Reserving – introduction I. One of the most important function of actuaries. Every year-end closure there is a requirement to calculate reserves for future liabilities and grant the realistic P&L. Now there is a lot of type of reserves with special calculation rules. In the future (from 2016) there will be a change in this viewpoint: it will be just one (two) type(s) of reserve. Insurance mathematics II. lecture Reserving – introduction II. Legal regulation: 8/2001 Ministry of Finance Regulation Requirement: all reserves have to calculate per business lines (not per products) Reserves are important because of measure also (total reserves are about 2.000 billion HUF at 2013). Insurance mathematics II. lecture Unearned premium reserve I. Example: we take out a household policy at 01.12.2014 with 24.000 HUF yearly premium. We agree yearly payment frequency and we pay total premium in December. What is the realistic P&L situation at 31.12.2014? 30.11.2015 01.12.2014 31.12.2014 2.000 HUF 22.000 HUF Insurance mathematics II. lecture Unearned premium reserve II. Suppose that no any claim related to this policy. What is the real P&L figure in 2014 and 2015? If we would book whole premium for 2014 then we would not book any premium for 2015, but we are in risk during 11 months! But we got really the whole premium in 2014. The solution: 1. We book whole premium for 2014. 2. We calculate unearned premium reserve for 2014. It means that this part of premium will be the offset of risk in 2015. The value of UPR is: 11 24.000 22.000 HUF 12 Insurance mathematics II. lecture Unearned premium reserve III. Generalizing: Let it be d the premium due to payment frequency; T the duration of the payment which continues into next year; K the duration till date of year-closure, then: T K UPR d T Insurance mathematics II. lecture Unearned premium reserve IV. Open problems with this definition: -the lengths of months are not equal (in the example the real UPR is not 21.962 HUF ?); - the risk can be not equal in the whole period (example: fleets); - based on Hungarian regulation it should not reserve UPR more then 1 year; - difference between Hungarian and international regulation. The base of UPR is the yearly premium in international standard, but the payment regarding frequency in Hungarian regulation. Insurance mathematics II. lecture Mathematical reserve Now we are dealing with mathematical reserve in non-life insurance, i.e. related to liability insurance and accident insurance. (Apart from these types there are mathematical reserve regarding life insurance and health insurance also.) Insurance mathematics II. lecture Mathematical reserve in liability insurance I. This type is used generally if the insurer has to pay annuity based on liability insurance (typically in Hungary MTPL). The total future annuity payments are estimated with the next formula: n 1 l xk 1 MR ( S k (1 d ) b) k (1 i) k 0 l x where: -x is an age of annuitant; - lx comes from mortality table (number of x ages); - n is the unexpired years regarding annuity; - Sk is the yearly annuity in the k-th year (with taxes); Insurance mathematics II. lecture Mathematical reserve in liability insurance II. - i is the technical interest (the yield which the insurer will reach till end of annuity with guarantee; now based on the regulation the maximum of technical interest is 0 according to liability insurance); - d,b are cost factors; typically one of them is 0. If there is an L limit in the policy related to annuity the formula will change as follows: MR min( L, MR) * Insurance mathematics II. lecture Mathematical reserve in liability insurance III. The formula is uncomplicated, but the estimation of parameters is not easy: - in the most cases the insurer knows just the initial annuity. In the long run it can be a lot of change regarding the health status of annuitant, inflation, etc.; -the mortality of annuitant is different comparing the total mortality rate (but there are no separate mortality table of annuitant). It can cause unexpected profit or loss. Because of above reasons the insurer usually tends to pay lump sum (typically 50-60% of virtual mathematical reserve). Insurance mathematics II. lecture Mathematical reserve in accidental insurance The formula is similar as in liability insurance, but the change of annuity is not so frequent – because usually the measure of annuity is exact in the policy. Insurance mathematics II. lecture Claims reserve I. Reasons: - lag in reporting of claims; - lag in payment of claims. There are two types of claims reserve: -If the insurer has known the claims but the claims are not totally payed, there are Outstanding Claims Reserve (OS Reserve); -If the insurer has not yet known the claims, it can be used IBNR reserve (incurred but not reported). Insurance mathematics II. lecture Claims reserve II. There are two different possible approach: - separate assumption for OS and IBNR reserve or - together estimating with statistical methods. Now in Hungary it is used the separate approach generally, but because of Solvency II. in the future the second approach will come into view. The measure of lag is characteristic for products, for example the CASCO and accident products have usually higher speed run-off, and MTPL and other liability products have usually slower run-off. Insurance mathematics II. lecture Claims reserve III. For assumption it can consider inflation and the yield of reserves also. It is interesting and generally unanswerable question how is the most useful splitting of portfolio for the assumption: The target is to find homogenous groups of risks. It can be per products or per business lines or sometimes in one product there is useful to further splitting (for example, in MTPL splitting between annuities and nonannuities, or splitting big claims and non-big claims). Insurance mathematics II. lecture Outstanding claims reserve and claims handling reserve In separate OS reserve assumption methods the actuaries have no a lot of tasks. The claim experts have experience how much can be the ‘best estimate’ of the different claim event. The actuaries have just one task: calculate claims handling reserve with the next formula: CHR CHP CLR CP where CHR – claims handling reserve; CHP – claims handling payment in current year; CP – claims payment in current year; CLR – claims reserve (OS or IBNR). Insurance mathematics II. lecture IBNR reserve I. There are a lot of different algorithm to evaluate IBNR reserve. Before the detailed description of these methods it can be useful to define several basic ideas. Reporting/payment year ………….. X X 1, n 1,1 ………….. Accident year X n ,1 X i, j Run-off triangles X i, j means the total amount of claims which are occurred in i-th year and reported/paid in j-th year Insurance mathematics II. lecture IBNR reserve II. Development year X 1,1 ………….. Accident year X n ,1 ………….. X i, j X 1,n Lagging triangles X i , j means the total amount of claims which are occurred in i-th year and reported/paid in (i+j-1)-th year Insurance mathematics II. lecture IBNR reserve III. Development year X 1,1 ………….. Accident year X n ,1 ………….. X i, j X 1,n Cumulated triangles X i , j means the total amount of claims which are occurred in i-th year and reported/paid till (i+j-1)-th year Insurance mathematics II. lecture IBNR reserve IV. The cumulated triangle is complete, if there is no any reporting/paying after n-th year (difficult to say). It is possible to make run-off triangles for number of claims also. Hungarian regulation requires for IBNR calculation just using run-off triangles. For assumption the cumulated triangle will be the basic usually. Insurance mathematics II. lecture IBNR reserve V. Denote X i , n the claims which are reported/paid after n-th year regarding claims occurred in i-th year. Our target is estimating the next formula (for each i): IBNRi X i ,n X i ,n 1i Our best estimate is as follows: Xˆ i ,n E ( X i ,n X u ,v , u v n 1) Our problem is that in practice usually we do not know covariance and common distribution of claims. That is why we simplify in the methods which we are using for calculation of IBNR. Insurance mathematics II. lecture Methods of IBNR calculation Grossing Up method I. Example: 1 2 3 4 5 Development year 2009 223; 311; 252; 127; 29 Accident year 2010 254; 378; 249; 153 2011 312; 411; 276 2012 359; 435 Lagging triangle 2013 384 Insurance mathematics II. lecture Methods of IBNR calculation Grossing Up method II. Example: 1 2 3 4 5 Development year 2009 223; 534; 786; 913; 942 Accident year 2010 254; 632; 881; 1034 2011 312; 723; 999 2012 359; 794 Cumulated triangle 2013 384 Insurance mathematics II. lecture Methods of IBNR calculation Grossing Up method III. Example: Is the cumulated triangle complete? No, we have data from earlier years as follows: Year Claims until 5th year Total Ratio (5th year/Total) 2005 780 830 93,98% 2006 810 890 91,01% 2007 800 860 93,02% Total 2390 2580 92,64% Insurance mathematics II. lecture Methods of IBNR calculation Grossing Up method IV. Example: 942 1017 0,9264 Assumption for 2009: The base of assumption will be 2009 as next table shows: 1. year 2. year 3. year 4. year 5. year Total 2009 223 534 786 913 942 1017 Ratio 21,9% 52,5% 77,3% 89,8% 92,64% 100% We assume that the run-off of next years will be equal as 2009. Insurance mathematics II. lecture Methods of IBNR calculation Grossing Up method V. Example: Occurring year 5 Total IBNR 2009 223; 534; 786; 913; 942 1017 75 2010 254; 632; 881; 1034 1152 118 2011 312; 723; 999 1292 293 2012 359; 794 1512 718 2013 384 1751 1367 Total 2571 1 2 3 4 Insurance mathematics II. lecture Methods of IBNR calculation Grossing Up method VI. Generalizing: 1. Based on earlier year we estimate dn X 1,n X 1,n If we have no any data from earlier year we can use data from similar products or OS reserves. 2. Further factors: d n 1 X 1,n 1 Xˆ 1, n d n2 X 1,n 2 Xˆ …. d1 1, n 3. Ultimate payment estimation: X 2,n1 ˆ X 2, n d n1 X X Xˆ 3,n 3,n2 …. Xˆ n,n n ,1 d n2 d1 Insurance mathematics II. lecture X 1,1 Xˆ 1, n Methods of IBNR calculation Grossing Up method VII. 4. Reserve assumption: Vi Xˆ i ,n X i ,n1i ; 1 i n n V Vi i 1 The above calculation is the basic version, but there are some modified possibility of this method. Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods I. 1. version: If we have data related to earlier year splitting per year then we can calculate more exact the d factors. X Let and di (1), di (2),..., di (k ); 1 i n d i (1) 1,i 1 ; 1 i n ˆ X 1,n the other experience d factors. Then the ultimate used factors: di d i (1) d i (1) d i (2) ... d i (k ) ; 1 i n k 1 Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods II. Example: 1. year 2. year 3. year 4. year 5. year Total 2005 Ratio (%) 170 20,5% 422 50,8% 660 79,5% 750 90,4% 780 94% 830 100% 2006 Ratio (%) 140 15,7% 435 48,9% 680 76,4% 782 87,9% 810 91% 890 100% 2007 Ratio (%) 132 15,3% 428 49,8% 670 77,9% 780 90,7% 803 93% 860 100% 2009 Ratio (%) 223 21,9% 534 52,5% 786 77,3% 913 89,8% 942 92,7% 1017 100% 50,5% 77,8% 89,7% 92,7% 100% Average 18,4% ratio Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods III. Example: Year Total (ultimate) payment IBNR 2009 1017 75 2010 1153 119 2011 1284 285 2012 1572 778 2013 2090 1706 Total 2964 Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods IV. 2. version: If we have data related to earlier year splitting per year then we can calculate more exact the d factors. X Let and di (1), di (2),..., di (k ); 1 i n d i (1) 1,i 1 ; 1 i n ˆ X 1,n the other experience d factors. Then the ultimate used factors: di min( di (1); di (1); di (2);...; di (k )); 1 i n Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods V. Example: 1. year 2. year 3. year 4. year 5. year Total 2005 Ratio (%) 170 20,5% 422 50,8% 660 79,5% 750 90,4% 780 94% 830 100% 2006 Ratio (%) 140 15,7% 435 48,9% 680 76,4% 782 87,9% 810 91% 890 100% 2007 Ratio (%) 132 15,3% 428 49,8% 670 77,9% 780 90,7% 803 93% 860 100% 2009 Ratio (%) 223 21,9% 534 52,5% 786 77,3% 913 89,8% 942 92,7% 1017 100% 48,9% 76,4% 87,9% 91% 100% Minimum 15,3% ratio Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods VI. Example: Year Total (ultimate) payment IBNR 2009 1035 93 2010 1177 143 2011 1308 309 2012 1625 831 2013 2502 2118 Total 3493 Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods VII. Xˆ 1,n ; di (1); 1 i n 3. version: We estimate it we judge ultimate payment for 2.year: as in 1. version. After X Xˆ 2,n 2,n1 d n1 (1) With this result we define the d factors and estimate ultimate payment as follows: d n 2 ( 2) X 2,n 2 X ; ...; d1 (2) 2,1 Xˆ 2,n Xˆ 2,n d n 2 (1) d n 2 (2) 2 X 3,n2 d n2 d n2 Xˆ 3,n After it we continue this process till each d factors and payments will be calculated. Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods VIII. Example: 1. year 2. year 3. year 4. year 5. year Total 2009 Ratio (%) 223 21,9% 534 52,5% 786 77,3% 913 89,8% 942 92,6% 1017 100% 2010 Ratio (%) 254 22,1% 632 54,9% 881 76,5% 1034 89,8% 2011 Ratio (%) 312 24% 723 55,6% 999 76,9% 2012 Ratio (%) 359 24,6% 794 54,3% 2013 Ratio (%) 384 23,1% 1152 100% 1299 100% 1461 100% 1659 100% Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods IX. Example: Year Total (ultimate) payment IBNR 2009 1017 75 2010 1152 118 2011 1299 300 2012 1461 667 2013 1659 1275 Total 2434 Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods X. Xˆ 1,n ; di (1); 1 i n 4. version: We estimate it we judge ultimate payment for 2.year: as in 1. version. After X Xˆ 2,n 2,n1 d n1 (1) With this result we define the d factors and estimate ultimate payment as follows: d n 2 ( 2) X 2,n 2 X ; ...; d1 (2) 2,1 Xˆ 2,n Xˆ 2,n d n2 min( d n2 (1); d n2 (2)) X Xˆ 3,n 3,n2 d n2 After it we continue this process till each d factors and payments will be calculated. Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods XI. Example: 1. year 2. year 3. year 4. year 5. year Total 2009 Ratio (%) 223 21,9% 534 52,5% 786 77,3% 913 89,8% 942 92,6% 1017 100% 2010 Ratio (%) 254 22,1% 632 54,9% 881 76,5% 1034 89,8% 2011 Ratio (%) 312 24% 723 55,6% 999 76,5% 2012 Ratio (%) 359 24,6% 794 52,5% 2013 Ratio (%) 384 21,9% 1152 100% 1306 100% 1512 100% 1753 100% Insurance mathematics II. lecture Methods of IBNR calculation Modified Grossing Up methods XII. Example: Year Total (ultimate) payment IBNR 2009 1017 75 2010 1152 118 2011 1306 307 2012 1512 718 2013 1753 1369 Total 2587 Insurance mathematics II. lecture Methods of IBNR calculation Link ratio methods I. We suppose that c j (i ) X i , j 1 X i, j X 1. Determining cn 1 i ,n dn X i ,n ratio does not depend on significantly for i is similar then in the Grossing Up method. (with experience of earlier years or OS reserve). Other cj factors will be defined as function of actual c j (i ) . With choosing different function will be defined the different version of link ratio method. 2. Ultimate payment and IBNR reserve estimation: Xˆ 1,n cn X 1,n V1 Xˆ 1,n X 1,n (cn 1) X 1,n Insurance mathematics II. lecture Methods of IBNR calculation Link ratio methods II. 2. Ultimate payment and IBNR reserve estimation: Xˆ 2,n cn cn1 X 2,n1 V2 Xˆ 2,n X 2,n1 (cn cn1 1) X 2,n1 … Xˆ n,n cn cn1 ... c1 X n,1 … Basic version: 1. modification: Vn Xˆ n,n X n,1 (cn cn1 ... c1 1) X n,1 c j c j (1); 1 j n 1 cj c j (1) c j (2) ... c j (n j ) n j Insurance mathematics II. lecture ; 1 j n 1 Methods of IBNR calculation Link ratio methods III. 2. modification: c j max( c j (1); c j (2);...c j (n j )); 1 j n 1 3. modification: cj 1, j c j (1) 2, j c j (2) ... n j , j c j (n j ) n j ; 1 j n 1 In 3. modification with special α factors we will get the most popular ‘chain-ladder’ method. Insurance mathematics II. lecture Methods of IBNR calculation Chain ladder method I. This is the most popular process for IBNR estimation. cj X 1, j c j (1) X 2, j c j (2) ... X n j , j c j (n j ) X 1, j X 2, j ... X n j , j X 1, j 1 X 2, j 1 ... X n j , j 1 X 1, j X 2, j ... X n j , j ; 1 j n 1 Insurance mathematics II. lecture Methods of IBNR calculation Chain ladder method II. Example: Year Total (ultimate) payment IBNR 2009 1017 75 2010 1152 118 2011 1300 301 2012 1458 664 2013 1648 1264 Total 2420 Insurance mathematics II. lecture Methods of IBNR calculation Naive loss ratio method In the next methods we are using premium data also (not just claim data). We suppose that the ultimate loss of i-th year will be the 1 i -th part of the premium. Then the reserve can be calculated as follows: Vi Pi (1 i ) X i ,n 1i n V Vi , where Pi signs the earned premium of i-th year. i 1 The disadvantage of this method is that IBNR reserve is independent of actual claim data. Starting company without any own claim data can use this method. Insurance mathematics II. lecture Methods of IBNR calculation Bornhuetter-Ferguson method I. This method combines the naive loss ratio and grossing up (or link ratio) methods. 1. We calculate the ultimate loss payment with naive claim ratio methods: Xˆ i ,n Pi (1 i ) 2. For calculating development factors we are using grossing up (or link ratio method): X i ,n X i ,n1 X i ,1 1 1 1 dn ; d n1 ;... d1 cn X i ,n cn cn1 X i ,n cn cn1 ...c1 X i ,n Insurance mathematics II. lecture Methods of IBNR calculation Bornhuetter-Ferguson method II. 3. The reserves will be estimated as follows: 1 ˆ ˆ V1 (1 d n ) X 1,n (1 ) X 1,n cn 1 V2 (1 d n 1 ) Xˆ 2,n (1 ) Xˆ 2,n cn cn 1 …. Vn (1 d1 ) Xˆ n ,n (1 n 1 cn cn 1 ... c1 ) Xˆ n ,n V Vi i 1 Insurance mathematics II. lecture Methods of IBNR calculation Separation method I. In this method we do not use cumulated triangles, but we are using lagging triangles. The used triangles have to be complete. We suppose that where i j X i , j c ni rj i j ; 1 i, j n ni signs the number of claims in the i-th year (known), signs an inflation, c is the average claim amount. There are two types of this method: - arithmetic; - geometric. Now we consider detailed the arithmetic version. Insurance mathematics II. lecture Methods of IBNR calculation Separation method II. We suppose that n r j 1 j 1 It means that r j signs the expected proportion of claims development year j without inflation effect. In this case k 1 is the inflation factor according to first year. Then we define the next formula: Bi , j X i, j ni c rj i j And we use the lagging triangle for these new elements as follows Insurance mathematics II. lecture Methods of IBNR calculation Separation method III. Development year ... c r2 2 c r1 2 c r2 3 ... c rn1 n c rn n ……….. Accident year c r1 1 c r1 n After we define diagonal sums as follows: Insurance mathematics II. lecture Methods of IBNR calculation Separation method IV. d o c r0 0 d1 c r0 1 c r1 1 c (r0 r1 ) 1 d 2 c r0 2 c r1 2 c r2 2 c (r0 r1 r2 ) 2 …. d n1 c r0 n1 c r1 n1 ... c rn1 n1 c (r0 r1 ... rn1 ) n1 c (1 rn ) n1 d n c r0 n c r1 n ... c rn n c (r0 r1 ... rn ) n c n Insurance mathematics II. lecture Methods of IBNR calculation Separation method V. From the last equation we will get the first assumptions: n c ̂n B j ,n1 j j 1 rˆn B1,n ̂n c ̂n After that we could calculate recursively the next factors as follows: d c ˆn 1 n 1 1 rˆn c ˆn 2 d n2 1 rˆn rˆn 1 B1,n 1 B2,n 1 rˆn 1 c ˆ c ˆ n rˆn2 n 1 B1,n2 B2,n2 B3,n2 c ˆ c ˆ c ˆ n n 1 n2 … Insurance mathematics II. lecture Methods of IBNR calculation Separation method VI. Then we will assume the future inflations: ˆn1; ˆn2 ;...; ˆ2n After we fill the remaining part of the lagging triangle: Xˆ i , j ni rˆj ˆi j ; i j n 2 The assumption for the IBNR reserve will be the next: Vi ni n rˆ ˆ j n 1i j i j n V Vi i 1 Insurance mathematics II. lecture Methods of IBNR calculation Separation method VII. The geometric separation method will be calculated similar, just the beginning assumption is different: n r 1 i i 1 In the estimator formulas we use the products of diagonal instead of sums of diagonal. Insurance mathematics II. lecture Methods of IBNR calculation Which method do will use in practice? There are no one ‘true’ method which is the most useful in each case (products, business lines). What can the actuary do in practice? The most useful possibility is calculating IBNR reserve with methods as much as possible, back-testing the results, and year by year fining the method. There is important to consider result of earlier IBNR as follows: RIBNR OpIBNR ClaimPayment ClOS ClIBNR Insurance mathematics II. lecture Bonus reserve I. There are some products in which insurer pays back a part of premium if the policy has few claims or the loss ratio of policy is low. For these cases actuaries have to reserve the expected refund. The description of general method follows: - insurer guarantees if policy has k claims per policy year then insurer will pay back 𝛼𝑘 -th 𝑐part of premium, 0 ≤ 𝑘 ≤ 𝐾; 𝑗−1 - insurer guarantees if policy has loss ratio between 𝑐𝑗−1and 𝑐𝑗 per policy year, then insurer will pay back 𝛽𝑗 -th part of premium, 0 ≤ 𝑗 ≤ J. Let ξ the original variate of risk, then the new variate (with refunds) will be as follows: Insurance mathematics II. lecture Bonus reserve II. 𝐾 ζ = ξ+𝑑∙( 𝐽 𝛼𝑘 ∙ χ η = 𝑘 + 𝑘=0 where 𝛽𝑗 ∙ χ(𝑐𝑗−1 < ξ ≤ 𝑐𝑗 )) 𝑗=0 d signs the original premium, η signs the number of claims. For reserving we suppose that till date of closure the number of reported claims are 𝑘1 and the paid amount is 𝑋1 . Based on Hungarian regulation the actuaries have to reserve the pro-rata part of expected premium refund. Let 𝑡1 is the length between date of closure and beginning date of policy, 𝑡2 is the length between end date of policy and date of closure, ξ1 is the original risk between date of closure and beginning date of policy, ξ2 is the original risk between end date of policy and date of closure, η1 is the number of claims between date of closure and beginning date of policy, η2 is the number of claims between end date of policy and date of closure. Insurance mathematics II. lecture Bonus reserve III. Then we will get for bonus reserve: 𝐾−𝑘1 𝑉= + 𝑡1 ∙𝑑∙( 𝑡1 + 𝑡2 𝑐𝑗 ≥𝑋1 𝛽𝑗 𝛼𝑘1+𝑙 ∙ 𝑃 η2 = 𝑙 η1 = 𝑘1 , ξ1 = 𝑋1 + 𝑙=0 ∙ 𝑃(𝑐𝑗−1 < ξ2 + 𝑋1 ≤ 𝑐𝑗 η1 = 𝑘1 , ξ1 = 𝑋1 )) If the premium refund is affected ηwhen 1 = 0the policy is claim-free then the formula will be quieter as follows: 𝑡1 ∙ 𝑑 ∙ 𝛼 ∙ 𝑃 η2 = 0 η1 = 0 , 𝑖𝑓 η1 = 0; 𝑉 = 𝑡1 + 𝑡2 0, 𝑖𝑓 η1 > 0 Insurance mathematics II. lecture Other reserves I. Bonus reserve for life insurance This reserve is affected just in life insurance (it has to be calculated in case of plus yield return to policyholder). Equalization reserve This reserve can be calculated for those business line which are profitable (it has to be calculated, but the measure of reserve can be 0). If the result of business line is negative then the reserve has to be reduced with the measure of negative result. Large claim reserve This reserve has to be calculated in case of huge risks (for example: nuclear power station). Insurance mathematics II. lecture Other reserves II. Cancellation reserve Based on own experience it has to be reserved the expected cancelled part of premium in the future. It is important to take into consideration the unearned premium reserve (it is prohibited to reserve for unearned part of premium) and in life insurance the saving part of the premium (it is prohibited to reserve for the saving part of the premium). Other reserve If the insurer will lose related to a policy (or a product) and there is no any possibility to close or change this policy (or product) then this type of reserve can be calculated. The formula of this reserve is as follows: 𝑅 = max(0; 𝐸𝑥𝑝𝐶𝑙 − 𝐸𝑥𝑝𝑃𝑟 − 𝑂𝑡ℎ𝑒𝑟𝑅𝑒𝑠𝑒𝑟𝑣𝑒𝑠) Insurance mathematics II. lecture Solvency capital and security capital I. Solvency capital The reserves are calculated generally based on the expected value. For the worse scenario the insurer has to have solvency capital which is a part of own fund. Security capital This capital need for the fundamental operation of insurer. If the own fund is lower then the security capital the authority will act immediately. Insurance mathematics II. lecture Solvency capital and security capital II. Minimum solvency capital requirement (based on Solvency I., in non-life section) 𝑆𝐶𝑅 = max(𝑃𝑆𝐶𝑅, 𝐶𝑙𝑆𝐶𝑅) where 𝑃𝑆𝐶𝑅 = max(𝑟𝑎𝑡𝑒𝑜𝑓𝑟𝑒𝑖𝑛𝑠 ; 0,5) ∙ (min(61300000𝑒𝑢𝑟; 𝑐𝑜𝑟𝑟_𝑝𝑟) ∙ 0,18 + +max(0; 𝑐𝑜𝑟𝑟_𝑝𝑟 − 61300000𝑒𝑢𝑟) ∙ 0,16) 𝐶𝑙𝑆𝐶𝑅 = max(𝑟𝑎𝑡𝑒𝑜𝑓𝑟𝑒𝑖𝑛𝑠 ; 0,5) ∙ (min(42900000𝑒𝑢𝑟; 𝑐𝑜𝑟𝑟_𝑎𝑣_𝑐𝑙) ∙ 0,26 + +max(0; 𝑐𝑜𝑟𝑟_𝑎𝑣_𝑐𝑙 − 42900000𝑒𝑢𝑟) ∙ 0,23) Minimum security capital requirement (based on Solvency I., in non-life section) 1 𝑀𝐶𝑅 = max(3 𝑆𝐶𝑅, 𝐵𝑀𝐶𝑅) where 𝐵𝑀𝐶𝑅 = 2500000𝑒𝑢𝑟 if the insurer has no liability business or 𝐵𝑀𝐶𝑅 = 3700000𝑒𝑢𝑟 if the insurer has liability business. Insurance mathematics II. lecture