QATAR TELECOM (Q

advertisement

Qatar Telecom (Qtel) Q.S.C.

UNAUDITED INTERIM CONDENSED

CONSOLIDATED FINANCIAL STATEMENTS

30 September 2006

AUDITORS’ REVIEW REPORT TO THE SHAREHOLDERS OF

QATAR TELECOM (QTEL) Q.S.C.

Introduction

We have reviewed the accompanying interim condensed consolidated balance sheet of Qatar

Telecom (Qtel) Q.S.C. (the “Company”) and its subsidiaries (the “Group”) as of 30 September

2006, and the related consolidated statements of income, consolidated cash flows and changes in equity for the nine month period then ended and explanatory notes. Group is responsible for the preparation and presentation of these interim condensed financial statements in accordance with International Financial Reporting Standard IAS 34 Interim Financial Reporting (“IAS

34”). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review. The interim condensed consolidated financial statements of the Group as of 30 September 2005 were reviewed and the consolidated financial statements as of 31 December 2005 were audited by another auditor, whose reports dated 18

October 2005 and 1 February 2006 respectively, expressed unqualified reviewed and audited opinions on those statements.

Scope of Review

We conducted our review in accordance with International Standard on Review Engagements

2410, “Review of Interim Financial Information Performed by the Independent Auditor of the

Entity”. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.

A. Mekhael, F.C.C.A. of Ernst & Young

Auditor's Registration No. 59

Date: 16 October 2006

Doha

Qatar Telecom (Qtel) Q.S.C.

UNAUDITED CONSOLIDATED BALANCE SHEET

At 30 September 2006

NON-CURRENT ASSETS

Property, plant and equipment

Licence costs

Other assets

Investments

TOTAL NON-CURRENT ASSETS

CURRENT ASSETS

Inventories

Accounts receivable and prepayments

Cash and cash equivalents

TOTAL CURRENT ASSETS

CURRENT LIABILITIES

NON-CURRENT LIABILITIES

Long term loan

Other non-current liabilities

Notes

3

4

5

EQUITY

Attributable to equity holders of the parent

Share capital

Legal reserve

Fair value reserve

Translation reserve

Retained earnings

Minority interests

Abdullah Bin Mohamed Bin Saud Al-Thani

Chairman

30 September 31 December

2006

QR’000

(Reviewed)

2005

QR’000

(Audited)

2,875,340

360,418

124,677

1,244,751

4,605,186

2,491,227

380,518

94,917

1,198,683

4,165,345

24,327

673,960

1,664,846

23,869

541,733

1,645,359

2,363,133

(1,623,149)

(647,706)

(142,622)

4,554,842

2,210,961

(1,386,988)

(573,413)

(128,758)

4,287,147

1,000,000

847,769

289,660

150

2,411,234

4,548,813

6,029

4,554,842

1,000,000

713,199

380,683

150

2,167,560

4,261,592

25,555

4,287,147

Mohammad Bin Isa Al-Mouhanadi

Member of the Board

The attached notes 1 to 15 form part of these interim condensed consolidated financial statements

2

Qatar Telecom (Qtel) Q.S.C.

UNAUDITED CONSOLIDATED INCOME STATEMENT

Nine months Ended 30 September 2006

Three months ended 30

September

Nine months ended 30

September

2006 2005

QR’000 QR’000

2006

QR’000

2005

QR’000

Notes (Reviewed) (Reviewed) (Reviewed) (Reviewed)

REVENUE 15 1,049,230 783,422 3,082,712 2,136,649

EXPENSES

General and administrative expenses

Other operating expenses

OTHER INCOME

ROYALTIES

PROFIT FOR THE PERIOD

8

6

7

(337,923)

(157,667)

26,112

(153,793)

425,959

(235,867)

(118,484)

21,159

(119,692)

330,538

(1,013,079)

(461,608)

96,161

(452,283)

1,251,903

(715,151)

(312,152)

57,938

(314,385)

852,899

Attributable to:

Equity holders of the parent

Minority interests

BASIC EARNINGS PER SHARE

(attributable to equity holders of the parent)

(expressed in QR per share)

9

436,488

(10,529)

425,959

4.36

350,615

(20,077)

330,538

3.51

1,294,731

(42,828)

1,251,903

12.95

930,468

(77,569)

852,899

9.30

The attached notes 1 to 15 form part of these interim condensed consolidated financial statements

3

Qatar Telecom (Qtel) Q.S.C.

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

Nine months Ended 30 September 2006

Nine months ended 30 September

2006

QR’000

2005

QR’000

Note

OPERATING ACTIVITIES

Operating profit before working capital changes

Inventories

Receivables

Payables

Net cash from operating activities

INVESTING ACTIVITIES

Purchase of property, plant and equipment

Net movement in other assets

Purchase of available-for-sale investments

Proceeds from sale of plant and equipment

Proceeds from sale of available-for-sale investments

Net adjustment in license costs

Investment and interest income

Net cash used in investing activities

FINANCING ACTIVITIES

Dividend paid

Long term loan from bank

Minority interest holders’ contributions

Deferred financing costs

Net cash used in financing activities

INCREASE IN CASH AND CASH EQUIVALENTS

Cash and cash equivalents at the beginning of the period

CASH AND CASH EQUIVALENTS AT 30 SEPTEMBER

10

(Reviewed)

1,441,099

(458)

(132,227)

240,817

1,549,231

(656,820)

(29,760)

(136,969)

1,150

16,636

-

84,515

(721,248)

(910,000)

74,293

27,211

-

(808,496)

19,487

1,645,359

1,664,846

(Reviewed)

979,959

1,084

(59,341)

5,941

927,643

(644,999)

(1,741)

(138,795)

473

283,886

377

45,823

(454,976)

(850,000)

528,098

-

(10,423)

(332,325)

140,342

1,370,869

1,511,211

The attached notes 1 to 15 form part of these interim condensed consolidated financial statements

4

Qatar Telecom (Qtel) Q.S.C.

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

Nine months Ended 30 September 2006

Attributable to equity holders of the parent

Share Legal Fair value Translation Retained Minority Total capital Reserve reserve reserve earnings Total interests equity

QR’000 QR’000 QR’000 QR’000 QR’000 QR’000 QR’000 QR’000

At 1 January 2006

Final dividend paid for 2005 (Note 11)

Directors’ remuneration for 2005

Net movement in fair value reserve

Total expenses for the period recognised directly in equity

Profit for the period

Total income and expenses for the period

Contributions

Net adjustment to minority interests

Transfer to legal reserve

Interim dividend paid for 2006 (Note 11)

At 30 September 2006

-

-

-

-

-

-

-

1,000,000 713,199 380,683

- - -

- - -

1,000,000 713,199 380,683

- - (91,023)

-

-

(91,023)

-

-

-

-

134,570

-

(91,023)

-

-

-

-

1,000,000 847,769 289,660

-

-

-

-

150 2,167,560

(485,000) (485,000)

(6,300)

4,261,592

(6,300)

25,555 4,287,147

- (485,000)

- (6,300)

-

150 1,676,260 3,770,292

-

25,555 3,795,847

(91,023) (4,096) (95,119)

- (91,023) (4,096) (95,119)

1,294,731

1,294,731

(42,828) 1,251,903

-

-

- 1,294,731 1,203,708

-

(187)

-

(187)

-

-

(134,570) -

(425,000) (425,000)

150 2,411,234 4,548,813

(46,924) 1,156,784

27,211

187

-

-

27,211

-

-

(425,000)

6,029 4,554,842

The attached notes 1 to 15 form part of these interim condensed consolidated financial statements

5

Qatar Telecom (Qtel) Q.S.C.

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)

Nine months Ended 30 September 2006

Attributable to equity holders of the parent

Share Legal Fair value Translation Retained Minority Total capital reserve reserve reserve earnings Total interests equity

QR’000 QR’000 QR’000 QR’000 QR’000 QR’000 QR’000 QR’000

At 1 January 2005

Final dividend paid for 2004 (Note 11)

Directors’ remuneration for 2004

Net movement in fair value reserve

Total income for the period recognised directly in equity

Profit for the period

Total income and expenses for the period

Transfer to legal reserve

Interim dividend paid for 2005 (Note 11)

At 30 September 2005

1,000,000 582,320 157,419

- - -

- - -

1,000,000 582,320 157,419

- - 241,250

-

-

-

- -

241,250

-

-

- -

102,540

-

241,250

-

-

1,000,000 684,860 398,669

-

-

150 1,962,692 3,702,581 122,530 3,825,111

(485,000) (485,000) - (485,000)

(4,700) (4,700) - (4,700)

-

150 1,472,992 3,212,881 122,530 3,335,411

- 241,250 - 241,250

-

-

-

930,468

241,250

930,468

-

(77,569)

241,250

852,899

-

-

- 930,468

(102,540)

1,171,718

-

(77,569) 1,094,149

- -

(365,000) (365,000) - (365,000)

150 1,935,920 4,019,599 44,961 4,064,560

The attached notes 1 to 15 form part of these interim condensed consolidated financial statements

6

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

1 ACCOUNTING POLICIES

The interim condensed consolidated financial statements comprise Qatar Telecom (Qtel) Q.S.C (the “Company”) and its subsidiaries (together referred to as the “Group”).

These interim condensed consolidated financial statements are prepared in accordance with International Accounting

Standard 34, Interim Financial Reporting. The accounting policies used in the preparation of the interim condensed consolidated financial statements are consistent with those used in the preparation of the annual consolidated financial statements for the year ended 31 December 2005.

The interim condensed consolidated financial statements of Qatar Telecom (Qtel) Q.S.C. were authorised for issue by a Board Member and the Chairman on 16 October 2006.

The interim condensed consolidated financial statements are prepared in Qatari Riyals and all values are rounded to the nearest thousands (QR’000) except when otherwise indicated.

The interim condensed consolidated financial statements should be read in conjunction with the 2005 annual audited consolidated financial statements and the notes attached thereto.

The interim condensed consolidated financial statements do not contain all information and disclosures required for full financial statements prepared in accordance with International Financial Reporting Standards. In addition, results for the nine months ended 30 September 2006 are not necessarily indicative of the results that may be expected for the financial year ending 31 December 2006.

2 BASIS OF CONSOLIDATION

Subsidiaries

Subsidiaries are those enterprises controlled by the Group. Control exists when the Group has the power, directly or indirectly, to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities.

The financial statements of the subsidiaries are included in the interim condensed consolidated financial statements from the date that control commences until the date that control ceases.

The interim condensed consolidated financial statements incorporate the assets, liabilities and results of the following subsidiaries at the balance sheet date:

Omani Qatari Telecommunications Company S.A.O.C.

TDC – Qtel MENA Investcom B.S.C.

Qtel Investment Holdings B.S.C.

55%

79%

100%

Omani Qatari Telecommunications Company S.A.O.C. was incorporated as an Omani closed joint stock company.

The subsidiary company is engaged in providing mobile telecommunication services in the Sultanate of Oman.

TDC – Qtel MENA Investcom B.S.C. is a closed company incorporated in Bahrain.

Qtel Investment Holdings B.S.C is a closed company incorporated in Bahrain, fully owned by the Company and is established primarily for the purpose of acting as the holding company for Qtel’s investments outside Qatar.

Transactions eliminated on consolidation

Inter-company balances and transactions, and any unrealized gains arising from intra-group transactions are eliminated in preparing the interim condensed consolidated financial statements.

Minority interests

Minority interests in these subsidiary companies are presented in the interim condensed consolidated statement of changes in equity.

7

3

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

PROPERTY, PLANT AND EQUIPMENT

Cost:

At 1 January 2006

Additions

Transfers

Disposals

At 30 September 2006

Depreciation:

At 1 January 2006

Provided during the period

Relating to disposals

At 30 September 2006

Net book value:

At 30 September 2006

Exchanges International

Subscriber apparatus

Land and

593,644

- and line buildings plant

QR’000 QR’000

2,139,551

-

6,828 143,834

- (2,555) communication links

QR’000

177,561

-

-

279 and other equipment

-

137,598

(6,217)

Capital work in progress Total

QR’000

862,711

QR’000 QR’000

555,295 4,328,762

656,820

(288,539)

-

656,820

-

(8,772)

600,472 2,280,830

151,330 1,067,283

18,728 154,580

- (2,553)

170,058 1,219,310

430,414 1,061,520

177,840

95,877

5,404

-

101,281

76,559

994,092

523,045

93,991

(6,215)

610,821

383,271

923,576 4,976,810

-

-

-

-

923,576

1,837,535

272,703

(8,768)

2,101,470

2,875,340

81,684 339,666 555,295 2,491,227 At 31 December 2005

4 INVESTMENTS

Available-for-sale investments:

Quoted investments

Unquoted investments

Investments in hedge funds

Investments in mutual funds

442,314 1,072,268

30 September 31 December

2006

QR’000

(Reviewed)

2005

QR’000

(Audited)

569,431 664,668

271,904 167,509

345,883

57,533

326,526

39,980

1,244,751 1,198,683

8

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

5 LONG TERM LOAN

The Group has entered into a facility agreement with a consortium of banks for a term loan of US Dollars 220 million to finance the activities of Omani Qatari Telecommunications Company S.A.O.C. The term loan has been guaranteed by the Company and is secured on the property, plant and equipment of Omani Qatari Telecommunications Company

S.A.O.C. The amount outstanding under the facility agreement at 30 September 2006 was QR 655,639,000 (31

December 2005: QR 582,759,000).

The term loan is repayable in nine semi-annual instalments commencing from 12 March 2008 and carries interest at six month LIBOR plus applicable margins.

The term loan presented in the balance sheet consists of the following:

Long term loan from bank

30 September

2006

QR’000

(Reviewed)

655,639

31 December

2005

QR’000

(Audited)

Less: Deferred financing costs (7,933)

582,759

(9,346)

647,706 573,413

6 GENERAL AND ADMINISTRATIVE EXPENSES

Employee salaries and associated costs

Depreciation and amortization

Rentals and utilities

Repairs and maintenance

Marketing costs and donations

Legal and professional fees

Provision for receivables

Finance costs

Other expenses

Employee salaries and associated costs comprise of:

Salaries and allowances

End of service benefits

Training and related costs

Pension contribution

Three months ended

30 September

Nine months ended

30 September

2006 2005 2006 2005

QR’000 QR’000 QR’000 QR’000

(Reviewed) (Reviewed) (Reviewed) (Reviewed)

117,518

94,190

29,871

83,263

70,193

22,162

335,032

292,803

87,025

248,539

190,036

61,386

28,505

37,680

14,401

5,396

3,205

7,157

337,923

14,605

16,296

7,130

-

630

21,588

235,867

84,747

102,374

66,172

7,969

8,945

28,012

1,013,079

43,966

66,853

25,494

13,042

-

65,835

715,151

99,896

7,100

8,264

2,258

117,518

72,199

4,931

4,185

1,948

83,263

287,727

17,911

22,813

6,581

335,032

216,895

12,622

13,242

5,780

248,539

9

7

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

OTHER OPERATING EXPENSES

Outpayments and interconnect charges

Cost of equipment sold and other services

Commission on cards

Leased circuit rentals

Three months ended

30 September

Nine months ended

30 September

2006 2005 2006 2005

QR’000 QR’000 QR’000 QR’000

(Reviewed) (Reviewed) (Reviewed) (Reviewed)

105,809

19,257

20,257

12,344

157,667

74,108

13,517

16,416

14,443

118,484

297,522

69,057

58,098

36,931

461,608

182,366

42,738

44,936

42,112

312,152

8 ROYALTIES

Royalty to the Government of State of Qatar

Royalty to the Government of Sultanate of Oman

Three months ended

30 September

Nine months ended

30 September

2006 2005 2006 2005

QR’000 QR’000 QR’000 QR’000

(Reviewed) (Reviewed) (Reviewed) (Reviewed)

145,434

8,359

153,793

2,820

116,872

119,692

431,577

20,706

452,283

310,156

4,229

314,385

In accordance with Law No. 6 of 2002, effective 1 January 2005, Qtel is liable to pay royalty to the Government of

State of Qatar for the exclusive right to provide telecommunication services in the State of Qatar. Additionally, in accordance with the terms of licence granted to Omani Qatari Telecommunications Company S.A.O.C., to operate wireless telecommunication services in the Sultanate of Oman, royalty is payable to the Government of the Sultanate of Oman, effective March 2005.

9 BASIC EARNINGS PER SHARE

Basic earnings per share is calculated by dividing the profit for the period attributable to equity holders of the parent by the weighted average number of shares outstanding during the period.

Three months ended

30 September

2006 2005

Profit for the period attributable to equity holders of the parent (QR’000) 436,488 350,615

Nine months ended

30 September

2006 2005

1,294,731 930,468

Weighted average number of shares outstanding during the period in thousands

Basic earnings per share (QR)

100,000

4.36

100,000

3.51

100,000

12.95

100,000

9.30

10

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

10 OPERATING PROFIT BEFORE WORKING CAPITAL CHANGES

Nine months ended 30 September

Profit for the period

Adjustments for:

Depreciation and amortization

Other income

Directors’ remuneration

Gain on disposal of plant and equipment

2006

QR’000

(Reviewed)

1,251,903

292,803

(96,161)

(6,300)

(1,146)

1,441,099

2005

QR’000

(Reviewed)

852,899

190,036

(57,938)

(4,700)

(338)

979,959

11 DIVIDENDS

During the current period, following the approval at the Annual General Assembly, the Company paid a final dividend of QR 4.85 per share totalling QR 485 million relating to the year 2005 (2005 : QR 4.85 per share, totalling

QR 485 million relating to the year 2004).

The Company also paid an interim dividend of QR 4.25 per share, totalling QR 425 million for the current period

(2005 : QR 3.65 per share, totalling QR 365 million), which will be adjusted against the final dividend.

12 COMMITMENTS

At 30 September 2006, future capital expenditure approved and contracted for is as follows:

Due within 1 year

Due after 1 year

30 September 2006 31 December 2005

Approved Contracted Approved Contracted

QR’000 QR’000 QR’000 QR’000

(Reviewed) (Reviewed) (Audited) (Audited)

1,577,450 495,111 1,458,478 651,315

466,508 2,840 951,873 36,781

2,043,958 497,951 2,410,351 688,096

11

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

13 CONTINGENT LIABILITIES

30 September 31 December

2006

QR’000

(Reviewed)

2005

QR’000

(Audited)

Letters of guarantees 115,617 100

Letters of credits

Claims against the Group not acknowledged as debts

127,197

6,150

56,547

5,180

Loan repayment guarantees to Thuraya Satellite Telecommunications Company

The Group has entered into an agreement to guarantee a portion of the loan repayments of Thuraya Satellite

Telecommunications Company in respect of project financing for the construction of a satellite system. The obligation of the Group under the guarantees is limited to QR 76,472,000 as at 30 September 2006 (31 December

2005: QR 114,707,000).

14 COMPARATIVE FIGURES

The corresponding figures presented for 2005 have been reclassified where necessary to preserve consistency with the

2006 figures. However, such reclassification did not have any effect on the profit for the period and total equity.

12

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

15 SEGMENT INFORMATION

Business segments

The segment information is presented based on the Group’s reporting structure and comprises of Wireless

Services and Wireline Services and is disclosed after elimination of inter company transactions.

Three months ended 30 September 2006 Nine months ended 30 September 2006

Revenue

Wireless

Services

QR’000

Wireline

Services

QR’000

765,550 283,680

Total

QR’000

1,049,230

Wireless

Services

QR’000

2,171,692

Wireline

911,020

Services Total

QR’000 QR’000

3,082,712

Contribution

Unallocated costs

Other income

Royalties

Profit for the period

502,859 167,472 670,331 1,438,004 531,183 1,969,187

(116,691) (361,162)

26,112

(153,793)

425,959

96,161

(452,283)

1,251,903

Revenue

Three months ended 30 September 2005

Wireless

Services

QR’000

536,048

Wireline

Services

QR’000

247,374

Total

QR’000

Nine months ended 30 September 2005

Wireless Wireline

Services

QR’000

Services Total

QR’000 QR’000

783,422 1,396,874 739,775 2,136,649

Contribution

Unallocated costs

Other income

Royalties

Profit for the period

355,470 149,886 505,356

(76,285)

21,159

(119,692)

908,343 424,892 1,333,235

(223,889)

57,938

(314,385)

330,538 852,899

13

Qatar Telecom (Qtel) Q.S.C.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

At 30 September 2006

15 SEGMENT INFORMATION (continued)

Geographic segments

The Group provides telecommunication services in the State of Qatar and the Sultanate of Oman. Segment information is disclosed after elimination of inter company transactions.

Three months ended 30 September 2006

Other

Nine months ended 30 September 2006

Other

Revenue

Expenses

GCC GCC

Qatar countries Total Qatar countries Total

QR’000 QR’000 QR’000 QR’000 QR’000 QR’000

922,158 127,072 1,049,230 2,761,100 321,612 3,082,712

(284,439) (113,757) (398,196) (858,400) (314,539) (1,172,939)

637,719 13,315 651,034 1,902,700 7,073 1,909,773 EBITDA

Depreciation and amortisation

Finance costs

Other income

Royalties

(67,303)

-

23,317

(145,433)

(26,887)

(3,205)

2,795

(8,359)

(94,190)

(3,205)

26,112

(153,792)

(215,124)

-

89,705

(431,577)

(77,679)

(8,945)

6,456

(20,706)

(292,803)

(8,945)

96,161

(452,283)

Profit (loss) for the period 448,300 (22,341) 425,959 1,345,704 (93,801) 1,251,903

Revenue

Expenses

Three months ended 30 September 2005 Nine months ended 30 September 2005

Other

Other GCC GCC

Qatar countries Total Qatar countries Total

QR’000 QR’000 QR’000 QR’000 QR’000 QR’000

735,909 47,513 783,422 2,066,018 70,631 2,136,649

EBITDA

Depreciation and amortisation

(211,671) (72,487) (284,158) (641,829) (195,438) (837,267)

524,238 (24,974) 499,264 1,424,189 (124,807) 1,299,382

(56,766) (13,427) (70,193) (166,517) (23,519) (190,036)

20,410

(116,872)

749

(2,820)

21,159

(119,692)

55,719

(310,156)

2,219

(4,229)

57,938

(314,385)

Other income

Royalties

Profit (loss) for the period 371,010 (40,472) 330,538 1,003,235 (150,336) 852,899

14

Download