Unit 3 - 6123 Financial Management 6123 - Content Financial Accounts • Purpose of Account • Capital & Revenue Expenditure • Profit & Cash • Format of Balance Sheet and P&L Account • Preparation • Working Capital • Interpretation of final Accounts • Limitations of ratio analysis & of Accounting Statements Budgeting • The Role,Purpose, process & feature of budgets in financial management • The Process, purpose and features of budgeting and cash flow forecasting Classification and Analysis of Costs • Classification of Costs • Contribution • Break-Even & Margin of Safety • Uses assumptions & Limitations of Break-Even analysis Chief Examiner Speaks • Be prepared to work out some ratios & analyse what the results mean or imply about the firm • If the case study contains accounting info. You will be able to prepare for this, but remember the case study figures could be amended in the stem of the question • If there are no figures in the case study, expect to see some given to you in the question paper • You must understand and be able to use and calculate ratios as well as concepts like breakeven and contribution Topic 1 - What is meant by Accounting • Identifying Information - this involves capturing all of the financial data within a business related to how it is performing • Measuring Information - Value of items / No. sold per week • Recording Information - Hand-written/ Computer packages / Spreadsheet • Accounts should be - Reliable / Comparable / Relevant/ Understandable Use of Accounts • Accounting acts as an information system by processing business data so that those parties either interested in or affected by the business can be provided with the means to find out how well or badly the organisation is performing Users of Accounts • Owners / Shareholders • Managers • Employees • Advisors & Brokers • Customers • Community • Competitors • Suppliers • Lenders • Government Agencies • Why do these different stakeholders use accounts? Revenue & Capital Spending • Revenue Spending - is expenditure on current assets and expenses, that is things that are used once. Examples are stock, electricity bills or rent • Items which will be used only once - paper, printer, toner….. • Items that will be used in the very near future - stock • Items that have been used before they are paid for - advertising • Capital Spending - expenditure on fixed assets, or things that are used repeatedly - machinery, vehicles…… Money spent on the long-term operations of the business The Difference Between Revenue & Capital Expenditure Spending Capital/Revenue Explanation Buying Property Capital Extending Premises Capital Repair to Premises Revenue Wages & Salaries Revenue Buying a delivery Van Capital Petrol For The Van Revenue A long-term asset for the business For the long-term use of the business A one-off payment to maintain the business and its premises in a useable state A one-off payment for the work done in the previous week For repeated use by the business Petrol can only be used once then more must be bought Profit & Cash • Cash - the money that flows into and out of the business on a weekly, monthly and annual basis • Cash - a liquid asset owned by the business which enables it buy goods and services • Profit - the money made by the business as a result of its trading activities, less all expenses paid plus any non-cash provisions (such as depreciation) which have to be made on an accruals basis (Gross profit / Net profit / Profit after taxation) • Profit - a surplus arising from trading. Sell goods at a higher price than you pay for them Total Profit = Total Revenue - Total Costs The Trading Account • The Trading Account can be likened to a video giving ongoing pictures of an organisation’s trading activities • Gross Profit = Value of stock sold (sales) - cost of producing those sales • Gross Profit = Net Sales - cost of sales A business that does not trade (a business in the service sector) will not have a trading account • The trading account includes only those items in which organisations trades: • Sales / Turnover • Sales Returns (returns inwards) = goods returned to the business • Net Sales = Sales - Returns inwards • Purchases • Purchase Returns (returns inwards) = goods returned by the business • Carriage Inwards = Cost of buying goods / transport • Net purchases = Purchases + Carriage inwards - Return Outwards • Cost of sales - opening stock is effectively a purchase closing stock must be deducted from purchases Cost of Sales Opening stock + Carriage inwards - returns outwards - closing stock The Trading Account of D.Cork for the year ended 31/12/2000 Sales less Returns inwards Net sales opening stock (1/1/2000) Purchases Carriage inwards Less returns outwards Net purchases less closing stock (31/12/2000) Cost of sales Gross profit 21,000 1,000 20,000 4,500 12,100 300 12,400 500 11,900 16,400 3,700 12,700 7,300 Question - Trading account • Prepare trading accounts from each of the following sets of figures: • M.Atherton on 31/12/2000. His figures are as follows: closing stock £4,100; returns outwards £700; carriage inwards £400; purchases £15,300; returns inwards £500; opening stock £3,900; sales £50,000 • J.Gallian on 31/12/2000. Her figures are as follows: closing stock £3,200; returns outwards £550; carriage inwards £324; purchases £10,125; returns inwards £650; opening stock £4,789; sales £15,000 The Profit & Loss Account • The P&L a/c may be drawn up beneath the trading account, and covers the same period of trading. The gross profit or loss figure becomes the starting point for the P&L a/c. • Some organisations receive income from sources other than sales. E.g. rent / commission, and these extra incomes are added to gross profit • Every organisation incurs expenses and a range of overheads, these are deducted to show the true net profit / loss The Profit & Loss Account • • • • • • • Rent of premises Carriage inwards Discount allowed Gas Electricity Stationary Motor expenses • • • • • • • Cleaning costs Insurance Business Rates Depreciation Bad Debts Interest on loans Sundry expenses The Profit & Loss Account Net Profit Gross Profit + Income from other sources - Expenses The Trading and Profit and Loss Account of D.Cork for the year ended 31/12/2000 Sales less Returns inwards Net sales opening stock (1/1/2000) Purchases Carriage inwards Less returns outwards Net purchases less closing stock (31/12/2000) Cost of sales Gross profit add other income: Discount received Less expenses: Electricity Stationary Business rate Interest on loans Total expenses Net profit 21,000 1,000 20,000 4,500 12,100 300 12,400 500 11,900 16,400 3,700 12,700 7,300 2,000 9,300 510 125 756 159 1550 7750 The Trading and Profit & Loss Account • M.Atherton - using the figures below work out the Net Profit. Electricity £500 Rent £2000 Petrol £600 Insurance £100 • J.Gallian - using the figures below work out the Net Profit. Income received- £2000 Rent £1000 Insurance £500 Interest £800 Trading and Profit and Loss account • Using the following figures i.construct the trading account and calculate gross profit, ii. Construct the profit and loss account and calculate net profit. • D.Harris is a newsagent on 31/12/2002 his figures were as follows: closing stock £4,000; returns outwards £500; carriage inwards £500; purchases £15,000; returns inwards £500; opening stock £4,000; sales £45,000 and rental income of £4000, electricity £500, rent £1000, petrol £1000 and insurance £500. Gross profit & Net Profit • Company A & B have just produced their end of year figures. Study the figures and explain their differences. • Company A - Gross Profit 20% & Net profit 15% • Company B - Gross profit 40% & Net profit 14% • How could the gross profit and net profit figures for both companies be improved? Balance Sheet • A statement of an organisation’s assets and liabilities at a precise point in time, usually the last day of the financial year. Liabilities must equal assets thanks to the accounting convention of double-entry bookkeeping • Fixed assets - items of a monetary value which have a longterm function and can be used repeatedly. E.g. land, buildings, equipment & machinery (usually more than 1 year). • Current assets - anything owned by the organisation which is likely to be turned into cash before the next balance sheet date (usually less than 1 year). E.g. stock, debtors & cash • Current Liabilities - anything owed by the organisation which is likely to be paid in cash before the next balance sheet date (usually less than 1 year). E.g. creditors, overdrafts, dividends and unpaid tax • Long-term Liabilities - debts falling due after more than 1 year. These include medium and long-term loans, debentures and provisions for tax payments or other long-term debts • Net assets - Fixed assets + Current assets - Current liabilities • Working capital - is the day-to-day finance for running a business = Current assets - Current liabilities Balance Sheet Fixed assets Land & Buildings Machinery Motor Vehicles 80,000 13,200 8,700 101,900 Current Assets Stocks Debtors Bank Cash Less Current Liabilities Creditors Value added tax owing A 9,700 3,750 2,100 970 16,520 8,000 1,000 9,000 7,520 109,420 less Long-term liabilities Bank loan Mortgage 9,000 30,000 39,000 70,420 Net Assets Finances by: Capital add Net profit less Drawings 70,000 5,286 75,286 4,866 70,420 Balance Sheet Fixed Assets Land & Building Machinery Motor Vehicles 320,000 24,000 12,000 356,000 Current assets Stocks Debtors Bank Cash less Current liabilities Creditors Proposed dividends: Ordinary Shares Preference Shares Corporation tax B 12,250 7,100 23,200 500 43,050 500 12,000 10,000 10,350 32,850 366,200 less Long-term Liabilities Bank loan 10% debentures 10,000 8,000 18,000 348,200 Issued share capital 200,000 ordinary shares of £1fully paid 100,000 10% preference shares of £1 fully paid 200,000 100,000 300,000 Reserves General reserve Balance of retained profit Shareholders funds 6,000 42,200 48,200 348,200 Ratios • • • • • • • • • • • • • • • Using The Trading & Profit Account and The Balance Sheet work out the 6 ratios. Gross Profit Net Profit Return on capital employed Gearing ratio Current ratio Quick (Acid test) ratio Company A Sales = £90,000 Gross Profit = £65,000 Net Profit = £45,000 Company B Sales = £118,100 Gross Profit = £74,050 Net Profit = £41,400 Interpretation of Final Accounts • Gross Profit Gross Profit / Sales x 100 • Net Profit Net Profit / Sales x 100 • Return on Capital Employed Net Profit + Interest on Debentures / Ordinary Shares + Reserves + Preference shares + Debentures OR Operating Profit (Net Profit) / Capital employed OR Net Profit / Fixed Assets + Net Current Assets • Gearing Ratio Long Term Liabilities / Ordinary Shares & Reserves x 100 Low geared = less than 100% High geared = more than 100% • Current Ratio Current assets / Current Liabilities acceptable ratio = 2:1 • Quick Ratio (Acid test ratio) Current assets - Stock / Current Liabilities Similar to current ratio but stock not included with current assets - not all assets are easily turned into cash Working Capital • Working Capital = Current Assets - Current Liabilities • Working capital Ratio (Current ratio) = Current assets / Current Liabilities Accountants look for a ratio of 2:1 Much below this and the business may suffer from liquidity problems. Much above this and the business is not making the best use of its financial resources Using Ratios • Ratios should not be used in isolation (on their own), use a number of ratios • Compare ratios with those of other companies in a similar industry • Compare ratios with those from previous years • Use ratios alongside other information; what is the present state of the economy; how are competitors performing; at what stage of the life cycle is the market the business is in; what are the businesses plans for the future - new products? change of management? New marketing strategy? Depreciation • The measure of the wearing out, consumption or other reduction in the useful life of a fixed asset, whether arising from use, time or obsolescence through technological changes Two ways of calculating depreciation • Straight-line method Charges an equal amount of depreciation to each accounting period for the life of an asset • Reducing Balance method Calculates the depreciation charge as a fixed % of net book value from the previous period Straight Line Method Cost of Asset - Residual Value Expected Useful Life of asset E.g. a machine which is expected to last 5 years costs £20,000 to buy brand new. At the end of that time its residual value will be £5,000. £20,000 - £5,000/5 = £3,000 p.a Value of machine after 2 years = £20,000 - £6,000 (2 X £3,000) Reducing Balance Method • A machine is purchased by a business for £20,000 and its expected useful life is 3 years. The business anticipates a residual value of £4,320 and thus wishes to depreciate at 40% p.a. Value at end of year 1 = £20,000 - 40% Value at end of year 1 = £20,000 - £8,000 Value at end of year 1 = £12,000 Value at end of year 2 = £12,000 - 40% Value at end of year 2 = £12,000 - £4,800 Value at end of year 2 = £7,200 Straight Line Method Advantages • It is simple. Little calculation is needed and the same amount is subtracted from the book value each year. • It is useful for assets like a lease, where the life of the asset and the residual value is known precisely. Disadvantages • It is not realistic - most assets depreciate more when they are new. Reducing Balance Method Advantages • It takes into account that some assets, machinery for example, lose far more value in the first year than they do in the fifth year. So the book value reflects more accurately the real value of the asset in the balance sheet. • For many assets, maintenance and repair costs grow as the asset ages. Using the RBM results in a more equal total expense each year for fixed assets related to costs. Topic 2 - Budgeting • Looking into the future helps all organisations to plan their activities so that what they anticipate and want to happen can actually happen. • The problem is that, the further one looks into the future, the more difficult it is to see accurately Benefits of Budgeting • It helps to predict what the organisation thinks will happen • It creates opportunities to appraise alternative courses of action • Budgets set targets • Budgets help to monitor and control performance • Budgets are fundamental to the process of business planning • Budgets can be used as a source of motivation. • Budgets are a form of communication Three Areas of Budgetary Forecasts • The Capital Budget - capital refers to the buying of fixed assets • The Cash Budget - looks at the cash coming into the organisation as well as cash going out • Subsidiary Budgets & The Master Budget - Subsidiary budgets looks at individual balance sheet items. Includes the budgeted P&L a/c, balance sheet and Cash Budget Cash Flow Forecasting (CFF) • An organisation must ensure that it has sufficient cash to carry out its plans, and ensure that the cash coming in is sufficient to cover the cash going out. At the same time it must take into account any cash surplus it might have in the bank • Looking carefully at the availability of liquid funds is essential to the smooth running of any organisation Purposes of The CFF • Timing consequences - when does the machine need replacing • The CFF is an essential document for the complication of the business plan • The CFF will help to boost the lenders’ confidence and the owners confidence • The CFF helps with the monitoring of performance CFF Headings Some of the more likely cash inflow headings are as follows: • • • • Start-up capital Loan Miscellaneous receipts Sales Some of the more likely cash outflow headings are as follows: • • • • Payments for assets Raw Materials Expenses Interest payments / Loan repayments CFF Sources of Cash Flow Problems: • Over-trading • Stockpiling • Allowing too much credit • Over borrowing • Underestimating inflation • Unforeseen expenditure • Unexpected changes in demand • Seasonal factors • • • • • • • • • How to solve problems: Stimulate cash sales Sell off stocks of raw materials Sell off any fixed costs that may not be vital Sell off any fixed assets and lease them back Try and recover overdue accounts Sell debt to factoring company Only make essential purchases Extend some credit with suppliers CFF - Question 1 • B.Have has £500 in the bank on 1/1/04. The owner anticipates that her receipts over the next 6 months are likely to be: • Jan - £2,300; Feb - £1,400; March - £5,300; April - £6,100; May - £4,700; June - £1,400 • She has worked out what her payments are likely to be over the next 6 months: • Jan - £1,400; Feb - £4,100; March - £5,600; April - £5,000; May - £3,100; June - £900 • B.Have is concerned about whether she needs an overdraft facility and if so when she is likely to use it. Construct a CFF and advise her on her financial requirements CFF For Miss B.Have J F M A M J 2300 1,400 5,300 6,100 4,700 1,400 Purchases 1400 4,100 5,600 5,000 3,100 900 Total (R-P) Opening Balance Closing Balance 900 (2,700) (300) 1,100 1,600 500 500 1400 (1,300) (1,600) (500) 1,100 1400 (1,300) (1,600) (500) 1,100 1,600 Receipts Sales Payments CFF - Question 2 • Prepare the CFF of S.Todd Ltd. The business has £250 in the bank and the owner anticipates that his receipts over the next 6 months are likely to be: • Jan - £1,400; Feb - £1,600; March - £1,500; April - £1,000; May - £900; June - £700 • He has worked out what his payments are likely to be over the next 6 months: • Jan - £1,100; Feb - £700; March - £900; April - £1,400; May - £1,000; June - £900 Prepare S.Todd Ltd. CFF for the next 6 months CFF - S.Todd Ltd J Receipts Sales Payments Purchases Total (R-P) Opening Balance Closing Balance F M A M J Topic 3 - Classification of Costs • There are two broad approaches to the classification of business costs • Categorise costs by their type and identifies whether they can be directly related to the final product or service of the business • Analyse costs according to whether they remain fixed with changes in output levels (see break-even analysis) Direct & Indirect Costs • Direct Costs - these costs can be clearly identified with the product or service being provided • Direct labour • Direct materials • Direct expenses • Indirect Costs - those costs that cannot be classified as direct costs • Indirect labour management / Admin / Marketing • Indirect materialslubricating materials / cleaning materials • Indirect expenses - rent / power / stationary Fixed & Variable Costs • Fixed Costs - costs that do not increase as total output increases - rent / heating • Variable Costs - costs that increase as total output increases because more of these factors need to be employed as inputs in order to increase output - raw materials • Semi-variable costs - costs that vary with output but not in direct proportion. E.g. A doubling of customer demand would not lead to a doubling of Telephone costs Total Costs • Direct Costs can generally be considered as variable costs • Indirect Costs can generally be considered as fixed costs Total Costs = Direct Costs + Indirect Costs or Total Costs = Variable Costs + Fixed Costs Break-even Analysis • Break-even Point - the point at which sales levels are high enough not to make a loss, but not high enough to make a profit. TR=TC • Contribution - the difference between an item’s selling price and the variable cost needed to produce that item • Contribution = Selling price per unit - Variable cost per unit • By producing and selling enough units to produce a total contribution that is in excess of the fixed costs, an organisation will make a profit Margin of Safety • Definition - The difference between the break-even point and the selected level of activity designed to achieve the profit target • E.g. A company has calculated that it breaks-even when it produces 10,000 units. If the company decides to produce 12,000 units, then its margin of safety will be 2,000 units Break-even Analysis • Advantages • It is possible to show changes in costs, revenue and therefore profit with the aid of a diagram • The diagram is a very easy way of showing how profit levels change with changes in output • Disadvantages • Analysis assumes all output is sold • Analysis does not take into account economies of scale • It is a very complicated task to allocate all costs to certain production activities Break-even - Example (Numerical) Penzance Toys Predicted Sales Sale Price Variable Cost Fixed Costs = 8,000 = £12 per unit = £5 per unit = £9000 Using the formula Contribution = £12 - £5 = £7 per unit Therefore for each unit made £7 will go towards paying fixed costs • Break-even = Fixed Costs / Unit contribution • Break-even = £9,000 / £7 • Break-even = 1,286 units • OR • Break-even = Fixed costs / (Sale Price - Variable cost) • Break-even = £9,000/£12-£5 • Break-even = £9,000 / £7 • Break-even = 1,286 units Question - Break-even • E.Brown opens a new restaurant. Using the figures below calculate the number of meals he needs to sell to break-even • Fixed Costs • Variable Costs • Price per Meal = £10,000 = £3 per meal = £8 average per meal Break-even - E.Brown - Example (graphical) Sales 0 Variable Fixed Cost Total Costs Total TR-TC Cost Revenue £3 per meal £10,000 FC + VC £8 per meal 0 10,000 10,000 0 (10,000) 500 1,500 10,000 11,500 4,000 (7,500) 1000 3,000 10,000 13,000 8,000 (5,000) 1500 4,500 10,000 14,500 12,000 (2,500) 2000 6,000 10,000 16,000 16,000 0 2500 7,500 10,000 17,500 20,000 2,500 Break-even question - Draw break even diagram Sales 0 100 200 300 400 500 Variable Costs £20 0 Fixed Costs £6000 6,000 Total Costs VC + FC Total Revenue Sales X £40 TR-TC Example - Break-even • A Hotel owned by J.Smith has recently changed their accountants. The new accountants would like to know how many customers per year the hotel needs to break-even. Using the figures below work out the level of break-even both numerically and graphically Fixed Costs = £107,200 per annum Variable costs = £20 per customer Total Revenue = £70 per customer How many guests would the hotel need per year to make a profit of £35,000? Exam - June 2003 • 1.(a) (i)Define the following terms: gross profit working capital (4) • (ii) Using figs. 1 & 2, calculate the gross profit and the working capital for Gap Inc in Feb.2002 (4) • (b) Using information from figs 1 & 2, evaluate Gap Inc’s (i) profitability (ii) liquidity in Feb 2002 • (16) (c)Analyse additional financial information needed to make a fuller evaluation of Gap Inc’s performance (6) 30 marks • 2 (a) Give one example of a fixed cost, and one example of a variable cost. (2) • (b) Analyse the advantages and disadvantages to Gap Inc of classifying costs as either fixed or variable (10) • In the 2001/2002 financial year, the number of Gap Inc stores increased by approximately 12% to 4,176. • (c) Assess the extent to which the use of budgeting might assist Gap Inc’s: • (i) financial management of these stores; • (ii) continued survival as a business. (18) 30 marks