Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition BRIEF EXERCISE 9-1 The cost of the land is $61,000 ($50,000 + $5,000 + $2,500 + $3,500). The installation of the fence should be debited to Land Improvements account. BRIEF EXERCISE 9-2 The cost of the truck is $43,000 (cash price $41,750 + painting and lettering $750 + installation of trailer hitch $500). The expenditures for the insurance and the motor vehicle licence are recurring and only benefit the current period. They should be expensed and not added to the cost of the truck. BRIEF EXERCISE 9-3 (a) (b) (c) (d) (e) (f) (g) (h) (i) (j) O C C O C O O C C O Solutions Manual 9-1 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition BRIEF EXERCISE 9-4 Jan. 1 Land [$400,000 x ($127,500 ÷ $425,000)] .... 120,000 Building [$400,000 x ($255,000 ÷ $425,000)] .... 240,000 Equipment [$400,000 x ($42,500 ÷ $425,000)] ...... 40,000 Cash ................................................ Mortgage Payable ($400,000 - $100,000) 100,000 300,000 BRIEF EXERCISE 9-5 Amortizable cost is $40,000 ($43,000 - $3,000). With a 4-year useful life, annual amortization is $10,000 ($40,000 4). Under the straight-line method, amortization is the same each year. Thus, amortization expense is (a) $10,000 for each year of the truck’s life and (b) $40,000 in total over the truck’s life. BRIEF EXERCISE 9-6 The declining-balance rate is 50% (25% x 2) and this rate is applied to net book value at the beginning of the year. Amortization expense for each year is as follows: (a) Calculation End of Year NBV (Beg. Amort. Amort. Accum. Net Book Year of Year X Rate = Expense Amort. Value $43,000 2008 $43,000 50% $21,500 $21,500 21,500 2009 21,500 50% 10,750 32,250 10,750 2010 10,750 50% 5,375 37,625 5,375 2011 5,375 50% 2,375¹ 40,000 3,000 ¹Limited to the amount to reduce the net book value to the residual value of $3,000 (b) Total amortization over the truck’s useful life is $40,000. Solutions Manual 9-2 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition BRIEF EXERCISE 9-7 Amortizable cost per unit: ($33,000 - $500) 325,000 km. = $0.10/km. Annual amortization expense: 2007: 125,000 x $0.10 = $12,500 2008: 105,000 x $0.10 = $10,500 BRIEF EXERCISE 9-8 (a) Amortization expense for each year: Calculation Amortizable Amort. Year Cost* X Rate = Amort. Expense 2008 2009 2010 2011 2012 $ 7,500 10,000 10,000 10,000 2,500 $40,000 40,000 40,000 40,000 40,000 25% x 9/12 25% 25% 25% 25% x 3/12 End of Year Accum. Net Book Amort. Value $43,000 $ 7,500 35,500 17,500 25,500 27,500 15,500 37,500 5,500 40,000 3,000 *Amortizable cost = $43,000 - $3,000 (b) Total amortization expense over the truck’s useful life is $40,000. (See accumulated amortization at end of 2012 above) Solutions Manual 9-3 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition BRIEF EXERCISE 9-9 The double declining-balance rate is 50% (25% x 2) and this rate is applied to net book value at the beginning of the year. Amortization expense for each year is as follows: (a) Double Declining-Balance Calculation NBV (Beg. Amort. Year of Year X Rate = Amort. Expense 2008 2009 2010 2011 2012 $16,125 13,438 6,719 3,359 359¹ $43,000 26,875 13,437 6,718 3,359 50% x 9/12 50% 50% 50% 50% End of Year Accum. Net Book Amort. Value $43,000 $16,125 26,875 29,563 13,437 36,282 6,718 39,641 3,359 40,000 3,000 ¹ Limited to the amount to bring net book value to the residual value of $3,000 (b) Total amortization expense over the truck’s useful life is $40,000. (See accumulated amortization at end of 2012 above) BRIEF EXERCISE 9-10 Loss on Impairment ................................... Accumulated Amortization—Machinery Calculation: Net Book Value ($90,000 - $54,000) ... Less: Market Value ............................ Impairment loss .................................. 16,000 16,000 $36,000 20,000 $16,000 Solutions Manual 9-4 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition BRIEF EXERCISE 9-11 Amortization expense from 2005 to 2007: [($60,000 - $4,000) ÷ 7 years = $8,000] 2005 2006 2007 Total $ 8,000 8,000 8,000 $24,000 Net book value, Jan. 1, 2008 ($60,000 - $24,000) ........... $36,000 Add: Equipment up-grade ............................................. 9,000 Less: Revised residual value ........................................ (3,000) Remaining amortizable cost ........................................... 42,000 Remaining useful life (9 years - 3 years) ....................... ÷ 6 years Revised annual amortization expense 2008 .................. $ 7,000 BRIEF EXERCISE 9-12 (a) Accumulated Amortization— Delivery Equipment .................................... Delivery Equipment ............................... 41,000 (b) Accumulated Amortization— Delivery Equipment .................................... Loss on Disposal........................................ Delivery Equipment ............................... 38,000 3,000 41,000 Cost of delivery equipment ................................... Less: Accumulated amortization .......................... Net book value at date of disposal ........................ Proceeds from sale ................................................ Loss on disposal .................................................... 41,000 $41,000 38,000 3,000 0 $ 3,000 Solutions Manual 9-5 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition BRIEF EXERCISE 9-13 (a) Sept. 30 Amortization Expense [($72,500 - $2,500) ÷ 5 x 9/12] ......... 10,500 Accumulated Amortization —Office Equipment .................. 10,500 (b) Sept. 30 Cash ................................................ 8,250 Accumulated Amortization—Office Equipment¹ ..................................... 66,500 Gain on Disposal ...................... 2,250 Office Equipment ...................... 72,500 ¹[($72,500 - $2,500) ÷ 60 months x 57 months] = $66,500 Cost of office equipment $72,500 Less accumulated amortization 66,500 Net book value at date of disposal 6,000 Proceeds from sale 08, 8,250 Gain on disposal $ 2,250 (c) Sept. 30 Cash ................................................ 4,500 Accumulated Amortization—Office Equipment ....................................... 66,500 Loss on Disposal ............................ 1,500 Office Equipment ...................... 72,500 Cost of office equipment $72,500 Less accumulated amortization 66,500 Net book value at date of disposal 6,000 Proceeds from sale 4,500 Loss on disposal $ 1,500 Solutions Manual 9-6 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition BRIEF EXERCISE 9-17 (a) (b) (c) (d) (e) (f) (g) I PPE NR NA (current asset) I PPE NA (current asset) (h) (i) (j) (k) (l) (m) (n) NA (income statement) I I NA (current liability) PPE PPE NR EXERCISE 9-1 (a) Under the cost principle, the acquisition cost of a property, plant, and equipment includes all expenditures necessary to acquire the asset and make it ready for its intended use. This includes not only the cost of acquisition, but any freight, installation, testing, and similar costs to get the asset ready for use. For example, the cost of factory machinery includes the purchase price, freight costs paid by the purchaser, insurance costs during transit, and installation costs. Costs such as these benefit the life of the factory machinery and not just the current period. Consequently, they should be capitalized and amortized over the machinery’s useful life. Cost is measured by the cash paid in a cash transaction, or by the cash equivalent price paid when noncash assets are used in payment. The cash equivalent price is equal to the fair market value of the asset given up. If that value is not clearly determinable, the fair market value of the asset received is used instead. Solutions Manual 9-7 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition (b) 1. Delivery Equipment (or Vehicles) 2. Prepaid Insurance 3. Land 4. Land ($6,600 - $1,700 = $4,900) 5. Plant 6. Plant 7. Plant 8. Land improvements 9. Factory machinery 10. Factory machinery Solutions Manual 9-8 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition EXERCISE 9-2 (a) Appraised Value Land Building Land Improvements $366,000 192,000 42,000 $600,000 % of Total 61% 32% 7% Cost Allocated $353,800 185,600 40,600 $580,000* *Total cost $75,000 (cash) + $500,000 (mortgage) + $5,000 (legal fees) = $580,000 (b) Land ......................................................... Land Improvements ................................ Building .................................................... Cash ($75,000 + $5,000) .......................... Mortgage Payable ............................... (c) 353,800 40,600 185,600 80,000 500,000 Amortizable cost for the building is $165,600 ($185,600 – $20,000). With a 40-year useful life, annual amortization expense is $4,140 ($165,600 40). Amortizable cost for the land improvements is $40,600. With a ten year useful life, annual amortization expense is $4,060 ($40,600 10). Solutions Manual 9-9 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition EXERCISE 9-3 (a) (1) Straight-line Calculation Amortizable Amort. Year Cost* X Rate = Amort. Expense 2007 2008 2009 2010 2011 $28,500 28,500 28,500 28,500 28,500 $142,500 142,500 142,500 142,500 142,500 20% 20% 20% 20% 20% End of Year Accum. Net Book Amort. Value $164,500 $28,500 136,000 57,000 107,500 85,500 79,000 114,000 50,500 142,500 22,000 * $164,500 - $22,000 = $142,500 (2) Double Declining-Balance Calculation NBV (Beg. Amort. Year of Year X Rate = Amort. Expense 2007 2008 2009 2010 2011 $65,800 39,480 23,688 13,532¹ 0 $164,500 98,700 59,220 35,532 22,000 40% 40% 40% 40% 40% End of Year Accum. Net Book Amort. Value $164,500 $65,800 98,700 105,280 59,220 128,968 35,532 142,500 22,000 142,500 22,000 ¹ Limited to the amount to bring net book value to the residual value of $22,000 Solutions Manual 9-10 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition EXERCISE 9-3 (Continued) (a) (Continued) (3) Units-of-Activity Year Calculation Units of Amort. Activity X Cost/Unit* = 2007 2008 2009 2010 2011 78,000 76,000 72,000 74,000 75,000 $0.38 0.38 0.38 0.38 0.38 Amort. Expense $29,640 28,880 27,360 28,120 28,500 End of Year Accum. Net Book Amort. Value $164,500 $29,640 134,860 58,520 105,980 85,880 78,620 114,000 50,500 142,500 22,000 *Amortizable cost per unit is $0.38 per kilometre: [($164,500 – $22,000) 375,000 = $0.38] (b) I recommend it use the units-of-activity method as it results in the best matching of expense with revenue. EXERCISE 9-5 Jan. 10 Apr. 8 Sep. 2 Nov. 1 Dec. 31 Building ...................................... 70,000 Cash....................................... 70,000 Repairs Expense ....................... 25,000 Cash....................................... 25,000 Equipment.................................. 22,500 Cash....................................... 22,500 Repairs Expense ....................... Cash....................................... 1,000 Loss on Impairment .................. 120,000 Accumulated Amortization— Equipment ............................. 1,000 120,000 Solutions Manual 9-11 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition [($500,000 - $150,000) - $230,000] EXERCISE 9-8 Jan. 2 Delivery Truck (New) ($6,500 + $33,000)*.............................. 39,500 Accumulated Amortization ................ 22,500 Loss on sale ....................................... 1,000 Delivery truck (Old) ........................ Cash ................................................ 30,000 33,000 *Fair value of old truck $6,500 + cash $33,000 Mar. 31 Amortization Expense ........................ Accumulated Amortization —Machinery ................................... ($62,000 ÷ 10 years x 3/12) 1,550 1,550 31 Accumulated Amortization —Machinery [($62,000 ÷ 10 years) x (9 years + 3 months)] ......................... 57,350 Loss on Disposal................................ 4,650 Machinery ....................................... Sept 1 Amortization Expense ........................ Accumulated Amortization............ —Office Equipment........................ ($5,490 ÷ 3 years x 8/12) 62,000 1,220 1 Cash .................................................... 800 Accumulated Amortization —Office Equipment ............................ 4,880 ($5,490 ÷ 3 years x 2 years + 8 months) Gain on Disposal .......................... Office Equipment ........................... 1,220 190 5,490 Solutions Manual 9-12 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition EXERCISE 9-9 (a) (1) (2) Straight-line method: ($16,000 - $1,000) ÷ 4 years = $3,750 per year or $7,500 for 2006 and 2007. Double declining-balance method DDB Rate: ¼ x 2 = 50% 2006: $16,000 x 50% = $8,000 2007: $16,000 - $8,000 = $8,000 x 50% = $4,000 Total amortization expense for 2006 and 2007 = $12,000 (b) (1) Straight-line method Proceeds - Net book value = Gain (loss) [$5,000 - ($16,000 - $7,500)] = ($3,500) (2) Double declining-balance method Proceeds - Net book value = Gain (loss) [$5,000 - ($16,000 - $12,000) = $1,000 (c) The amount of the loss using the straight-line method is $3,500. The amount of the gain using the double-decliningbalance method is $1,000. The amounts are not the same because of the difference in the amortization expense calculation on a year to year basis which impacts the net book value of the asset which in turn impacts the gain or loss on disposal. If you consider, however, the total impact on net income over the two year period the amounts are identical. Using the straight-line method total amortization is $7,500 and loss on disposal is $3,500 resulting in an $11,000 decrease in net income over the two year period. Using the doubledeclining-balance method total amortization is $12,000 and gain on disposal is $1,000. Overall effect on net income using both methods over the two year period is an $11,000 decrease. Solutions Manual 9-13 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-3A (a) Cost: Cash price Delivery costs Installation and testing Total cost $180,000 1,000 3,200 $184,200 The one-year insurance policy is not included as it is an operating expenditure, benefiting only the current period. (b) 1. STRAIGHT-LINE AMORTIZATION Calculation Amortizable Amort. Year Cost X Rate = 2006 2007 2008 2009 2010 2011 $172,700* 172,700 172,700 172,700 172,700 172,700 20%** x 8/12 20% 20% 20% 20% 20% x 4/12 End of Year Amort. Accum. Net Book Expense Amort. Value $184,200 $23,027 $ 23,027 161,173 34,540 57,567 126,633 34,540 92,107 92,093 34,540 126,647 57,553 34,540 161,187 23,013 11,513 172,700 11,500 * Amortizable cost = $184,200 - $11,500 = $172,700 ** 1 ÷ 5 years = 20% Solutions Manual 9-14 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-3A (Continued) (b) (Continued) 2. DOUBLE DECLINING-BALANCE AMORTIZATION Year Calculation NBV Beg. Amort. of Year X Rate = 2006 2007 2008 2009 2010 2011 $184,200 135,080 81,048 48,269 29,177 17,506 40%* x 8/12 40% 40% 40% 40% 40% End of Year Amort. Accum. Net Book Expense Amort. Value $184,200 $49,120 $49,120 135,080 54,032 103,152 81,048 32,419 135,571 48,629 19,452 155,023 29,177 11,671 166,694 17,506 6,006** 172,700 11,500 * 1 ÷ 5 years = 20% x 2 = 40% **Use the amount that makes net book value equal to residual value 3. UNITS-OF-ACTIVITY AMORTIZATION Year 2006 2007 2008 2009 2010 2011 Calculation Units of Amort. Activity X Cost/Unit* = 8,500 12,000 11,500 10,500 9,500 3,000 $3.14* 3.14 3.14 3.14 3.14 3.14 End of Year Amort. Accum. Net Book Expense Amort. Value $184,200 $26,690 $ 26,690 157,510 37,680 64,370 119,830 36,110 100,480 83,720 32,970 133,450 50,750 29,830 163,280 20,920 9,420 172,700 11,500 *Amortizable cost per unit: ($184,200 - $11,500) ÷ 55,000 units = $3.14 Solutions Manual 9-15 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-3A (Continued) (c) Double declining-balance amortization provides the highest amount of amortization expense for 2006, thus resulting in the lowest net income that year. Over the life of the asset, all three methods result in the same total amortization expense (equal to the amortizable cost). (d) All three methods will result in the same cash flow in 2006 and over the life of the asset. Recording amortization expense does not affect cash flow. There is no Cash account involved in the entry to record amortization (Dr. Amortization Expense; Cr. Accumulated Amortization). It is only an allocation of the capital cost to expense over an asset’s useful life. (e) Factors that should influence management’s choice of the amortization method to use include the revenue pattern of a specific asset, the productivity of the asset, as well as the usage of the asset on a year over year basis. If an asset generates revenue consistently over time, then the straight-line method is most appropriate. If an asset is more productive in its earlier years then the declining-balance method is most appropriate. If usage of an asset can be easily measured and usage is very different year over year then the units-of-activity method is the most appropriate. Solutions Manual 9-16 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-4A Feb. 12 Building ...................................... 120,000 Cash....................................... Mar. 6 Maintenance Expense ............... Cash...................................... 120,000 7,500 7,500 Apr. 10 Furniture and Fixtures .............. 25,000 Cash....................................... 25,000 May 17 Machinery .................................. 35,000 Cash....................................... 8,000 June 28 Maintenance Expense ............... Cash....................................... 5,000 5,000 July 20 Repairs Expense ....................... 10,000 Cash....................................... Aug. 5 Training Expense ...................... Cash....................................... 1,600 1,600 Sep. 18 Machinery .................................. 80,000 Cash....................................... Nov. 6 Prepaid Insurance ..................... Cash....................................... 10,000 80,000 4,600 Dec. 31 Loss on Impairment .................. 70,000 Accumulated Amortization— Equipment ............................. [($400,000 - $150,000) - $180,000] 4,600 70,000 Dec. 31 No journal entry required. Once a permanent impairment has been recorded, the value of an asset is not adjusted for any recovery in value. Solutions Manual 9-17 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-6A (a) Calculation Amortizable Amort. Year Cost X Rate = Amort. Expense 2004 2005 2006 2007 $20,000 40,000 40,000 40,000 $200,000* 200,000 200,000 200,000 20%** x 6/12 20% 20% 20% End of Year Accum. Net Book Amort. Value $220,000 20,000 200,000 60,000 160,000 100,000 120,000 140,000 80,000 * Amortizable cost = $220,000 - $20,000 = $200,000 ** 1 ÷ 5 years = 20% (b) Jan. (c) 9 Equipment.................................. 33,000 Cash....................................... Nov. 18 Maintenance Expense ............... Cash...................................... 1,500 Dec. 15 Repair Expense ......................... Cash....................................... 2,400 33,000 1,500 Net book value, December 31, 2007 ...................... Add: Addition .......................................................... Less: Revised residual value ................................. Revised amortizable cost ....................................... Remaining useful life (9 - 3½ years) ....................... Revised annual amortization expense .................. 2,400 $80,000 33,000 113,000 25,000 88,000 5½ years $16,000 Solutions Manual 9-18 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-6A (Continued) (d) Net book value before overhaul: Dec. 31, 2007 Add: Cost of overhaul Net book value after overhaul Less: Annual amortization after overhaul: 2008 $16,000 2009 16,000 2010 16,000 2011 16,000 2012 16,000 2013 ($16,000 x 6/12) 8,000 Net book value at end of useful life: June 30, 2013 Accumulated amortization: Before overhaul: Dec. 31, 2007 Amortization from Jan 1, 2008 to June 30, 2013 (see above) At end of useful life: June 30, 2013 Check: Original cost of asset Cost of overhaul Less: accumulated amortization June 30, 2013 Net book value June 30, 2013 $80,000 33,000 113,000 88,000 $25,000 $140,000 88,000 $228,000 $220,000 33,000 253,000 228,000 $ 25,000 Note: Net book value June 30, 2013 = revised estimated residual value of $25,000. Solutions Manual 9-19 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-8A (a) 2006 Mar. 11 Office Equipment....................... 85,000 Accounts Payable ................. (b) Dec. 31 Amortization Expense ............... 17,500 Accumulated Amortization —Office Equipment .............. [($85,000 - $1,000) ÷ 4 years] x 10/12 months 2007 Dec. 31 Amortization Expense ............... 21,000 Accumulated Amortization —Office Equipment .............. ($85,000 - $1,000) ÷ 4 years 2008 Nov. 22 Amortization Expense ............... 19,250 Accumulated Amortization —Office Equipment .............. [($85,000 - $1,000) ÷ 4 years] x 11/12 85,000 17,500 21,000 19,250 (c) (1) (2) Nov. 22 Accumulated Amortization —Office Equipment¹ .................. 57,750 Loss on Disposal....................... 27,250 Office Equipment .................. ¹ $17,500 + $21,000 + $19,250 = $57,750 Nov. 22 Cash ........................................... 35,000 Accumulated Amortization— Office Equipment....................... 57,750 Gain on Disposal .................. Office Equipment .................. 85,000 7,750 85,000 Solutions Manual 9-20 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-8A (Continued) (c) (Continued) (3) (4) Nov. 22 Cash ........................................... 20,000 Accumulated Amortization— Office Equipment....................... 57,750 Loss on Disposal....................... 7,250 Office Equipment .................. 85,000 Nov. 22 Office Equipment ($25,000 + $78,000) .................... 103,000 Accumulated Amortization —Office Equipment ................... 57,750 Loss on Disposal ($85,000 - $57,750) - $25,000 ..... 2,250 Cash ($113,000 - $35,000)..... Office Equipment .................. 78,000 85,000 PROBLEM 9-10A 1. 2. 3. 4. 5. Research Expense ..................................... 60,000 Patent ..................................................... 60,000 Patent .......................................................... 21,000 Legal Fees Expense .............................. 21,000 Patent .......................................................... 38,000 Legal Fees Expense .............................. 38,000 Patent .......................................................... 50,000 Royalty Revenue .................................... 50,000 Amortization Expense ................................ 16,550 Accumulated Amortization—Patent ..... 16,550 {[($35,000 + $21,000 + $38,000) ÷ 5 years] - $2,250} Solutions Manual 9-21 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition 6. Loss on Impairment ................................... Accumulated Amortization—Patent ..... [($94,000 - $18,800) - $70,000] 5,200 5,200 Solutions Manual 9-22 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-11A (a) Jan. Jan. June July 2 Trademark ................................ 0.27,000 Cash..................................... 27,000 Research Expense .................. 210,000 Cash..................................... 210,000 1 Patent (Development Costs) ... Cash..................................... 50,000 Sept. 1 Advertising Expense ............... Cash..................................... 60,000 Oct. 50,000 60,000 1 Copyright #2 ............................ 180,000 Cash..................................... 180,000 Dec. 31 Impairment Loss ..................... 40,000 Goodwill ($125,000 - $85,000) 40,000 (b) Dec. 31 Amortization Expense ............. 1,250 Accumulated Amortization— Patent ................................. [($50,000 ÷ 20) x 6/12] = $1,250] 1,250 31 Amortization Expense ............. 12,600 Accumulated Amortization— Copyright............................. 12,600 [($36,000 x 1/10) + ($180,000 x 1/5 x 3/12)] Note: Amortization is not recorded on trademark because it has an expected indefinite useful life. Solutions Manual 9-23 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition PROBLEM 9-11A (Continued) (c) GHANI CORPORATION Balance Sheet (Partial) December 31, 2008 Assets Intangible assets Patents ................................................. $ 50,000 Less: Accumulated amortization ....... 1,250 $ 48,750 (1) Copyrights ........................................ $216,000 Less: Accumulated amortization ....... 37,800 178,200 (2) Trademark ................................................................ 81,000 Goodwill ...................................................................... 85,000 Total intangible assets .............................................. $392,950 (1) (2) Copyright: Cost $36,000 + $180,000 = $216,000 Copyright: Amortization $25,200 + $12,600 = $37,800 Trademark: $54,000 + $27,000 = $81,000 Solutions Manual 9-24 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited. Weygandt, Kieso, Kimmel, Trenholm, KinnearAccounting Principles, Third Canadian Edition Solutions Manual 9-25 Chapter 9 Copyright © 2009 John Wiley & Sons Canada, Ltd. Unauthorized copying, distribution, or transmission of this page is strictly prohibited.