Long-Term Debt and Other Financing Issues Chapter 22 Loan Payments and Interest Periodic loan payments consist of two components: • Interest expense • A portion of the principal balance Calculating Loan Payments Periodic Payment = Amount Borrowed Present Value of Annuity Factor Based on the Interest Rate and the Life of the Loan Calculating Interest Expense Interest Expense = Book Value of Loan at the Periodic Interest Rate X Beginning of the Period Calculating Repayment of Principal Repayment of Principal = Cash payment - Interest expense Bond Characteristics • • • • Face Value Maturity date Contract rate Bond certificate Reasons for Issuing Bonds The main reason for issuing bonds is that the earnings available to the common stockholders can be increased through leverage. Leverage is the use of borrowing to increase the return to common stockholders. It is also call trading on equity. Use of Leverage Through Bond Financing Exhibit 22-2 Before Expansion Bond Financing Stock Financing Earnings before interest and income taxes $100,000 $150,000 $150,000 Interest expense ---(30,000) ----__ Income before income taxes $100,000 $120,000 $150,000 Income tax expense (40,000) (48,000) (60,000) Net Income $ 60,000 $ 72,000 $ 90,000 Number of shares 10,000 10,000 16,000 Earnings per share $6.00 $7.20 $5.63 Recording Bonds Issued at Face Value Cash 200,000 Bonds Payable 200,000 Interest Expense Face Value of Bonds X (Annual Contract Rate Number of Interest Payments per Year) Example: $200,000 X (10% 2) = $10,000 Recording Interest Expense Cash Interest Expense 10,000 10,000 Accrual of Interest Semiannual Interest X Fraction of Period since Interest Last Paid Example: $300,000 X (12% 2) X 4/6 = $12,000 Recording Interest Expense Interest Payable 12,000 Interest Expense 12,000 Factors Affecting Bond Interest Rates • The risk-free rate • The expected inflation rate • The risk premium Bonds Issued at Less Than or More Than Face Value • Premium - bonds sold when market rate of interest is lower than the contract rate • Discount - bonds sold when market rate of interest is higher than the contract rate • Yield - the market rate at which the bonds are issued Bonds Issued at Less Than or More Than Face Value The issuance of bonds sold at a discount or premium is usually quoted as a percentage of the face value. Face Value X Quoted Percentage = Selling Price $200,000 X 97% = $194,000 $200,000 X 102% = $204,000 Bond Interest Expense Interest Expense for Period = Book Value at Beginning of Period X Yield Relationship Between Bond Selling Prices and Interest Expense Exhibit 22-3 Yield Compared to Contract Rate Bonds Sell at Annual Interest Expense Compared to Annual Interest Payment Yield > Contract Rate Discount Interest Expense > Interest Paid Yield = Contract Rate Face Value Interest Expense = Interest Paid Yield < Contract Rate Premium Interest Expense < Interest Paid Zero-Coupon Bonds • • • • Bonds pay no interest each period Amount borrowed is less than face value Face value is paid on the maturity date Selling price is the present value of the face value using the annual yield • Effective interest method is used for computing yearly interest expense Effective Interest Method Selling Price of Bond Issue = Face Value X Present Value Factor Example: $1,000,000 X 0.3855 (PV of $1 factor for 10 periods at 10%) = $385,500 Interest Expense for Zero-Coupon Bonds Interest Expense = Book value at beginning of period X Annual yield Example: $385,500 X 10% = $38,550 Recording Interest Expense Bonds Payable Bal. 385,500 38,550 Bal. 424,050 Interest Expense 38,550 Recording Retirement of Bonds Cash Bonds Payable Bal. 198,000 205,000 198,000 Bal. 0 Extraordinary Loss 7,000 Evaluation of LongTerm Debt and Interest Expense • Financial flexibility • Risk • Long-term liquidity Leases • Lease - an agreement giving the right to use property, plant, or equipment without transferring legal ownership • Lessee - the company that acquires the right to use the item • Lessor - the company that gives up the use of the item Types of Leases • Capital Lease - transfers the risks and benefits of ownership from the lessor to the lessee • Operating Lease - does not transfer the risks and benefits of ownership Capital Lease The lessee records an operating asset and a longterm liability at the present value of the lease payments. Present value of lease payments = Periodic lease payment X Present value of annuity factor Recording a Capital Lease Leased Property 15,163 Capital Lease Obligation 15,163 Recording Depreciation on Leased Asset Leased Property Bal. 15,163 Bal. 12,130 3,033 Depreciation Expense 3,033 Interest Expense for Capital Leases Interest Expense = Book value of lease obligation X Interest rate Example: $15,163 X 10% = $1,516 Reduction of Lease Obligation Reduction of lease obligation = Cash payment to lessor - Interest expense Example: $4,000 - $1,516 = $2,484 Recording Lease Payment Cash Capital Lease Obligation Bal. 15,163 4,000 2,484 Bal. 12,679 Interest Expense 1,516 Mortgage Payable A mortgage payable is a long-term liability for which the lender has a specific claim against an asset of the borrower. Accounting for a mortgage payable is similar to accounting for a lease obligation. Deferred Income Taxes • A temporary difference occurs when a corporation uses different depreciation methods between the accounting records and tax records • Deferred Tax Liability - balance sheet account showing future additional income taxes • Deferred Tax Asset - balance sheet account showing the amount by which future income taxes will be reduced Retirement Benefits • Pension plan - an agreement by a company to provide income to its employees after they retire • Defined-contribution plan - specifies the amount that the company must contribute to the plan while the employees are working • Defined-benefit plan - specifies the amount that the company must pay to its employees during retirement Conclusion A bond is a type of note in which a company agrees to pay the holder the face value at the maturity date and to pay interest periodically at a specified rate on the face value. A lease is an agreement giving a company the right to use property, plant, or equipment without transferring legal ownership of the item. Problem 22-23 Present Value = Periodic Amount of X Present Value of of annuity annuity Annuity Factor $10,000 = Periodic Amount of Annuity X 3.4651 Periodic Amount of Annuity = $2,885.92 Problem 22-23 Beginning Balance Interest Principal Ending Balance 1999 $10,000.00 $600.00 $2,285.92 $7,714.08 2000 7,714.08 462.84 2,423.08 5,291.00 2001 5,291.00 317.46 2,568.46 2,722.54 2002 2,722.54 163.38 2,722.54 -0-