing of payments.

In the event that lease incentives are given to the lessee, the aggregate cost of incentives are recognised as a reduction of rental income over the lease term, on a straight-line basis unless another systematic basis is more appropriate of the time pattern over which the economic benefit of the leased asset is diminished.

Entity as lessee

Operating lease payments, including any contingent rentals, are recognised as an expense in the comprehensive operating statement on a straight line basis over the lease term, except where another systematic basis is more representative of the time pattern of the benefits derived from the use of the leased asset. The leased asset is not recognised in the balance sheet.

Casterton Memorial Hospital has previously recognised the leasing arrangements for local area network equipment, workstations and peripherals (purchased through group buying arrangements with SWARH) as

40

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015 operating leases. These are now correctly reported as finance leases. Finance leases are regarded as a financial accommodation and under the Section 30 of Health Services Act 1988, the Minister for Health and the

Treasurer must declare a registered funded agency to be an approved borrower for the purposes of this section. An approved borrower may, with the approval of the Minister and the Treasurer, obtain financial accommodation, whether within or outside Victoria, secured or arranged in a manner and for a period approved by the Treasurer. At this time Casterton Memorial Hospital has not been declared an approved borrower in relation to these finance leases. The Department has advised they will ensure that Casterton

Memorial Hospital complies with Section 30 of Health Services Act 1988 on or before 30 June 2016.

(n) Equity

Contributed capital

Consistent with Australian Accounting Interpretation 1038 Contributions by Owners Made to Wholly-Owned

Public Sector Entities and FRD 119A Contributions by Owners, appropriations for additions to the net asset base have been designated as contributed capital. Other transfers that are in the nature of contributions to or distributions by owners that have been designated as contributed capital are also treated as contributed capital.

Transfers of net assets arising from administrative restructurings are treated as contributions by owners.

Transfers of net liabilities arising from administrative restructures are to go through the comprehensive operating statement.

Property, plant & equipment revaluation surplus

The asset revaluation surplus is used to record increments and decrements on the revaluation of non-current physical assets.

(o) Commitments

Commitments for future expenditure include operating and capital commitments arising from contracts. These commitments are disclosed by way of a note (refer to note 19) at their nominal value and are inclusive of the

GST payable. In addition, where it is considered appropriate and provides additional relevant information to users, the net present values of significant individual projects are stated. These future expenditures cease to be disclosed as commitments once the related liabilities are recognised on the balance sheet

.

(p) Contingent assets and contingent liabilities

Contingent assets and contingent liabilities are not recognised in the balance sheet, but are disclosed by way of note and, if quantifiable, are measured at nominal value. Contingent assets and contingent liabilities are presented inclusive of GST receivable or payable respectively.

(q) Goods and Services Tax (“GST”)

Income, expenses and assets are recognised net of the amount of associated GST, unless the GST incurred is not recoverable from the taxation authority. In this case, the GST payable is recognised as part of the cost of acquisition of the asset or as part of the expense.

Receivables and payables are stated inclusive of the amount of GST receivable or payable. The net amount of

GST recoverable from, or payable to, the taxation authority is included with other receivables or payables in the balance sheet.

Cash flows are presented on a gross basis. The GST components of cash flows arising from investing or financing activities which are recoverable from, or payable to the taxation authority, are presented as an operating cash flow.

Commitments for expenditure and contingent assets and liabilities are presented on a gross basis.

41

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

(r) AASs issued that are not yet effective

Certain new Australian accounting standards have been published that are not mandatory for the 30 June 2015 reporting period. DTF assesses the impact of all these new standards and advises the Health Service of their applicability and early adoption where applicable.

As at 30 June 2015, the following standards and interpretations had been issued by the AASB but were not yet effective. They become effective for the first financial statements for reporting periods commencing after the stated operative dates as detailed in the table below. Casterton Memorial Hospital has not and does not intend to adopt these standards early.

Standard/Interpretation Summary Applicable for annual reporting periods beginning on

Impact on public sector entity financial statements

AASB 9 Financial

Instruments

The key changes include the simplified requirements for the classification and measurement of financial assets, a new hedging accounting model and a revised impairment loss model to recognise impairment losses earlier, as opposed to the current approach that recognises impairment only when incurred.

1 Jan 2018 The assessment has identified that the financial impact of available for sale (AFS) assets will now be reported through other comprehensive income

(OCI) and no longer recycled to the profit and loss.

While the preliminary assessment has not identified any material impact arising from AASB

9, it will continue to be monitored and assessed.

AASB 2014-4 Amendments to Australian Accounting

Standards – Clarification of

Acceptable Methods of

Depreciation and

Amortisation

[AASB 116 & AASB 138]

Amends AASB 116 Property, Plant and

Equipment and AASB 138 Intangible

Assets to: establish the principle for the basis of depreciation and amortisation as being the expected pattern of consumption of the future economic benefits of an asset; prohibit the use of revenue-based methods to calculate the depreciation or amortisation of an asset, tangible or intangible, because revenue generally reflects the pattern of economic benefits that are generated from operating the business, rather than the consumption through the use of the asset.

1 Jan 2016 The assessment has indicated that there is no expected impact as the revenue-based method is not used for depreciation and amortisation.

AASB 2014-9 Amendments to Australian Accounting

Standards – Equity Method in Separate Financial

Statements

Amends AASB 127 Separate Financial

Statements to allow entities to use the equity method of accounting for investments in subsidiaries, joint ventures and associates in their

42

1 Jan 2016 The assessment indicates that there is no expected impact as the entity will continue to account for the investments in

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Standard/Interpretation Summary Applicable for annual reporting periods beginning on

Impact on public sector entity financial statements

[AASB 1, 127 & 128]

AASB 2015-6 Amendments to Australian Accounting

Standards – Extending

Related Party Disclosures to Not-for-Profit Public

Sector Entities

[AASB 10, AASB 124 &

AASB 1049] separate financial statements.

The Amendments extend the scope of

AASB 124 Related Party Disclosures to not-for-profit public sector entities. A guidance has been included to assist the application of the Standard by notfor-profit public sector entities. subsidiaries, joint ventures and associates using the cost method as mandated if separate financial statements are presented in accordance with FRD

113A.

AASB 2014-10

Amendments to Australian

Accounting Standards –

Sale or Contribution of

Assets between an Investor and its Associate or Joint

Venture [AASB 10 & AASB

128]

AASB 2014-10 amends AASB 10

Consolidated Financial Statements and

AASB 128 Investments in Associates to ensure consistent treatment in dealing with the sale or contribution of assets between an investor and its associate or joint venture. The amendments require that:

1 Jan 2016 The assessment has indicated that there is limited impact, as the revisions to AASB 10 and

AASB 128 are guidance in nature. a full gain or loss to be recognised by the investor when a transaction involves a business (whether it is housed in a subsidiary or not); and

 a partial gain or loss to be recognised by the parent when a transaction involves assets that do not constitute a business, even if these assets are housed in a subsidiary.

1 Jan 2016 The amending standard will result in extended disclosures on the entity's key management personnel (KMP), and the related party transactions.

In addition to the new standards and amendments above, the AASB has issued a list of other amending standards that are not effective for the 2014-15 reporting period (as listed below). In general, these amending standards include editorial and references changes that are expected to have insignificant impacts on public sector reporting.

AASB 2010-7 Amendments to Australian Accounting Standards arising from AASB 9 (December 2010).

AASB 2013-9 Amendments to Australian Accounting Standards – Conceptual Framework, Materiality and

Financial Instruments

AASB 2014-1 Amendments to Australian Accounting Standards [PART D – Consequential Amendments arising from AASB 14 Regulatory Deferral Accounts only] #

AASB 2014-3 Amendments to Australian Accounting Standards – Accounting for Acquisitions of Interests in

Joint Operations [AASB 1 & AASB 11]

AASB 2014-5 Amendments to Australian Accounting Standards arising from AASB 15

AASB 2014-6 Amendments to Australian Accounting Standards – Agriculture: Bearer Plants [AASB 101,

AASB 116, AASB 117, AASB 123, AASB 136, AASB 140 & AASB 141]

AASB 2014-7 Amendments to Australian Accounting Standards arising from AASB 9 (December 2014)

43

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

AASB 2014-8 Amendments to Australian Accounting Standards arising from AASB 9 (December 2014) –

Application of AASB 9 (December 2009) and AASB 9 (December 2010) [AASB 9 (2009 & 2010)]

AASB 2015-2 Amendments to Australian Accounting Standards – Disclosure Initiative: Amendments to

AASB 101 [AASB 7, AASB 101, AASB 134 & AASB 1049]

AASB 2015-3 Amendments to Australian Accounting Standards arising from the Withdrawal of AASB 1031

Materiality

AASB 2015-4 Amendments to Australian Accounting Standards – Financial Reporting Requirements for

Australian Groups with a Foreign Parent [AASB 127, AASB 128] #

AASB 2015-5 Amendments to Australian Accounting Standards – Investment Entities: Applying the

Consolidation Exception [AASB 10, AASB 12, AASB 128] #

(s) Category groups

The Casterton Memorial Hospital has used the following category groups for reporting purposes for the current and previous financial years.

Admitted Patient Services (Admitted Patients) comprises all acute and subacute admitted patient services, where services are delivered in public hospitals.

Aged Care comprises a range of in home, specialist geriatric, residential care and community based programs and support services, such as Home and Community Care (HACC) that are targeted to older people, people with a disability, and their carers.

Primary, Community and Dental Health comprises a range of home based, community based, community, primary health and dental services including health promotion and counselling, physiotherapy, speech therapy, podiatry and occupational therapy and a range of dental health services

Residential Aged Care including Mental Health (RAC incl. Mental Health) referred to in the past as psychogeriatric residential services, comprises those Commonwealth-licensed residential aged care services in receipt of supplementary funding from the department under the mental health program. It excludes all other residential services funded under the mental health program, such as mental health funded community care units and secure extended care units.

Other Services not reported elsewhere - (Other) comprises services not separately classified above, including:

Public Health Services including laboratory testing, blood borne viruses / sexually transmitted infections clinical services, Kooris liaison officers, immunisation and screening services, drugs services including drug withdrawal, counselling and the needle and syringe program, Disability services including aids and equipment and flexible support packages to people with a disability, Community Care programs including sexual assault support, early parenting services, parenting assessment and skills development, and various support services. Health and

Community Initiatives also falls in this category group.

44

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Note 2: Analysis of Revenue by Source

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Government Grants

Indirect contributions by Department of

Health and Human Services

Patient & Resident Fees

Commercial Activities

Other Revenue from Operating Activities

Total Revenue from Operating Activities

Admitted

Patients

2015

$

RAC

2015

$

Primary

Health

2015

$

Other

2015

$

Total

2015

$

3,480,165 2,658,013 364,195 -

17,276

157,811

-

436,448

4,091,700

13,953

582,581

-

350,518

3,605,065

1,993

55,752

-

50,074

472,014

-

-

223,578

-

223,578

6,502,373

33,222

796,144

223,578

837,040

8,392,357

Interest

Total Revenue from Non-Operating

Activities

Capital Purpose Income

Total Capital Purpose Income

22,778 18,222 2,733 47,377 91,110

22,778

28,700

28,700

18,222 2,733 47,377

388,033

388,033

-

-

33,371

33,371

91,110

450,104

450,104

Total Revenue 4,143,178 4,011,320 474,747 304,326 8,933,571

Government Grants

Indirect contributions by Department of

Health and Human Services

Patient & Resident Fees

Commercial Activities

Other Revenue from Operating Activities

Total Revenue from Operating Activities

Interest

Total Revenue from Non-Operating

Activities

Capital Purpose Income

Total Capital Purpose Income

Total Revenue

Admitted

Patients

2014

$

RAC

2014

$

Primary

Health

2014

$

Other

2014

$

Total

2014

$

3,399,831 2,603,927 374,092 -

12,801

143,190

-

625,128

4,180,950

10,340

560,888

-

504,910

3,680,065

1,477

66,560

-

72,130

514,259

-

-

205,038

-

205,038

6,377,850

24,618

770,638

205,038

1,202,168

8,580,312

24,331 19,465 2,920 50,610

24,331 19,465 2,920 50,610

97,326

97,326

23,536

23,536

4,228,817

299,444

299,444

4,177

4,177

39,264

39,264

3,998,974 521,356 294,912

366,421

366,421

9,044,059

Indirect co ntributio ns by Department o f Health (1 July 2014 - 31 Dec 2014) / Department o f Health and Human Services (1 Jan 2015 - 30 June 2015)

Department o f Health / Department o f Health and Human Services makes certain payments o n behalf o f the Health Service (List). These amo unts have been bro ught to acco unt in determining the o perating result fo r the year by reco rding them as revenue and expenses.

45

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 3: Analysis of Expenses by Source

Employee Expenses

Non Salary Labour Costs

Supplies & Consumables

Other Expenses from Continuing Operations

Total Expenditure from Operating Activities

Admitted

Patients

2015

$

RAC

2015

$

2,220,630

233,756

229,186

758,125

3,262,549

44,609

185,112

612,332

3,441,697 4,104,602

Primary

Health

2015

$

629,309

54,522

26,445

87,476

797,752

Total

2015

$

6,112,488

332,887

440,743

1,457,933

8,344,051

Depreciation (refer note 4)

Finance Costs (Refer note 5)

Total Other Expenses

Total Expenses

572,931

5,233

578,164

4,019,861

462,753

4,227

466,980

4,571,582

66,108

604

66,712

864,464

1,101,792

10,064

1,111,856

9,455,907

Admitted

Patients

2014

$

RAC

2014

$

Employee Expenses

Non Salary Labour Costs

Supplies & Consumables

Other Expenses from Continuing Operations

Total Expenditure from Operating Activities

2,449,775

230,075

229,499

1,007,411

3,916,760

3,016,142

26,434

185,364

813,679

4,041,619

Depreciation (refer note 4)

Total Other Expenses

Total Expenses

446,743

446,743

4,363,503

360,830

360,830

4,402,449

Primary

Health

2014

$

Total

2014

$

517,404

39,965

26,481

116,240

700,090

5,983,321

296,474

441,344

1,937,330

8,658,469

51,547

51,547

751,637

859,120

859,120

9,517,589

46

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 3a: Analysis of Expenses and Revenue by Internally Managed and Restricted Specific Purpose Funds for Service Supported by

Hospital and Community Initiatives

Expense Revenue

Commercial Activities

Catering

Laundry

Property Income

Research

Property Maintenance

Total

Total

2015

$

Total

2014

$

72,685

523

1,238

6,380

17,290

98,116

70,568

497

1,202

9,287

16,951

98,505

Total

2015

$

104,282

2,006

49,799

6,380

61,111

223,578

Total

2014

$

92,533

2,215

48,934

9,287

52,069

205,038

Note 4: Depreciation

Depreciation

Buildings

Plant & Equipment

Medical Equipment

Computers and Communication

Furniture and Fittings

Motor Vehicles

Landscaping and Paving

Leased Assets - South West Alliance of Rural Health

Total Depreciation

Total

2015

$

Total

2014

$

870,353

33,282

47,150

3,293

34,374

36,304

9,559

67,477

1,101,792

705,819

35,511

35,801

2,643

37,668

41,678

-

-

859,120

47

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 5: Finance Costs

Total

2015

$

Total

2014

$

Finance Charges on Financial Leases

Total Finance Costs

10,064

10,064

-

-

Note 6: Cash and Cash Equivalents

For the purposes of the cash flow statement, cash assets includes cash on hand and in banks, and short-term deposits which are readily convertible to cash on hand, and are subject to an insignificant risk of change in value, net of outstanding bank overdrafts.

Total

2015

$

400

4,241,778

4,242,178

Total

2014

$

400

2,660,212

2,660,612

Cash at Bank

Deposits at Call

TOTAL

Represented by:

Cash for Health Service Operations (as per Cash Flow Statement)

Cash for Monies Held in Trust

- Cash at Bank

TOTAL

2,852,793 2,660,612

1,389,385

4,242,178

-

2,660,612

48

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 7: Receivables

Total

2015

$

Total

2014

$

CURRENT

Contractual

Trade Debtors

Patient Fees

Joint Venture Debtor

Statutory

DoH Receivables

GST Receivable

TOTAL CURRENT RECEIVABLES

NON CURRENT

Statutory

Long Service Leave - Department of

Health

TOTAL NON-CURRENT RECEIVABLES

TOTAL RECEIVABLES

56,275

114,116

59,418

229,809

52,908

100,168

37,035

190,111

47,817

39,939

317,565

105,137

37,375

332,623

336,541

336,541

654,106

307,432

307,432

640,055

(a) Ageing analysis of receivables

Please refer to note 18b for the ageing analysis of contractual receivables

(b) Nature and extent of risk arising from receivables

Please refer to note 18b for the nature and extent of credit risk arising from contractual receivables

Note 8: Inventories

At Cost

Pharmaceuticals

Catering Supplies

Housekeeping Supplies

Medical and Surgical Lines

Engineering Stores

Administration Stores

Joint Venture Stores

TOTAL INVENTORIES

Total

2015

$

Total

2014

$

18,940

14,860

3,235

25,323

6,479

5,487

1,297

75,621

17,739

13,482

2,590

23,207

6,807

7,275

1,179

72,279

49

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 9: Property, Plant & Equipment

(a) Gross carryting amount and accumulated depreciation

Total

2015

$

Total

2014

$

260,000

260,000

260,000

260,000

Land

Land at Fair Value

Total Land

Land Improvement

Land Improvements at Fair Value

Assets Under Construction

Less Acc'd Depreciation

Total Land Improvements

Buildings

Buildings at Fair Value

Less Acc'd Depreciation

Total Buildings

Plant and Equipment

Plant and Equipment at Fair Value

Less Acc'd Depreciation

Total Plant and Equipment

Medical Equipment

Medical Equipment at Fair Value

Less Acc'd Depreciation

Total Medical Equipment

Computers and Communication

Computers and Communication at Fair Value

Less Acc'd Depreciation

Total Computers and Communication

Furniture and Fittings

Furniture and Fittings at Fair Value

Less Acc'd Depreciation

Total Furniture and Fittings

Motor Vehicles

Motor Vehicles at Fair Value

Less Acc'd Depreciation

Total Motor Vehicles

Leased Assets

Computers and Communication

Less Acc'd Depreciation

Total Motor Vehicles

TOTAL

50

491,912

9,558

482,354

353,000

2,960

-

355,960

22,799,000

870,353

21,928,647

22,799,000

-

22,799,000

631,196

500,463

130,733

638,187

476,080

162,107

520,040

368,616

151,424

529,994

338,103

191,891

23,923

9,058

14,865

28,203

10,046

18,157

601,886

442,452

159,434

552,530

416,251

136,279

292,591

239,923

52,668

292,591

203,619

88,972

303,963

68,480

235,483

-

-

-

23,415,608 24,012,366

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 9: Property, Plant & Equipment (Continued)

(b) Reconciliations of the carrying amounts of each class of asset.

Balance at 1 July 2013

Additions / Transfers

Disposals

Revaluation

Depreciation (note 4)

Balance at 1 July 2014

Additions / Transfers

Disposals

Revaluation

Depreciation (note 4)

Balance at 30 June 2015

Land & Land

Improvements

$

235,000

332,960

-

48,000

-

615,960

135,953

-

-

(9,559)

742,354

Buildings

$

14,267,840

(371,190)

-

9,608,169

(705,819)

22,799,000

-

-

-

(870,353)

21,928,647

Plant &

Equipment

$

582,867

167,840

-

-

(153,301)

597,406

373,168

(4,087)

-

(221,880)

744,607

Total

$

15,085,707

129,610

-

9,656,169

(859,120)

24,012,366

509,121

(4,087)

-

(1,101,792)

23,415,608

Land and buildings carried at valuation

An independent valuation of the Health Service's land and buildings was performed by the

Valuer-General Victoria to determine the fair value of the land and buildings. The valuation, which conforms to Australian Valuation Standards, was determined by reference to the amounts for which assets could be exchanged between knowledgeable willing parties in an arm's length transaction. The valuation was based on independent assessments.

The effective date of the valuation is 30 June 2014

51

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 9: Property, Plant & Equipment

(c) Fair value measurement hierarchy for assets as at 30 June 2015

Carrying

Amount as at

30 June 2015

Fair value measurement at end of reporting period using:

$

Land at Fair Value

Specialised land

Land Improvements

Total of Land at Fair Value

Buildings at Fair Value

Specialised Buildings

Assets Under Construction

260,000

482,354

742,354

Total Furniture and Fittings at Fair Value

Motor Vehicles at Fair Value

Motor Vehicles at Fair Value

Total Motor Vehicles at Fair Value

Leased Assets

Motor Vehicles at Fair Value

Total Leased Assets at Fair Value

21,928,647

-

21,928,647 Total of Building at Fair Value

Plant and Equipment at Fair Value

Plant, Equipment and Vehicles at fair value

Total Plant and Equipment at Fair Value

Medical Equipment at Fair Value

Medical Equipment at Fair Value

Total Medical Equipment at Fair Value

Computers and Communication at Fair Value

Computers and Communication at Fair Value

Total Computers and Communication at Fair

Value

Furniture and Fittings at Fair Value

Furniture and Fittings at Fair Value

130,733

130,733

151,424

151,424

14,865

14,865

159,434

159,434

52,668

52,668

235,483

235,483

Level 1* Level 2*

$ $

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Level 3

$

21,928,647

-

21,928,647

260,000

482,354

742,354

159,434

159,434

130,733

130,733

151,424

151,424

14,865

14,865

52,668

52,668

235,483

235,483

TOTAL 23,415,608 23,415,608

(i) Classified in acco rdance with the fair value hierarchy, see no te 1

(ii) Vehicles are catego rised to level 3 assets if the depreciated replacement co st is used in estimating the fair value.

There have been no transfers between levels during the perio d.

52

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 9: Property, Plant & Equipment

(c) Fair value measurement hierarchy for assets as at 30 June 2014

Carrying

Amount as at

30 June 2014

$

Fair value measurement at end of reporting period using:

Level 1* Level 2*

$ $

Level 3

$

Land at Fair Value

Specialised land

Land Improvements

Total of Land at Fair Value

Buildings at Fair Value

Specialised Buildings

Assets Under Construction

Total of Building at Fair Value

Plant and Equipment at Fair Value

Plant, Equipment and Vehicles at fair value

Total Plant and Equipment at Fair Value

260,000

355,960

615,960

22,799,000

-

22,799,000

Motor Vehicles at Fair Value

Motor Vehicles at Fair Value

Total Motor Vehicles at Fair Value

162,107

162,107

Medical Equipment at Fair Value

Medical Equipment at Fair Value

Total Medical Equipment at Fair Value

Computers and Communication at Fair Value

Computers and Communication at Fair Value

191,891

191,891

Total Computers and Communication at Fair

Furniture and Fittings at Fair Value

Furniture and Fittings at Fair Value

Total Furniture and Fittings at Fair Value

18,157

18,157

136,279

136,279

88,972

88,972

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,799,000

-

22,799,000

615,960

162,107

191,891

260,000

355,960

18,157

18,157

136,279

162,107

191,891

136,279

88,972

88,972

TOTAL 24,012,366 24,012,366

(i) Classified in acco rdance with the fair value hierarchy, see no te 1

(ii) Vehicles are catego rised to level 3 assets if the depreciated replacement co st is used in estimating the fair value.

There have been no transfers between levels during the perio d.

53

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Specialised land and specialised buildings

The market approach is also used for specialised land and specialised buildings although is adjusted for the community service obligation (CSO) to reflect the specialised nature of the assets being valued. Specialised assets contain significant, unobservable adjustments; therefore these assets are classified as Level 3 under the market based direct comparison approach.

The CSO adjustment is a reflection of the valuer’s assessment of the impact of restrictions associated with an asset to the extent that is also equally applicable to market participants. This approach is in light of the highest and best use consideration required for fair value measurement, and takes into account the use of the asset that is physically possible, legally permissible and financially feasible. As adjustments of CSO are considered as significant unobservable inputs, specialised land would be classified as Level 3 assets.

For Casterton Memorial Hospital, the depreciated replacement cost method is used for the majority of specialised buildings, adjusting for the associated depreciation. As depreciation adjustments are considered as significant and unobservable inputs in nature, specialised buildings are classified as

Level 3 for fair value measurements.

An independent valuation of the Health Service’s specialised land and specialised buildings was performed by the Valuer-General Victoria. The valuation was performed using the market approach adjusted for CSO. The effective date of the valuation is 30 June 2014.

Vehicles

The Casterton Memorial Hospital acquires new vehicles and at times disposes of them before completion of their economic life. The process of acquisition, use and disposal in the market is managed by the Health Service who set relevant depreciation rates during use to reflect the consumption of the vehicles. As a result, the fair value of vehicles does not differ materially from the carrying value (depreciated cost).

Plant and equipment

Plant and equipment is held at carrying value (depreciated cost). When plant and equipment is specialised in use, such that it is rarely sold other than as part of a going concern, the depreciated replacement cost is used to estimate the fair value. Unless there is market evidence that current replacement costs are significantly different from the original acquisition cost, it is considered unlikely that depreciated replacement cost will be materially different from the existing carrying value.

There were no changes in valuation techniques throughout the period to 30 June 2014.

For all assets measured at fair value, the current use is considered the highest and best use.

54

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

55

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

(e) Description of significant unobservable inputs to Level 3 valuations:

Specialised land

Specialised buildings

Valuation technique (i)

Market approach

Significant unobservable inputs (i)

Community Service Obligation

(CSO)adjustment

Depreciated replacement cost Direct cost per square metre

Useful life of specialised buildings

Plant and equipment at fair value

Depreciated replacement cost Cost per unit

Useful life of PPE

Vehicles Depreciated replacement cost Cost per unit

Medical equipment at fair value

Useful life of vehicles

Depreciated replacement cost Cost per unit

Useful life of medical equipment

56

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 10: Investments Accounted for using the Equity Method

Name of Entity

Jointly Controlled Entities

Principal Activity

Country of

Incorporation

Southern Grampians/Glenelg Shire PCP Primary Health Australia

Ownership Interest

2015

%

2014

%

13 13

Published Fair Value

2015

%

2014

%

13 13

Summarised Balance Sheet

Southern Grampians/Glenelg Shire PCP

Current Assets

Cash and Cash Equivalents

Total Current Assets

Current Liabilities

Other Liabilities

Staff Provisions

Total Current Liabilities

Net Assets

Share of Joint Venture's Net Assets

2015

$'000

592,456

592,456

258,925

119,531

378,456

214,000

27,820

2014

$'000

689,967

689,967

326,330

99,179

425,509

264,458

34,380

Summarised Operating Statement

Southern Grampians/Glenelg Shire PCP

Revenue

Grants

Other Revenue

Total Revenue

Expenses

Employee Expenses

Other

Total Expenses

Net Result

Share of Joint Venture Net Result

Movements in carrying amounts of interest in the Joint Venture

Southern Grampians/Glenelg Shire PCP

Carrying amount at the beginning of the year

Share of the joint venture net result after tax

Carrying amount at the end of the year

2015

$'000

2014

$'000

370,366

296,935

667,301

338,870

475,929

814,799

316,490

401,269

717,759

341,278

496,428

837,706

(50,458) (22,907)

(6,560) (2,978)

2015

$'000

2014

$'000

34,380

(6,560)

27,820

37,358

(2,978)

34,380

Dividends Received from Associates and Joint Ventures

During the 2015 financial year, the Casterton Memorial Hospital received dividends of $0 (2013/2014: $0) from its joint ventures.

57

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 11: Investment Properties

(a) Movements in carrying value for investment properties as at 30 June 2015

Balance at Beginning Period

Transfers from Land & Buildings

Balance at End of Period

Total

2015

$

50,000

-

50,000

Total

2014

$

-

50,000

50,000

(b) Fair value measurement hierarchy for investment properties as at 30 June 2015

Investment Properties

Carry amount as at 30 June

2015

Fair value measurement at end of reporting period using:

Level 1 ( ¹ ) Level 2 (

²

) Level 3 (

³)

50000

50000

50,000

50000

There have been no transfers between levels during the period. There were no changes in valuation techniques throughout the period to 30 June 2015

For investment properties measured at fair value, the current use of the asset is considered the highest and best use.

The fair value of the Health Service’s investment properties at 30 June 2015 have been arrived on the basis of an independent valuation carried out by VRC Property Pty Ltd, Certified Practising Valuers recognised by the Australian Property Institute and are the State Government's independent valuation agency. The

Valuation is in accordance with instructions from the Valuer-General Victoria and determined by reference to market evidence of transaction process for similar properties with no significant unobservable adjustments, in the same location and condition and subject to similar lease and other contracts.

Note 12: Payables

Total

2015

$

Total

2014

$

CURRENT

Contractual

Trade Creditors

Accrued Expenses

Statutory

GST Payable

PAYG Withholding

TOTAL CURRENT

235,018

29,045

264,063

8,316

106,270

114,586

378,649

265,470

38,484

303,954

7,339

59,345

66,684

370,638

(a) Maturity analysis of payables

Please refer to Note 18(c) for the ageing analysis of contractual payables

(b) Nature and extent of risk arising from payables

Please refer to note 18(c) for the nature and extent of risks arising from contractual payables

58

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 13: Borrowings

Total

2015

$

Total

2014

$

CURRENT

Australian Dollar Borrowings

– Finance Lease Liability (i) (refer Note 18a)

Total Australian Dollars Borrowings

Total Current

NON CURRENT

Australian Dollar Borrowings

– Finance Lease Liability (refer Note 18a)

Total Australian Dollars Borrowings

Total Non-Current

Total Borrowings

68,480

68,480

68,480

-

-

-

167,003

167,003

-

-

167,003

235,483

-

-

(i) Secured by the assets leased. Finance leases are effectively secured as the rights to the leased assets revert to the lessor in the event of default.

Finance costs of the Health Service incurred during the year are accounted for as follows:

Amount of finance costs recognised as expenses 10,064

Amount of investment revenue earned on borrowed funds that has been deducted from the finance costs incurred Nil

(a) Maturity analysis of borrowings

Please refer to note 18(c) for the ageing analysis of borrowings.

(b) Nature and extent of risk arising from borrowings

Please refer to note 18(c) for the nature and extent of risks arising from borrowings.

(c) Defaults and breaches

During the current and prior year, there were no defaults and breaches of any of the borrowings.

Note 13.a: Borrowings

(a) Finance lease liabilities

Minimum future lease

(i) payments

2015 2014

Other finance lease liabilities payable (ii)

Not longer than one year

Longer than one year but not longer than five years

Longer than five years

Minimum future lease payments

Less future finance charges

Present value of minimum lease payments

68,480

167,003

235,483

24,855

210,628

-

-

-

-

-

Present value of minimum future lease payments

2015

68,480

167,003

235,483

24,855

210,628

2014

-

-

-

-

-

Included in the financial statements as:

Current borrowings lease liabilities

Non-current borrowing lease liablities

68,480

167,003

235,483

-

-

-

68,480

167,003

235,483

(i) Minimum future lease payments include the aggregate of all base payments and any guaranteed residual

(ii) Other finance lease liabilities include obligations that are recognised on the balance sheet; the

-

-

-

The weighted average interest rate implicit in leases is 4.97% (2014 - 5.68%)

59

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 14: Provisions

Total

2015

$

Total

2014

$

Current Provisions

Annual Leave (Note 14a)

- Unconditional and expected to be settled within 12 months

- Unconditional and expected to be settled after 12 months

Long Service Leave (Note 14a)

- Unconditional and expected to be settled within 12 months

- Unconditional and expected to be settled after 12 months

Accrued Days Off (Note 14a)

- Unconditional and expected to be settled within 12 months

Accrued Salaries and Wages

- Unconditional and expected to be settled within 12 months

Provisions related to Employee Benefit On-Costs

- Unconditional and expected to be settled within

12 months (nominal value)

- Unconditional and expected to be settled after

12 months (nominal value)

Total Current Provisions

Non-Current Provisions

Employee Benefits (Note 14a)

Provisions related to Employee Benefit On-Costs

Total Non-Current Provisions

Total Provisions

429,998

150,820

241,250

180,528

119,438

660,219

69,558

754,500

40,585 28,995

30,298 205,720

1,431,358 1,480,551

53,339 77,550

77,320 121,529

130,659

1,562,017

199,079

1,679,630

197,350

19,183

216,533

1,778,550

189,472

17,789

207,261

1,886,891

(a) Employee Benefits and Related On-Costs

Current Employee Benefits and related on-costs

Annual Leave Entitlements

Accrued Wages and Salaries

Accrued Days Off

Unconditional Long Service Leave Entitlements

Non-Current Employee Benefits and related oncosts

Conditional Long Service Leave Entitlements

Total Employee Benefits and Related On-Costs

629,659

30,298

40,585

861,475

604,494

205,720

28,995

840,421

216,533

1,778,550

207,261

1,886,891

(b) Movements in Long Service Leave

Balance at start of year

Provision made during the year

- Revaluations

- Expense recognising Employee Service

Settlement made during the year

Balance at end of year

Total

2015

$

Total

2014

$

1,047,682 968,230

27,889

122,531

(120,094)

1,078,008

2,063

146,947

(69,558)

1,047,682

60

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 15: Other Liabilities

Total

2015

$

Total

2014

$

CURRENT

Monies Held in Trust

- Accommodation Bonds (Refundable Entrance Fees)

Total Current

Total Other Liabilities

1,389,385

1,389,385

-

-

1,389,385 -

Total Monies Held in Trust

Represented by the following assets:

Cash Assets (refer to Note 6)

TOTAL

1,389,385

1,389,385

-

-

Note 16: Reserves

Total

2015

$

Total

2014

$

(a) Reserves

Property, Plant & Equipment Revaluation Surplus

Balance at the beginning of the reporting period

(1)

Revaluation undertaken during the year

Balance at the end of the reporting period

Represented by:

- Land

- Buildings

19,796,870

-

19,796,870

10,140,701

9,656,169

19,796,870

Total Reserves

(b) Contributed Capital

Balance at the beginning of the reporting period

Balance at the end of the reporting period

(c) Accumulated Surpluses/(Deficits)

Balance at the beginning of the reporting period

Net Result for the Year

Transfers to and from Reserves

Balance at the end of the reporting period

(d) Total Equity at end of financial year

409,292

19,387,578

19,796,870

19,796,870

409,292

19,387,578

19,796,870

19,796,870

2,293,608

2,293,608

2,293,608

2,293,608

3,121,685

(528,897)

-

2,592,788

3,598,193

(476,508)

-

3,121,685

24,683,266 25,212,163

(1) The property, plant & equipment asset revaluation surplus arises on the revaluation of property, plant & equipment.

61

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 17: Reconciliation of Net Result for the Year to Net Cash

Inflow/(Outflow) from Operating Activities

Net Result for the Year

Depreciation

Net (Gain)/Loss from Sale of Plant and Equipment

Change in Operating Assets & Liabilities

(Increase)/Decrease in Receivables

(Increase)/Decrease in Inventories

Increase/(Decrease) in Payables

Increase/(Decrease) in Provisions

NET CASH INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES

Total

2015

$

(528,897)

Total

2014

$

(476,508)

1,101,792

4,087

859,120

5,164

(14,051)

(3,341)

243,494

(108,342)

(87,999)

(4,370)

(160,909)

96,936

694,742 231,434

Note 18: Financial Instruments

(a) Financial Risk Management Objectives and Policies

Casterton Memorial Hospitals principal financial instruments comprise of:

- Cash Assets

- Term Deposits

- Receivables (excluding statutory receivables)

- Payables (excluding statutory payables)

- Accommodation Bonds

Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised, with respect to each class of financial asset, financial liability and equity instrument are disclosed in note 1 to the financial statements.

The main purpose in holding financial instruments is to prudentially manage Casterton

Memorial Hospital's financial risks within the government policy parameters.

Categorisation of Financial Instruments

Carrying

Amount

2015

$

Carrying

Amount

2014

$

Financial Assets

Cash and cash equivalents

Receivables

Total Financial Assets (i)

Financial Liabilities

At Amortised Cost

Borrowings

Total Financial Liabilities (ii)

4,242,178

229,809

4,471,987

264,063

235,483

499,546

2,660,612

2,850,723

190,111

303,954

-

303,954

(i) The total amount of financial assets disclosed here excludes statutory receivables

(i.e. GST input tax credit recoverable)

62

(ii) The total amount of financial liabilities disclosed here excludes statutory payables (i.e. Taxes payable)

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 18: Financial Instruments (Continued)

Net holding gain/(loss) on financial instruments by category

Net holding gain/(loss)

2015

$

Financial Assets

Cash & Cash Equivalent

Total Financial Assets

91,110

91,110

Net holding gain/(loss)

2014

$

97,326

97,326

(i) For cash and cash equivalents, loans or receivables and available-for-sale financial assets, the net gain or loss is calculated by taking the movement in the fair value of the asset, interest revenue or losses arising from revaluation of the financial assets, and minus any impairment recognised in the net result;

(b) Credit Risk

Credit risk arises from the contractual financial assets of Casterton Memorial Hospital, which comprise cash and deposits, non-statutory receivables and available for sale contractual financial assets.

Casterton Memorial Hospital's exposure to credit risk arises from the potential default of a counter party on their contractual obligations resulting in financial loss to the Hospital. Credit risk is measured at fair value and is monitored on a regular basis.

Credit risk associated with Casterton Memorial Hospital’s contractual financial assets is minimal because the main debtor is the Victorian Government. For debtors other than the Government, it is the

Hospital’s policy to only deal with entities with high credit ratings of a minimum Triple-B rating and to obtain sufficient collateral or credit enhancements, where appropriate.

In addition, the Casterton Memorial Hospital does not engage in hedging for its contractual financial assets and mainly obtains contractual financial assets that are on fixed interest, except for cash assets, which are mainly cash at bank. As with the policy for debtors, the Hospital’s policy is to only deal with banks with high credit ratings.

Provision of impairment for contractual financial assets is recognised when there is objective evidence that Casterton Memorial Hospital will not be able to collect a receivable. Objective evidence includes financial difficulties of the debtor, default payments, debts which are more than 60 days overdue, and changes in debtor credit ratings.

Except as otherwise detailed in the following table, the carrying amount of contractual financial assets recorded in the financial statements, net of any allowances for losses, represents Casterton Memorial

Hospital’s maximum exposure to credit risk without taking account of the value of any collateral obtained.

63

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 18: Financial Instruments (Continued)

(b) Credit Risk (Continued)

Credit quality of contractual financial assets that are neither past due nor impaired

Other Total Financial institutions

(min BB credit rating)

$ $ $ 2015

Financial Assets

Cash and Cash Equivalents

Receivables

- Trade Debtors

- Joint Venture Debtor

- Other Receivables (i)

Total Financial Assets

4,242,178

-

4,242,178

-

-

56,275

59,418

451,160

566,853

4,242,178

56,275

59,418

451,160

4,809,031

2014

Financial Assets

Cash and Cash Equivalents

Receivables

- Trade Debtors

- Joint Venture Debtor

- Other Receivables

Total Financial Assets

2,750,308

-

2,750,308

-

-

42,609

47,334

442,750

532,693

2,750,308

42,609

47,334

442,750

3,283,001

(i) The total amounts disclosed here exclude statutory amounts (e.g. amounts owing from Victorian

Government and GST input tax credit recoverable).

Ageing analysis of Financial Asset as at 30 June

Total

Carrying

Amount

$

Not Past Due and Not

Impaired

$

Past Due But Not Impaired

Less than 1

Month

1-3 Months 3 months - 1

Year

$ $ $ 2015

Financial Assets

Cash and Cash Equivalents

Receivables (i)

- Trade Debtors

- Joint Venture Debtors

- Other Receivables

Total Financial Assets

4,242,178

56,275

59,418

451,160

4,809,031

4,242,178

16,336

-

89,577

4,348,091

-

-

4,654

4,654

-

-

19,894

19,894

-

39,939

59,418

337,035

436,392

2014

Financial Assets

Cash and Cash Equivalents

Receivables (i)

- Trade Debtors

- Joint Venture Debtors

- Other Receivables

Total Financial Assets

2,750,308 2,750,308 -

42,609

47,334

442,750

3,283,001

19,103

73,588

2,842,999

-

20,443

20,443

6,138

6,138

34,420

47,334

105,136

186,890

There are no material financial assets which are individually determined to be impaired. Currently

Casterton Memorial Hospital does not hold any collateral as security nor credit enhancements relating to any of its financial assets.

There are no financial assets that have had their terms renegotiated so as to prevent them from being past due or impaired, and they are stated at the carrying amounts as indicated. The ageing analysis table above discloses the ageing only of contractual financial assets that are past due but not impaired.

64

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 18: Financial Instruments (Continued)

(c) Liquidity Risk

Liquidity risk is the risk that the Hospital would be unable to meet its financial obligations as and when they fall due.

Casterton Memorial Hospital's maximum exposure to liquidity risk is the carrying amounts of financial liabilities as disclosed in the face of the balance sheet. The Hospital manages its liquidity risk as follows:

Trade creditors are paid in accordance with their trading terms. Accommodation bonds are refunded when the resident departs the aged care facility. Sufficient cash reserves are held to ensure these commitments are met when due

The following table discloses the contractual maturity analysis for Casterton Memorial Hospital's financial liabilities. For interest rates applicable to each class of liability refer to individual notes to the financial statements.

Maturity analysis of Financial Liabilities as at 30 June

Carrying

Amount

$

Contractual

Cash Flows

$

Less than 1

Month

$

Maturity Dates

1-3

Months

3 months -

1 Year

$ $

1-5 Years

$ 2015

Financial Liabilities

Payables

Borrowings

Total Financial Liabilities

264,063

235,483

499,546

264,063

235,483

499,546

264,063

-

264,063

-

-

-

-

-

-

-

235,183

235,183

2014

Financial Liabilities

Payables

Total Financial Liabilities

303,954

303,954

303,954

303,954

303,954

303,954

-

-

-

-

-

-

(i) Ageing analysis of financial liabilities excludes the types of statutory financial liabilities (i.e. GST payable)

(d) Market Risk

The Casterton Memorial Hospital's exposures to market risk are primarily through interest rate risk with only insignificant exposure to foreign currency and other price risks. Objectives, policies and processes used to manage each of these risks are disclosed in the paragraph below.

Currency Risk

The Casterton Memorial Hospital is exposed to insignificant foreign currency risk through its payables relating to purchases of supplies and consumables from overseas. This is because of a limited amount of purchases denominated in foreign currencies and a short timeframe between commitment and settlement.

65

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 18: Financial Instruments (Continued)

Interest Rate Risk

Exposure to interest rate risk is insignificant. Minimisation of risk is achieved by mainly undertaking fixed rate or non-interest bearing financial instruments. For financial assets,

Casterton Memorial Hospital holds financial assets with relatively even maturity profiles. The

Hospital mainly undertakes financial liabilities with relatively even maturity profiles.

Other Price Risk

The Hospital is exposed to normal price fluctuations from time to time through market forces.

Where adequate notice is provided by suppliers, additional purchases are made for long term goods. Supplier contracts are also in place for major product lines purchased by the Hospital on a monthly basis. These contracts have set price arrangements and are reviewed on a regular basis.

Interest Rate Exposure of Financial Assets and Liabilities as at 30 June

Weighted Carrying Interest Rate Exposure

Average

Effective

Amount Fixed

Interest

Variable

Interest

Non-

Interest

Interest

Rate Rate Bearing

2015

Financial Assets

Cash and Cash Equivalents

Receivables

- Trade Debtors

- Joint Venture Debtors

- Other Receivables

Rate (%)

2.30

0

0

0

$

4,242,178

56,275

59,418

451,160

4,809,031

$

-

-

-

-

-

$

4,242,178

-

-

-

4,242,178

$

-

56,275

59,418

451,160

566,853

Financial Liabilities

Payables

Borrowings

0 264,063

235,483

499,546

-

235,483

235,483

-

-

-

264,063

-

264,063

2014

Financial Assets

Cash and Cash Equivalents

Receivables

- Trade Debtors

- Joint Venture Debtors

- Other Receivables

3.20

0

-

0

2,750,308

42,609

47,334

442,750

3,283,001

-

-

-

-

-

2,750,308

-

-

-

2,750,308

-

42,609

47,334

442,750

532,693

Financial Liabilities

Payables 0 303,954

303,954 -

-

-

303,954

303,954

66

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 18: Financial Instruments (Continued)

(d) Market Risk (continued)

Sensitivity Disclosure Analysis

Taking into account past performance, future expectations, economic forecasts, and management's knowledge and experience of the financial markets, Casterton Memorial Hospital believes the following movements are 'reasonably possible' over the next 12 months (Base rates are sourced from the Reserve Bank of Australia)

- A shift of +1% and -1% in market interest rates (AUD) from year-end rates of 6%;

- A parallel shift of +1% and -1% in inflation rate from year-end rates of 2%

The following table discloses the impact on net operating result and equity for each category of financial instrument held by Casterton Memorial Hospital at year end as presented to key management personnel, if changes in the relevant risk occur.

2015

Financial Assets

Cash and Cash Equivalents

Receivables

- Trade Debtors

- Joint Venture Debtors

- Other Receivables

Financial Liabilities

Payables

Borrowings

2014

Financial Assets

Cash and Cash Equivalents

Receivables

- Trade Debtors

- Other Receivables

Financial Liabilities

Payables

Carrying

Amount

$

Profit

Interest Rate Risk

-1% +1%

Equity Profit Equity

$ $ $ $

4,242,178 (42,422) (42,422) 42,422 42,422

56,275

59,418

451,160

-

-

-

-

-

-

-

-

-

-

-

-

264,063

235,483

-

-

(42,422)

-

-

(42,422)

-

-

42,422

-

-

42,422

2,750,308 (27,503) (27,503) 27,503 27,503

42,609

442,750

-

-

-

-

-

-

-

-

303,954 -

(27,503)

-

(27,503)

-

27,503

-

27,503

67

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 18: Financial Instruments (Continued)

(e) Fair Value

The fair values and net fair values of financial instrument assets and liabilities are determined as follows:

• Level 1 - the fair value of financial instrument with standard terms and conditions and traded in active liquid markets are determined with reference to quoted market prices;

• Level 2 - the fair value is determined using inputs other than quoted prices that are observable for the financial asset or liability, either directly or indirectly; and

• Level 3 - the fair value is determined in accordance with generally accepted pricing models based on discounted cash flow analysis using unobservable market inputs.

Casterton Memorial Hospital considers that the carrying amount of financial instrument assets and liabilities recorded in the financial statements to be a fair approximation of their fair values, because of the short-term nature of the financial instruments and the expectation that they will be paid in full.

The following table shows that the fair values of most of the contractual financial assets and liabilities are the same as the carrying amounts.

Comparison between carrying amount and fair value

Total

Carrying

Amount

Fair value

2015

$

2015

$

Financial Assets

Cash and Cash Equivalents

Receivables

- Trade Debtors

- Joint Venture Debtors

- Other Receivables

Total Financial Assets

Total

Carrying

Amount

2014

$

Fair value

2014

$

4,242,178 4,242,178 2,750,308 2,750,308

56,275

59,418

451,160

4,809,031

56,275

59,418

451,160

4,809,031

42,609

-

442,750

3,235,667

42,609

-

442,750

3,235,667

Financial Liabilities

Payables

Borrowings

Total Financial Liabilities

264,063

235,483

499,546

264,063

235,483

499,546

303,954

-

303,954

303,954

-

303,954

68

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 19: Commitments for Expenditure

Final payment due on car park redevelopment

Total

2015

$

13,091

Total

2014

$

-

Lease commitments

Commitments in relation to leases contracted for at the reporting date:

Operating Leases

Total lease commitments

Operating Leases

Non-cancellable

Not later than one year

Later than 1 year and not later than 5 years

Sub Total

TOTAL

Total Commitments for Expenditure (inclusive of

GST) less GST recoverable from the Australian Tax Office

Total Commitments for Expenditure (exclusive of

GST)

21,840

21,840

37,784

37,784

11,636

10,203

21,839

21,839

18,227

19,557

37,784

37,784

21,839

(1,985)

37,784

(3,435)

19,854 34,349

Note 20: Finance Leases

Commitments in relation to leases contracted for at the reporting date:

Finance Leases (South West Alliance of Rural Health)

Total Lease Commitments

Commitments in relation to finance leases are payable as follows:

Current

Non-Current

Minimum Lease Payments

Less future finance charges

Total Lease Commitments

69

2015

$

2014

$

235,483

235,483

-

-

83,455

212,880

296,335

-

-

-

60,582

235,753

-

-

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 21: Contingent Assets and Contingent Liabilities

There are no known contingent assets or liabilities (2014 nil).

Note 22: Remuneration of Auditors

The amount paid or due and payable to the Auditor - General for auditing the financial statements of Casterton Memorial Hospital pursuant to the Audit Act 1994

Victorian Auditor-General's Office

RSM Bird Cameron - Internal Audit

Coffey Hunt Chartered Accountants

- Annual Prudential Compliance Statement (APCS)

2015

$

9,200

13,100

-

22,300

Note 23: Ex Gratia Payments

Casterton Memorial Hospital have made no ex gratia payments during the 2014/15 year.

(2014 nil)

70

2014

$

9,000

-

340

9,340

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

71

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 25: Jointly Controlled Operations and Assets

Name of Entity Principal Activity

Ownership Interest

2015

%

2014

%

3.64

3.64

South West Alliance of Rural Health Information Systems

Casterton Memorial Hospital's interest in assets employed in the above jointly controlled operations and assets is detailed below. The amounts are included in the financial statements under their respective asset categories:

2015

$

2014

$

Current Assets

Cash and Cash Equivalents

Other Current Assets

Total Current Assets

Non Current Assets

Property, Plant and Equipment

Total Non Current Assets

Total Assets

Current Liabilities

Payables

Employee Benefits

Borrowings

Total Current Liabilities

73,507

71,014

144,521

244,430

244,430

388,951

66,872

48,513

115,385

10,626

10,626

126,011

60,714

59,108

68,480

188,302

44,405

51,373

-

95,778

Non Current Liabilities

Employee Benefits

Borrowings

Total Non Current Liabilities

Total Liabilities

14,653

167,003

181,656

369,958

Casterton Memorial Hospital's interest in revenues and expenses resulting from jointly controlled operations and assets is detailed below:

11,587

-

11,587

107,365

2015

$

2014

$

Revenues

Other

Total Revenue

Expenses

Information Technology and Administrative Expenses

Total Expenses

Net result

72

750,632

750,632

1,135,716

1,135,716

748,606

748,606

2,026

1,133,422

1,133,422

2,294

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 26a: Responsible Persons Disclosures

In accordance with the Ministerial Directions issued by the Minister for Finance under the Financial

Management Act 1994 , the following disclosures are made regarding responsible persons for the reporting period.

Period

Responsible Ministers:

The Honourable David Davis, MLC, Minister for Health and Ageing

The Honourable Jill Hennessy, MLA, Minister for Health, Minister for

01/07/2014 - 03/12/2014

04/12/2014 - 30/06/2015

04/12/2014 - 30/06/2015

Governing Boards

Mr T Baker

Dr T Halloran

Mr P Green

Mr G Sheppard

Mr G Cain

Mr R Dalby

Fr A Hayes

Mrs Karen Black

Mr Gerald Smith

Accountable Officers

Mr O Stephens

01/07/2014 - 30/06/2015

01/07/2014 - 30/06/2015

01/07/2014 - 30/06/2015

01/07/2014 - 30/06/2015

01/07/2014 - 30/06/2015

01/07/2014 - 30/06/2015

01/07/2014 - 28/08/2014

01/07/2014 - 30/06/2015

01/07/2014 - 30/06/2015

01/07/2014 - 30/06/2015

Remuneration of Responsible Persons

The number of Responsible Persons are shown in their relevant income bands;

Income Band

$0 - $9,999

$190,000 - $200,000

Total Numbers

Total remuneration received or due and receivable by Responsible

Persons from the reporting entity amounted to:

Amounts relating to Responsible Ministers are reported in the financial statements of the Department of Premier and Cabinet

Remuneration

2015 2014

No.

No.

9 9

1 1

10 10

$197,352 $191,292

Note 26b: Executive Officer Disclosures

Executive Officers' Remuneration

The numbers of executive officers, other than Ministers and Accountable Officers, and their total remuneration during the reporting period are shown in the first two columns in the table below their relevant income bands. The base remuneration of executive officers is shown in the third and fourth columns. Base remuneration is exclusive of bonus payments, long service leave payments,

$120,000 - $129,000

$130,000 - $139,000

Total annualised employee equivalents (AEE

)

(i)

Total Remuneration

2015

No.

2014

No.

-

1

1

-

1

1

Base Remuneration

2015

No.

2014

No.

-

1

1

1

-

1

Total Remuneration 135,087 127,109 135,087 127,109

(i) Annualised employee equivalent is based on paid working hours of 38 ordinary hours per week over 52 weeks for a reporting period

Casterton Memorial Hospital has made no payments to other personnel or contractors with significant management responsibilities during the 2014/15 year. (2014 nil).

73

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Notes To and Forming Part of the Financial Statements

Casterton Memorial Hospital Annual Report 2014/2015

Note 27 Events Occurring after the Balance Sheet Date

There have been no events subsequent to the reporting date which require further disclosure. (2014 nil)

Note 28: Superannuation

Employees of the Health Service are entitled to receive superannuation benefits and the Health

Service contributes to both defined benefit and defined contribution plans. The defined benefit plan(s) provides benefits based on years of service and final average salary.

The Health Service does not recognise any defined benefit liability in respect of the plan(s) because the entity has no legal or constructive obligation to pay future benefits relating to its employees: its only obligation is to pay superannuation contributions as they fall due. The

Department of Treasury and Finance discloses the State's defined benefits liabilities in its disclosure for administered items.

However superannuation contributions paid or payable for the reporting period are included as part of the employees benefits in the comprehensive operating statement of the Health Service. The name, details, and amounts expense in relation to the major employee superannuation funds and contributions made by the Health Services are as follows:

(i) Defined benefit plans:

First State Super (Health Super)

Defined Contribution plans:

First State Super (Health Super)

HESTA

Total

Paid contribution for the Year

2015

$

Paid contribution for the Year

2014

$

Contribution outstanding at Year End

2015

$

Contribution outstanding at Year End

2014

$

32,715 30,531 -

444,380

56,749

533,844

424,926

39,389

494,846

-

-

-

-

-

-

(i) The basis for determining the level of contributions is determined by the various actuaries of the defined benefit superannuation plans.

74

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Disclosure Index

The annual report of the Casterton Memorial Hospital is prepared in accordance with all relevant Victorian legislation. This index has been prepared to facilitate identification of the Department’s compliance with statutory disclosure requirements.

Page Reference Legislation Requirement

Ministerial Directions

Report of Operations

Charter and purpose

FRD 22F

FRD 22F

Manner of establishment and the relevant Ministers

Purpose, functions, powers and duties

FRD 22F

FRD 22F

Initiatives and key achievements

Nature and range of services provided

Management and structure

FRD 22F Organisational structure

1-3

Inside front cover

3 & 11

Inside back cover

Financial and other information

FRD 10

FRD 11A

FRD 12A

FRD 21B

FRD 22F

FRD 22F

FRD 22F

FRD 22F

FRD 22F

FRD 22F

FRD 22F

FRD 22F

FRD 22F

Disclosure index

Disclosure of ex-gratia expenses

Disclosure of major contracts

Responsible person and executive officer disclosures

Application and operation of Protected Disclosure 2012

Application and operation of Carers Recognition Act 2012

Application and operation of Freedom of Information Act 1982

Compliance with building and maintenance provisions of Building Act 1993

Details of consultancies over $10,000

Details of consultancies under $10,000

Employment and conduct principles

Major changes or factors affecting performance

Occupational health and safety

FRD 22F

FRD 24C

FRD 22F

FRD 22F

FRD 22F

FRD 22F

FRD 22F

FRD 25B

Operational and budgetary objectives and performance against objectives

Reporting of office-based environmental impacts

Significant changes in financial position during the year

Statement on National Competition Policy

Subsequent events

Summary of the financial results for the year

Workforce Data Disclosures including a statement on the application of employment and conduct principles

Victorian Industry Participation Policy disclosures

75

14

14

14

14

13

15

13

72

14

14

14

74

69

14

14

73

15

13

15

15

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

Legislation Requirement

FRD 29A

SD 4.2(g)

SD 4.2(j)

SD 3.4.13

SD 4.5.5.1

SD 4.5.5

Workforce Data disclosures

Specific information requirements

Sign-off requirements

Attestation on data integrity

Ministerial Standing Direction 4.5.5.1 compliance attestation

Risk management compliance attestation

Financial Statements

Page Reference

5

13

11

Financial statements required under Part 7 of the FMA

SD 4.2(a)

SD 4.2(b)

SD 4.2(b)

SD 4.2(b)

Statement of changes in equity

Comprehensive operating statement

Balance sheet

Cash flow statement

Other requirements under Standing Directions 4.2

SD 4.2(a)

SD 4.2(c)

SD 4.2(c)

SD 4.2(d)

Compliance with Australian accounting standards and other authoritative pronouncements

Accountable officer’s declaration

Compliance with Ministerial Directions

Rounding of amounts

Legislation

Freedom of Information Act 1982

Protected Disclosure Act 2001

Carers Recognition Act 2012

Victorian Industry Participation Policy Act 2003

Building Act 1993

Financial Management Act 1994

76

21

19

20

22

14

14

14

14

14

15

15 &24

16

24

28

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

77

Casterton Memorial Hospital 107 th

Annual Report 2014 – 2015

78

Download