Philippine School of Business Administration 826 R. Papa St. Sampaloc, Manila CPA REVIEW PRACTICAL ACCOUNTING 1 HAND OUT NO. 05-37 Gutierrez/Ocampo May 2006 ACCOUNTING FOR INVENTORIES PROBLEM 1 FIFO and LIFO inventory methods. During June, the following changes in inventory item 27 took place: June 1 14 24 8 10 29 Balance Purchased Purchased Sold Sold Sold 1,400 units @ P24 800 units @ P35 700 units @ P30 400 units @ P50 900 units @ P40 600 units @ P44 Perpetual inventories are maintained. Instructions What is the cost of the ending inventory for item 27 under the following methods? (Show calculations.) (a) FIFO. (b) LIFO. PROBLEM 2 Periodic LIFO and Periodic FIFO. Seitzer Corporation sells item A as part of its product line. Information as to balances on hand, purchases, and sales of item A are given in the following table for the first six months of 2005. Quantities Date January 11 January 24 February 8 March 16 June 11 Purchased — 1,300 — — 600 Sold — — 300 760 — Balance 300 1,600 1,300 540 1,140 Unit Price of Purchase P2.50 P2.60 — — P2.80 Instructions (a) Compute the ending inventory at June 30 under the periodic LIFO inventory pricing method. (b) Compute the cost of goods sold for the first six months under the periodic FIFO inventory pricing method. P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 2 PROBLEM 3 Accounting for purchase discounts. Neer Corp. purchased merchandise during 2005 on credit for P200,000; terms 2/10, n/30. All of the gross liability except P40,000 was paid within the discount period. The remainder was paid within the 30-day term. At the end of the annual accounting period, December 31, 2005, 90% of the merchandise had been sold and 10% remained in inventory. The company uses a periodic system. Instructions (a) Assuming that the net method is used for recording purchases, prepare the entries for the purchase and two subsequent payments. (b) What amounts should be reported for the final inventory and cost of goods sold under the (1) net method; (2) gross method? Assume that there was no beginning inventory. PROBLEM 4 Analysis of errors. (All sales and purchases are on credit.) Indicate in each of the spaces provided the effect of the described errors on the various elements of a company's financial statements. Use the following codes: O = amount is overstated; U = amount is understated; NE = no effect. Assume a periodic inventory system. Accounts Receivable Accounts Cost of Inventory Payable Sales Goods Sold EXAMPLE: Excluded goods in rented warehouse from inventory NE U NE NE O count. ______________________________________________________________________________ 1. Goods in transit shipped "f.o.b. destination" by supplier were recorded as a purchase but were excluded from ending inventory. ______________________________________________________________________________ 2. Goods held on consignment were included in inventory count and recorded as a purchase. ______________________________________________________________________________ 3. Goods in transit shipped "f.o.b. shipping point" were not recorded as a sale and were included in ending inventory. ______________________________________________________________________________ 4. Goods were shipped and appropriately excluded from ending inventory but sale was not recorded. ______________________________________________________________________________ P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 3 PROBLEM 5—Inventory cut-off. ANSON Company sells TVs. The perpetual inventory was stated as P30,500 on the books at December 31, 2005. At the close of the year, a new approach for compiling inventory was used and apparently a satisfactory cut-off for preparation of financial statements was not made. Some events that occurred are as follows. 1. TVs shipped to a customer January 2, 2006, costing P5,000 were included in inventory at December 31, 2005. The sale was recorded in 2006. 2. TVs costing P10,000 received December 30, 2005, were recorded as received on January 2, 2006. 3. TVs received during 2005 costing P4,600 were recorded twice in the inventory account. 4. TVs shipped to a customer December 28, 2005, f.o.b. shipping point, which cost P15,000, were not received by the customer until January, 2006. The TVs were included in the ending inventory. 5. TVs on hand that cost P6,100 were never recorded on the books. Instructions Compute the correct inventory at December 31, 2005. PROBLELM 6 Lower of cost or Net Realizable Value (NRV). At 12/31/04, the end of Dennis Company's first year of business, inventory was P3,300 and P2,800 at cost and at market, respectively. Following is data relative to the 12/31/05 inventory of Dennis: Item A B C D E Original Cost Per Unit P1.50 .90 1.45 1.60 1.80 Replacement Cost P .90 .80 1.60 1.30 1.70 Net Realizable Value Appropriate Inventory Value Selling price is P2.00/unit for items A to C and P1.80 /unit for items D and E. Disposal costs amount to 10% of selling price and a "normal" profit is 20% of selling price. There are 1,000 units of each item in the 12/31/05 inventory. Instructions (a) Prepare the entry at 12/31/04 necessary to implement the lower of cost or NRV procedure assuming Dennis uses a contra account for its balance sheet. (b) Complete the last two columns in the 12/31/05 schedule above based upon the lower of cost or NRV rules. (c) Prepare the entry(ies) necessary at 12/31/05 based on the data above. (d) How are inventory losses disclosed on the income statement? P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO PROBLEM 7 Relative sales value method. Adler Realty Company purchased a plot of ground for P500,000 and spent P1,300,000 in developing it for building lots. The lots were classified into Highland, Midland, and Lowland grades, to sell at P100,000, P75,000, and P50,000 each, respectively. Instructions Complete the table below to allocate the cost of the lots using a relative sales value method. No. of Grade Lots Highland 20 Midland 40 Lowland 100 160 Selling Price P P P Total Revenue P % of Total Sales P Apportioned Cost Total Per Lot P P P P P PROBLEM 8 Gross profit method. An inventory taken the morning after a large theft discloses P55,000 of goods on hand as of March 12. The following additional data is available from the books: Inventory on hand, March 1 Purchases received, March 1 – 11 Sales (goods delivered to customers) P 84,000 70,000 126,000 Past records indicate that sales are made at 50% above cost. Instructions Estimate the inventory of goods on hand at the close of business on March 11 by the gross profit method and determine the amount of the theft loss. Show appropriate titles for all amounts in your presentation. PROBLEM 9 Using Gross profit method. Reese Co. prepares monthly income statements. Inventory is counted only at year end; thus, month-end inventories must be estimated. All sales are made on account. The rate of mark-up on cost is 30%. The following information relates to the month of May. Accounts receivable, May 1 Accounts receivable, May 31 Collections of accounts during May Inventory, May 1 Purchases during May P20,000 27,000 84,000 45,000 65,000 Instructions Calculate the estimated cost of the inventory on May 31. P1 05-37 4 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 5 PROBLEM 10 Retail inventory method. When you undertook the preparation of the financial statements for Vancey Company at January 31, 2004, the following data were available: At Cost At Retail Inventory, February 1, 2003 P72,800 P 98,500 Markdowns 35,000 Markups 73,000 Markdown cancellations 20,000 Markup cancellations 10,000 Purchases 219,500 294,000 Sales 325,000 Purchases returns and allowances 4,300 5,500 Sales returns and allowances 10,000 Instructions Compute the ending inventory at cost as of January 31, 2004, using the retail method which approximates lower of cost or market. Your solution should be in good form with amounts clearly labeled. MULTIPLE CHOICE PROBLEMS Use the following information for questions 1 through 3. Dexter, Inc. is a calendar-year corporation. Its financial statements for the years 2005 and 2004 contained errors as follows: 2005 2004 Ending inventory P8,000 overstated P14,000 overstated Depreciation expense P4,000 understated P16,000 overstated 1. Assume that the proper correcting entries were made at December 31, 2004. By how much will 2005 income before taxes be overstated or understated? a. P4,000 understated b. P4,000 overstated c. P8,000 overstated d. P12,000 overstated 2. Assume that no correcting entries were made at December 31, 2004. Ignoring income taxes, by how much will retained earnings at December 31, 2005 be overstated or understated? a. P4,000 understated b. P12,000 overstated c. P12,000 understated d. P18,000 understated 3. Assume that no correcting entries were made at December 31, 2004, or December 31, 2005 and that no additional errors occurred in 2006. Ignoring income taxes, by how much will working capital at December 31, 2006 be overstated or understated? a. P0 b. P8,000 overstated c. P8,000 understated d. P6,000 understated P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 6 4. Cagayan Company included the following items under inventories: Materials Advance for materials ordered Goods in process Unexpired insurance on inventories Advertising catalogs and shipping boxes Finished goods in factory Finished goods in company-owned retails store, including 50% profit on cost Finished goods in hands on consignees including 40% profit on sales Finished goods in transit to customers, shipped FOB destination, at cost Finished goods out on approval, at cost Unsalable finished goods, at cost Office supplies Materials in transit shipped FOB shipping point, excluding freight of P30,000 Goods held on consignment, at sales price, cost P150,000 How much is the correct amount of inventories? a. P5,610,000 b. P5,500,000 P 1,400,000 200,000 650,000 60,000 150,000 2,000,000 750,000 400,000 250,000 100,000 50,000 40,000 330,000 200,000 c. P5,375,000 d. P5,450,000 5. The Abulug Manufacturing Company reviewed its year-end inventory and found the following items: (a) (b) (c) (d) (e) (f) (g) A packing case containing a product costing P100,000 was standing in the shipping room when the physical inventory was taken. It was not included in the inventory because it was marked “Hold for shipping instructions.” The customer’s order was dated December 18, but the case was shipped and the costumer billed on January 10, 2006. Merchandise costing P600,000 was received on December 28, 2005, and the invoice was recorded. The invoice was in the hands of the purchasing agent; it was marked “On consignment”. Merchandise received on January 6, 2006, costing P700,000 was entered in purchase register on January 7. The invoice showed shipment was made FOB shipping point on December 31, 2005. Because it was not on hand during the inventory count, it was not included. A special machine costing P200,000, fabricated to order for a particular customer, was finished in the shipping room on December 30. The customer was billed for P300,000 on that date and the machine was excluded from inventory although it was shipped January 4, 2006. Merchandise costing P200,000 was received on January 6, 2006, and the related purchase invoice was recorded January 5. The invoice showed the shipment was made on December 29,2005, FOB destination. Merchandise costing P150,000 was sold on an installment basis on December 15. The customer took possession of the goods on that date. The merchandise was included in inventory because Abulug still holds legal title. Historical experience suggests that full payment on installment sale is received approximately 99% of the time. Goods costing P500,000 were sold and delivered on December 20. The goods were included in the inventory because the sale was accompanied by a purchase agreement requiring Abulug to buy back the inventory in February 2006. How much of these items should be included in the inventory balance at December 31, 2005? a. P1,300,000 c. P1,650,000 b. P 800,000 d. P1,050,000 P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 7 6. Allapacan Company had the following consignment transactions during 2005: Inventory shipped on consignment to Benguet Company, consignee Freight paid by Allapacan Inventory received on consignment from Ifugao, consignor Freight paid by Ifugao P600,000 50,000 800,000 50,000 No sales of consigned goods were made through December 31, 2005. In its December 31, 2005 balance sheet, Allapacan should include consigned inventory of a. P600,000 c. P 650,000 b. P700,000 d. P1,500,000 7. The following information is available for Kerr Company for 2004: Freight-in Purchase returns Selling expenses Ending inventory P 60,000 150,000 300,000 520,000 The cost of goods sold is equal to 300% of selling expenses. What is the cost of goods available for sale? a. P900,000. b. P1,480,000. c. P1,330,000. d. P1,420,000. Use the following information for questions 8 and 9. Queen Co. records purchases at net amounts. On May 5 Queen purchased merchandise on account, P32,000, terms 2/10, n/30. Queen returned P2,000 of the May 5 purchase and received credit on account. At May 31 the balance had not been paid. 8. The amount to be recorded as a purchase return is a. P1,800. b. P2,040. c. P2,000. d. P1,960. 9. By how much should the account payable be adjusted on May 31? a. P0. b. P680. c. P640. d. P600. 10. The Alcala Company counted its ending inventory on December 31. None of the following items were included when the total amount of the company’s ending inventory was computed: P150,000 in goods located in Alcala’s warehouse that are on consignment from another company. P200,000 in goods that were sold by Alcala and shipped on December 30 and were in transit on December 31; the goods were received by the customer on January 2. Terms were FOB Destination. P300,000 in goods were purchased by Alcala and shipped on December 30 and were in transit on December 31; the goods were received by Alcala on January 2. Terms were FOB shipping point. P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 8 P400,000 in goods were sold by Alcala and shipped on December 30 and were in transit on December 31; the goods were received by the customer on January 2. Terms were FOB shipping point. The company’s reported inventory (before any corrections) was P2,000,000. What is the correct amount of the company’s inventory on December 31? a. P2,550,000 c. P2,500,000 b. P1,950,000 d. P2,700,000 Use the following information for questions 11 and 12. The following information was available from the inventory records of Moen Company for January: Balance at January 1 Purchases: January 6 January 26 Sales: January 7 January 31 Balance at January 31 Units 3,000 Unit Cost P9.77 Total Cost P29,310 2,000 2,700 10.30 10.71 20,600 28,917 (2,500) (3,200) 2,000 11. Assuming that Moen does not maintain perpetual inventory records, what should be the inventory at January 31, using the weighted-average inventory method, rounded to the nearest peso? a. P21,010. b. P20,474. c. P20,520. d. P20,720. 12. Assuming that Moen maintains perpetual inventory records, what should be the inventory at January 31, using the moving-average inventory method, rounded to the nearest peso? a. P21,010. b. P20,474. c. P20,520. d. P20,720. Use the following information for questions 13 and 14. James Co. has the following data related to an item of inventory: Inventory, March 1 200 units @ P4.20 Purchase, March 7 700 units @ P4.40 Purchase, March 16 140 units @ P4.50 Inventory, March 31 300 units 13. The value assigned to ending inventory if James uses LIFO is a. P1,334. b. P1,280. c. P1,260. d. P1,350. 14. The value assigned to cost of goods sold if James uses FIFO is a. P1,334. b. P1,280. c. P3,270. d. P3,216. P1 05-37 PSBA CPA REVIEW SCHOOL 15. 16. GUTIERREZ/OCAMPO 9 Baker Company has been using the LIFO method of inventory valuation for 10 years, since it began operations. Its 2004 ending inventory was P50,000, but it would have been P100,000 if FIFO had been used. Thus, if FIFO had been used, Baker's income before income taxes would have been a. P50,000 greater over the 10-year period. b. P50,000 less over the 10-year period. c. P50,000 greater in 2004. d. P50,000 less in 2004. Aparri Company included the following items in its inventory on December 31, 2005: Merchandise out on consignment, at sales price, including 25% markup on cost Goods purchased in transit, FOB destination Goods held on consignment by Aparri Company P4,000,000 2,000,000 1,000,000 By what amount should the inventory at December 31, 2005 be reduced? a. P3,800,000 c. P1,800,000 b. P2,000,000 d. P1,000,000 17. Lynn Corporation has two products in its ending inventory, each accounted for at the lower of cost or market. A profit margin of 30% on selling price is considered normal for each product. Specific data with respect to each product follows: Historical cost Replacement cost Estimated cost to dispose Estimated selling price Product #1 P15.00 18.00 5.00 35.00 Product #2 P 30.00 27.00 13.00 60.00 In pricing its ending inventory using the lower of cost or market, what unit values should Lynn use for products #1 and #2, respectively? a. P15.00 and P29.00. b. P19.50 and P29.00. c. P19.50 and P30.00. d. P18.00 and P27.00. 18. At a lump-sum cost of P36,000, Sealy Company recently purchased the following items for resale: a. b. c. d. Item No. of Items Purchased Resale Price Per Unit M 6,000 P2.50 N 3,000 8.00 O 9,000 4.00 The appropriate cost per unit of inventory is: M N O P2.50 P8.00 P4.00 P1.25 P4.00 P2.00 P1.20 P3.84 P1.92 P2.00 P2.00 P2.00 P1 05-37 PSBA CPA REVIEW SCHOOL 19. GUTIERREZ/OCAMPO 10 During 2004, Stone Co., a manufacturer of chocolate candies, contracted to purchase 200,000 pounds of cocoa beans at P3.00 per pound, delivery to be made in the spring of 2005. Because a record harvest is predicted for 2005, the price per pound for cocoa beans had fallen to P2.30 by December 31, 2004. Of the following journal entries, the one which would properly reflect in 2004 the effect of the commitment of Stone Co. to purchase the 200,000 pounds of cocoa is a. Cocoa Inventory .............................................................. 600,000 Accounts Payable ................................................ 600,000 b. Cocoa Inventory .............................................................. 460,000 Loss on Purchase Commitments ..................................... 140,000 Accounts Payable ................................................ 600,000 c. Estimated Loss on Purchase Commitments .................... 140,000 Estimated Liability on Purchase Commitments ... 140,000 d. No entry would be necessary in 2004. Use the following information for questions 20 and 21. Sloan Company, a wholesaler, budgeted the following sales for the indicated months: Sales on account Cash sales Total sales June P5,580,000 360,000 P5,940,000 July P5,720,000 400,000 P6,120,000 August P5,960,000 520,000 P6,480,000 All merchandise is marked up to sell at its invoice cost plus 20%. Merchandise inventories at the beginning of each month are at 30% of that month's projected cost of goods sold. 20. The cost of goods sold for the month of June is anticipated to be a. P4,464,000. b. P4,650,000. c. P4,712,000. d. P4,950,000. 21. Merchandise purchases for July are anticipated to be a. P4,896,000. b. P6,228,000. c. P5,110,000. d. P5,190,000. 22. Lopez Company had a gross profit of P720,000, total purchases of P840,000, and an ending inventory of P480,000 in its first year of operations as a retailer. Lopez’s sales in its first year must have been a. P1,080,000. b. P1,320,000. c. P360,000. d. P1,200,000. 23. A markup of 30% on cost is equivalent to what markup on selling price? a. 23% b. 25% c. 30% d. 70% P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 11 24. Miller, Inc. estimates the cost of its physical inventory at March 31 for use in an interim financial statement. The rate of markup on cost is 25%. The following account balances are available: Inventory, March 1 Purchases Purchase returns Sales during March P220,000 172,000 8,000 400,000 The estimate of the cost of inventory at March 31 would be a. P16,000. b. P64,000. c. P84,000. d. P72,000. 25. On January 1, 2004, the merchandise inventory of Biggs, Inc. was P1,400,000. During 2004 Biggs purchased P2,800,000 of merchandise and recorded sales of P3,500,000. The gross profit rate on these sales was 25%. What is the merchandise inventory of Biggs at December 31, 2004? a. P700,000. b. P875,000. c. P1,575,000. d. P2,625,000. 26. For 2004, cost of goods available for sale for Vale Corporation was P1,350,000. The gross profit rate was 30%. Sales for the year were P1,200,000. What was the amount of the ending inventory? a. P0. b. P510,000. c. P405,000. d. P360,000. 27. On April 15 of the current year, a fire destroyed the entire uninsured inventory of a retail store. The following data are available: Sales, January 1 through April 15 Inventory, January 1 Purchases, January 1 through April 15 Markup on cost P720,000 120,000 600,000 25% The amount of the inventory loss is estimated to be a. P144,000. b. P72,000. c. P180,000. d. P120,000. 28. The inventory account of Lance Company at December 31, 2004, included the following items: Inventory Amount Merchandise out on consignment at sales price (including markup of 40% on selling price) P40,000 Goods purchased, in transit (shipped f.o.b. shipping point) 24,000 Goods held on consignment by Lance 20,000 Goods out on approval (sales price P15,200, cost P12,800) 15,200 P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 12 Based on the above information, the inventory account at December 31, 2004, should be reduced by a. P38,400. b. P55,200. c. P62,400. d. P46,400. 29. Flynn Sales Company uses the retail inventory method to value its merchandise inventory. The following information is available for the current year: Beginning inventory Purchases Freight-in Net markups Net markdowns Employee discounts Sales Cost P 46,000 174,000 3,000 — — — — Retail P 65,000 240,000 — 10,200 12,000 1,200 246,000 If the ending inventory is to be valued at the lower of cost or market, what is the cost to retail ratio? a. P223,000 ÷ P305,000 b. P223,000 ÷ P315,200 c. P220,000 ÷ P315,000 d. P223,000 ÷ P303,200 Use the following information for questions 30 through 31. The following data concerning the retail inventory method are taken from the financial records of Stone Company. Beginning inventory Purchases Freight-in Net markups Net markdowns Sales Cost P119,000 448,000 12,000 — — — Retail P170,000 640,000 — 40,000 28,000 672,000 30. The ending inventory at retail should be a. P178,000. b. P150,000. c. P138,000. d. P105,000. 31. If the ending inventory is to be valued at approximately the lower of cost or market, the calculation of the cost to retail ratio should be based on goods available for sale at (1) cost and (2) retail, respectively of a. P579,000 and P850,000. b. P579,000 and P822,000. c. P579,000 and P810,000. d. P567,000 and P810,000. P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 13 32. If the foregoing figures are verified and a count of the ending inventory reveals that merchandise actually on hand amounts to P135,000 at retail, the business has a. realized a windfall gain. b. sustained a loss. c. no gain or loss as there is close coincidence of the inventories. d. none of these. 33. The 2004 financial statements of Wert Company reported a beginning inventory of P80,000, an ending inventory of P120,000, and cost of goods sold of P800,000 for the year. Wert’s inventory turnover ratio for 2004 is a. 10.0 times. b. 8.0 times. c. 6.7 times. d. 5.7 times. Use the following information for questions 34 through 36. Trent Co. uses the retail inventory method. The following information is available for the current year. Cost Retail Beginning inventory P234,000 P 366,000 Purchases 884,000 1,246,000 Freight-in 16,000 — Employee discounts — 6,000 Net markups — 44,000 Net Markdowns — 60,000 Sales — 1,170,000 34. If the ending inventory is to be valued at approximately lower of average cost or market, the calculation of the cost ratio should be based on cost and retail of a. P900,000 and P1,290,000. b. P900,000 and P1,284,000. c. P1,118,000 and P1,650,000. d. P1,134,000 and P1,656,000. 35. The ending inventory at retail should be a. P480,000. b. P450,000. c. P432,000. d. P420,000. 36. The approximate cost of the ending inventory by the conventional retail method is a. P287,700. b. P284,760. c. P294,000. d. P307,440. P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 14 Colaw Company, which uses the retail FIFO method to determine inventory cost, has provided the following information for 2004: Cost Retail Inventory, 1/1/04 P 55,000 P 80,000 Net purchases 189,000 281,000 Net markups 34,000 Net markdowns 15,000 Net sales 254,000 37. Assuming stable prices (no change in the price index during 2004), what is the cost of Colaw's inventory at December 31, 2004? a. P75,600. b. P83,980. c. P82,600. d. P79,380. 38. Benguet Company’s accounting records indicated the following for 2005: Inventory, January 1 Purchases Sales P6,000,000 20,000,000 30,000,000 A physical inventory taken on December 31, 2005 resulted in an ending inventory of P4,500,000. The gross profit on sales remained constant at 30% in recent years. Benguet suspects some inventory may have been taken by a new employee. At December 31, 2005 what is the estimated cost of missing inventory? a. P5,000,000 c. P500,000 b. P4,500,000 d. P 0 39. The Atok Corporation was organized on January 1, 2004. On December 31, 2005, the corporation lost most of its inventory in a warehouse fire just before the year-end count of inventory was to take place. Data from the records disclosed the following: Beginning inventory, January 1 Purchases Purchases returns and allowances Sales Sales returns and allowances 2004 P 0 4,300,000 230,600 3,940,000 80,000 2005 P1,020,000 3,460,000 323,000 4,180,000 100,000 On January 1, 2005, the Corporation’s pricing policy was changed so that the gross profit rate would be three percentage points higher than the one earned in 2004. Salvaged undamaged merchandise was marked to sell at P120,000 while damaged merchandise was marked to sell at P80,000 had an estimated realizable value of P18,000. How much is the inventory loss due to fire? a. P918,200 b. P947,000 c. P856,200 d. P824,600 P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 15 40. The work-in-process inventory of Bakun Company were completely destroyed by fire on June 1, 2005. You were able to establish physical inventory figures as follows: Raw materials Work-in-process Finished goods January 1, 2005 P 60,000 200,000 280,000 June 1, 2005 P120,000 240,000 Sales from January 1 to May 31, were P546,750. Purchases of raw materials were P200,000 and freight on purchases, P30,000. Direct labor during the period was P160,000. It was agreed with insurance adjusters than an average gross profit rate of 35% based on cost be used and that direct labor cost was 160% of factory overhead. The work in process inventory destroyed as computed by the adjuster a. P314,612 c. P185,000 b. P366,000 d. P265,000 41. Tublay uses the retail inventory method to approximate the lower of average cost or market. The following information is available for the current year: Beginning inventory Purchases Freight in Purchase returns Purchase allowances Departmental transfer in Net markups Net markdowns Sales Sales discounts Employee discounts Cost P 1,300,000 18,000,000 400,000 600,000 300,000 400,000 Retail P 2,600,000 29,200,000 1,000,000 600,000 600,000 2,000,000 24,400,000 200,000 600,000 What should be reported as the estimated cost of inventory at the end of the current year? a. P3,120,000 c. P3,000,000 b. P3,200,000 d. P3,840,000 42. Trinidad Company uses the average cost retail method to estimate its inventory. Data relating to the inventory at December 31, 2005 are: Inventory, January 1 Purchases Net markups Net markdowns Sales Estimated normal shoplifting losses Estimated normal shrinkage is 5% of sales Cost P 2,000,000 10,600,000 Retail P3,000,000 14,000,000 1,600,000 600,000 12,000,000 400,000 Trinidad’s cost of goods sold for the year ended December 31, 2004 is a. P9,100,000 c. P8,400,000 b. P8,680,000 d. P7,700,000 P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 16 SOLUTIONS TO PROBLEM SOLVING Solution PROBLEM 1 (a) 700 @ P30 = 300 @ P35 = P21,000 10,500 P31,500 (b) 800 @ P35 = 200 @ P30 = P28,000 6,000 P34,000 Solution PROBLEM 2 (a) 300 @ P2.50 = 840 @ P2.60 = 1,140 P 750 2,184 P2,934 (b) 300 @ P2.50 = 760 @ P2.60 = 1,060 P 750 1,976 P2,726 Solution PROBLEM 3 (a) Purchases ................................................................................................. 196,000 Accounts Payable ........................................................................ (To record the purchase at net amount: .98 × P200,000 = P196,000.) Accounts Payable .................................................................................... 156,800 Cash ............................................................................................. (To record payment within the discount period: P200,000 – P40,000 = P160,000; .98 × P160,000 = P156,800.) Accounts Payable .................................................................................... Purchase Discounts Lost ......................................................................... Cash ............................................................................................. (To record the final payment.) (b) (1) Net method: Purchases: Final inventory: 10% × P196,000 = Cost of goods sold: 90% × P196,000 = 196,000 156,800 39,200 800 40,000 P196,000 19,600 P176,400 (The P800 discount lost is reported in the other expense section of the income statement.) (2) Gross method: Purchases: Less purchase discounts: .02 × P160,000 = Goods available Final inventory: 10% × P196,800 = Cost of goods sold: 90% × P196,800 = P200,000 3,200 196,800 19,680 P177,120 (Assuming that the P3,200 discount is prorated between the cost of goods sold, 90%, and the final inventory, 10%.) Purchases: Less purchase discounts: .02 × P160,000 = OR Goods available Final inventory: 10% × P200,000 = Cost of goods sold: P196,800 – P20,000 = P200,000 3,200 196,800 20,000 P176,800 (Assuming that the P3,200 discount is used to reduce cost of goods sold. Final inventory is carried at the gross amount.) P1 05-37 PSBA CPA REVIEW SCHOOL GUTIERREZ/OCAMPO 17 Solution PROBLEM 4 1. 2. 3. 4. NE NE U U NE O O NE O O NE NE NE NE U U O NE U NE Solution PROBLEM 5 Inventory per books Add: Shipment received 12/30/05 TVs on hand P30,500 P10,000 6,100 Deduct: TVs recorded twice TVs shipped 12/28/05 Correct inventory 12/31/05 16,100 46,600 4,600 15,000 19,600 P27,000 Solution PROBLEM 6 (a) Loss Due to Market Decline of Inventory .................................. Allowance to Reduce Inventory to Market ..................... (b) Item A B C D E Original Cost Per Unit P1.90 .90 1.45 1.60 1.80 P7.65 Replacement Cost P .90 .80 1.60 1.30 1.70 500 500 Net Realizable Value P1.80 1.80 1.80 1.62 1.62 Appropriate Inventory Value P1.80 .90 1.45 1.60 1.62 P7.37* *P7.37 × 1,000 = P7,370 (c) Allowance to Reduce Inventory to Market ................................. Cost of Goods Sold ......................................................... 500 Loss Due to Market Decline of Inventory .................................. Allowance to Reduce Inventory to Market ..................... (Cost of inventory at 12/31/04 = P7,250) 280 500 280 OR Record a recovery of P220. (d) Inventory losses can be disclosed separately (below gross profit in operating expenses) or they can be shown as part of cost of goods sold. Solution PROBLEM 7 P1 05-37 PSBA CPA REVIEW SCHOOL No. of Grade Lots Highland 20 Midland 40 Lowland 100 160 Selling Price P100,000 P75,000 P50,000 Total Revenue P 2,000,000 3,000,000 5,000,000 P10,000,000 % of Total Sales 20% 30% 50% GUTIERREZ/OCAMPO 18 Apportioned Cost Total Per Lot P 360,000 P18,000 540,000 P13,500 900,000 P9,000 P1,800,000 Solution PROBLEM 8 Beginning Inventory Purchases Goods Available Goods Sold (P126,000 ÷ 150%) Estimated Ending Inventory Physical Inventory Theft Loss P 84,000 70,000 154,000 84,000 70,000 55,000 P 15,000 Solution PROBLEM 9 Collections of accounts Add accounts receivable, May 31 Deduct accounts receivable, May 1 Sales during May P 84,000 27,000 (20,000) P 91,000 Inventory, May 1 Purchases during May Goods available Cost of sales (P91,000 ÷ 130%) Estimated cost of inventory, May 31 P 45,000 65,000 110,000 (70,000) P 40,000 Solution PROBLEM 10 At Cost P 72,800 P219,500 4,300 215,200 P288,000 Beginning inventory, 2/1/03 Purchases Less purchase returns Totals Add markups (net) Totals Deduct markdowns (net) Sales price of goods available Sales less sales returns Ending inventory, 1/31/04 at retail Ending inventory at cost: Ratio of cost to retail = P288,000 ÷ P450,000 = 64%; P120,000 × 64% = P76,800 At Retail P 98,500 P294,000 5,500 288,500 387,000 63,000 450,000 15,000 435,000 315,000 P120,000 P 76,800 P1 05-37