Company Accounts Final Accounts 1 Introduction Companies are formed and incorporated under the Companies Ordinance. An incorporated company(also called ‘incorporation’) is a legal entity using the term ‘company’ in its name 2 Advantages of incorporation An incorporated company is a separate legal entity which enjoys similar legal authority to a natural person An incorporated company has an unlimited life Ownership of a company can be easily transferred to new owners For a limited company, shareholders’ liability is limited to the amount they have invested in shares 3 Types of Corporation Unlimited Company Limited Liability Company 4 Unlimited Company The unlimited company does not have any limits on the liability of its owners 5 Limited liability company Company limited by shares Company limited by guarantee 6 Company limited by shares Private Company Public company 7 Private Company According to the Companies Ordinance, the Articles of Association A private company contains the following restrictions: The maximum number of members is limited to 50 Prohibited to subscribe for any shares or debentures to the public Strict the right to transfer its shares 8 Public company Unlike the private company, there are no such restrictions on the public company 9 Listed Company Listed companies are companies which have their securities listed on the stock exchange of Hong Kong Apart from the Companies Ordinance, listed companies are also under the strict control of other regulations such as Securities Ordinance etc. 10 Means of funding Share Capital Debentures Reserves 11 Types of Share Capital Preference Shares Ordinary Shares 12 Preference Shares Preference shares are entitled to a fixed percentage of dividends before any ordinary dividends are paid They usually do not have voting rights The different types of preference shares are: Cumulative preference shares Non-cumulative preference shares 13 Cumulative preference shares Any unpaid dividends on cumulative preference shares can be carried forward to a later year 14 Non-cumulative preference shares If the profits are insufficient to pay the dividends, the unpaid dividends cannot be carried forward to later years 15 Ordinary Shares The dividends of ordinary shares are not fixed. They depend on the return of the company Ordinary shareholders are paid only after all other claim (e.g. loan interest and preference share dividends) have been met Ordinary shareholders usually have voting rights 16 Debentures Debentures are long-term loans evidenced by deeds which set out the rate of interest payable and the date of redemption 17 Reserves Reserves are profits or gains which accrue to ordinary shareholders They are undistributed profits which have been retained within the company There are two types of reserves: Revenue reserves Capital reserves 18 Revenue reserves They are undistributed trading profits They can be used to pay dividends E.g. the balance on the profit and loss account and general reserve 19 Capital reserves They are gains or profits arising from nontrading or non-operating activities They are not available for distribution as dividends E.g. Share premium, revaluation reserve, capital redemption reserve and debenture redemption reserve 20 Share premium When a company issues shares at a price above par, the excess amount is called share premium The reserve is restricted to be used in the following ways: To write off preliminary expenses To write off expenses of issuing shares To write off commission paid and discounts on shares To pay up a bonus issue To provide premium on redemption of debentures 21 Revaluation reserve This is the unrealized gain from an increase in the value of an asset after revaluation 22 Capital redemption reserve and Debenture redemption reserve This arises as a result of a company redeeming its shares or debentures by using its retained profits 23 Final Accounts 24 Final accounts For internal reporting and management purposes, the final accounts of the limited liability companies are similar as those of the sole trader and partnership with the exception of certain types of expenses and the appropriation of net profit 25 XX Ltd. Company Income Statement for the year ended 31 Dec XXXX Sales Less: Returns inwards Less: Cost of Sales Opening Inventory Add: Purchases Add: Carriage inwards Less: Returns outwards Less: Closing Inventory Gross profit Add: Other revenues Less: Operating Expenses Administrative Expenses Selling and distribution expenses Finance cost Other operating expenses Net profit Less: Profit Tax Profit after taxation (PAT) X X (X) X X X (X) (X) X X X X X X X X X (X) X 26 Add: Retained profit b/f Less: Appropriations: Transfer to general reserve Preference dividend – interim (paid) - proposed (final) Ordinary dividend - interim (paid) - proposed (final) Retained profit c/f X X X X X X X X X 27 Balance Sheet as at 31 Dec XXXX Non-currents Assets Cost Machinery X Furniture X Current Assets Stock Debtors Bank Less: Current Liabilities Creditors Proposed dividend Debenture interest accrued Provision for taxation Working Capital Capital and Reserve Share Capital XXXX Ordinary Shares of $1 each XXXX 8%Preference Shares of $1 each No. of shares Par value Dep X X Net X X X X X X X X X X X X X Authorized Issued X X X X X X 28 Reserves Share Premium General Reserve Profit and loss Long-term Liabilities 10% Debentures X X X X X X 29 Special types of expenses Debenture interest Director’s remunerations/fees/emolument Preliminary expenses/formation expenses Goodwill written off 30 Debenture interest The amount of the debenture interest will be calculated according to the pre-set percentage of debenture as the interest expenses of the company 31 Example Trial Balance as at 31 Dec 20-1 Dr Cr 10% Debentures 10000 Debenture interest 5000 Ans.: Paid debenture interest Trading and profit and loss a/c for the year ended 31 Dec 20-2 $ $ Gross profit Actual debenture interest X Less: Expenses Debenture interest (10000*10%) 10000 Balance Sheet as at 31 Dec 21-1 $ Less: Current Liabilities Accrued expenses (1000-5000) 5000 Debenture interest not yet paid $ 32 Director’s fee/emolument Directors fee and director’s emolument are salaries and services charges of the directors of the limited company It will be treated as one of expenses in the profit and loss account 33 Preliminary expenses/Formation expenses They are incurred by an enterprise during the period prior to the commencement of commercial operations These include, for example, legal expenses and various government taxes They should be written off when they are incurred Pre-operating expenses capitalized in prior years should be written off against the opening retained profits as a prior year adjustments 34 Amounts written off as goodwill According to SSAP(Statement of Standard Accounting Practice), goodwill should be amortized over its useful economic life 35 Appropriation of net profit Profit Tax Retained profit from last year/after next year Dividends Transfer to/(from) reserve 36 Profit tax It is shown as a deduction from profit for the year before taxation (i.e. this is the net profit figure) to show the net result (i.e. profit for the year after taxation) Accounting entries: Dr. Profit and Loss Cr. Provision for taxation 37 Example No under/overprovision of profit tax Net Profit Trial Balance as at 31 December 2003 Dr Cr. 10000 ** The profit tax is estimated at $1500 for the year Solution: Bal c/f Provision for taxation 1500 P/L 1500 38 Profit and loss Account for the year ended 31 December 2003 $ Net Profit 10000 Less Profit tax 1500 Profit after tax 8500 Balance Sheet as at 31 December 2003 Current Liabilities Provision for taxation $ 1500 39 Example Overprovision of profit tax Trial Balance as at 31 December 2003 Dr Cr. Net Profit 10000 Overprovision of profit tax 300 ** The profit tax is estimated at $1500 for the year Solution: Provision for taxation Bal b/f Bal c/f 1500 1500 P/L 300 1200 1500 40 Profit and loss Account for the year ended 31 December 2003 $ Net Profit 10000 Less Profit tax (1500-300) 1200 Profit after tax 8800 Balance Sheet as at 31 December 2003 Current Liabilities Provision for taxation $ 1500 41 Example Underprovision of profit tax Trial Balance as at 31 December 2003 Dr Cr. Net Profit 10000 Overprovision of profit tax 300 ** The profit tax is estimated at $1500 for the year Solution: Provision for taxation Bal b/f 300 Bal c/f 1500 1800 P/L 1800 1800 42 Profit and loss Account for the year ended 31 December 2003 $ Net Profit 10000 Less Profit tax (1500+300) 1800 Profit after tax 8200 Balance Sheet as at 31 December 2003 Current Liabilities Provision for taxation $ 1500 43 Retained profit to next year/ from last year All profits may not be appropriated during a period This then will be balance on the appropriation account as brought forward from the previous year or carried forward to next year 44 Dividends Net profit from ordinary activities of the business of a company will be distributed to its shareholders of preference shares and ordinary shares according to the level of net profit and the dividend policy of the company Dividend can be divided into: Interim/paid dividend Final/proposed dividend Dividend = Nominal value * % of dividend paid OR = no. of shares * Amount of dividend per share 45 Interim/Paid Dividend Interim dividend is the paid dividend to the shareholders in the middle of the financial year The amount of interim dividend will be subject to the performance of the business in the first half of the financial year Descriptions Book-keeping entries Interim dividend paid Dr Interim Dividend Cr Bank Transfer interim dividend paid to appropriation account Dr Profit & loss appropriation Cr Interim Dividend 46 Proposed/Final Dividend The amount of proposed dividend will be subjected to the performance of the business in whole financial year and the shareholders’ approvals in the Annual General Meeting Proposed dividend will be paid in the early of next financial year, it will be treated as one of appropriations to the shareholders in the profit & loss account of current financial year and should be disclosed on the face of the balance sheet as a separate component of equity(I.e. part of the shareholders’ fund) 47 Descriptions Book-keeping entries Transfer proposed Dr Profit & loss dividend to appropriation appropriation account Cr Proposed dividend * Proposed dividend will be shown in balance sheet under the heading of current liabilities 48 Transfer to /(from) Reserve Part of the net profit for the financial year may be transferred from the appropriation account to the reserves to meet the future requirements or specific reason Revenue reserve can be transferred back to appropriation account for dividends purposes in the future financial period 49 Descriptions Book-keeping entries Transfer part of net profit from appropriation account to specific reserves Transfer specific reserves back to appropriation account Dr Profit & loss appropriation account Cr Reserves Dr Reserves Cr Profit & loss appropriation 50 Example Trial Balance as at 31 Dec 2000(extract) Dr 400000 ordinary shares of $0.5 each, fully paid 250000 10% preference shares of $1 each, fully paid General reserves Interim ordinary dividend 5000 Interim preference dividend 8000 Cr 200000 250000 15000 Additional information: • The director proposed a final dividend of $0.05 per ordinary share • The director resolved to transfer $5000 to the general reserve 51 Ans.: Trading and profit and loss a/c for the year ended 31 Dec 20-2 $ $ Net profit X Add: Retained profit from last year X X Less: Appropriation Preference dividend – interim 8000 - final (250000*0.1-8000) 17000 Ordinary dividend - interim - final (400000*0.05) Transfer to general reserve 5000 20000 5000 52 Balance Sheet as at 31 Dec 21-1 $ $ Capital and Reserve Reserves General reserves (1500+5000) 20000 Dividend owning(17000+20000) 37000 Dividend not yet paid to shareholders 53 Limited Liability Company The capital of a limited company is divided into shares The par value of each share can be $1,$5 or other A person who buy the shares, become the member of company called shareholder 54 Capital Structure Authorized Capital Issued Capital Called Up Capital Paid Up Capital Calls in Arrears It is the maximum amount of share capital which the company is allowed to issue It is the nominal value of a portion of the authorized capital which has been taken up (purchased) by shareholders It is the amount of issued capital which the company has called to be paid It the amount of issued capital which has actually been received It the amount of called up capital 55 which has not been received Issue of Shares/Debentures 56 Raising of Capital-Issue of shares and debentures Issue Price Issue at Par -The issue price is same as the “PAR”, “NOMINAL” or “FACE” value of the shares and debentures. Issue at a Premium -The issue price may be HIGHER than the par value of the shares and debentures. The difference between the issue price and the par value of the shares or debentures is named as “SHARE PREMIUM” Issue at a Discount -The issue price may be LOWER than the par value of the shares and debentures. The difference between the issue price and the part value of the shares or debentures is named as “SHARE DISCOUNT’ 57 Issue of shares 58 Descriptions Accounting entries Application Monies Received Dr. Bank Cr. Ordinary Share Applicants *”No. of Application” * “Issue Price” Issue of Ordinary Shares Capital (a) Issue at Par Dr. Ordinary Share Applicants Cr. Ordinary Share Capital •“No of Shares Actually Issued” X “Par Value of Each Share” (b) Issue at a Premium Dr. Ordinary Share Applicants Cr. Ordinary Share Capital Cr. Share Premium * “No. of Share Actually Issued” X “Par Value of Each Share” will be recorded in Ordinary Share Capital * “No. of Shares Actually Issued” X “The Value of Share Premium per Each Share” will be recorded in Share Premium 59 Descriptions Accounting entries ( c) Issue at a Discount Dr. Ordinary Share Applicants Share Discount Cr. Ordinary Share Capital * “No. of Shares Actually Issued” X “Par Value of Each Share” will be recorded in Ordinary Share Capital * “No. of Shares Actually Issued” X “The Value of Share Discount per Each Share” will be recorded in Share Discount Refund of Oversubscribed Dr. Ordinary Share Applicants Cr. Bank * “No. of Application Oversubscribed” X “Issue Price” 60 Note: The issue is oversubscribed when the number of applications is greater than the number of shares available for issue. Excess application money will be refunded to the unsuccessful applicants The issue is undersubscribed when the number of applications is smaller than the number of shares available for issue. Hence, no refund will be required If the number of applications is below the predetermined minimum amount, no shares will be issued and all the application money will be refunded 61 Example – Issue at par Tai Fat Ltd made a public offering of its 1000 ordinary shares of $1 each The shares were issued at par 62 The Journal Dr. Bank (1000*$1) Ordinary Share Applicants Being money received on application 1000 Ordinary Share Applicants Ordinary Share Capital Being allotment of 1000 ordinary shares 1000 Cr. 1000 1000 63 Shares issued at par Bank Ordinary share applicants 1000 Ordinary Share Applicants Ordinary share capital 1000 Bank 1000 Ordinary Share Capital Ordinary share applicants 1000 64 Example – Issue at premium Tai Fat Ltd made a public offering of its 1000 ordinary shares of $1 each The shares were issued at premium of 20% 65 The Journal Bank (1000*$1.2) Ordinary Share Applicants Being money received on application Ordinary Share Applicants Ordinary Share Capital (1000*$1) Share premium (1000*$0.2) Being allotment of 1000 ordinary shares Dr. 1200 1200 Cr. 1200 1000 200 66 Shares issued at premium Bank Ordinary share applicants 1200 Ordinary Share Applicants Ordinary share capital Share premium 1000 200 Bank 1200 Ordinary Share Capital Ordinary share applicants 1200 Share premium Ordinary share applicants 200 67 Example – Issue at discount Tai Fat Ltd made a public offering of its 1000 ordinary shares of $1 each The shares were issued at a discount of 10% 68 The Journal Bank (1000*$0.9) Ordinary Share Applicants Being money received on application Ordinary Share Applicants Discounts on shares (1000*$0.1) Ordinary Share Capital (1000*$1) Being allotment of 1000 ordinary shares Dr. 900 900 Cr. 900 100 1000 69 Shares issued at discount Bank Ordinary share applicants 900 Ordinary Share Applicants Ordinary share capital 1000 Bank Discount on shares 900 100 Ordinary Share Capital Ordinary share applicants 1000 Discount on shares Ordinary share applicants 100 70 Bonus Shares/Script Issue Bonus shares are ‘free’ shares issued to shareholders without any cash being paid for them The reserves are utilised for the purpose The accounting entry is: Dr Reserve/Share premium/Retained earnings Cr Ordinary share capital 71 Example $ 20000 12000 20000 Ordinary Share Capital of $1 each Reserves A bonus issue of 1 for 4 were made. (i.e. 1 bonus share for every 4 shares already held) Ans: Bonus issue (20000/4)=5000 shares The entry: Dr Reverse (5000*$1) Cr Ordinary share capital Ordinary share capital (20000+5000) Reserve (12000-5000) $5000 $5000 25000 7000 72 Debentures A debenture is a written acknowledgement of debt. Debenture are long-term loans which attract a large number of investors. The terms of debentures such as the rate of interest payable, the date of redemption (if applicable) and security given by the borrowing company are governed by a trust deed 73 Types of debentures Redeemable and irredeemable debentures Debentures with fixed charge Debentures with floating charge Unsecured/naked/simple debentures 74 Redeemable and irredeemable debentures Redeemable debentures are repayable at or by a specified date Irredeemable debenture are nor repayable However, the borrowing company can purchase its own debentures on the open market when the price of debentures is very low 75 Debentures with fixed charge Debentures are secured by means of mortgaging specific assets, e.g. premises. The borrowing company cannot sell these assets without the prior consent of the debenture holders 76 Debentures with floating charge Debentures are secured by means of mortgaging a group of assets, e.g. premises The borrowing can trade in the assets which are subject to a floating charge If the company defaults on its interest or capital repayment, the floating charge will crystallize on the group of assets The debenture holders can sell the assets to recover the amount due to them 77 Unsecured/naked/simple debentures They are not secured by any of the company’s assets 78 Issue of debentures 79 Issue of Debentures The accounting treatment of debenture is the same as that of shares, except for the change in the name of the accounts Debenture can be issued at par, at premium or at a discount 80 Descriptions Accounting entries Issue of Debentures (a) Issue at Par Dr. Bank Cr. Debentures (b) Issue at a Premium Dr. Bank Cr. Debentures Cr. Debentures Premium ( c) Issue at a Discount Dr. Bank Debenture Discount (note) Cr. Debentures 81 Note: The debenture discount account can be written off using either method: It can be written off immediately against the share premium on profit and loss appropriation account. The debentures should be disclosed in the balance sheet at a nominal value It can also be written off over the life of debentures to the profit or loss account. The debentures should then be disclosed in the balance sheet at a nominal value less unamortized discount 82