January 29, 2016 Colgate-Palmolive Co. (CL-NYSE) $67.53 Note: More details to come; changes are highlighted. Except where highlighted no other sections of this report have been updated. Reason for Repot: Flash Update: 4Q15 Earnings Release. Prev. Ed.: Dec 3, 2015; 3Q15 Earnings Update Flash Update [Note: earnings update in progress; final report to follow] On Jan 29, 2016, Colgate posted better-than-expected fourth-quarter 2015 earnings, while the top line lagged expectations for the eleventh straight quarter. Colgate continued to battle macroeconomic headwinds in various countries and lingering currency woes during the quarter. Quarterly adjusted earnings of $0.73 a share beat the Zacks Consensus Estimate by $0.01, but dropped 4% year over year. On a currency-neutral basis, adjusted earnings rose by double digits. Including one-time items, the company posted a loss of $0.51 per share, as against earnings of $0.68 recorded in the year-ago quarter. Deeper Insight Total sales of $3,899 million decreased 7.5% from the year-ago figure of $4,221 million, falling short of the Zacks Consensus Estimate of $3,950 million. The company stated that excluding divested business-related operations, the benefits of 1% growth in unit volume and a 4% rise in prices were more than offset by a negative impact of 11.5% from currency fluctuations. Global unit volumes remained flat year over year. On an organic basis (excluding foreign exchange, acquisitions and divestitures), the company recorded sales growth of 5.0%, mainly driven by a 6.5% sales improvement in emerging markets. Adjusted gross profit margin was 59%, up 20 basis points (bps), backed by benefits from cost-saving initiatives under the company’s funding-the-growth and 2012 Restructuring Program, along with better pricing, partly offset by increased packaging and material expenses stemming from higher currency translation costs. In the reported quarter, adjusted operating profit of $1,015 million declined 6% from the year-ago quarter figure. However, the adjusted operating margin improved 40 bps to 26%, benefiting from lower selling, general & administrative (“SG&A”) expenses as a percentage of revenues as well as enhanced gross margin. © Copyright 2016, Zacks Investment Research. All Rights Reserved. On a year-to-date basis, Colgate’s market share of manual toothbrushes reached 34.7%, up 1.0 share point. Further, the company’s share in the global toothpaste market inched up 0.5 share points to 44.7%. Segment Discussion for Q4 North America sales (20% of total sales) rose 1% in the reported quarter, driven by a 2.0% improvement in unit volume and 0.5% growth in higher pricing, offset by negative foreign exchange impact of 1.5%. On an organic basis, sales grew 2.5%. Latin America sales (27% of total sales) slumped 12% year over year, as the benefits of a 13% increase in pricing were more than offset by a negative impact of 21% from foreign exchange and a 4% decline in unit volumes. Volume gains in Mexico were more than offset by declines in Venezuela and Brazil. On an organic basis, sales rose 9%. Europe/South Pacific sales (18% of total sales) plunged 14.5% year over year due to a negative impact of 2.5% from lower pricing, 11.5% from foreign currency translation and a 0.5% dip in unit volumes. Volume gains were primarily backed by strength noted in the French, Australian and German regions. Europe/South Pacific organic sales inched up 1.5%. Asia sales (15% of total sales) dropped 5%, attributable to a 0.5% downside in pricing and a negative impact of 7% from foreign exchange, partly offset by a 2.5% jump in volumes. Volume growth was primarily attributed to gains in Thailand and Greater China regions. On an organic basis, sales rose 2%. Africa/Eurasia sales (6% of total sales) fell 16.5% year over year due to a negative impact of 23% from foreign currency exchange and a 1.5% decline in volumes, partly offset by an 8% increase in prices. Weak volumes in the Central Caucasus and Russian regions were somewhat compensated by gains in the Sub-Saharan Africa and South Africa regions. Organic sales for Africa/Eurasia advanced 6.5%. Hill’s Pet Nutrition sales (14% of total sales) remained flat year over year. Pricing had a 2.0% positive impact on sales growth, while foreign exchange negatively impacted sales by 6%. Unit volume improved 4%, backed by volume gains in the U.S. and Western Europe. On an organic basis, sales rose 6.0% year over year. 2015 Performance: A Glimpse Colgate’s full-year 2015 earnings came in at $2.81 per share, down 4% year over year and in line with the Zacks Consensus Estimate. Net sales for 2015 declined nearly 7% to $16,034 million, also falling short of the Zacks Consensus Estimate of $16,072 million. Other Financial Details Colgate ended the quarter with cash and cash equivalents of $970 million, total debt of $6,571 million, and shareholders’ equity (excluding non controlling interests) of ($299) million. Net cash provided by operating activities came in at $2,949 million for full-year 2015. Other Developments Colgate removed assets and liabilities associated with its Venezuelan operations from its balance sheet, effective Dec 31, 2015, after which, it shifted to the cost method of accounting for its Venezuelan business. Zacks Investment Research Page 2 www.zackspro.com Outlook Colgate anticipates macroeconomic and currency headwinds to linger in 2016. However, even in the face of these challenges, management expects another year of robust organic sales growth on the back of new products across categories and geographies. Consequently, on excluding Venezuelan operations from its 2015 and 2016 results, Colgate envisions 2016 earnings per share to witness double-digit growth (on a currency neutral basis). As of the existing spot rates, management expects gross margin to expand in 2016. The aforementioned guidance excludes all charges associated with the 2012 Restructuring Program. MORE DETAILS WILL COME IN THE IMMIMENT EDITIONS OF ZACKS RD REPORTS ON CL. Portfolio Manager Executive Summary [Note: only highlighted material has been changed] Colgate-Palmolive Company (CL) is a global consumer products company, which, together with its subsidiaries, engages in the manufacturing and marketing of consumer products worldwide. Of the 17 firms covering the stock, 2 assigned positive ratings, while 15 provided neutral ratings. None of the firms had a negative stance on the stock. Neutral or equivalent outlook (15/17 firms or 88.20%) – These firms believe that Colgate-Palmolive’s leadership position in several household and personal care categories gives it a strong footing to expand in the fast-growing developed markets from where it derives majority of its top-line growth. Further, the company’s well-known brands facilitate better relationships and occupancy with retailers. However, the neutral firms remain primarily concerned about the intense competitive environment in several developing markets – China, Russia, India, Brazil, and Mexico – with major competitors like Procter & Gamble, Unilever and GlaxoSmithKline stepping up in product introductions and investment spending. On the one hand, Colgate’s healthy financials and innovations, especially in the North American business, keep the company well placed for 2015. Also, the company stands to gain from its solid market presence globally and strong sales from developing markets, particularly Latin America, where favorable consumer reaction to Colgate’s oral care benefits bodes well. However, the neutral firms remain skeptical on the stock owing to the currency headwinds and volatility in the macroeconomic environment, which may negatively impact the company’s financials. These firms expect the ongoing adverse currency movements to weigh on Colgate’s 2015 and 2016 earnings per share, and therefore prefer to remain on the sidelines. Positive or equivalent outlook (2/17 firms or 11.80%) – The firms remain bullish, given ColgatePalmolive’s organic sales growth, combination of top-line growth opportunities, cost-saving initiatives and reinvestment programs, which continue to drive strong growth. Moreover, they believe that Colgate has consistently demonstrated strong business fundamentals and the company's exceptional level of internal discipline represents a point of differentiation, when compared with its peers. Looking ahead, the firms believe that the new product pipeline will enhance the company’s growth rate. It has a dominant market share in which it operates. Its daily-use products are sold at a relatively low price/unit and the company faces insignificant threat from private labels or even value brand players in most of its categories. Colgate-Palmolive offers a better investment profile, relative to its peers, even Zacks Investment Research Page 3 www.zackspro.com though the stock might get too expensive at a certain level, given the company’s greater exposure to the emerging markets, lower reliance on oil-based commodities and margin benefits from its savings programs, apart from the above-mentioned reasons. The firms believe that Colgate-Palmolive’s scale, its well-established and often dominant brands as well as widespread distribution infrastructure, should enable it to hold or gain shares in the developed markets. Moreover, its intensified marketing and category growth should enable it to flourish in the developing markets, even if it loses some share. Further, the company has ample cash flow and consistently delivers a sound financial performance, which should help fund its dividends and share buybacks. Additionally, the firms are encouraged by the fact that Colgate generates nearly half of its sales from developing markets and also delivers solid margins in these regions. Firms expect these trends to continue, given the company’s robust market share in these regions (particularly in the Latin American region), along with its impressive pricing power. Key Strengths Colgate-Palmolive is the world leader in oral care products, given its strong position in the oral care segment, both domestically and internationally. The company is also a major supplier of personal care products worldwide. The company has one of the strongest track records in the household product sector for posting consistent revenue and earnings growth. Management's continued focus on the consumer products business, the recognition of the global presence of Colgate-Palmolive’s brands, its broad international presence in both developed and emerging markets, and its strong capital base position the company well to take advantage of growth opportunities and increase profitability. The company’s growth strategy is dependent upon product innovation. Colgate-Palmolive increases its market share through new product launches and brand building. Management is committed to enhance shareholder value through dividend payouts and share repurchase programs. December 3, 2015 Overview [Note: only highlighted material has been changed] NY City-based Colgate-Palmolive Co. is a global consumer products manufacturer with a distribution network spanning across more than 200 countries. The company is the world leader in oral care products and one of the chief manufacturers of personal care products. The company follows a closely defined business strategy to increase its leadership positions in key product categories. The product categories are further prioritized based on their capacity to utilize the company’s core competencies and strong global equities at optimal levels in order to deliver sustainable long-term growth. ColgatePalmolive operates through two business segments: (1) Oral, Personal and Home Care; and (2) Pet Nutrition. Oral, Personal and Home Care: The company’s portfolio of oral care products includes toothpaste (Colgate, Total), toothbrushes (Actibrush, Navigator), and other offerings, such as dental floss and tooth whiteners (Simply White). Personal care items include deodorants (Speed Stick, Mennen), shampoos (Thermal Spa gel, Naturals), soaps (Irish Spring, SoftSoap), and other commodities, such as Colgate shaving cream. Moreover, in 2011, the company added the Sanex brand to its portfolio. The brand has a distinct positioning around healthy skin with a strong market share in Western Europe. Household products include dishwashing detergents (Palmolive), cleaners (Ajax, Zacks Investment Research Page 4 www.zackspro.com Fabuloso), and fabric care products (Ajax, Fab). The company also provides regional performance of this segment under North America, Latin America, Europe/South Pacific, Asia and Africa/Eurasia regions. Pet Nutrition: The pet nutrition segment consists of pet food products for dogs and cats manufactured by Colgate-Palmolive’s subsidiary, Hill’s Pet Nutrition (Hill’s Science Diet and Hill’s Prescription Diet). The pet products are sold to veterinarians and specialty pet retailers in over 95 countries. More information on Colgate-Palmolive Co. is available at http://www.colgate.com. Colgate-Palmolive’s fiscal year ends on Dec 31. the company’s website: The firms identified the following issues as critical to an evaluation of the investment merits of ColgatePalmolive: Key Positive Arguments Disciplined Acquisition Strategy: Colgate’s management has a strong history of making intelligent strategic acquisitions at sensible prices. Management will continue to make conservative and selective acquisitions to expand the company’s strategic offerings and distribution channels without overpaying. Long-Term Per Capita Consumption Opportunity: Colgate’s dominant market share, within many of the fastest growing emerging markets, represents a significant opportunity for long-term volume growth as per capita consumption of toothpaste catches up with that of the more developed world. Key Negative Arguments Intense Competition: Colgate-Palmolive is facing intense competition from its business rivals, and in order to compete, it is incurring heavy promotional and marketing expenditures. Slowing Developing Markets: There are a few signs of slowdown in the Latin American markets, and further deterioration in currency in these markets is likely to negatively impact earnings. Foreign Exchange Transaction: Deterioration in the currency environment would negatively impact the company’s earnings. Restructuring Program: The restructuring program initiated by Colgate is expected to allow the company to return to double-digit earnings growth. The program focuses on reducing costs. December 3, 2015 Long-Term Growth [Note: only highlighted material has been changed] The firms, in general, are impressed by Colgate-Palmolive’s historical record of consistent margin improvement, brand management as well as top- and bottom-line growth and hence, convinced about the company’s future. This projection is based on a strong new product pipeline, healthy unit volume growth and continuing expansion in gross margin. Further, the company has embarked upon a four-year Global Growth and Efficiency Program (the 2012 Restructuring Program) to ensure a sustained long-term business performance through improving growth trends in unit volume, organic sales and earnings per share. This program should help the company to strengthen its global footprint, especially in its core business. The major objectives of the program include strengthening global presence through the continued evolution and expansion of proven international and regional commercial capabilities, simplifying and standardizing of processes with the use of enhanced technology through collaboration and taking Zacks Investment Research Page 5 www.zackspro.com advantage of global data and analytic capabilities, lowering structural costs to boost gross and operating profits and improving its leading market share positions worldwide to guarantee sustained sales and earnings growth. Further, the company’s restructuring initiatives under the program will remain focused on expanding commercial hubs, extending shared business services and optimizing global supply chain and facilities. The company has recently met with success regarding the first two initiatives in certain geographies, such as Latin America and Europe. Apart from making smooth progress in its 2012 Restructuring Program, the company is also stringently focused on its aggressive worldwide funding-the-growth programs as well as its strategic pricing initiatives. Furthermore, the firms believe that there are niches and larger opportunities for Colgate in the oral care, pet nutrition and personal care sections. The firms also observe that Colgate has a solid long-term growth record. The company’s secure financial controls and history of new product innovations, coupled with efforts to enhance shareholder value through share repurchases and dividend increases, support a positive long-term stance. Hence, firms expect Colgate to drive long-term growth, given its solid brand portfolio, leading global market position and healthy financial status. December 3, 2015 Target Price/Valuation [Note: only highlighted material has been changed] Rating Distribution Positive 11.80% Neutral 88.20% Negative 0.0% Avg. Target Price $71.00 Highest Target Price $75.00 Lowest Target Price $66.00 No. of Analysts with Target Price/Total No. 10/17 Risks to the target price primarily include unsuccessful new product launches, sensitivity to global macro and foreign exchange volatility, slowdown in Latin America and developing markets, failure to achieve targeted cost reductions, higher-than-expected advertising and promotion expenditures, unexpected competitive pricing pressures, unexpected increases in cost of raw materials and a slowerthan-expected recovery at the Hill's business. Recent Events [Note: only highlighted material has been changed] On Oct 30, 2015, Colgate-Palmolive posted 3Q15 adjusted earnings of $0.72 per share that came in line with the Zacks Consensus Estimate, but dropped 5% year over year (y/y). Total sales of $3,999 million decreased 8.7% from the year-ago figure of $4,379 million. Moreover, quarterly revenues missed the Zacks Consensus Estimate of $4,087 million. Zacks Investment Research Page 6 www.zackspro.com Revenue [Note: only highlighted material has been changed] Provided below is a summary of total revenue as compiled by Zacks Digest: Revenue($M) 3Q14A 2Q15E 3Q15A 4Q15E 2014A 2015E 2016E 2017E Digest High $4,379.0 $4,066.0 $3,999.0 $4,074.0 $17,277.0 $16,209.0 $16,821.0 $17,313.6 Digest Low $4,379.0 $4,066.0 $3,999.0 $3,896.0 $17,277.0 $16,031.0 $15,853.0 $16,266.0 Digest Average $4,379.0 $4,066.0 $3,999.0 $3,965.3 $17,277.0 $16,100.3 $16,327.5 $16,931.7 Y-o-Y Growth -0.4% -6.6% -8.7% -6.1% -0.8% -6.8% 1.4% 3.7% Q-o-Q Growth 0.6% -0.1% -1.6% -0.8% The Zacks Digest average revenue in 3Q15 declined 8.7% y/y and 1.6% sequentially to $3,999.0 million, as the benefits of 1% growth in volume and a 3.5% rise in prices were more than offset by a negative impact of 13% from currency fluctuations. Volumes also bore a 0.5% impact from divestments. On an organic basis (excluding foreign exchange, acquisitions and divestitures), the company recorded sales growth of 5.0%, mainly driven by 8% revenue growth in emerging markets. During the quarter, Colgate’s market share of manual toothbrushes reached 34.5%, up 0.7 share points. Further, the company’s share in the global toothpaste market inched up 0.7 share points to 44.7%. Geographic Breakdown of Sales North America (20% of Total Sales) North America sales (20% of total sales) rose 0.5% in the reported quarter, driven by a 2.5% improvement in unit volume, partly offset by 0.5% lower pricing and negative foreign exchange impact of 1.5%. On an organic basis, sales grew 2.0%. On the domestic front, the company continued to gain from new product launches that helped drive volumes across all categories. In the toothpaste category, strong sales of Colgate Enamel Health, Colgate Optic White Platinum Express White, Colgate Total Daily Repair and Tom’s of Maine toothpastes contributed to volume growth in the quarter. The company expanded market share for its toothpaste, manual toothbrushes, mouthwash, liquid hand soap, body wash and fabric conditioners. Colgate’s strength in manual toothbrushes improved to 41.4% in the quarter, driven by the success of Colgate 360° Enamel Health and Colgate 360° Optic White Platinum manual toothbrushes. Apart from oral care, other products that determined Colgate’s success in the U.S. are Colgate Enamel Health and Colgate Kids mouthwashes, Softsoap Fragrant Foaming Collection of liquid hand soaps, Softsoap Fresh & Glow body washes, Irish Spring Signature For Men body wash, Palmolive Soft Touch Almond Milk and Blueberry dish liquid and Suavitel fabric conditioner. Zacks Investment Research Page 7 www.zackspro.com Provided below is a summary of revenue segment as compiled by Zacks Digest: Revenue($M) 3Q14A 2Q15E 3Q15A 4Q15E 2014A 2015E 2016E 2017E North America $789.0 $780.0 $791.0 $794.3 $3,124.0 $3,154.3 $3,234.0 $3,330.0 Latin America $1,194.0 $1,126.0 $1,064.0 $1,068.8 $4,769.0 $4,345.8 $4,337.6 $4,601.4 Europe $886.0 $731.0 $728.0 $681.4 $3,406.0 $2,881.4 $2,849.5 $2,907.0 Asia/Africa $310.0 $254.0 $246.0 $247.3 $1,208.0 $1,001.3 $1,008.1 $1,049.9 Hill's Total Revenue $566.0 $552.0 $546.0 $570.2 $2,255.0 $2,206.2 $2,256.0 $2,332.9 $4,379.0 $4,066.0 $3,999.0 $3,965.3 $17,277.0 $16,100.3 $16,327.5 $16,931.7 The graphical representation of the revenue segments is shown below: Segment Revenue 2015E Segment Revenue 2014A 15% 21% Latin America 8% 16% North America 23% North America Latin America 7% Europe Europe Asia/Africa Asia/Africa 21% 23% 33% Hill's 33% Segment Revenue 2016E Segment Revenue 2016E 16% 24% Hill's 16% North America 24% North America Latin America Latin America 7% 7% Europe Europe Asia/Africa Asia/Africa 20% 21% 32% Hill's Hill's 33% Latin America (27% of Total Sales) Latin America sales declined 11% y/y, as the benefits of a 12% increase in pricing were more than offset by a negative impact of 22% from foreign exchange and a 1% decline in unit volumes. Volume gains in Mexico, Argentina and Columbia were more than offset by declines in Venezuela and Brazil. On an organic basis, sales increased 11%. Colgate’s market share gains in Latin America continued to improve, driven by its strong leadership position in the toothpaste category. Toothpaste market share gains were led by Mexico, Brazil, Venezuela, Argentina, Chile, El Salvador, Honduras and Nicaragua. Solid sales performances of Zacks Investment Research Page 8 www.zackspro.com Colgate Total 12, Colgate Luminous White Instant, Colgate Total Professional Breath Health, Colgate Sensitive Pro-Relief Enamel Repair and Colgate Maximum Cavity Protection plus Neutrazucar toothpastes primarily drove volume growth across the region. The manual toothbrush market in Latin America expanded due to improved sales of Colgate 360° Surround Whitening, Colgate 360° Interdental, Colgate Slim Soft and Colgate Triple Action manual toothbrushes. Other categories that contributed to volume growth in the region include Colgate Plax Ice Infinity mouthwash, Protex Complete 12, Protex Omega 3, Palmolive Men and Palmolive Naturals Berries and Coconut Water bar soaps, Lady Speed Stick Powder Fresh and Speed Stick Xtreme Tech deodorants, Suavitel Complete and Suavitel Aroma Intense fabric conditioners, Axion Complete dish liquid and Fabuloso Pure & Clean liquid cleaner. Europe/South Pacific (18% of Total Sales) Europe/South Pacific sales plunged 18% y/y due to a negative impact of 2% from lower pricing, 15% from foreign currency translation and a 1% dip in unit volumes. Volume gains in the French, Australian and Polish regions failed to compensate for declines in the German and Austrian regions. Europe/South Pacific organic sales slipped 1%. Colgate’s oral care leadership in the region gained momentum, with market share gains in toothpastes, led by France, Italy, Spain, the Netherlands, Belgium, Hungary, Poland, Czech Republic and Slovenia. Premium products driving toothpaste share gains include Colgate Max White Expert White, elmex Sensitive Professional, Colgate Total Daily Repair, Colgate Sensitive with Sensifoam and Colgate Sensitive Pro-Relief Repair & Prevent toothpastes. Improvement in the manual toothbrush category was backed by region-wide growth of Colgate Cavity Protection and Colgate Slim Soft Charcoal manual toothbrushes. Innovation in the other product categories that helped boost volume growth include the Sanex Advanced line of shower gels, deodorants, hand creams and body lotions, Palmolive Aroma Sensations and Palmolive Gourmet shower gels, Ajax All Usage Gel liquid and wipe cleaners, Ajax Anti Fog glass spray cleaner and Soupline Fruity Sensations fabric conditioner. Asia (15% of Total Sales) Asia sales dropped 1.5%, attributable to a 1% downside in pricing and a negative impact of 6% from foreign exchange, partly offset by a 5.5% jump in volumes. Volume growth, which also received 4% contribution from acquisitions, was primarily attributed to gains in India, the Philippines and Greater China regions. On an organic basis, sales rose 4%. The company continued to lead in the toothpaste category in Asia. New products in the toothpaste category included Colgate 360° Pro Gum Health Whitening, Colgate Optic White Plus Shine, Colgate Active Salt Neem, Colgate Power White Bamboo Charcoal and Darlie All Shiny White Multicare toothpastes, which led to volume growth in the region. Volume growth was also prompted by an increase in sales of products in other categories, including Colgate Slim Soft Tri-Tip, Colgate 360° Charcoal Gold and Darlie Charcoal manual toothbrushes, Colgate Plax Herbal Salt, Colgate Plax Active Salt and Colgate Plax Bamboo Charcoal Mint mouthwashes and Palmolive Naturals shampoo and conditioner. Africa/Eurasia (6% of Total Sales) Africa/Eurasia sales decreased 20.5% y/y due to a negative impact of 25% from foreign currency exchange and a 3% decline in volumes, partly offset by a 7.5% increase in prices. Volumes were impacted by divestments in the quarter. Weak volumes in the Central Asia/Caucasus region and Zacks Investment Research Page 9 www.zackspro.com Ukraine were somewhat compensated by gains in the Sub-Saharan Africa and South Africa regions. Organic sales for Africa/Eurasia advanced 5%. The company’s toothpaste business continued to gain traction in Africa/Eurasia, benefiting from market share gains in almost all nations in the region. Volumes in the region were driven by improved sales of Colgate Total, Colgate Optic White Instant and Colgate Maximum Cavity Protection plus Sugar Acid Neutralizer toothpastes, Colgate Slim Soft Charcoal, Colgate Natural Extracts and Colgate Zig Zag manual toothbrushes, Colgate Total mouthwash, Palmolive Gourmet Spa Mint Shake, Protex For Men and Palmolive Men Taiga Freshness shower gels and Palmolive Altai Herbs and Protex Complete 12 bar soaps. Hill’s Pet Nutrition (14% of Total Sales) Hill’s Pet Nutrition sales were down 3.5%. Pricing had a 3.0% positive impact on sales growth, while foreign exchange negatively impacted sales by 9%. Unit volume improved 2.5%, backed by volume gains in the U.S. and Japan. On an organic basis, sales rose 5.5% y/y. New product introductions that contributed to sales growth in the U.S. include Hill’s Prescription Diet Metabolic Plus Mobility and Metabolic Plus Urinary, Hill’s Prescription Diet stews, Hill’s Prescription Diet i/d Stress and i/d Sensitive and Hill’s Science Diet Urinary Plus Hairball Control. Hill’s Ideal Balance Slim & Healthy, Grain Free and Indoor Cat also contributed to volume growth in the quarter. New products that contributed to international sales growth include Hill’s Ideal Balance, Hill’s Prescription Diet Metabolic Plus Mobility, Metabolic Plus Urinary and c/d Multicare Urinary Stress and Hill’s Science Diet Perfect Weight. Guidance Colgate anticipates macroeconomic and currency headwinds to linger throughout 2015. However, even in the face of these challenges, management expects another year of robust organic sales growth on the back of new products across categories and geographies. Please refer to the Zacks Research Digest spreadsheet of Colgate-Palmolive for specific revenue estimates. Margins [Note: only highlighted material has been changed] Provided below is a summary of margins as compiled by Zacks Digest: Margins 3Q14A 2Q15E 3Q15E 4Q15E 2014A 2015E 2016E 2017E Gross Margin 58.6% 58.3% 58.8% 59.0% 58.7% 58.7% 59.2% 59.8%↑ Operating Margin 24.6% 24.6% 25.3% 25.8% 24.4% 24.8% 25.5% 26.2%↑ Pre-Tax Margin 24.5% 24.4% 25.2% 25.7% 24.3% 24.7% 25.3% 26.1%↑ Net Margin 16.0% 15.7% 16.3% 16.7% 15.7% 15.9% 16.4% 16.8% During 3Q15, the Zacks Digest average adjusted gross profit declined 8.4% y/y to $2,350 million. Adjusted gross profit margin expanded 20 basis points (bps) y/y to 58.8%, backed by benefits from cost-saving initiatives under the company’s funding-the-growth and 2012 Restructuring Program, along with better pricing, partly offset by increased packaging and material expenses stemming from higher currency translation costs. Zacks Investment Research Page 10 www.zackspro.com In the reported quarter, adjusted operating profit of $1,013 million declined 6% from the year-ago quarter figure. However, the adjusted operating margin improved 70 bps to 25.3%, mainly benefiting from lower selling, general & administrative (SG&A) expenses as a percentage of revenues. Geographic Breakdown of Margins North America operating profit jumped 7.5% to $258 million, with the operating margin increasing 20 bps to 32.6%. This is attributable to enhanced gross margin coupled with lower SG&A expenses, as a percentage of net sales. Latin America operating profit fell 9.1% to $300 million, while as a percentage of sales it expanded 60 bps to 28.2%. The increase in operating profit margin was primarily led by reduced SG&A expenses as a percentage of sales, partly offset by reduced gross profit margin. Europe/South Pacific operating profit plunged 13.1% y/y to $206 million. However, operating margin for the region improved 160 bps to 28.3%, primarily backed by reduced SG&A expenses as a percentage of sales. Asia operating profit rose 4.3% to $195 million. Operating margin increased 60 bps to 4.9%, driven by lower SG&A expenses as a percentage of sales, coupled with improved gross margin. Africa/Eurasia operating profit tanked 26.7% y/y to $44 million in the quarter, while as a percentage of sales it shriveled 30 bps to 1.1%. The decrease was mainly due to lower SG&A expenses as a percentage of sales, partly compensated by higher gross profit margin. Hill’s Pet Nutrition operating profit grew 5.4% y/y to $157 million, with the operating profit margin expanding 250 bps to 28.8%. The rise in operating profit margin was mainly due to an improvement in both gross margin and SG&A expenses as a percentage of sales. Please refer to the Zacks Research Digest spreadsheet of Colgate-Palmolive for specific margin estimates. Earnings per Share [Note: only highlighted material has been changed] Provided below is a summary of EPS as compiled by Zacks Digest: EPS 3Q14A 2Q15E 3Q15E 4Q15E 2014A 2015E 2016E 2017E Digest High $0.76 $0.70 $0.72 $0.76 $2.93 $2.84 $3.10 $3.25 Digest Low $0.76 $0.70 $0.72 $0.72 $2.93 $2.80 $2.95 $3.18 Digest Average $0.76 $0.70 $0.72 $0.73 $2.93 $2.81 $2.99 $3.22 Y-o-Y Growth 4.4% -4.1% -5.3% -3.7% 3.3% -4.1% 6.1% 7.7% Q-o-Q Growth 4.1% 5.7% 2.8% 1.6% The Zacks Digest average earnings in 3Q15 were $0.72 per share, down 5.3% y/y, but up 2.8% sequentially. On a currency-neutral basis, adjusted earnings rose by double digits. Including one-time items, earnings came in at $0.80 per share, up 35.6% from $0.59 recorded in the year-ago quarter. Zacks Investment Research Page 11 www.zackspro.com Guidance Colgate envisions earnings per share for 2015 to increase at a double-digit rate, on a currency neutral basis. On including the currency impact, earnings per share for 2015 are expected to decrease at a low-to-mid single-digit rate. Further, gross margin for 2015 is anticipated to remain flat y/y. The company also provided an insight into its outlook for 2016, wherein it expects currency headwinds to continue hurting results. However, backed by its global budget processing efforts and anticipation of gross margin expansion, Colgate envisions 2016 to witness double-digit earnings growth (on a currency neutral basis). The aforementioned guidance excludes all charges associated with the 2012 Restructuring Program. Please refer to the Zacks Research Digest spreadsheet of Colgate-Palmolive for more extensive EPS figures. Capital Structure/Cash Flow/Solvency/Governance/Other material has been changed] [Note: only highlighted Cash Structure Colgate ended the quarter with cash and cash equivalents of $1,445 million, total debt of $6,790 million, and shareholders’ equity (excluding non controlling interests) of $255 million. Net cash provided by operating activities came in at $2,108 million for the first three quarters. Further, free cash flows after incurring $459 as capital expenditures and prior to dividend payments were $1,649 million year to date. Dividend & Others On Sep 10, 2015, Colgate-Palmolive announced a quarterly cash dividend of $0.38 per share, which was paid on Nov 16, to stockholders on record as of Oct 23, 2015. Additionally, the company appointed Lorrie Norrington, Operating Partner, Lead Edge Capital LLC, to its Board of Directors, effective Sep 9, 2015. Global Growth and Efficiency Program As previously stated, Colgate-Palmolive initiated its four-year Global Growth and Efficiency Program or 2012 Restructuring Program, with an aim to improve unit volume, organic sales and earnings per share as well as to enhance its global leadership position. With the program running smoothly, the company is already ahead of the higher end of its projected target range and aims to maintain the momentum in 2015. Zacks Investment Research Page 12 www.zackspro.com 2012 Restructuring Program Update Given the ongoing macroeconomic hurdles and considering the success of its 2012 Restructuring Program as of now, management announced plans to extend this program through Dec 31, 2017. The company intends to plough back the funds generated from the sale of its laundry detergent operations in the South Pacific, to sponsor this extension. December 3, 2015 Research Analyst Vrishali Bagree Copy Editor Rajani Lohia Content Ed. Rajani Lohia Lead Analyst Rajani Lohia QCA No. of brokers reported/Total brokers Reason for Update Sumit Singh Zacks Investment Research Flash Page 13 www.zackspro.com