BRIEF EXERCISES BE5-1 Korinek Company’s Income Statement Sales cost of Gross Operating Net Revenue goods sold Profit Expenses Income $ 71,200 $ 41,200 $30,000 $ 17,900 $ 12,100 $ 108,000 $70,000 $ 38,000 $ 8,500 $29,500 $ 181,500 $71,900 $109,600 $46,200 $ 63,400 Workings a) sales revenue = Cost of goods sold + gross profit = $71,900+$109,600 = $ 181,500 b) cost of goods sold = Sales revenue – gross profit = 71,200 – 30,000 = $ 41,200 c) gross profit = sales revenue – cost of goods sold = 108,000 – 70,000 = $ 38,000 d) operating expense = gross profit – net income = 30,000 – 12,100 = $ 17,900 e) = 38,000 – 29,500 = $ 8,500 f) net income = gross profit – operating expenses = 109,600 – 46,200 = $ 63,400 BE5-2 a. Pocras Company journal Account Debit Inventory $ 900 Accounts Payable Credit $ 900 $ 900 $ 900 b. Wedell Company Journals Account Debit Inventory Accounts Payable Credit $ 900 $ 900 $ 900 $ 900 Accounts Debit Credit Cost of goods sold $590 Sale of goods journal Inventory Accounts receivable $ 900 $ 310 $ 900 $ 900 BE 6-5 Total stock purchased = 100 + 200 + 140 = 440 units Remaining units = 180 units Utilized units = 440- 180 = 260 units The cost of units utilized under FIFO method is 100 units @ $6 = $ 600 160 units @ $ 7 = $ 1,120 Therefore the cost of goods for the utilized units will be $600 + $1,120= $1,720 If the company uses LIFO method 140 units @ $8 = $ 1,120 130 units @ $ 7 = $ 910 The cost of goods for the utilized 270 units would be $1,120 + $ 900 = $2,020 Phantom profit is the difference in the cost of goods sold between the two methods. I.e. = $ 2,020 - $ 1,720 = $300 The amount is referred to as phantom profit since it is a cash transaction that has been recorded, but no cash has been received or even deposited. BE 6-7 Camera Cost- $12,500 Market- $ 13,400 The lower of cost of market is $12,500 Camcorders Cost- 9,000 market- $9,500 The lower of cost or market is $9,000 DVDs Cost- $13,000 Market- $ 12,200 The lower of cost or market is $12,200 BE7-5 Account Debit Opening cash $150 Cash on hand $ 1,125.74 Cash sales per register tape $ 988.62 $ 2,264.32 Credit BE7-6 a) Pre-numbered checks This procedure is derived from the principle of documentation. It states that documents should be pre-numbered and all documents should be accounted for. b) Monthly Reconciliation of bank statement by an internal auditor The procedure is highlighted in the internal control system principle of Independent Internal Verification. The internal auditors are employed by a company to evaluate on a continuous basis the effectiveness of company’s system of internal control. The auditor is mandated to periodically review and reconcile all financial statements of the company.