Sport Obermeyer Case John H. Vande Vate Spring, 2006 1 1 Issues • Question: What are the issues driving this case? – How to measure demand uncertainty from disparate forecasts – How to allocate production between the factories in Hong Kong and China • How much of each product to make in each factory 2 2 Describe the Challenge • Long lead times: – It’s November ’92 and the company is starting to make firm commitments for it’s ‘93 – 94 season. • Little or no feedback from market – First real signal at Vegas trade show in March • Inaccurate forecasts – Deep discounts – Lost sales 3 3 Production Options • Hong Kong – – – – • Mainland (Guangdong, Lo Village) More expensive Smaller lot sizes Faster More flexible – – – – Cheaper Larger lot sizes Slower Less flexible 4 4 The Product • 5 “Genders” – Price – Type of skier – Fashion quotient • Example (Adult man) – – – – Fred (conservative, basic) Rex (rich, latest fabrics and technologies) Beige (hard core mountaineer, no-nonsense) Klausie (showy, latest fashions) 5 5 The Product • Gender – Styles – Colors – Sizes • Total Number of SKU’s: ~800 6 6 Service • Deliver matching collections simultaneously • Deliver early in the season 7 7 The Process – – – – – – – – – – – – Design (February ’92) Prototypes (July ’92) Final Designs (September ’92) Sample Production, Fabric & Component orders (50%) Cut & Sew begins (February, ’93) Las Vegas show (March, ’93 80% of orders) SO places final orders with OL OL places orders for components Alpine & Subcons Cut & Sew Transport to Seattle (June – July) Retailers want full delivery prior to start of season (early September ‘93) 8 Replenishment orders from Retailers Quotas! 8 Quotas • Force delivery earlier in the season • Last man loses. 9 9 The Critical Path of the SC • • • • Contract for Greige Production Plans set Dying and printing YKK Zippers 10 10 Driving Issues • Question: What are the issues driving this case? – How to measure demand uncertainty from disparate forecasts – How to allocate production between the factories in Hong Kong and China • How much of each product to make in each factory • How are these questions related? 11 11 Production Planning Example • • • • Rococo Parka Wholesale price $112.50 Average profit 24%*112.50 = $27 Average loss 8%*112.50 = $9 12 12 Sample Problem Style Price Laura Carolyn Gail $ 110.00 900 1,000 Isis $ 99.00 800 700 Entice $ 80.00 1,200 1,600 Assault $ 90.00 2,500 1,900 Teri $ 123.00 800 900 Electra $ 173.00 2,500 1,900 Stephanie $ 133.00 600 900 Seduced $ 73.00 4,600 4,300 Anita $ 93.00 4,400 3,300 Daphne $ 148.00 1,700 3,500 Total 20,000 20,000 Individual Forecasts Greg Wendy Tom Wally Average Std. Dev 2X Std Dev 900 1,300 800 1,200 1,017 194 388 1,000 1,600 950 1,200 1,042 323 646 1,500 1,550 950 1,350 1,358 248 496 2,700 2,450 2,800 2,800 2,525 340 680 1,000 1,100 950 1,850 1,100 381 762 1,900 2,800 1,800 2,000 2,150 404 807 1,000 1,100 950 2,125 1,113 524 1,048 3,900 4,000 4,300 3,000 4,017 556 1,113 3,500 1,500 4,200 2,875 3,296 1047 2,094 2,600 2,600 2,300 1,600 2,383 697 1,394 20,000 20,000 20,000 20,000 20,000 Cut and Sew Capacity 3000 Units/month 7 month period First Phase Commitment 10,000 units Second Phase Commitment 10,000 units 13 13 Recall the Newsvendor • Ignoring all other constraints recommended target stock out probability is: 1-Profit/(Profit + Risk) =8%/(24%+8%) = 25% 14 14 Ignoring Constraints Style Gail Isis Entice Assault Teri Electra Stephanie Seduced Anita Daphne Mean Std Dev Recommended Order Quantity 1,017 388 1,278 1,042 646 1,478 1,358 496 1,693 2,525 680 2,984 1,100 762 1,614 2,150 807 2,695 1,113 1048 1,819 4,017 1113 4,767 3,296 2094 4,708 2,383 1394 3,323 26,359 Note This suggests over buying! Everyone has a 25% chance of stockout Everyone orders Mean + 0.6745s P = .75 [from .24/(.24+.08)] Probability of being less than Mean + 0.6745s is 0.75 15 15 Constraints • Make at least 10,000 units in initial phase • Minimum Order Quantities 16 16 Objective for the “first 10K” • First Order criteria: – Return on Investment: Expected Profit Invested Capital • Second Order criteria: – Standard Deviation in Return • Worry about First Order first 17 17 First Order Objective • Maximize t = Expected Profit Invested Capital • Can we exceed return t*? • Is L(t*) = Max Expected Profit - t*Invested Capital > 0? 18 18 First Order Objective • Initially Ignore the prices we pay • Treat every unit as though it costs Sport Obermeyer $1 Expected Profit • Maximize l = Number of Units Produced • Can we achieve return l? • L(l) = Max Expected Profit - lS Qi > 0? 19 19 Solving for Qi • For l fixed, how to solve L(l) = Maximize S Expected Profit(Qi) - l S Qi Error here: let p be the s.t. Qi 0 wholesale price, Note it is separable (separate decision each Q) Profit = •0.24*p Risk = 0.08*p • Exactly the same thinking! P = (0.24p l)/(0.24p • –Last item: + 0.08p) = 0.75 - l/(.32p) – Profit: Profit*Probability Demand exceeds Q – Risk: Loss * Probability Demand falls below Q – l? • Set P = (Profit – l)/(Profit + Risk) = 0.75 –l/(Profit + Risk) 20 20 Solving for Qi • Last item: – Profit: Profit*Probability Demand exceeds Q – Risk:Risk * Probability Demand falls below Q – Also pay l for each item Error: This was omitted. It is not needed later when we calculate cost as, for 53.4%*Wholesale Profit*(1-P) – lexample, = Risk*P price, because it factors out of everything. Profit – l = (Profit + Risk)*P • Balance the two sides: • So P = (Profit – l)/(Profit + Risk) • In our case Profit = 24%, Risk = 8% so P = .75 – l/(.32*Wholesale Price) How does the order quantity Q change with l? 21 21 Q as a function of l 1400 1200 Doh! As we demand a higher return, we can accept 800 less and less risk that the item won’t sell. So, 600 We make less and less. 1000 Q 400 200 0 -3 2 7 12 l 17 22 27 22 22 Let’s Try It Style Gail Isis Entice Assault Teri Electra Stephanie Seduced Anita Daphne Mean Std Dev 1,017 388 1,042 646 1,358 496 2,525 680 1,100 762 2,150 807 1,113 1048 4,017 1113 3,296 2094 2,383 1394 Wholesale Price Recommended Order Quantity 1,278 $ 110.00 1,478 $ 99.00 1,693 $ 80.00 2,984 $ 90.00 1,614 $ 123.00 2,695 $ 173.00 1,819 $ 133.00 4,767 $ 73.00 4,708 $ 93.00 3,323 $ 148.00 26,359 Adding the Wholesale price brings returns in line with expectations: if we can make $26.40 = 24% of $110 on a $1 investment, that’s a 2640% return Order Quantity at Return l 749 1778.1474% 471 568 1767 697 2005 658 0 1148 1938 10,000 Min Order Quantities! 23 23 And Minimum Order Quantities Maximize S Expected Profit(Qi) - l SQi M*zi Qi 600*zi (M is a “big” number) zi binary (do we order this or not) If zi =0 we order 0 If zi =1 we order at least 600 24 24 Solving for Q’s Li(l) = Maximize Expected Profit(Qi) - lQi s.t. M*zi Qi 600*zi zi binary Two answers to consider: zi = 0 then Li(l) = 0 zi = 1 then Qi is easy to calculate It is just the larger of 600 and the Q that gives P = (profit - l)/(profit + risk) (call it Q*) Which is larger Expected Profit(Q*) – lQ* or 0? Find the largest l for which this is positive. For 25 l greater than this, Q is 0. 25 Solving for Q’s Li(l) = Maximize Expected Profit(Qi) - lQi s.t. M*zi Qi 600*zi zi binary Let’s first look at the problem with zi = 1 Li(l) = Maximize Expected Profit(Qi) - lQi s.t. Qi 600 How does Qi change with l? 26 26 Adding a Lower Bound 1400 1200 1000 800 Q 600 400 200 0 0 5 10 15 20 25 l 27 27 Objective Function • How does Objective Function change with l? Li(l) = Maximize Expected Profit(Qi) – lQi We know Expected Profit(Qi) is concave $30,000 As l increases, Q decreases and so does the Expected Profit $25,000 $20,000 $15,000 $10,000 When Q hits its lower bound, it remains there. After that Li(l) decreases linearly $5,000 28 $0 28 The Relationships $250 Expected Profit Capital Charge $200 L(lambda) Capital Charge = Expected Profit $150 $100 Q reaches minimum $50 Past here, Q = 0 $0 0 0.05 0.1 0.15 0.2 0.25 -$50 l/110 29 29 Solving for zi Li(l) = Maximize Expected Profit(Qi) - lQi s.t. M*zi Qi 600*zi zi binary If zi is 0, the objective is 0 If zi is 1, the objective is Expected Profit(Qi) - lQi So, if Expected Profit(Qi) – lQi > 0, zi is 1 Once Q reaches its lower bound, Li(l) decreases, when it reaches 0, zi changes to 0 and remains 0 30 30 Answers Hong Kong Style Gail Isis Entice Assault Teri Electra Stephanie Seduced Anita Daphne Mean 1,017 1,042 1,358 2,525 1,100 2,150 1,113 4,017 3,296 2,383 Recomm ended Min Order Wholesale Order Price Quantity Std Dev Quantity Lagrange Order Quantity l 388 1,278 $ 110.00 717 1864.10% 600 646 1,478 $ 99.00 600 600 496 1,693 $ 80.00 600 600 680 2,984 $ 90.00 1664 600 762 1,614 $ 123.00 648 600 807 2,695 $ 173.00 1973 600 1048 1,819 $ 133.00 600 600 1113 4,767 $ 73.00 600 600 2094 4,708 $ 93.00 873 600 1394 3,323 $ 148.00 1870 600 26,359 10,145 In China? Error: That resolves the question of why we got a higher return in China with no cost differences! Max Order Quantity Lambda Limit Lambda at 1200 limit at 6 Order? 1,278 1,478 1,693 2,984 1,614 2,695 1,819 4,767 4,708 3,323 1 1 1 1 1 1 1 1 1 1 1869% 1505% 1647% 2160% 1866% 3937% 1824% 1752% 1928% 3044% 247 195 186 216 235 408 224 263 200 322 China Style Gail Isis Entice Assault Teri Electra Stephanie Seduced Anita Daphne Mean 1,017 1,042 1,358 2,525 1,100 2,150 1,113 4,017 3,296 2,383 Recomm ended Min Order Wholesale Order Price Quantity Std Dev Quantity Lagrange Order Quantity l 388 1,278 $ 110.00 1200 1824.04% 1200 646 1,478 $ 99.00 0 0 496 1,693 $ 80.00 0 0 680 2,984 $ 90.00 1714 1200 762 1,614 $ 123.00 1200 1200 807 2,695 $ 173.00 1988 1200 1048 1,819 $ 133.00 1200 1200 1113 4,767 $ 73.00 0 0 2094 4,708 $ 93.00 1200 1200 1394 3,323 $ 148.00 1902 1200 26,359 10,404 Max Order Quantity 1,278 2,984 1,614 2,695 1,819 4,708 3,323 Lambda Limit at 1200 Order? 1 0 0 1 1 1 1 0 1 1 1869% 1505% 1647% 2160% 1866% 3937% 1824% 1752% 1928% 3044% 31 Lambda limit at 600 2478% 1952% 1864% 2160% 2350% 4083% 2247% 1752% 2003% 3225% 31 First Order Objective: With Prices • It makes sense that l, the desired rate of return on capital at risk, should get very high, e.g., 1240%, before we would drop a product completely. The $1 investment per unit we used is ridiculously low. For Seduced, that $1 promises 24%*$73 = $17.52 in profit (if it sells). That would be a 1752% return! • Let’s use more realistic cost information. 32 32 First Order Objective: With Prices • Maximize l = • • • • • Expected Profit S ciQi Can we achieve return l? L(l) = Max Expected Profit - lSciQi > 0? What goes into ci ? Consider Rococo example Cost is $60.08 on Wholesale Price of $112.50 or 53.4% of Wholesale Price. For simplicity, let’s assume ci = 53.4% of Wholesale Price for everything from HK and 46.15% from PRC 33 33 Return on Capital If everything isHong Kong made in one place, where would you make it? China Style Gail Isis Entice Assault Teri Electra Stephanie Seduced Anita Daphne Style Gail Isis Entice Assault Teri Electra Stephanie Seduced Anita Daphne Mean 1,017 1,042 1,358 2,525 1,100 2,150 1,113 4,017 3,296 2,383 Mean 1,017 1,042 1,358 2,525 1,100 2,150 1,113 4,017 3,296 2,383 Recomm ended Order Wholesale Price Std Dev Quantity Lagrange Order Quantity 388 1,278 $ 110.00 608 646 1,478 $ 99.00 600 496 1,693 $ 80.00 836 680 2,984 $ 90.00 1808 762 1,614 $ 123.00 0 807 2,695 $ 173.00 1299 1048 1,819 $ 133.00 0 1113 4,767 $ 73.00 2844 2094 4,708 $ 93.00 1090 1394 3,323 $ 148.00 915 26,359 10,000 Recomm ended Order Wholesale Price Std Dev Quantity Lagrange Order Quantity 388 1,278 $ 110.00 0 646 1,478 $ 99.00 0 496 1,693 $ 80.00 1200 680 2,984 $ 90.00 1889 762 1,614 $ 123.00 0 807 2,695 $ 173.00 1395 1048 1,819 $ 133.00 0 1113 4,767 $ 73.00 2976 2094 4,708 $ 93.00 1339 1394 3,323 $ 148.00 1200 26,359 10,000 l 36.19% l 39.87% Min Order Quantity Max Order Quantity 600 600 600 600 0 600 0 600 600 600 1,278 1,478 1,693 2,984 2,695 4,767 4,708 3,323 Min Order Quantity Max Order Quantity 0 0 1200 1200 0 1200 0 1200 1200 1200 1,693 2,984 2,695 4,767 4,708 3,323 Lambda Limit Lambda at 1200 limit at 600 Order? 1 1 1 1 0 1 0 1 1 1 31.8% 28.5% 38.5% 44.9% 28.4% 42.6% 25.7% 44.9% 38.8% 38.5% 42.2% 36.9% 43.6% 44.9% 35.8% 44.2% 31.6% 44.9% 40.3% 40.8% Lambda Limit Lambda at 1200 limit at 600 Order? 0 0 1 1 0 1 0 1 1 1 36.8% 32.9% 44.6% 52.0% 32.9% 49.3% 29.7% 52.0% 34 44.9% 44.6% 48.8% 42.7% 50.5% 52.0% 41.4% 51.1% 36.6% 52.0% 46.7% 47.2% 34 Gail Make it in Hong Kong China China Make it in Hong Kong $25,000 $20,000 Expected Profit above Target Rate of Return $15,000 $10,000 $5,000 $0 0% -$5,000 -$10,000 10% 20% 30% 40% 50% Stop Making It. Target Rate of Return 35 35 What Conclusions? • There is a point beyond which the smaller minimum quantities in Hong Kong yield a higher return even though the unit cost is higher. This is because we don’t have to pay for larger quantities required in China and those extra units are less likely to sell. • Calculate the “return of indifference” (when there is one) style by style. • Only produce in Hong Kong beyond this limit. 36 36 That little Where to Make What? cleverness was worth 2% Style Mean Gail 1,017 Isis 1,042 Entice 1,358 Assault 2,525 Teri 1,100 Electra 2,150 Stephanie 1,113 Seduced 4,017 Anita 3,296 Daphne 2,383 Gail Isis Entice Assault Teri Electra Stephanie Seduced Anita Daphne 1,017 1,042 1,358 2,525 1,100 2,150 1,113 4,017 3,296 2,383 Recommended Std Dev Order Quantity 388 1,278 646 1,478 496 1,693 680 2,984 762 1,614 807 2,695 1048 1,819 1113 4,767 2094 4,708 1394 3,323 388 646 496 680 762 807 1048 1113 2094 1394 1,278 1,478 1,693 2,984 1,614 2,695 1,819 4,767 4,708 3,323 Wholesale Price $ $ $ $ $ $ $ $ $ $ 110.00 99.00 80.00 90.00 123.00 173.00 133.00 73.00 93.00 148.00 $ $ $ $ $ $ $ $ $ $ 110.00 99.00 80.00 90.00 123.00 173.00 133.00 73.00 93.00 148.00 Order Quantity Using Lambda l Min Order Quantity 0 42.19% 0 0 0 1200 1200 1794 1200 0 0 1283 1200 0 0 2822 1200 1200 1200 1200 1200 Same Styles Made in Hong Kong 600 600 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 10,099 Max Order Quantity 1,693 2,984 2,695 4,767 4,708 3,323 Order 0 0 1 1 0 1 0 1 1 1 Lambda Limit 26.9% 27.1% 44.6% 52.0% 28.8% 49.3% 27.1% 52.0% 44.9% 44.6% 1,278 - 1 0 0 0 0 0 0 0 0 0 42.2% 36.9% 43.6% 44.9% 35.8% 44.2% 31.6% 44.9% 40.3% 40.8% Not a big deal. Make Gail in HK at minimum 37 37 What Else? • Kai’s point about making an amount now that leaves less than the minimum order quantity for later • Secondary measure of risk, e.g., the variance or std deviation in Profit. 38 38