Audited Results For the twelve months ended June 30 2005 Agenda Introduction Financial Results Divisional Results Group Matters Outlook Introduction Results Summary Revenue +22,5% to R62,8bn Trading income +24,4% to R 3,2bn Headline earnings +27,1% to R 2,1bn HEPS +26,2% to 686,6cps (+29% in H1*; + 23% in H2*) DPS ROFE +22,3% to 306,0cps 51% in 2004 vs 55% in 2005 Note: F2005 accounts not prepared i.t.o. IFRS * H1 includes first time contributions from McCarthy and acquired minorities, whereas H2 2005 is materially comparable to H2 2004 Financial Results Consolidated Income Statement Year ended June 30 2005 R000’s H1 2005 H2 2005 Total 2005 31 447 147 31 364 629 62 811 776 Trading income (margin) 1 485 552 (4,7%) 1 679 094 (5,4%) 3 164 646 (5,0%) Net finance expense (127 374) (150 306) 277 680 6 573 21 855 28 428 (392 890) (429 619) (822 509) Minority interests (3 482) (7 693) (11 175) Headline earnings 968 137 1 110 223 2 078 360 HEPS (cents) 319,5 367,1 686,6 DPS (cents) 133,8 172,2 306,0 Revenue Associate Income Taxation Segmental Performance Segment Trading Income Performance H1 2005 H2 2005 +7% +25% Bidcorp R25m turnaround R14m turnaround Bidserv +49% +34% -9% -23% International Foodservices +12% +21% Caterplus +11% +11% Combined Foods +21% -4% -3% +13% Bidoffice – Printing & Paper Conversion* -19% +16% Bid Industrial +25% +14% n/a +21% Bidfreight SA Renfin Bidoffice – Office Products McCarthy * Lithotech France: R15,0m loss in H1 vs R4,5m profit in H2 Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 2005 % ch vs 2004 2004 62 811,8 +22,5 51 262,2 Rm’s Revenue 2005 in constant currency: Avg R/£ 11.94 % ch vs 2005 2004 Actual: Avg R/£ 11.94 63 603,9 Foreign businesses 35% (R22,1bn) vs 41% (R21,1bn) in 2004 (impact of McCarthy) Local businesses Like-for-like revenue growth of 8,6% excluding McCarthy +24,1 Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 Rm’s Revenue Trading income (margin) 2005 in constant currency: Avg R/£ 11.94 % ch vs 2005 2004 Actual: Avg R/£ 11.94 2005 % ch vs 2004 2004 62 811,8 +22,5 51 262,2 63 603,9 +24,1 3 164,6 (5,0%) +24,4 2 544,1 (5,0%) 3 188,9 +25,3 Excluding McCarthy, 10% increase in H1 trading income and 15% for full year Trading margins 2005 2004 Local 5,8% 6,1% Excluding McCarthy, group margin improves from 5,1% to 5,4% Offshore 3,3%* 2,9% Return to profitability at Bidcorp; Strong performance from offshore Foodservice Group 5,0% 5,0% NOTES: 1) Offshore margins include a R10,5m (R16,9m) loss from Lithotech France 2) Foreign businesses = 23% (R726,1m) contribution to Trading Income vs 24% (R611,4m) in 2004 Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 Rm’s Revenue Trading income (margin) Capital Items Actual: Avg R/£ 11.94 2005 in constant currency: Avg R/£ 11.94 % ch vs 2005 2004 2005 % ch vs 2004 2004 62 811,8 +22,5 51 262,2 63 603,9 +24,1 3 164,6 (5,0%) +24,4 2 544,1 (5,0%) 3 188,9 +25,3 (17,2) -57,2 (40,2) (17,2) n/c Trading Margins Offshore 2.7% Bidvest plc margins 3.1% in 2004 vs 2.9% in 2003 * Offshore margins include a R21.8m loss from Bidcorp plc and a R17.0m loss from Lithotech France Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 Actual: Avg R/£ 11.94 2005 in constant currency: Avg R/£ 11.94 % ch vs 2005 2004 2005 % ch vs 2004 2004 62 811,8 +22,5 51 262,2 63 603,9 +24,1 Trading income (margin) 3 164,6 (5,0%) +24,4 2 544,1 (5,0%) 3 188,9 +25,3 Net finance expense (277,7) +64,4 (168,9) (280,1) +65,8 Rm’s Revenue Net interest: R0,29bn net debt offshore; R0,75bn net debt in SA R2,6bn debt for McCarthy & offshore minority acquisitions added +/-R200m to interest bill, but more than offset at earnings line Interest cover = 11x (15x in F2004) Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 Actual: Avg R/£ 11.94 2005 in constant currency: Avg R/£ 11.94 % ch vs 2005 2004 2005 % ch vs 2004 2004 62 811,8 +22,5 51 262,2 63 603,9 +24,1 Trading income (margin) 3 164,6 (5,0%) +24,4 2 544,1 (5,0%) 3 188,9 +25,3 Net finance expense (277,7) +64,4 (168,9) (280,1) +65,8 28,4 +19,2 23,8 28,4 0,0 Rm’s Revenue Associate Income Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 Actual: Avg R/£ 11.94 2005 in constant currency: Avg R/£ 11.94 % ch vs 2005 2004 2005 % ch vs 2004 2004 62 811,8 +22,5 51 262,2 63 603,9 +24,1 Trading income (margin) 3 164,6 (5,0%) +24,4 2 544,1 (5,0%) 3 188,9 +25,3 Net finance expense (277,7) +64,4 (168,9) (280,1) +65,8 28,4 +19,2 23,8 28,4 0,0 Taxation (822,5) +21,9 (674,6) (820,9) +22,0 STC (10,3) Rm’s Revenue Associate Income (13,6) Effective Tax Rates* 2005 2004 Local 28,2% 28,1% Deferred tax asset write-back offsets 1% decrease in corporate tax rates Offshore 28,9% 31,5% Decline due to tax relief as a consequence of minority acquisitions of Bidvest plc and Bidcorp plc as well as reduced losses Group 28,4% 28,9% *Excl. STC Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 Actual: Avg R/£ 11.94 2005 in constant currency: Avg R/£ 11.94 % ch vs 2005 2004 2005 % ch vs 2004 2004 62 811,8 +22,5 51 262,2 63 603,9 +24,1 Trading income (margin) 3 164,6 (5,0%) +24,4 2 544,1 (5,0%) 3 188,9 +25,3 Net finance expense (277,7) +64,4 (168,9) (280,1) +65,8 28,4 +19,2 23,8 28,4 0,0 (822,5) +21,9 (674,6) (820,9) +22,0 (11,2) -85,0 (74,8) (12,0) -84,7 Rm’s Revenue Associate Income Taxation Minority interests Consolidated Income Statement Year ended June 30 2005 Actual: Avg R/£ 11.53 Rm’s Earnings % ch vs 2005 Total foreign headline earnings =2004 22,7% of F2004) Revenue Trading income Dividend (margin) 2005 in constant currency: Avg R/£ 11.94 % ch vs 2004 (21,3% 2005 Group in 2004 Actual: Avg R/£ 11.94 62 811,8 +22,5 51 262,2 63 603,9 +24,1 3 164,6 (5,0%) +24,4 2 544,1 (5,0%) 3 188,9 +25,3 (280,1) +65,8 Net finance expense 16% enhancement(277,7) in DPS Associate Income Dividend policy = +/-28,4 2x +64,4 (168,9) due to Dinatla transaction +19,2 23,8 28,4 0,0 (822,5) +21,9 (674,6) (820,9) +22,0 Minority interests (11,2) -85,0 (74,8) (12,0) -84,7 Headline earnings 2 078,4 +27,1 1 635,4 2 095,2 +28,1, HEPS (cents) 686,6 +26,2 544,0 692,2 +27,2 Diluted HEPS (cents) 664,2 +24,1 535,3 669,5 +25,1 DPS (cents) 306,0 +22,3 250,2 306,0 +22,3 Taxation Consolidated Balance Sheet Year ended June 30 Rm’s Assets 2005 2004 8 159,8 6 478,9 3412 735,2 Stock 11 542,4 Debtors 18 021,4 Creditors 4 8 30 28 No. of Days Non-current assets Current assets 38 Total assets 20 895,0 Equity & Liabilities 64 54 Capital & reserves 7 564,4 6368,4 Non-current liabilities 1 765,5 1 242,8 11 565,1 10 410,2 2005 Current liabilities 2004 Note: Seasonality always affects H1 Total equity & Liabilities 20 895,0 18 021,4 Consolidated Balance Sheet Year ended June 30 Net Debt Position (Rm’s) 2005 2004 1 707,9 2 305,2 Long term interest-bearing liabilities (1 471,6) (923,1) Short term interest-bearing liabilities (1 275,3) (2 112,7) Net (debt)/cash (1 039,2) (730,6) Net debt : equity 14% 12% Net debt : funds employed 17% 14% Liquid funds Consolidated Cash Flow Statement Rm’s 2005 2004 Cash flow from operating activities 2 200,5 2 294,5 Cash effect of investment activities (2 052,3) (3 136,5) Cash effects of financing activities (797,7) 818,2 Net cash and cash equivalents 1 497,7 2 101,0 Positive working capital swing in H2: R200m in cash retained from working capital for the year R1,1bn applied to share buybacks over 3 years (avg. price 4959cps) R525m spent on acquisition of Tiger Wheels & Bidcorp plc minorities R1,2 bn Capex (R588m expansion & R612m replacement) Divisional Results Services – Bidfreight Lasting leases Renegotiation & signing of port leases secures tenure for extended periods Higher imports benefit Safcor Panalpina Terminals: Rm Trading Income 550 Rm Revenue 16000 3.6% 15000 14000 13000 12000 11000 10000 9000 8000 2004 2005 7000 6000 Trading income Revenue 450 +16% 23% drop in BMA volumes as rand and high 350 Spoornet charges deter coal exports Wheat & soya imports boost SABT 250 IVS, largest contributor, held profits steady Good growth at RDS from specialised services Trade volumes good for SACD BPO down on lower exports; Naval poor Strong recovery at Ships Agency Small profits at Manica despite regional instability 150 50 -50 3.4% …% Trading margin Services - Bidfreight Strategic imperatives & prospects NPA leases renegotiated – rental increases set against security of tenure over an extensive period NPA negotiations to handle wider range of product (BMA) PPP opportunities with NPA & Transnet slow to materialise Confidence to proceed with capex – R1bn budgeted for Terminals over three years Safcor Panalpina air import dominance to be complemented by planned focus on sea freight 15% Marine emphasis on new principals in Liner and strategic alliances in Non-Liner Current contr. to Group Trading Income Services – Bidcorp Ships ahoy! Shipping achieved small profit Dunkirk route closed, business right-sized, 2 ships sold (capital items) Automotive in a cut-throat arena Rescue & Recovery and Specialised Transport profitable £1.5m loss from Volume Distribution (UK & France); divesting of unprofitable contracts; potential bankruptcy of competitors Rm Trading Income 15 Rm Revenue 780 10 5 0.8% 0 -5 1H04 2H04 1H05 1.7% 2H05 -10 -15 760 740 720 700 680 660 640 620 600 580 -20 -25 Trading income Revenue …% Trading margin Services – Bidcorp Strategic imperatives & prospects Intrinsic net asset value well exceeds book value (ships & property) Shipping strategy and prospects: Zeebrugge/Dartford route performing well Fuel prices a negative New materials handling equipment enhances efficiencies Automotive strategy and prospect: Management committed to restoring profitability in Volume in F2006 Strategic rationale of staying in industry under review Property & Outsource strategy and prospects: Dartford property plans linked to shipping relocation 0.5% Car parking business reliant on Westminster City Council contract March 2006 – one of two bidders Current contr. to Group Trading Income Services – Bidserv Acquisitive achievements 41% growth in trading income (23% organic, 18% acquisitive) Strong results from profit mainstays Cleaning and Hygiene Laundry leadership position & profitability enhanced by timely capex Security more than doubles profits: management actions in Guarding outperformance of IPS in its first full year doubling of profits in Electronics Rm Trading Income Rm Revenue 300 3000 280 260 2500 240 +41% 220 2000 200 180 1500 10.0% 9.5% 160 140 1000 120 100 500 BidAviation flies thanks to EAS 2004 Sharp profit increase at Industrial & Janitorial as G Fox acquisition kicks in Trading income 2005 Revenue …% Trading margin Services - Bidserv Strategic imperatives & prospects New Top Turf golf course construction unit – promising potential Laundry world-class plant capability to underpin organic growth Security, third largest profit contributor Guarding on a firmer management and technology footing IPS positioned to deepen presence in banking market Intended Fedex merger with Supaswift (36% BVT stake) creates combined entity with branded domestic courier capability Annuity income reinforced by F2005 initiatives 9% Bolt-on and complementary opportunities continually sought Current contr. to Group Trading Income Services – Renfin Zero is the new hero Travel trading income (-27%) Zero commission 1 May 2005 for SAA, other carriers phasing in Dust yet to settle - yields have improved but knee jerk price cutting and direct bookings are initial consequences Milestone – travel now profitable pre-overrides, which fell 34% Banking trading income (+22%) Low exchange rate volatility kept dealing margins on par with F2004 Crime hammers insurance costs Rm Trading Income Rm Revenue 700 150 19.4% 650 600 550 -15% 100 15.7% 500 450 400 350 300 250 50 0 2004 Trading income 2005 Revenue …% Trading margin Services - Renfin Strategic imperatives & prospects Rennies a strong advocate of zero commission - positioning to take advantage of “fee for service” model Industry turmoil will create opportunities for consolidation Focus on collections, risk management, elimination of duplication Budgeting for recovery through F2006 in Travel Bank to retain focus on growing value add products such as cards, corporate FX and trade services 3% Current contr. to Group Trading Income Foodservice Products – International (UK) Britannia way cool Profits up 14% to £45.7m; record 3.6% margin despite moderating GDP growth and tougher trading Multi-temp: scale economies, cost control FFC: gross margins up sharply Swithenbank losses almost eliminated; benefits of MOD contract CD: strong result, with benefits from KFC effective March; cost pressures from fuel and driver wages MOD: ahead of budget but down on F2004 due to downscaling of activity in Kuwait Barton Meat loss increases to £2,1m Ongoing depot infrastructure programme Rm Trading Income Rm Revenue 600 17000 550 15000 500 +16% 13000 450 400 11000 350 9000 300 250 7000 200 5000 150 3.6% 3.2% 100 3000 2004 2005 Trading income Revenue …% Trading margin Foodservice Products – International (Australasia) a sweet song from down under AUSTRALIA: Trading income up 16% to A$26.5m; up 21% after disposal of Alice Springs Rm Trading Income 170 Organic foodservice revenue growth 9.5% 150 Melbourne delivering but losses in Sydney Hospitality Supply rollout on track QSR (started October ’03) into profit Rm Revenue 6500 6000 +20% 5500 130 5000 110 4500 4000 90 3500 New Zealand Trading income up 75% to NZ$ 10.3m Organic revenue growth 24%, acquisitions 5% 70 2.7% 2.9% 50 3000 2500 Small acquisitions in fresh and seafoods 2004 Crean housebrand; e-commerce 10% of sales and growing Trading income 2005 Revenue …% Trading margin Foodservice Products - International Strategic imperatives & prospects 3663 Terrorist threat to UK Improved volumes ameliorate cost pressures KFC £150m p.a; contract extension with Compass to 2011 Substantial improvement in Barton Meat budgeted Australia Opportunities to expand into WA (Perth) Improved performance in Sydney, fresh management Independent research – foodservice development lags USA by 20 years – Bidvest +/- 15% market share, huge growth feasible Crean (New Zealand) Range extensions and geographic spread 22% Current contr. to Group Trading Income Proforma contr. to Group Trading Income including Deli XL = 24%) Foodservice Products – Caterplus (SA): Slender 11% revenue growth Strong consumer spending not translating into margin Catering Supplies: Improved H2 Frozen 14% down: Contract logistics shed; successes in street trade 3663 multi-temp business: internal focus on integration slows progress Acquisition of Lufil Packaging Vulcan-Caars up 33%; slower exports H2 Rm Trading Income 200 180 160 +11% 140 120 100 80 60 40 8.7% 20 0 2004 Trading income Rm Revenue 2300 2100 1900 1700 1500 1300 1100 900 700 8.7% 500 300 2005 Revenue …% Trading margin Foodservice Products – Caterplus (SA) Strategic imperatives & prospects Adaptation to deflation largely achieved Emergent middle class – increasing leisure spend Continued adaptation of focus: Frozen move to more independent business Leverage benefits of multi temperature concept (3663) New management with new focus Benefits of new contracts (i.e. Compass), expanded product range (Lufil) and customer branded food expansions (Vulcan) to be felt in 2006 6% Current contr. to Group Trading Income Foodservice Products – Combined Foods (SA) Kneading some dough Pricing pressure due to strong Rand, i.e. yeast imports Crown trading income up 25%, despite deflation and export sales 26% down Spice ingredient volumes 23% up Continental Spice / Tari product ranges positively impact results IBI-Trimark & Conti Spice strengthen bakery & spice offering Bidbake H2 results disappoint Crown/Bidbake synergies yet to materialise Rm Trading Income 130 +8% 120 Rm Revenue 1300 1100 110 100 90 80 900 12.6% 12.3% 70 60 50 40 700 500 300 100 2004 Trading income 2005 Revenue …% Trading margin Foodservice Products – Combined Foods (SA) Strategic imperatives & prospects Bidbake: New facility to open up efficiency opportunities Yeast strategy to be finalised Internal focus on extracting synergies and efficiencies Leverage customers over scope of product range Crown well positioned to continue growth 4% Current contr. to Group Trading Income Bidoffice - Office Products Mighty Minolco 38% profit increase at Automation Minolco: securing annuity income streams & new contracts Pressure from deflation in Stationery; undercutting by competitors Stationery: Waltons sales up 5% and profits flat; Southern Gauteng underperformance being closely monitored, Northern Gauteng trading well Kolok maintains market share, unit volumes up 23% profits down 21% Office furniture: flat overall Rm Trading Income 280 +5% 260 Rm Revenue 3900 3400 240 220 2900 200 180 160 140 120 100 2400 1900 9.1% 8.0% 1400 900 2004 Trading income 2005 Revenue …% Trading margin Bidoffice - Office Products Strategic imperatives & prospects Stationery and related improving mix & margin though complementary promotional gifts and computer peripherals Improvement in Waltons Southern Gauteng New site for Kolok to capitalise on anticipated growth Minolta large contract wins in a strong trading environment 9% Current contr. to Group Trading Income Bidoffice - Printing & Paper Conversion Sacré bleu Lithotech France returns to profitability: F2004: -R16,9m H1 2005: -R15,0m Rm Trading Income 190 -4% 170 H2 2005: + R4,5m 150 130 Capacity mismatch successfully addressed, but requires intense focus 110 90 Lithotech SA moving up the value chain to offset ex-growth products (R40m capex in F2004 supports growth) 70 50 30 10 Statmark satisfactory Silveray down 35% - margins sacrificed to maintain market share; reorganisation Rm Revenue 2600 2100 1600 8.9% 7.6% 1100 600 100 2004 Trading income 2005 Revenue …% Trading margin Bidoffice - Printing & Paper Conversion Strategic imperatives & prospects Lithotech SA Dynamic business model adapts to changing technologies and customer preferences Investment in labels to grow market share Laser, mailing and electronic bill presentment enjoy significant success Refocused Silveray to deliver better F2006 results Lithotech France Capacity cut-backs through plants closures in France & UK underscore the expected turnaround 5% Current contr. to Group Trading Income Bid Industrial Products Luminary Voltex 24% increase in trading income on a 15% rise in sales; margin 6,7% (6,3%) Stock building for strategic reasons Energy efficient luminaries for Eskom a positive impact Afcom Trading income up 10%; 3% rise in sales Deflation, import penetration Maintaining flexibility by selectively importing whilst maintaining manufacturing capability Buffalo Executape Trading income up 14%; 13% rise in sales Rm Trading Income 300 Rm Revenue 3500 3000 250 2500 +18% 200 2000 150 100 1500 7.7% 8.0% 1000 500 50 2004 Trading income 2005 Revenue …% Trading margin Bid Industrial Products Strategic imperatives & prospects Significant new contracts for electrical wholesale Operational objectives on track “Building automation” gathers momentum Eskom Demand Side Management in tandem with national energy saving programme a plus Infrastructure pipeline substantial Packaging Closures businesses optimistic Focus on the commercial market 8% Current contr. to Group Trading Income Automotive - McCarthy Awesome automotive 14% rise in revenue to R13.6bn, profits up 22% to R500m on like for like basis Slight easing in dealership profits countered by stellar Yamaha and Financial Services result Automotive dealerships: 19% growth in new units to 41 556 Flat used market of 31 047 units New vehicle price standstill (added value without cost) & deflation in used Margin pressure in new and used Strong consumer economy benefits Yamaha – full range McCarthy/WesBank JV book R3.7bn GAZ taxi partnership with SANTACO Rm Trading Income 300 Rm Revenue 7500 6500 250 5500 200 4500 150 3500 100 50 3.9% 3.7% 1H04 1500 3.4% 3.3% 2500 500 2H04 1H05 Trading income 2H05 Revenue …% Trading margin Automotive - McCarthy Strategic imperatives & prospects Socio-economic factors favour strongest automotive market in 25 years Possibility of market doubling over 5 years Mood of confidence; nominal interest rates at a quarter century low; increased affordability Previously disadvantaged individuals now commanding a 25% (and growing) share of new vehicle sales, often bypassing used market Vehicle ownership ratios in SA low – in line with world average Group Initiatives: Mega dealerships for new cars & Renault marque added “McCarthy Pre-owned” – 12 outlets, extra 8 planned; strategic priority Budget strongly positioned – new van rental 16% Yamaha – full range offering GAZ taxi market potential promising Re-launched McCarthy Fleet Services Bidvest group synergies already unfolding Current contr. to Group Trading Income Corporate Services 80 BNS a loss of R6m – conditional sale Leases with fixed determinable escalation clauses now expensed on a straight line basis thru Investment & Other Income line mymarket.com annual transaction R6bn; breakeven on a cash basis Property rental income up 10% Quality catches but Namsov profits sharply down on strong currency and fuel prices Rm Trading Income 70 -3% 60 50 40 30 20 10 2004 2005 Trading income 2% Current contr. to Group Trading Income Group Matters Group Matters BEE update Bidvest share price increase assists funding prospects Relationship with Dinatla continues to develop and evolve Negation of dilution from 18m options issued at the time of the Dinatla deal through share repurchases Group capital will increase by R1bn in December 2006 due to issue of 18m shares, i.e. Deli XL acquisition pre-funded through share repurchases Ongoing process of refocusing: Board restructuring Succession planning at Bidoffice IFRS impacts – unlikely to be material (see appendix 1) Acquisitions: Tiger Wheels Deli XL Acquisition of Deli XL Deli XL fits Bidvest’s stated model of: Market-leadership within a new geographic distribution channel Extracting synergies between businesses Purchase price: Є140m (R1,1bn) in debt, including Є57m (R450m) in goodwill Tangible NAV reduced by +/- R450m, but total NAV rises by an annualised +/R25m retained income Extremely cost effective funding at 0,50% over Eurobor (1,75% post-tax) Historic PE of 17x (EBITDA of 7,2x) paid for for an underperforming business can reduce sharply to around a 6-7 PE in the medium term due to: Bidvest assuming only current employees social obligations Procurement improvements quickly reflected in margins Likely to impact for 9 months of F2006 Earnings accretive in F2006 after funding costs Acquisition of Deli XL Rationale for the acquisition: Objective: to internationalise Bidvest’s foodservice interests Deli XL delivers: Geographic diversification into Continental Europe Market shares : 13% of overall Dutch market segment but 46% of Institutional segment 4% of overall Belgium market but 10% of Institutional & Catering segment Good basis for organic and acquisitive European expansion Access to volume (extra 34 000 customers) Deli XL background: Є819m turnover, but trading margins currently less than 1% Sub-optimal business structure Benefits of recent restructuring available to Bidvest Acquisition of Deli XL Deli XL turnaround strategy (improve margins from 1% to 2-3% in 3 years): Optimisation of existing state-ofthe-art infrastructure Renegotiation of unprofitable contracts; optimisation of client mix Rationalisation & optimisation of product range 3663 OPERATING PERFORMANCE SINCE ACQUISITION Benefits of focused purchasing to both Deli XL and 3663 45.7 50 39.8 40 25.4 16.1 20 0 8.0 20.0 2.3% 3.3% 0.1 0.0 31.9 30 10 Implementation of Bidvest philosophy – support, expectations & accountability 0.1 60 3.5% 2.9% 2.5% 1.7% 0.8% 0.0 0.0 0.0 0.0 1999 2000 2001 2002 2003 2004 2005 to June Operating profitYear (£m) Operating margin (%) Outlook Key growth drivers Internationally: Increased efficiencies, market share gains, product expansion and profit-enhancing new territories in International Foodservice South Africa: Freight services aligned with trade growth ahead of GDP Continuation of trend to outsourcing Cost base adapting to prevailing low inflation environment SA Foodservice market far from exhausted – e.g. 3663 initiative Upswing in infrastructure spend + sporting & tourism events New vehicle market could double in 5 years Exposure to emergent consumers Prospects for F2006 Positive impact of Deli XL Benefits derived from recent capex Reduction in deflationary price pressure Correction of underperformers Ample capacity for further gearing MANAGEMENT IS BUDGETING FOR REAL HEPS GROWTH IN F2006 Our job is to manage our businesses for above-average growth; we’re leaving the detailed financial forecasts to the analysts