“Ne razumijem kako da popravim moj kompjuter, može li mi neko pomoći?” Beta Bytes LLC Belma Ahmetovic, co-CEO Zermina Velic, co-CEO www. Beta-Bytes.com 1 Mission Statement Mission Statement Beta Bytes provides professional, affordable, computer services to local ethnic communities in a culturally sensitive manner. Opportunity Hartford’s Bosnian community is 15,000+ people Market is underserved due to language and cultural barriers Niche market provides stability for future expansion 2 Business Profile Beta Bytes computer service business Shop with/ Shop for you Computer diagnostics & repair In the customer’s native language At an affordable price ($40/hr) With available phone support At our site or the customer’s home/business location (for an additional cost of $20 for in-home) Limited Liability Corporation The LLC structure is easy to administer and protects Beta Bytes from the liability associated with handling sensitive data (pictures, financial records, legal documents, etc) which may be altered/lost during service.. 3 Qualifications Beta Bytes is an operational business Six years combined experience in computer services Trained at a certified computer repair shop Trilingual, fluent in Bosnian, English, learning Spanish CompTIA A+ Certified by June 2011 Enrolled in A+ Computer Hardware and Operating Systems 4 Market Analysis Industry Name Computer Support & Repair in Hartford’s Bosnian Community Industry Size $3,200,000 15,000 Total Bosnian Population Population Area Hartford County, Connecticut Target Market Typical Bosnian households Potential Market Beta Bytes survey results: 90% of households have one or more computers 6,000 Bosnian Households 5,300 Target Households 21,000 Available Service Units Have an average of four repair incidents annually 5 Consumer Profile By Location ◦ Hartford County, CT By Population ◦ Bosnian households, ages 21- 65, high school educated By Personality/ Behavior ◦ Working adults, not tech savvy, prefer repair over buying new By Income ◦ Middle income households 6 Competitive Advantage Geek Squad Quality of Gurus-to-Go Beta Bytes Good Excellent Excellent Price High High/Medium Affordable Location Nationwide Nationwide Hartford County Brand/Reputation Good Good Good Unique Knowledge Partners with Best Buy Partners with Corporations Knowledge of Bosnian Market Product/Service 7 Marketing Mix People Middle income Bosnian households, ages 21 to 65 Price Promotion More affordable than national alternatives Word-of-mouth, Bosnian retailers & website Marketing Plan Place Product Hartford County, CT Professional, computer service in native language 8 Marketing Plan Awareness Purchase Retention Current & Short Term (1 month-6 months) Free software training class Unique “Shop with you/for you” service Word of Mouth Service rate per hour is 50% of national competitors Business cards at local ethnic retailers Website & Social Media Free pick up and delivery for existing customers 5% discounts for future services Diagnostics fee applied to total cost if repaired by Beta Bytes Long Term (6 months-1 year) Advertise on Bosnian radio and community television channels Monthly cost, by phase: $50 Awareness Cost saving annual service contracts will be available in the future $0 Free online system checks for existing customers $50 Purchase Retention 9 Cost of Materials/Direct Labor Definition of One Unit : Two hours of service Cost of Sales Per Unit Direct Labor (Labor Cost per Hour) $10 Time (in hours) to make 1 unit Direct Labor Cost Per Unit 120 minutes or 2 hrs $20 Total Direct Labor Per Unit Material Description Cost/Total Quantity Total Material Cost Per Unit Variable Costs Per Unit (Transportation) Cost of Sales Per Unit $20 Cost Per Unit ($) $0 $5 $25 10 Economics of 1 Unit Definition of One Unit: Two hours of service Selling Price Per Unit $80 Average Surcharge Per Unit $10 Direct Labor Per Unit $20 Materials Per Unit Total COGS Per Unit Variable Costs Per Unit $0 $20 $5 Total Cost of Sales $25 Gross Profit Per Unit $65 11 Average Monthly Fixed Costs Type of Fixed Cost Monthly Cost Entrepreneurial Stipend $500 Utilities (Internet, Phone, etc) $100 Advertising (Business Website + Cards) $50 Insurance ($1M Liability) $150 Rent (Home) $150 Depreciation (Laptops + Software) $100 Total Monthly Fixed Costs $1,050 12 Time Management Plan Free Hours 38 Sleep Hours 56 Business Hours 30 School/ Study Hours 44 Business Schedule for a Typical Week (168 Hours) 13 Monthly Sales Projections Break-Even Units 16 Total Units 900 Full Capacity 1440 14 Projected Yearly Income Statement Selling Price Per Unit $90 # of Units Sold 900 Total Sales Total COGS Other Variable Costs $81,000 $18,000 $4,500 Total Variable Costs $22,500 Gross Profit $58,500 USAIIRD (Yearly) Other Costs/Unforeseen $12,600 $1,000 Total Fixed Costs $13,600 Profit before Taxes $44,900 Less Estimated Taxes @25% $11,225 Net Profit $33, 675 15 Start-up Investment Item Where I will buy this? Cost of Item 2 Laptops with Wireless Capability Best Buy 2 Computer Business Kits www.technibble.com $100 Parts & Tools Inventory Various Stores $700 Paperwork for LLC Secretary of State $320 2 External Hard Drives 1TB www.crunchdeals.com $130 2 Norton & Symantec Master Collections www.symantec.com $880 Already Owned (New) CASH RESERVE $3,150 Estimated TOTAL START-UP INVESTMENT $5,280 Hours Needed 80 hrs x Wage $10 = Total Time Investment $800 Total: $6,080 16 Return …on Investment Annual Net Profit = Start-Up Inv. $33, 675.00 $6, 080.00 …on Sales Annual Net Profit Total Sales = 554% $5.54 42% $33, 675.00 $0.42 $81, 000.00 17 Financing Strategy For Total Start-up Investment Source Amount Personal Savings Debt Free 100% Equity Ownership $6,080 Debt Equity Gift X Total: $6,080 18 Social Responsibility Plan Beta Bytes will donate 5% of their net profits to the One Laptop Per Child Association Our consumers will be aware of this by the One Laptop Per Child logo located on our business website and business cards Beta Bytes will teach a Children’s Computer Literacy Class at Hartford Magnet Middle School 19 Business & Educational Goals Long Term Short Term Business Personal Grow Beta Bytes business according to plan Graduate from high school with honors Build partnerships with translation services Attend prominent universities Hire new ethnic technician Expand target market to other ethnic communities Earn a Bachelor’s degree Subsidize college costs with Beta Bytes’ earnings and profits 20 When your computer bites, we byte back. Thank you for your consideration of Beta Bytes www.Beta-Bytes.com 21