Eno River Media Productions April 25, 2004 SBI-2003-11 Wan Lung Eng Pamela Golden Tushar Gupta Mak Pitke Zahid Rahman Denise Turner Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 CASE REPORT FOR ENO RIVER MEDIA PRODUCTIONS TABLE OF CONTENTS EXECUTIVE SUMMARY .......................................................................................................................... 1 INTRODUCTION ........................................................................................................................................ 3 BACKGROUND ............................................................................................................................................ 3 VOLUNTEERS .............................................................................................................................................. 4 OPERATIONS ............................................................................................................................................... 4 INDUSTRY ANALYSIS ............................................................................................................................. 6 BASIS OF COMPETITION .............................................................................................................................. 6 INDUSTRY OUTLOOK .................................................................................................................................. 7 SWOT ANALYSIS ....................................................................................................................................... 8 STRENGTHS ................................................................................................................................................ 8 WEAKNESSES ............................................................................................................................................. 9 OPPORTUNITIES .......................................................................................................................................... 9 THREATS .................................................................................................................................................... 9 RECOMMENDATIONS ............................................................................................................................11 ISSUE 1: REVENUE OPPORTUNITY ANALYSIS ............................................................................................11 1. Television Commercials/Industrial Videos Recommendation ..........................................................12 2. Videos for Actors Recommendation .................................................................................................16 3. Video Taping Services Recommendation .........................................................................................19 4. Donations and Grants Recommendation .........................................................................................22 ISSUE 2: FINANCIAL MANAGEMENT ISSUES...............................................................................................26 ISSUE 3: ORGANIZATION CHART ...............................................................................................................33 APPENDIX A: ENGAGEMENT PROFILE ............................................................................................37 APPENDIX B: CONSULTANTS’ RESUMES ........................................................................................40 APPENDIX C: ACCOUNT DESCRIPTIONS .........................................................................................46 APPENDIX D: WEB PAGES USED AS REFERENCES .......................................................................47 DIAGRAM 1: SWOT ANALYSIS ............................................................................................................48 DIAGRAM 2: PORTER’S FIVE FORCES MODEL ..............................................................................49 DIAGRAM 3: PROPOSED FINANCIAL STRUCTURE .......................................................................50 DIAGRAM 4: PROPOSED ORGANIZATIONAL CHART ..................................................................51 EXHIBIT 1: TARGET COMPANIES FOR TELEVISION COMMERCIAL SERVICES .................52 EXHIBIT 2: POTENTIAL COMPETITORS IN TELEVISION COMMERCIAL SERVICES.........53 EXHIBIT 3: SURVEY RESULTS – VIDEOS FOR ACTORS ...............................................................62 EXHIBIT 4: SURVEY RESULTS – SCHOOL VIDEOS ........................................................................63 EXHIBIT 5: CONTACT LIST – LOCAL SCHOOLS ............................................................................64 Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 EXECUTIVE SUMMARY Background Eno River Media Productions (ERMP) is a 501(C)(3) corporation established in 1999, which is based in Durham and covers the greater Triangle area. ERMP’s staff is all volunteers, and funding for the organization currently comes from staff donations. The purpose of this consulting engagement is to help ERMP develop a strategy to achieve greater revenues and financial sustainability in support of its basic mission. ERMP’s mission statement is: “To promote and support North Carolina’s unique arts community, nonprofit organizations, and positive entrepreneurial spirit through a variety of media.” ERMP produces three monthly television shows that are broadcast on local public access stations and generate no revenues. The organization’s immediate goal is to increase revenues in two primary ways: by using its recording and production expertise to expand into video related services to the community, and by winning grants and donations from community organizations and local governments. Issues In order to accomplish these goals, ERMP needs to develop a strategic plan. The plan would guide ERMP to assess available opportunities and organizational needs. Success in the video services business requires criteria for evaluating the different opportunities and an understanding of the customer, competitor, pricing, and promotion issues. Generating more revenues through grants and donations requires an analysis of the potential for current programming to attract individual donations, as well as a better understanding of the organizations that may be willing to provide this funding to ERMP. ERMP also needs to understand issues related to their financial management systems and the organizational roles and responsibilities that may be needed in the future. Recommendations The potential target market of ERMP’s video service offerings is broad and diverse. Many different organizations and individuals can be served video recording and Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 1 the editing of the video into a finished product. ERMP has investigated a number of different options but does not have enough resources, time or money, to pursue a broad strategy. We recommend that ERMP enter three of the markets based on the fit with ERMP, required capital investment, and the short-term/long-term revenue potential. The recommended areas are: 1. Television commercials for small/medium sized businesses, 2. Short videos for actors, and 3. Video services for schools The potential for donations through their existing programming is limited, so ERMP should focus on community organizations that provide funding to local nonprofits. The ability to win grants and attract donations will improve as ERMP increases its visibility and impact in the community. Grant and donation revenue will also increase as ERMP focuses on organizations whose philanthropic goals are most in line with ERMP’s mission. ERMP should support these initiatives by developing a stronger financial management infrastructure. This structure will allow for better information sharing, resource allocation, and decision making throughout the organization. Finally, clear roles and responsibilities will need to be developed in order to facilitate the goals listed above and ensure accountability and swift action within the organization. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 2 INTRODUCTION Eno River Media Productions (ERMP) engaged the Small Business Consulting Program at the Fuqua School of Business to help the organization develop a roadmap to achieve sustainability as a full time nonprofit organization. The staff currently consists exclusively of volunteers who donate their time to ERMP on a part time basis. All revenues currently come from donations from ERMP volunteers. The organization wants to develop a plan to generate revenues through services and grants that align with and support its mission. Background ERMP is a 501(C)(3) corporation that was established in 1999 to highlight local nonprofit organizations, musicians, and artists. Since its inception, it has developed several weekly and monthly shows that appear on public access stations throughout the Triangle and the rest of North Carolina. The ERMP mission is to promote the local arts community and nonprofit community while providing opportunities for volunteers to learn video production skills. Currently ERMP competes with the nonprofit community for limited funds, and with the television market for viewers for their existing programming. The demographics of their television shows are in line with public access viewership, which is composed of a general cross section of the entire local and state community. As a virtual organization, ERMP does not have a “headquarters”, but does utilize local Time Warner Studios for its video productions. Anthony Dowling founded the organization and remains the key leader. However, the mission of the organization has evolved over time as a result of the many volunteers who have worked to create, develop, and maintain ERMP’s programming. A lack of programming related to the local arts and non profit community is the major issue the organization’s mission is trying to address. During the last four years ERMP has met and exceeded most of its creative goals in creating and distributing quality programming related to North Carolina. However, without revenues ERMP finds it difficult to develop Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 3 additional opportunities to support its mission. Public access does not allow ERMP to advertise or to solicit donations. ERMP can advertise its website, which has an easy to use Pay Pal driven donation option. That has not led to enough donors to sustain ERMP operations. To date most of its revenues have come internally from their volunteers’ donations. ERMP’s primary goal is to increase revenues to achieve sustainability. Over the next few years, it would like to accomplish the following: 1. Be able to support a mix of full-time / part-time employees supplemented by volunteers. 2. Obtain enough outside revenues, from donations and video related services to support its mission. 3. Continue to develop new media productions and expand distribution opportunities. Volunteers ERMP currently has 24 volunteers in charge of writing, direction, production, and administration. ERMP has about 70 total volunteers. This number has fluctuated over time, and there is significant turnover. However, the overall commitment has remained high throughout ERMP’s existence. Over the past four years, ERMP has expanded from one show to three and has been consistent in producing quality shows. The volunteers bring tremendous video and media expertise, and many would clearly join ERMP full time if it were financially feasible. Operations ERMP is a virtual organization. The only operations that exist currently are production of the television shows for public access. There is no headquarters space and all production work occurs in shared Time Warner studio space available to public access producers. Some work also occurs on individual volunteers’ computers. ERMP Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 4 produces three shows: BarChords, InsightNC, and Insight Indepth. Each of the three shows has a dedicated producer who is responsible for being sure the show makes it on air. While Anthony remains a key decision maker, the senior staff members contribute many of the ideas to the production process. The key staff usually meets on a monthly basis to discuss issues related to current shows and the organization in general. The organizational structure is loose and flat. This structure has allowed ERMP to take full advantage of volunteers’ creative talents without the constraints a more vertical structure would have entailed. However, in the future ERMP wants to expand into video related services and to focus on obtaining grant funding from community organizations and governments. ERMP needs to develop a more static organizational structure so that decision rights and responsibilities will be clear as ERMP diversifies its activities. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 5 INDUSTRY ANALYSIS ERMP competes in two distinct markets. It competes with other nonprofit organizations for grants and donations, in terms of program production highlighting the artistic and non profit organizations of North Carolina. It competes with media production companies (SIC [Standard Industry Classification] code: 73130100), in terms of offerings like taping services and event coverage. The industry is fragmented with many small and medium size players in the market. These media organizations operate in niche segments that are often ignored by the larger production houses. In North Carolina, media production companies focus on the medium to high-end production market, often charging high premiums for their services. Competitive jockeying among rival media organizations is dynamic and everchanging as it swings from one mix of competitive weapons to another. Basis of Competition ERMP is targeting aspiring actors, small to medium industries, and schools for its service offerings. Thus, ERMP competes with other media production organizations on the following attributes: a. Price: Considering customers’ limited resources, price is an important factor that influences the purchase decision. The importance of price is evident from the market surveys that were conducted as, part of the assignment. ERMP can leverage volunteer labor to charge lower prices and maintain profit margins. b. Quality: The quality of the video service provided determines demand and product loyalty. Again, the results of the marketing survey highlight the Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 6 importance of quality to potential customers. ERMP needs to develop additional expertise to ensure the quality of its service offerings. c. Advertising: The advertising utilized to build a customer base is limited, as the customers that are being targeted form a niche group in the overall industry. Word of mouth and direct customer contacts are the most effective promotional tactics. Industry Outlook Program production: The economic downturn has affected funding by limiting donations from corporations and individuals who have lower disposable income to be spent on philanthropy. During this time local governments also have had fewer funds to allocate to grants. Since the service offerings require on site presence, the market is limited to the geographical area in which ERMP operates. The market size is thus determined by potential customers in the geographical area. In case of service offerings like actors reels, the potential customer base in the state of North Carolina is smaller than other states. ERMP may need to expand its scope outside the state in the future to sustain revenue growth. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 7 SWOT ANALYSIS The SWOT (Strengths, Weaknesses, Opportunity, Threats) analysis is a classic strategic framework. We evaluated the firm’s internally for its unique strengths and weaknesses. We also evaluated external factors for opportunities and threats. The SWOT analysis helps identify the critical issues that affect the firm and helps guide the firm’s strategic vision. The SWOT analysis provides a good framework for a strategic analysis of a firm and its competitive situation. Our SWOT analysis of ERMP is presented below: Strengths Experienced Technical Team Past Successes Excess Capacity Low Pricing Strategy Leadership Tax Exempt Status Opportunities Weaknesses Strategic Focus Long Service Time Revenue / Financing Public Awareness Growth Industry Grants/Donor Funds Services: School Videos Actor’s reels Commercials NBC Partnership Threats Commercial Media Service Firms Competing Nonprofits Production/ Distribution Facility Access Strengths ERMP’s technical team members have extensive industry experience in media production. This is one of the organization’s greatest assets. The team’s expertise is amply demonstrated by the production of regularly scheduled television programs since 1999 - a remarkable feat for an all-volunteer organization. These past successes provide positive indications of future successes for the organization. ERMP has excess capacity in terms of manpower and equipment. This gives ERMP a price advantage since it can Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 8 offer services at marginal costs, without the additional fixed costs associated with adding capacity. This has allowed ERMP to pursue a low pricing strategy, a key to success in the markets being targeted by the company. ERMP’s leadership team is dynamic and committed to the success of the organization, as evidenced by the effort and resources that have been invested in the enterprise and by the size of the volunteer base. Finally, ERMP’s status as a tax-exempt entity gives it advantages in seeking donations from corporate sources and individuals, who are able to deduct the donations on their tax returns. Weaknesses ERMP’s biggest weakness is that it lacks strategic focus. Constrained by resources, ERMP has attempted to enter multiple activities to increase revenues. This has shifted the focus from a few key activities to multiple opportunities, not all of which are viable for ERMP. Because of the nature of the organization, there is a time lag between decisions and action, which can be an issue in reacting quickly to external events. As a nonprofit, tax-exempt organization, ERMP is not able to access all sources of funds and has limited financing options. Finally, public awareness of ERMP is very low – this hampers realizing revenues through donations and the sale of services. Opportunities ERMP operates in a niche that should experience significant growth. This represents an opportunity to the company since growth will be a key driver in taking ERMP to the next level (as indicated in the introduction). ERMP has not had much success with donor/grant revenues from local philanthropic or government organizations. While this does represent a weakness, it is also an opportunity to apply for and receive grants from such donors. Finally, ERMP’s potential entry into the high school video coverage market is a big growth opportunity, if executed at the correct price point. Threats Like any successful enterprise, ERMP faces real and potential threats in its market space. Commercial media services firms could react to ERMP’s entry by cutting prices or offering directly competing services in an effort to restrict ERMP. ERMP is a nonprofit Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 9 organization seeking funds in competition with other nonprofits. Similarly, ERMP is also competing for volunteer time, which is a valuable resource, with other nonprofits in the area. Finally, ERMP uses donated studio time and equipment to produce its television shows. It is possible that the cable companies could curtail access to these facilities to ERMP, thereby making it difficult and more expensive for ERMP to produce these programs. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 10 RECOMMENDATIONS Issue 1: Revenue Opportunity Analysis Given ERMP’s lack of revenues, our first priority was identifying opportunities to increase revenues to the organization. In early discussions with ERMP, we discovered that the organization was considering a number of new opportunities to address this problem, both in media-related services and in grant/donation related activities. However, extremely limited resources mean that ERMP is unable to pursue all opportunities simultaneously. After discussing these opportunities with ERMP, the team identified a set of criteria that could be used to evaluate the attractiveness of the options available to ERMP. The team’s objective was to develop a set of criteria that was both simple and comprehensive. Strategic Fit: Services must relate to media production activities in which ERMP has experience, and should preferably target the same under-served community organizations and individuals that they traditionally do. Minimal Capital Investment: Quite simply, opportunities that ERMP tackles now must take advantage of assets that they already control and require little or no new investment. ERMP’s primary current assets include volunteer media production expertise and access to video equipment and studios. Revenue Generation: The team looked at the short-term and long-term possibility of revenue generation of each opportunity. The table below summarizes the opportunities that are a strategic fit. Television Commercials Videos for Actors High School Videos Government Grants Private, Local, and Corporate Grants Direct Mailing Donation Requests Strategic fit Minimal capital investments Short-Term Potential Long-Term Potential Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 11 1. Television Commercials/Industrial Videos Recommendation Service Profile The production of television commercials and industrial videos for small local businesses is a fit with the ERMP’s basic expertise as well as the mission of helping ERMP members to develop media production and acting skills. Minimal investment is needed since ERMP has access to the video and editing equipment required. Finally, there is an opportunity to generate funds in the short-term given the number of small businesses in the region and the state. ERMP’s experienced technical team, excess operating capacity and low cost structure should enable the organization to move up the learning curve easily and efficiently. Customers A market study was conducted to identify the highest potential customers for this service. Target companies within North Carolina were researched and segmented according to geography and total revenue. Please refer to Exhibit 1 for the entire list of companies. The summary of the study is as follows: Short Term Medium Term Long Term (1 to 2 years) (2 to 4 years) (5 years onwards) Segmentation Triangle 50 mile radius North Carolina Criteria Revenues less Revenues less Revenues less than $3 million Number of Companies 110 than $10 million 1,137 than $20 million 5,790 In the short-term, 110 companies within the Triangle area and with revenues less than $3 million were identified. Sales of less than $3 million were used a criterion because companies with higher revenues usually have the budget to purchase higher-end Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 12 commercials and industrial videos. As ERMP gains critical production mass and develops its reputation as a media production organization over the next two years, it should extend its target to also include larger companies and companies beyond just the Triangle area. In the long run ERMP should target companies throughout North Carolina up to $20 million in annual revenues. We chose this limit based on the assumption that companies with revenues greater than $20 million will prefer premium services that could require significant investments in equipment and facilities. This analysis should be seen as a recommendation mainly in how ERMP approaches the promotion of this service. Certainly ERMP should not decline revenue generating opportunities that do not fit the criteria above. Our $20 million limit should serve as an initial guideline of realistic targets based on our assessments of ERMP’s capabilities and objectives. However, with companies that ERMP does not already have relationships with, any promotion strategy should segment potential customers based on geography and revenues and should have customer targets, which increase, in scope over time. Competitors There are 26 media production companies headquartered in North Carolina that would compete with ERMP in this business segment. Please refer to Exhibit 2 for detailed list of the companies. All these companies produce television commercials and have substantial experience in this industry. Most, if not all, are medium to high-end commercials with sophisticated graphics and rendering. In addition, only two companies, Epic Video Productions and Horizon Productions, have indicated that they produce industrial videos. The 26 companies have positioned themselves as high end producers, expensive and technologically advanced. It is unlikely that they would compete with ERMP in serving the low-end commercials niche. Given the competition’s experience, resources and operating capacities, it is important for ERMP to be prepared should the competing companies decide to move into ERMP’s niche market. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 13 Pricing The following pricing table summarizes the rates currently charged by ERMP’s competitors in this market. Location Day Rate (10 hrs) Editing (per hour) Low Average High $1,000 $1,100 $1,350 $100 $150 $225 Information on a standard full production is not available. Nonetheless, the competing average location day and editing rates are significantly higher than ERMP’s currently publicized prices. To maximize the profitability of this service ERMP could revise its pricing structures and increase its existing rates, while remaining competitively priced. This would not only reduce the probability of price competition based on ERMP’s entry into this market, but also provides a signal to the market about ERMP’s production quality. Promotion To attract the list of companies identified above, ERMP should develop a marketing plan and embark on an aggressive promotion campaign. There are three promotion strategies that ERMP should adopt in the short-term 1. Leverage the wide reach and networks of the Internet by posting sample commercials on its website. This promotion tactic facilitates easier access by potential customers and demonstrates ERMP’s technological capabilities. 2. Seek other venues to showcase ERMP’s production capabilities. From our competitive analysis and market study, we found that word-of-mouth promotion is common in the commercial and videos segment. ERMP should incur some preliminary expenditure by providing free production services to small local businesses, which would then likely recommend ERMP’s services. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 14 3. Increase customer value proposition by providing incentives such as discounts and referral rebates to encourage repeat businesses. This would enable ERMP to build critical mass for long-term sustainable growth. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 15 2. Videos for Actors Recommendation Service profile The second recommendation is short videos for professional and aspiring actors. This service involves production of a short tape containing excerpts from the customer’s performances or/and an in studio monologue. ERMP could edit the material provided by customer into a short tape, containing excerpts of performances, as per instructions given by the customer. They can also shoot an in studio monologue by the customer. This service is primarily used by actors to supplement their portfolio submission to casting agencies or for off site auditions. Again, ERMP has both the technical experience in camera work and editing to succeed in this service line. Minimal investment is required and the possibility for revenue generation exists in the short term. In the long run, the company can increase revenues form the service offering by leveraging the established market presence and hosting an actors’ listing on its own website. Customers We performed a marketing survey was targeted at aspiring actors and actresses across the country. The survey was designed to identify the demand for the proposed service, factors that influence customers’ purchasing decision, optimal pricing of the service, and demand for further development in the service profile. The details of the survey are provided in the CD that accompanies this document. The following conclusions emerge from the survey results: Quality and price of the product were the key factors that determined demand for the service. 96% of the respondents rating price as important and 100% of the respondents rating quality as important. The length of the tape ranged from three to fifteen minutes. Technical qualifications and production experience is important. Nonprofit or volunteer nature of the organization is not a key attribute. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 16 Pricing The amount that respondents were willing to pay for a three minute tape produced from material provided by the customer ranged from $50 to $150, with 48% of respondents in the $0 to $50 range and 52% of respondents in the $101 to $150 range. The company can increase revenues from the service offering in the future by leveraging the established market presence and hosting an actors’ listing on its own website. Market size Developing an estimate of the number of aspiring actors in the local area is challenging because data is usually available only for full time actors. According to the Occupational Projections released by the Labor Market Information Division of the Employment Security Commission of North Carolina, the number of actors employed by 2005 in the state of North Carolina will be 1,056. Considering the limited market size within the state, the company needs to expand the geographical scope of the service outside the state as well. Promotion Promoting this service will require partnering with organizations that have access to actors in the area. A sample demo reel that highlights the quality of the service needs to be provided to potential customers. All the respondents to the survey preferred to look at sample demo reels before making the purchasing decision. We recommend the following strategies to target the acting community: Websites hosting actors’ listings are used by casting agencies to gain access to actors’ for auditions. These websites provide details such as resumes and headshots of actors. Alliances may be entered into with such websites whereby links to video reels of actors’ may be hosted in addition to resumes and headshots. Alliances with casting agencies in the local area may be entered into whereby the agency can recommend ERMP as the key service provider for actors’ requiring audition or portfolio reels. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 17 The service targets theatre and stage actors where a demand for audition tapes and portfolio tapes may exist. Alliances with local theatres will help the company gain access to this customer segment. Advertising the service in local niche print media such as Reel Carolina and other such magazines or journals that are targeted at local actors. Direct Selling: The names, addresses and email addresses of the respondents to the survey are provided in the CD. These individuals can be approached directly to offer the service as a starting point. Recommendations Take advantage of savings from using volunteer labor to price the service below competitors. Develop the expertise to produce a high quality product. Emphasize the qualifications and experience of the production team and the quality of the product in promotional materials. Promote the service through alliances with actors’ listings websites, local casting agencies and theatres, and advertisements in the print media. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 18 3. Video Taping Services Recommendation Service Profile We recommend continuing and extending video taping services for area schools, a service which ERMP has begun to market since this consultation started. ERMP is targeting a niche market – schools in the Triangle area that need coverage of school events such as theatrical performances and sports events. ERMP could also edit material provided by a school into a video, containing excerpts of performances or events. Again, ERMP has both the technical experience in camera work and editing to be successful in this service line. School video services offer an attractive option to ERMP to support its goals of earning revenues, training volunteers, and providing a service within the North Carolina community. Customers In order to gauge the potential of this market, we conducted an Internet-based survey of school principals in the Triangle area. The results of our survey are summarized below, and more detailed is presented in the survey results file provided in the CD. Number of respondents who had heard of ERMP: 4% Average number of events per school (weighted): 6 to 10 Percentage of schools that currently videotape: 67% Percentage of schools that tape in-house: 100% Satisfaction with current coverage (on a 7 point scale): 4 Factors of importance in selection: 1) Price 2) Quality 3) Recommendation Average school budget for video service (per event): $137 Price point for 3-hour coverage (including editing): $250 Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 19 Other key observations include: Knowledge about ERMP and the services it offers is very low. ERMP must increase awareness among schools. Given the importance of word-of-mouth and referrals in selecting a video services provider, ERMP should use schools with which they have a relationship as references for target schools. Schools are very price sensitive. ERMP must be very cost conscious in pricing these services – both on the revenue side as well as on the cost side (editing time, remuneration for coverage, etc). The price point of customers fits within the high end of ERMP’s range, implying that ERMP should consider offering service to customers even below the $250 level, if the revenue from media sales (DVDs and VHS tapes) can subsidize the costs of coverage and editing. Customers We segment schools within North Carolina according to geography. Please refer to CD for a list of the schools used in the survey with contact information. The summary is as follows: Short Term Long Term (1 to 2 years) (3 to 6 years) Triangle North Carolina 200 1,137 Segmentation Criteria Number of High Schools (9-12) In the short-term, 200 high schools should be targeted for promotion. As ERMP gains greater name recognition over the next two years it should proceed to pursue schools outside the Triangle area. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 20 Recommendation The High School Video market is attractive at the higher end of the price range for ERMP. ERMP can realize additional revenues through sales to parents. Survey respondents indicated 15-20 copies of events were usually sold prices under $20 each. Some schools will try to keep this revenue for themselves. Key Success Factor: raising awareness of the offering through “sales calls” and word of mouth recommendations. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 21 4. Donations and Grants Recommendation As a 501(C)(3) nonprofit, ERMP must maintain a strong and diverse donor base over time in order to maintain its status. ERMP has recently started to focus on grant writing, so our analysis does not focus on how to structure the organization in order to be successful in receiving grants. We analyzed the potential of their existing programming to generate donations, as well as other opportunities for this type of funding. Donations From Viewers The viewers of ERMP’s programs have been identified as a potential source of donations. However, reaching out to them poses a challenge because of the limited viewership available. Because of the nature of public-access television (non-commercial), viewership data is generally not compiled and we will have to use a model and sensitivity analysis to understand the opportunities in this market. Information from Time Warner indicates that there are about 450,000 accessible cable subscribers in the area, of which 1% watch public access television. Using this as a starting point, we conducted a sensitivity analysis using ranges of assumptions for ERMP viewers, ERMP donors, and average donation amount. Assumptions: Number of cable subscribers: 450,000 (Extrapolated from TWC data) Percentage of cable access viewers: 1.00% Percentage of cable access viewers who 30.00% watch ERMP’s shows: Percentage of these viewers who donate: 1.00% Average annual donation: 100.00 Output: Net revenues donated by viewers: 1,350.00 Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 22 675 1.0% 1,350 1.5% 2,025 2.0% 2,700 2.5% 3,375 3.0% 4,050 Rate ERMP (among all cable access shows) 0.5% Sensitivity to ERMP viewership $1,350 Donation Sensitivity to donation rate Revenues viewership $1,350 0.5% 675 1.0% 1,350 1.5% 2,025 2.0% 2,700 2.5% 3,375 3.0% 4,050 Revenues $1,350 10% 450 15% 675 20% 900 25% 1,125 30% 1,350 35% 1,575 ERMP Revenues Sensitivity to average donation viewership viewership Sensitivity to cable access Cable access viewership Revenues $1,350 10% 675 15% 1,350 20% 1,688 25% 2,025 30% 2,363 35% 2,700 It is evident from the sensitivity analyses that the most important factors are the cable access viewership numbers and the donation rate. Since we currently do not have access to accurate numbers for cable access viewership, it is important to increase the donation rate to the greatest extent possible. We estimate that donations from non-volunteers will be quite limited unless ERMP develops a new approach. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 23 Grants from Community Organizations Given the difficulty of generating donations through existing programming viewership, ERMP must seek grants from sponsor organizations within the community. Our research points to the following sources of grants for ERMP. North Carolina Arts Council: The North Carolina Arts Council is a division of the Department of Cultural Resources of the state of North Carolina. The NCAC gives grants, organizational assistance, and guidance to groups and individuals that make up North Carolina’s vibrant arts community. The Arts Council has a special category of grants called the AIE (Arts in Education) Initiatives, which are closely aligned with ERMP’s strategy. Some links to the NCAC which provide additional information are provided in Appendix D. City of Raleigh Arts Commission: Raleigh has provisions in its budget for grants for the support and development of arts. The Raleigh Arts Commission is an attractive opportunity because of the clearly defined grant application procedure, the size of the arts budget (relative to other cities in the area) and the city’s support of art festivals, museums and the performing arts. This includes events and artists that can be covered by ERMP’s existing programs such as Insight NC. Durham: Durham has a budget of approximately $103,950 through which it supports local nonprofit arts agencies. The city administers the budget through the Durham Arts Council. The season grants provided by the city appear to offer the best opportunity for ERMP. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 24 Cary and Asheville: Cary allocates funds towards cultural resources in the annual budget. The budget is administered by a Cultural Arts Committee. The 2004 budget, in particular includes a number of new groups that the town is supporting and may offer a similar opportunity for ERMP. Asheville does not advertise grant support for nonprofit organizations, but the city hosts a number of arts festivals and may be a potential target for support in the future. If ERMP can assemble a successful grant application, it should be feasible to receive grants of up to $5,000, based on funds provided to other organizations in the area. However, there are requirements of applicants that may have a significant bearing on ERMP’s operations. Even so, a minimum target of $5,000 via grants should be achievable by ERMP. Corporate Donors and Matching Funds: ERMP should also target corporations with established donor programs and donation matching programs. Although these larger companies are not an initial target for their video services based on the criteria described above, ERMP could aim to market its services to companies with donor programs in order to gain access to company decision makers. More importantly, ERMP should solicit matching donations from companies that have matching programs that current ERMP volunteers already work for. Some corporations (e.g., IBM) will pay $50/hour up to $500 for employees who volunteer their time at a nonprofit. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 25 Issue 2: Financial Management Issues While ERMP has access to financial reports generated though Quicken, our initial review indicated that the company lacks financial reports and metrics to manage the organization’s current finances. Existing reports do not clearly classify cash flows. For example, the transaction report lists a note payable under revenue. In addition, the current reports do not provide the detail that will be necessary to manage the company’s growth going forward. We recommend using financial tools that will allow ERMP to: Create a master budget and well as budgets for each product line. Track actual performance against budgeted figures. Develop product pricing strategies to ensure that the company is able to recapture the costs associated with each product offering. Allocate resources according to both staffing needs for programming and profit potential for services. Account for “In Kind” donations in the financial statement. List the donors; it could encourage others to make similar donations in the future. Recommended Financial Structure The financial structure and the related accounting flows need to be divided into two separate structures, program production and services. Each must have be a separate profit center; each profit center must have separate income and expenditure statement and a separate person maintaining the books of account. See Diagram 3 for a detailed picture of the proposed structure. Program Production Program production includes all television shows produced or distributed for public access television. Current offerings include Bar Chords, Insight NC, Insight Indepth and Southern Championship Wrestling. These shows are essential to the fulfillment of ERMP’s mission of promoting North Carolina’s arts community and Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 26 nonprofit organizations, but do not generate revenue. Therefore, our recommendation is that resources are allocated based on estimates of the number of volunteer hours required. In order to allocate resources in this manner, ERMP will first need to use internal documents to develop general estimates of the average man-hours and costs required to produce each show. These averages can be used as the basis for general time and expense budgeting during 2004. In addition, the company should focus on reducing the number of man-hours and the costs for each production. Going forward, 2004 should be utilized as a benchmark in developing budgets for 2005. Services Services include all proposed or existing revenue generating service offerings. Those reviewed within this report include [taping services for local schools], industrial commercials and videos, actor reels and event management. Each service offering needs to be viewed as a separate division with a separate income and expenditure statement, time and income and expenditure budgets. Separate persons should maintain the accounts of each division. ERMP should first allocate resources to these divisions based on their potential to produce short-term revenues and profit. In addition, the firm will have to estimate the man-hours and costs associated with each project, and determine whether the volunteer commitment is available to complete each project. The final allocation of man hours should be based on the revenues earned per man hour. Accounting Software The team evaluated ERMP’s current financial software, Quicken, as well as other programs available on the market. Given ERMP’s current financial structure and growth opportunities, the optimal accounting software should be: Simple to learn and use. Capable of budgeting, invoice generation and payroll record keeping. Accessible via the Internet. Relatively inexpensive. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 27 Given these requirements, we identified QuickBooks Online Edition and Peachtree Complete Accounting 2004 as excellent applications for ERMP. The company should upgrade to one of these packages when it become affordable, and review the package as new products and services are added to the company’s portfolio to ensure access to all of the necessary capabilities. Budgeting & Analysis Tools In additional to accounting software, ERMP can utilize Excel based tools to develop detailed budgets and to analyze revenues and expenditures related to products and services. Included with this report are disks containing a Budgeting & Analysis template. The template is accompanied by detailed instructions. A summary of the worksheets is as follows: Optimal Pricing Template The Optimal Pricing Template is designed to help ERMP price services based on the estimated number of hours required for taping and /or editing an event as well as estimated direct and indirect expenses. In addition, this template will allow the company to determine the appropriate prices to charge for services based on achieving either breakeven or specific gross profit margin targets. For each project, the template will provide: A comparison of actual vs. budgeted resource expenditures, including man-hours for taping and editing. The optimal flat and per hour rates for specific gross margin targets. Using the template over a long period of time will provide data that can be used to develop general pricing guidelines for each type of service. For example, if there is variability in the number of hours necessary to edit high school events, the firm may chose to charge hourly rates rather than flat fees. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 28 Income and Expenditure Budget Templates These templates have been developed to enable ERMP to budget revenues and expenditures based on the allocated time across the different service offerings. There are three components of the template: Divisional time budget template: Monthly budgets of time resources for each of the service offerings. Divisional income and expenditure statements: Annual budgets of income and expenditures. The expenditures have been classified as direct expenses that can be directly connected with the service and indirect expenses that are allocated on the basis of the man hours budgeted for each division in the time budgets. Annual income and expenditure budgets: These would include the income and expenditure that cannot be connected with the individual service offerings directly. These indirect services are allocated to the individual divisional budgets. These templates can be used by ERMP to estimate the income and expenditure and the resultant profit that the service offerings will produce and to improve the profits by allocating resources across divisions in different ways. Account Classifications The team was provided with year-to-date financial statements as of October 31, 2003. These reports indicate the need to clarify account classifications in order to analyze current products and to support future growth. In addition, the company must identify and reduce unnecessary expenditures so that current financing can be used to support new ventures. Specific account definitions can be used to determine which expenditures are appropriate. In addition, proper account classifications will assist the company in developing benchmarks for the fiscal 2005 budget. Recommended account definitions are included in Appendix C. These definitions were written to address the following issues: Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 29 Revenues: Donations and service revenues should be classified separately. In addition, the company should consider tracking individual and corporate donations, as these two types of relationships should be maintained separately. Note Payable: The note payable is currently listed as revenue. While this represents a source of funding, the account should be reclassified as a current liability. All notes payable should have specific documentation. Expenses: Until ERMP has reached sustainability, expenditures should be used for current products and services, or to prepare for those that will be offered during the short-term. While other expenditures may provide valuable training or research, utilizing funds for research that is not tied to products and services being added to the company’s product line within a short-term time horizon (1-3 years) will prevent the company from reaching long-term sustainability. Supply Purchases ERMP currently makes frequent purchases of supplies, such as video tapes, in small quantities. All supply purchases must be approved in advance. Any items needed on short notice are either purchased by the Executive Producer, or by volunteers at their own expense. Going forward, the company can purchase supplies in larger quantities using budgets to forecast supply usage. Larger quantities will result in lower supply costs. The company can further reduce supply costs by purchasing membership in a warehouse club. Reimbursement Procedures An important issue within expense control is reimbursement for volunteer expenditures. ERMP does not currently reimburse volunteers for expenditures. Specific reimbursement guidelines should be developed and in place before implementing the reimbursement program. Specifically, this team recommends: Requiring volunteers to submit an itemized list of expenses within 48 hours of a project’s completion. This can be submitted along with the time sheet. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 30 Reducing the former deadline for submitting reimbursement requests and back-up documentation from three months to one month. Both of these recommendations will assist the Accounting / Finance Manager in updating financial statements and reporting templates in a timely manner. Fiscal Year End ERMP currently has a calendar fiscal year-end. While this is appropriate for the organization in its infancy stage, the fiscal calendar should be reevaluated within the next three years. The fiscal year-end should be determined based on the company’s cash flow and sales volumes. Some of the possible fiscal years are: July 1st – June 30th: Should the company find that a large portion of revenues are generated through video taping services with schools, the fiscal year can be set to coincide with that of the schools in the local area. September 1st - August 31st: Demand patterns for industrial videos and commercials is still uncertain. However, it is conceivable that these services would be in higher demand in the late spring months and possibly early summer, as companies typically hire large numbers of new employees graduating from high school and college who will require orientation and training. In this case, a natural break in the fiscal year would be the late summer months. The advantage of setting a fiscal year that corresponds to revenue sources and volumes is that ERMP will be in a better position to coordinate with customers. For example, if most revenues were generated through school video taping services, setting the fiscal year to end on June 30th would result in ERMP budgeting for the following fiscal year at approximately the same time as the local schools. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 31 Summary of Finance Recommendations Separate service revenue from donations for tax and accounting purposes. Define categories (in writing) for revenue, expense, and liability accounts. Clarify what ERMP will and won’t pay for, and the documentation that will be required. Volunteers should not be reimbursed for improperly documented expenses, or those that do not fall within the guidelines set forth by ERMP, without approval by the Finance Manager. Document existing and any future loans / note(s) payable. Purchase new financial software as revenues increase. Within the next three years, change the fiscal year-end to match cash flows. Use budget to forecast supply usage; purchase supplies in larger quantities and consider purchasing from a warehouse club. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 32 Issue 3: Organization Chart For a detailed view of the suggested organization chart, see Diagram 4. When evaluating the organizational needs of ERMP, we identified three criteria to prioritize: 1. Flatness: Given that the organization is currently quite flat, it did not make sense to impose a hierarchical structure. Instead, we wanted to preserve the flat feel of the current organization, but provide clear accountability for key players. 2. Simplicity: Because the key players are not working for ERMP full-time and because of the volunteer turnover, it makes sense to keep the structure as simple as possible to help all members of the organization understand division of responsibilities. 3. Supports accounting recommendations: Because the recommended organization chart is ERMP’s first formal organization chart, it made sense to tie the structure directly to the accounting structure the team devised. This supports the simplicity, and will make the managerial organization relevant. We identify the organizational structure of ERMP as the first necessary step in the blueprint for growth. This is not because ERMP needs for the individuals involved to have titles, but because the organization needs clear accountability to support swift action. Dividing roles by function and finding the right individuals to fulfill those roles is a necessary precondition to implementing the finance and marketing recommendations in this report. Having meaningful titles will improve communication with customers and benefactors. It will help convey a sense of organization. Position Descriptions Chief Executive Officer: Manage strategic direction of ERMP. Coordinate activities and review performance of all senior staff. Work closely with senior staff to set specific revenue goals and prepare annual budgets. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 33 Form strategic business partnerships within the community (such as local theaters, high schools, benefactors, etc.). Volunteer Director: Maintain volunteer database and increase volunteer retention. Maintain a database of all ERMP volunteers, past and present. Information should include: phone numbers, e-mail addresses, current profession and place of work, “ERMP resume” (activities they have worked on within ERMP), ERMP-related goals, interests, and skills. Meet with new volunteers to set expectations and identify an appropriate ERMP career path. Develop and administer a mentoring program that matches new volunteers with experienced staff. Critical skills: Excellent communication and organization skills. Preferably has experience with database management. Production Manager: Oversee resource allocation for all production events. Oversee service/account coordinators (taping services, program production, commercial production, and event management). Coordinate equipment management for all services. Work closely with volunteer director to staff all events. Manage tape archives. Critical skills: Excellent organizational skills, experience in production, strong communication skills and understanding of ERMP priorities. Marketing Manager: Develop markets for ERMP and manage ERMP brand. Seek opportunities to increase service/products market. Perform market analyses and provide strategic inputs on future product/service offerings. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 34 Develop print and Internet advertising for ERMP services. Partner with web master to update ERMP website messages. Develop messages for use on ERMP television shows to encourage donations and web site visits. Work with fundraising coordinator to develop materials that can be used to solicit donations. This may include items such as inserts for ERMP video cassettes. Work with volunteer coordinator to develop materials that can be used to recruit volunteers. Critical skills: Excellent communications and sales skills. Should have experience in market research, preferably via low-cost tools. Ability to process research inputs and identify profitable market segments and products. Accounting Manager: Maintain and archive ERMP books; plan and manage budget. Maintain ERMP books and records, following specific guidelines as to how items should be categorized. Provide monthly statements. Maintain back-up material for financial statements, such as notes payable, receipts for expenses, etc. Create annual budget for ERMP and track financial results against budget. Ensure that proper procedures are followed for expense reimbursement and issue checks when necessary. Critical skills: Education should include basic bookkeeping and/or college level accounting courses. S/he must also possess general knowledge of 501(c)-3 laws and requirements, computer skills (Excel, Quicken, and QuickBooks), and organizational abilities. Fundraising Coordinator: Review donation and grant opportunities; solicit matching funds. Seek opportunities to expand donor base. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 35 Work with volunteer coordinator to develop a matching funds program. Work with marketing manager to develop materials that can be used to solicit donations. Review requirements for receiving grants, both corporate and government. Assess the match with ERMP capabilities and write applications if appropriate. Critical skills: Experience writing grant proposals, research capabilities and strong verbal & written communication skills. In addition, the Fundraising Coordinator must possess a solid understanding of ERMP’s mission and business model. Account Coordinators: Coordinate all resources for services and production. Coordinate with Production Manager to get equipment for relevant services (taping services, program production, commercial production, and event management). Coordinate with Volunteer Director to staff production events. Contract with clients to provide relevant services. Promote service and build strong client relationships to ensure continued opportunities. Critical skills: Sales experience, excellent communication and organizational skills. Technology / Webmaster: Leverage technology to facilitate donations and opportunities. Maintain ERMP website. Coordinate with Volunteer Director to ensure that all contact information listed on the site is correct. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 36 APPENDIX A: Engagement Profile Fuqua Student Consulting Group The Fuqua School f Business Duke University Engagement Profile Client Name SBI# _11_______ Eno River Media Project _________________________________________ FSCG Team Members Pamela Golden, Denise Turner Wan Lung Eng, Tushar Gupta Mak Pitke, Zahid Rahman Engagement Objectives Task # Re: Obj 1) Analyze market potential for existing products and services. 2) Identify new opportunities to increase revenues and develop a plan to exploit those opportunities. 3) Evaluate current financial status and establish structure and tools to manage ERMP finances going forward. 4) Develop an organizational structure that will facilitate change and enable long-term growth. Est hrs Description Create profile of key customer segments and 1 and evaluates size and growth prospects of each customer segment; 2) Evaluates revenue/growth prospects and competitive landscape of each offering. 40 Wan Lung Eng Tushar Gupta Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 37 Target date Mak Pitke products/services. Generate report which: 1) Identifies 1 Assigned to Feb. 27 Conduct surveys or market research within each segment to estimate willingness of potential customers 2 1 to engage ERMP (as volunteers/donors or as service/product consumers). Collect information on Mak Pitke 40 competitive services to estimate prices customers are Zahid Mar. Rahman 19 Tushar Gupta willing to pay. Generate report of new products, services, and possible partnerships 1) Identify ERMP’s capabilities to offer new Wan Lung products/services 3* 2 2) Identify Criteria to evaluate new product offerings, 40 3) Identify potential partnership candidates where Eng Mar. Tushar Gupta 12 Pam Golden appropriate 4) Create prioritized list of new product/service offerings Create a development and implementation plan for 4 2 selected new offerings with the greatest immediate potential. Tushar 35 Gupta Mar. Pam Golden 19 Mak Pitke Evaluate revenues and costs of ERMP’s current 5 6 3 3 offerings. Identify costs not associated with specific revenue streams, and separate into 1) avoidable and 2) Denise 30 Turner Mar. Zahid 12 required to sustain ERMP’s current offerings. Rahman Develop financial plan in MS Excel with summary level Denise and service line detail. Establish revenue and expenditure targets for each product and service, in line with recommendations made in task 5. 25 Turner Mar. Zahid 19 Rahman Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 38 Conduct analysis of financial software needs to determine what resources and tools will be needed to 7 3 support ERMP’s growth. Provide recommendations in areas such as accounting Denise 15 package and excel templates for budgeting and expense Turner Mar. Zahid 19 Rahman tracking. Develop prioritized list of long-term and short-term Pam Golden goals to determine which functions within ERMP are 8* 4 most vital for organizational growth. Wan Lung 15 Eng Denise Mar. 12 Turner Identify critical roles by function and skills required for Pam Golden each role. 9* Wan Lung 4 10 Eng Denise Mar. 12 Turner Develop blueprint for growth rate and direction to Pam Golden support transition to full-time staff. 10 4 Wan Lung 30 Eng Denise Mar. 19 Turner 11 4 Evaluate feasibility of current status as a “virtual Pam Golden organization” and provide recommendation given Wan Lung current/future organizational needs. 20 Eng Denise Mar. 12 Turner * Tasks 3, 8, and 9 will involve brainstorming sessions with a joint ERMP/Fuqua group. This will be in addition to the interviews of ERMP staff conducted for these (and all other) tasks. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 39 APPENDIX B: Consultants’ Resumes The resumes start on the following page. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 40 DENISE TURNER 3611 University Drive, Apt. 12E Durham, NC 27707 (919) 403-1161 ldt2@duke.edu EDUCATION DUKE UNIVERISITY, The Fuqua School of Business, Durham, NC Master of Business Administration, May 2005. Mary Few Scholarship recipient. GMAT: 730. UNIVERSITY OF IOWA, Henry B. Tippie College of Business, Iowa City, IA Bachelor of Business Administration with Distinction, December 1999. Major in Finance, Emphasis in Accounting. GPA: 3.77. Phi Eta Sigma and Beta Gamma Sigma Honor Societies. President’s List, Dean’s List, Opportunity at Iowa Scholar. President of Sigma Gamma Rho Sorority, Incorporated. EXPERIENCE BANK ONE CORPORATION, Chicago, IL, 2000-2003 Middle Market Credit Underwriter II, Commercial Banking Officer, 2001-2003 Supervised quarterly review of $25MM in problem loan exposure; worked with Bankers to develop turnaround strategies. Managed loan servicing system clean-up initiative for division of 100+ relationships; reduced exceptions by 85%. Successfully trained and supervised rotational Credit Analysts in the completion of credit related tasks. Structured credits and prepared loan approval packages, with focus on credit exposures of $5MM to $50MM. 100% of loan packages were approved. Created relationship reporting template to track up to seven types of affiliated depository and loan accounts. Strengthened key relationship that included $10MM+ in depository accounts and $7MM in loan exposure. Reduced documentation exceptions by 50% through communication with clients, Bankers, and Collateral Specialists. Ensured timely renewal of Automated Clearing House limits of up to $35MM and approved individual transactions. Represented Underwriters at Illinois Advisory Meetings; functioned as liaison between lending and collateral departments to process requests affecting $12MM in loan exposure. Middle Market Credit Analyst, 2000-2001 Completed rotations in General Lending, Asset Based Finance and Managed Assets. Participated in 175 hours of Introductory Credit Education; ranked 1st in class of 23 Credit Analysts. Prepared quarterly reports for borrowers with $500K+ in problem loan exposure. Completed credit approval packages and set covenant requirements for borrowers with revenue of $5MM - $250MM. Identified and corrected discrepancies in approval packages and loan documentation for $12MM in loan exposure. Calculated covenants and reset requirements for borrowers with loans up to $3MM. Maintained monthly Credit Review Report for division of 100+ borrowers. Wrote commodity report analyzing trends among six commodities directly affecting bank clients. Reviewed real estate appraisals and environmental site assessments for real estate loans of $500K+; confirmed accuracy of collateral values and identified potential issues. Represented Managed Assets Division at bank group meetings for $90MM syndicated loan to borrower in bankruptcy. Liaison between divisions and seven departments within Commercial Loan Operations. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 41 MAK PITKE 825 Ivy Meadow Lane Apt 2A Durham, NC 27707 (214) 929-7178 mak.pitke@duke.edu EDUCATION DUKE UNIVERSITY, The Fuqua School of Business, Durham, NC Master of Business Administration, May 2005. Consulting Club, Finance Club, Telecom Analyst – Asset Management Club. FuquaVision, 1st Place Merrill Lynch Valuation Case Competition. THE UNIVERSITY OF TEXAS AT DALLAS, Dallas, TX Master of Science, Electrical Engineering May 2001. Emphasis in Telecommunications. Earned the degree in two years while working fulltime. GPA 3.91. THE UNIVERSITY OF BOMBAY, Bombay, India Bachelor of Engineering, Electronics, June 1994, First Class with Honors. Recipient of the National Talent Search Scholarship 1988 through 1994. Captain, inter-collegiate quiz team. Leadership council EE Student’s Association. EXPERIENCE AXES TECHNOLOGIES INC. Dallas, TX 1995-2003 A global telecom solutions provider, delivering solutions to telecom equipment manufacturers and service providers. Technical Lead, Intelligent Networks Division (2000-2003) Primary point of contact with client (Alcatel). Led a cross-functional team of 40 engineers distributed over three overseas locations. Coordinated software development schedules for seven products concurrently. Presented status reports to client management and directed engineering teams on implementation. Generated over $7M in revenues. Planned and executed the development of software for the control of cellular phone networks via ANSI-41. Organized in-country support during customer trials, enabling the client to complete delivery on a $10M equipment contract. Designed a migration strategy for the conversion of a legacy telecom SS7 routing system to a next generation system that is currently deployed in major US wireless networks. Created climate of team cooperation among development, quality assurance, and documentation groups. Championed implementation of software development practices in accordance with ISO-9001 process, greatly improving software quality and on-time delivery metrics. Senior Design Engineer, Switch Products Division (1998-2000) Developed high-level software designs and led execution teams, implementing software for a long-distance switch. Designed software which enabled network operators to rapidly deploy customized services using equipment from different manufacturers. Played a key role in integrating the system in the Global Crossing network. Worked in multi-disciplinary teams to provide crisis management support to customers during natural disasters and network failures. Drove key initiative leading to the development of a Service Creation Environment system which reduced reliance on third-party test equipment. Achieved savings of over $64K per tester. Design Engineer, Switch Product Division (1995-1998) Developed software for a long-distance telephone exchange, targeted towards the international market. Designed and coded software that could interpret signaling messages from international networks. Supported the installation and operation of the system in the U.K. Interfaced with clients in Indonesia on the development of a mobile switching center. Traveled frequently to the customer’s lab to integrate the system. Successfully completed customer validation testing and sign-off. ATLAZ TELECOMMUNICATIONS PVT. LTD. Bombay, India (1994-1995) Software Design Engineer, (1994-1995) Designed and developed software for an enterprise phone system. Implemented a user group feature enabling partitioning of the phone system between departments. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 42 S. ZAHID RAHMAN 632 Glen Hollow Drive Durham, NC 27705 (773) 882-8922 zahid.rahman@duke.edu EDUCATION DUKE UNIVERSITY, The Fuqua School of Business, Durham, NC Master of Business Administration, May 2005. GPA 3.75. GMAT 700. Elected President of the Consulting Club. First Year Coordinator of the Energy Club. Member of Finance Club. Small Business Consulting Team Leader. Admissions Council Volunteer. FuquaVision Producer / Director. UNIVERSITY OF TEXAS, McCombs School of Business, Austin, TX Bachelor of Business Administration, December 1995. Graduated magna cum laude with 3.74 GPA. Competitive Academic, Phillips Petroleum, and August Kunz Scholarships. Member of Gamma Beta Sigma (honors business). Vice President of UT Association of International Business Leaders. Member of Consulting Club. EXPERIENCE PROTIVITI, INC., Chicago, IL, 2002-2003 Leading international consulting firm dedicated exclusively to business risk issues and internal audit. Manager (2002-2003) Established methodologies and analysis framework for the Cost Recovery service line. In one year the group grew from 0 – 15 clients with revenues of $3 million, and enabled clients to achieve cost savings of $15 million. Led development of data analysis platform for Cost Recovery Services that is now the firm standard for expenditure cycle data mining projects and is used in marketing efforts of the service line and the firm. Designed training for new project managers and led recruiting efforts for the service line’s technology team. ARTHUR ANDERSEN, Chicago, IL, 1996-2002 Senior Consultant (1999-2002) Successfully interfaced with payables and purchasing groups in reengineering of the AP function of automotive parts supplier. Realized annual savings of $1.5 million through improved error tracking and vendor optimization. Managed four person, cross functional client team to identify and reconcile discrepancies in prices, quantities, and terms for parts purchased by the client from its suppliers. Analysis resulted in savings of over $3 million. Co-led team of four consultants and client staff in competitive analysis project and design of financial models for startup software services provider. Successfully attracted funding and 100+ clients in a nine month period. Spearheaded development of Performance Management Application for client’s shared services center. Led benchmarking, measurement definition, and implementation, which contributed to a 20% productivity increase. Supervised four consultants in “Program Management Office” of a shared services design for an automotive manufacturer. Coordinated five project teams, hired center staff, and managed $15 million budget. Assisted firm’s global leadership team in development of the engagement business models for successful proposal of a $350 million shared services center implementation and outsourcing arrangement with the client. Facilitated an internal executive team to develop a Balanced Scorecard and Performance Management Application for Central Region audit and consulting groups. Led development, implementation, and training. Consultant (1996 – 1998) Prepared benchmark analysis of sales/distribution processes at industrial products manufacturer and provided process recommendations. Implementation realized savings of $3 million in annual lost revenues. Analyzed $15 million of unidentified trade promotions discounts at consumer goods manufacturer. Resulted in client recovery of over $1.5 million and outsourcing of trade promotions management function to Andersen. Designed analysis of store closing recommendations for Chicago based retail chain. Studied historical and projected operating results, impact of current and future competition, and future lease liabilities. Created benefits tracking database for international grocery chain that improved communication between corporate office and stores and reduced benefits administration (paperwork) time by 50%. ADDITIONAL INFORMATION Contacted and secured key note speaker for Fuqua Energy Club Symposium. Moderated break out discussions. Volunteer tutor in reading, math, and science throughout high school, college, and professional career. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 43 TUSHAR GUPTA 1309 Snowcrest Trail Durham, NC 27707 (919) 451-4619 tushar.gupta@duke.edu EDUCATION DUKE UNIVERSITY, The Fuqua School Of Business, Durham, NC Master of Business Administration, May 2005. GMAT 720. Finance Club. Asset Management Club. Asian Business Club, Career Management and Finance Liaison. INSTITUTE OF CHARTERED ACCOUNTANTS OF INDIA, New Delhi, India CPA, May 1999. Graduated in top 5% of nation-wide candidates. Fellow member of the Institute. DELHI UNIVERSITY, New Delhi, India Bachelor of Arts in Economics, June 1997. Founded the Informal Discussion Group (50 members) responsible for organizing seminars and panel discussions on social issues. Joint Secretary of the Economics Society (340 members) responsible for raising funds from corporate sponsors. EXPERIENCE DELOITTE HASKINS & SELLS, New Delhi, India, 1999 – 2003 Deputy Manager (Assurance and Business Advisory Division of Deloitte & Touche), 2001 – 2003 20 direct functional reports comprising cross-functional teams of assistant managers and staff working on assurance and business advisory engagements. Managed all aspects of engagements including planning, budgeting, client relations, performance appraisals and mentoring staff. Performed due diligence reviews for private equity clients and potential buyers of target companies in a wide range of industries including manufacturing, media and telecommunications. Worked on a senior management team to perform due diligence and valuation for the Indian government for the privatization of the largest automobile company in India. Identified potential clients, prepared client proposals and conducted fees negotiations and sales processes. Retained and obtained further business assignments from a key client, which led to an increase in the firm’s revenues by $2 million. Instructed and participated in Deloitte & Touche worldwide training programs on financial process mapping and implementation of the Deloitte audit software package. Assistant Manager, 1999 – 2001 Led engagement teams comprising four-five staff members. Managed cross-functional international teams conducting internal controls evaluations of projects operated by UNESCO. Successfully, created a team environment to overcome cross-cultural differences among the diverse cultures of members to complete engagements in foreign environs such as the Oil for Food program in Iraq, projects in Brazil. Planned and executed reviews of business processes and internal control procedures and financial processes re-engineering, identified and assisted clients in streamlining processes and cut costs. Engagements involved working extensively with finance and operations teams of clients. Performed restatements of financial statements as per the International Accounting Standards for several companies. Planned and executed audit engagements (statutory and tax audits) and limited reviews for companies operating in various industries. ARUN. K. GUPTA & ASSOCIATES, New Delhi, India, 1997 - 1999 Audit Assistant Professional training as part of CPA. Assisted in the execution of audit engagements of several companies. Developed internal audit and financial process manuals for companies in the media and service industries. Structured tax efficient transactions for corporate clients. Provided financial assistance as part of litigation support for a claim dispute settlement for a government organization, which led to additional similar assignments from the client. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 44 WAN LUNG ENG 600 Alexan Drive Apt. 204 Durham, NC 27707 (919) 489-5478 wanlung.eng@duke.edu EDUCATION DUKE UNIVERSITY, The Fuqua School Of Business, Durham, NC Master of Business Administration, May 2005. GMAT: 710. GPA: 3.75. Career Management Center Advisory Board Member. Consulting Club Cabinet. Asian Business Club Career Management Cabinet. Active member of Finance Club, and General Management and Operations Club. Small Business Consulting Program. NANYANG TECHNOLOGICAL UNIVERSITY, Singapore Bachelor of Accountancy, May 2000. Graduated with second upper class honors (magna cum laude equivalent). Changi International Airport Services Scholarship. Financed 100% of education through scholarship and part-time employment. Advisor to a 200-member high school community service club. EXPERIENCE CHANGI INTERNATIONAL AIRPORT SERVICES (CIAS) PTE LTD, Singapore, 2000-2003 CIAS is a government-owned airport corporation providing aircraft handling, airline catering, aviation security, air cargo logistics and consultancy in aviation-related services. Business Development Executive, International Business Division Business Consulting Evaluated feasibility of a new $95 million air cargo hub and distribution center at Tianjin Airport for Civil Aviation Authority of China (CAAC). Presented business strategies to Director General of CAAC. Recommendations were accepted and implemented by CAAC. Advised GlobeGround GmbH on its $170 million acquisition of Asiana Airline’s subsidiaries. Managed international team of 20 consultants in conducting due diligence and performing financial valuation. Resulted in the first major advisory revenue for CIAS. Directed an eight-member team to start a new in-flight kitchen at Manila International Airport for the Philippines airport group. In-flight kitchen was completed and operational three weeks ahead of schedule. Business Development Identified and evaluated opportunity to start an air cargo operation in Mexico. Gained Board of Directors support and led cross-functional team in capitalizing on this opportunity. Resulted in the incorporation of a $15 million terminal. Developed and implemented business and marketing strategies to provide commercial microbiological testing and hygiene inspection. New services generated more than $185 thousand in revenue for CIAS catering division. Conducted feasibility studies on aviation-services, logistics and food processing business opportunities in 12 countries in North America, Latin America, Europe and Asia/Pacific. Presented findings and recommendations to CIAS’ Chief Executive Officer and Division Heads. Corporate Finance Participated in the $270 million acquisition of GlobeGround GmbH. Prepared discounted cash flow and economic value added valuation and sensitivity analyses. Presented strategic proposals to Board of Directors. Performed analyses on 16 prospective acquisitions in the aviation-services, logistics and food sectors resulting in bids in excess of $500 million and three executed transactions. Collaborated with cross-functional project team during due diligence, negotiations and preparation of internal reports. MINISTRY OF DEFENSE (ARMY), Singapore, 1995-1997 Sergeant, Division Artillery HQ Led 15-member work improvement team in designing and implementing a manpower resource management system. New process reduced administrative requirements by 20%. Mentored and supervised a team of 12 national servicemen in training, operations and administrative areas. Honorably discharged with Certificate of Excellent Service for leadership and dedication. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 45 APPENDIX C: Account Descriptions Account Title Recommended Definition Statement Sources of Funds Service Revenue Revenue generated from providing services, such as Income Statement taping events at high schools. While all service (Revenue) revenue may be grouped together for financial statement purposes, the company should maintain records of revenue received from each general product category. Individual Funds given to ERMP by individuals that: Income Statement Donations Will not have to be repaid, and (Revenue) Are not in exchange for a product or service. Corporate Funds given to ERMP by corporations that: Income Statement Donations Will not have to be repaid, and (Revenue) Are not in exchange for a product or service. Individual and Corporate donations may be grouped together for financial statement purposes, but ERMP should maintain records of each type of donation as the company may want to provide different types of follow-up material to these two groups. Note Payable Funds that ERMP must repay in the future. While any Balance Sheet amounts that the company must repay should be in (Current Liability) this category, all amounts listed here should have explicit and documented terms (see below). Expenses / Cash Outflows Education Expenses directly related to educating and training Income Statement employees in skills needed to produce the current (Expense) product and service offerings. In addition, this category should include expenses necessary to train employees to work on new products and services that ERMP is planning to offer in the near future. Research Expenses directly related to planned research in order Income Statement to develop new products and services, or improve (Expense / existing offerings. Until the company is has reached Education Subsustainability, these expenses should be related to Account) products and services that ERMP is planning to offer in the short-term. Supplies Expenses related to obtaining general office supplies Income Statement (pens, stationary), as well as tapes and other items (Expense) needed for production. These expenses should be allocated to specific product categories to the extent possible. Many of these items are currently classified under purchases or general overhead. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 46 APPENDIX D: Web Pages Used As References North Carolina Arts Council: http://www.ncarts.org/ http://www.ncarts.org/services_grants.cfm http://www.ncarts.org/orgs.cfm?type=council http://www.ncarts.org/guidelines/grant_program.cfm?ID=21 Raleigh Arts Commission: http://www.raleigh-nc.org/arts/grants_funding.asp Durham: http://www.durhamarts.org/artistinfo_seasongrant.html Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 47 DIAGRAM 1: SWOT Analysis Strengths Experienced Technical Team Past Successes Excess Capacity Low Pricing Strategy Leadership Tax Exempt Status Opportunities Weaknesses Strategic Focus Long Service Time Revenue / Financing Public awareness Growth Industry Grants/Donor Funds Services: School Videos Actor’s reels Commercials NBC Partnership Threats Commercial Media Service Firms Competing Nonprofits Production/ Distribution Facility Access Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 48 DIAGRAM 2: Porter’s Five Forces MODEL Entrants •Technological advancements facilitate entry •Steep learning curve for “professional” productions Suppliers •Production equipment important •Specialized labor required •Nonprofit capital market constraint Substitutes •Few substitutes for programming related to NC •No substitutes for services Industry Rivalry •Fragmented •Competition for limited nonprofit funds Customers •Limited consumer power •Higher for larger corporations who have stronger negotiating leverage Complements •Low cost and easily accessible TV/Cable and computers make it easy for view/use ERMP products Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 49 DIAGRAM 3: Proposed Financial Structure Allocate needed volunteer hours Program Production Bar Chords InsightNC Allocate volunteer hours based on expected revenue per hour Taping Services Schools Actors Reels Commercials production Industrial Video Commercial •Volunteer hours required/spent •Revenue targets/earned •Expenditure targets/incurred Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 50 Event management Events DIAGRAM 4: Proposed Organizational Chart CEO/ Chairman Volunteer Director Production Manager Marketing Manager Accounting/Finance Manager Service/Account Coordinators (4) Technology/ Webmaster Fundraising Coordinator Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 51 EXHIBIT 1: Target Companies for Television Commercial Services Company Name City State Phone Number Cpu, Inc Arden NC (828)684-4300 Silverlight Production Chapel Hill NC (919) 933-9493 Media Communications, Inc. Charlotte NC (704)527-8853 Avatar Group International, Inc. Charlotte NC (704) 365-4266 Dragonfly Film & Video Charlotte NC (704) 525-1773 Indigo Productions, Inc. Charlotte NC (704) 541-3411 Moving Pictures Charlotte NC (704) 676-0868 Tall Tale Productions Charlotte NC (704) 376-8778 Horizon Video Productions, Inc. Durham NC (919) 941-0901 Moonlight Communications, Inc. Fayetteville NC (910) 486-9036 A & V Company of The Triad Greensboro NC (336)292-9700 Creative Insight, Inc. Greensboro NC (336) 632-8750 Salt Mine Productions, Inc. Madison NC (336) 548-1197 Arnold Video Productions, Inc. Mooresville NC (704) 663-4444 Studio in the Woods New Hill NC (919) 362-9690 Associated Media Production Services Raleigh NC (919) 821-2640 Multi Vision Productions Raleigh NC (919) 847-7511 Murphy & Associates Inc. Raleigh NC (919) 847-8206 Jaars, Inc. Waxhaw NC (704)843-6000 Special Event Services, Inc. Winston Salem NC (336)725-7799 Bonnie Films, Inc. Winston Salem NC (336) 777-0012 Epic Video Productions Winston Salem NC (336) 924-8778 Swiftwater Media Winston Salem NC (336) 723-0330 Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 52 EXHIBIT 2: Potential Competitors in Television Commercial Services Company Name Apex Veterinary Hospital, PA Cenplex Building Svc Inc Address 1600 E Williams St 2400 Reliance Ave Ste B City ZIP County Phone Number Sales Emp Total Apex 27539 WAKE (919)362-8878 $1,400,000 69 Apex 27539 WAKE (919)362-5959 $2,500,000 250 Location Type Line of Business Headquarters VETERINARY HOSPITAL Single Location COMMERCIAL JANITORIAL SERVICE Headquarters PUBLIC RELATIONS SERVICES NONCOMMERCIAL RESEARCH ORGANIZATION COMMERCIAL NONPHYSICAL RESEARCH Cotton Incorporated 6399 Weston Pkwy Cary 27513 WAKE (919)678-2220 $166,000 157 On The Border Mexican Cafe 1102 Walnut St Cary 27511 WAKE (919)460-0880 $1,600,000 70 Single Location EATING PLACE Veterinary Specialty Hospital 6405 Tryon Rd Ste 100 155 Wilkinson Ave 1150 SE Maynard Rd VETERINARY SERVICES Wake Plumbing Company N A V Inc Mac Gregor Downs Country Club Cary 27511 WAKE (919)233-4911 $1,700,000 70 Single Location Cary 27513 WAKE (919)469-3132 $2,000,000 65 Single Location PLUMBING CONTRACTOR Cary 27511 WAKE (919)380-8062 $2,321,000 72 Headquarters RENTAL AND RETAIL VIDEOS Dth Publishing Inc 430 Saint Andrews Ln 104 Carolina Un Cary 27511 WAKE (919)467-0146 $2,400,000 90 Chapel Hill 27516 ORANGE (919)962-1163 $936,000 75 Single Location Single Location Home Health Solutions, Inc 104 S Estes Dr Ste 107 Chapel Hill 27514 ORANGE (919)929-1322 $1,300,000 75 Single Location HOME HEALTH CARE SERVICES Bacon & Bacon Ltd 6551 Stoneridge Dr Chapel Hill 27514 ORANGE (919)929-1229 $1,600,000 70 Single Location RESTAURANT CATERING & WHOL SALAD DRESSING Carolina Alumni Club Inc Stadium Dr Ridge Rd 90 Single Location CIVIC/SOCIAL ASSOCIATION MEMBERSHIP SPORT/RECREATION CLUB Chapel Hill 27514 ORANGE (919)962-1101 $1,600,000 MEMBERSHIP COUNTRY CLUB NEWSPAPER Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 53 Carolina Brewery Inc Chapel Hill Restaurants Inc Chapel Hill Country Club Inc West Chapel Hill Resturant, 460 W Franklin St 1201 N Fordham Blvd Squid's Restaurant 103 Lancaster Dr 411 W Franklin St 1201 N Fordham Blvd Timberlyne Animal Clinic, Inc. 110 Banks Dr Ste 105 Catering Co of Chapel Hill 1322 N Fordham Blvd Accent On Service Nova Design Inc Keston Care IL Palio Phyamerica Physician Group, Quality Janitor Service Inc Kuos Inn 403 W Rosemary St 1 Performance Way 11312 US Highway 15 501 N 1505 E Franklin St 2828 Croasdaile Dr 815 Ramseur St Ste D 3626 Shannon Rd Ste 104 Chapel Hill 27516 ORANGE (919)942-1800 $1,600,000 65 Single Location RESTAURANT AND BREWERY Chapel Hill 27514 ORANGE (919)942-8757 $1,600,000 75 Single Location RESTAURANT AND RETAIL SEAFOOD Chapel Hill 27517 ORANGE (919)967-8201 $1,800,000 75 Chapel Hill 27516 ORANGE (919)967-2782 $1,800,000 80 Single Location Single Location MEMBERSHIP COUNTRY CLUB AND GOLF COURSE Chapel Hill 27514 ORANGE (919)929-0025 $1,900,000 85 Single Location EATING PLACE RET MEAT/FISH Chapel Hill 27514 ORANGE (919)968-3047 $1,900,000 76 Headquarters VETERINARY SERVICES ACCOUNTING/AUDITING/BOOKKEEPING EATING PLACE MEDICAL DOCTORS OFFICE MGMT CONSULTING SVCS MISC PERSONAL SERVICE EATING PLACE Chapel Hill 27514 ORANGE (919)929-4775 $2,100,000 100 Single Location Chapel Hill 27516 ORANGE (919)932-2417 $2,200,000 100 Single Location HELP SUPPLY SERVICES EMPLOYMENT AGENCY Chapel Hill 27514 ORANGE (919)933-9113 $2,200,000 75 Headquarters MFG WOMEN'S SPORTSWEAR Chapel Hill 27517 ORANGE (919)967-0507 $2,600,000 130 Chapel Hill 27514 ORANGE (919)918-2545 $2,700,000 120 Durham 27705 DURHAM (919)383-0355 $320,000 100 Durham 27701 DURHAM (919)688-8184 $700,000 96 Single Location Single Location Durham 27707 DURHAM (919)493-1673 $800,000 70 Headquarters Single Location Single Location HOME HEALTH CARE SERVICES EATING PLACE HEALTH CARE SERVICES JANITORIAL SERVICE EATING PLACE Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 54 Tgc Development, Inc 6508 Mount Herman Rd Clark Business Services, Inc Mount Zion Christn Church Inc Southeast Food Systems Inc 1735 Guess Rd Ste 100 3519 Fayetteville St 1723 Page Road EXT Chancellor Gardens of Durham 4434 Ben Franklin Blvd Bill Poske 3500 Mount Moriah Rd Durham 27707 DURHAM (919)493-2202 White Star Laundry Inc 904 9th St Durham 27705 DURHAM Fairey Finishing Plant Inc 1604 E Lawson St Durham 27703 Michael Strayhorn 1304 Hwy 54 Durham 27707 Dwh Painting Co., Inc Gericare & Health Services Home Instead Senior Care 508 S Miami Blvd 4117 N Roxboro St Ste 209 1804 Martin Luther King P Durham 27703 DURHAM (919)596-1206 $800,000 70 Single Location BUSINESS SERVICES EMPLOYMENT AGENCY HELP SUPPLY SERVICES Durham 27701 DURHAM (919)416-9693 $1,250,000 254 Single Location Durham 27707 DURHAM (919)688-4245 $1,300,000 65 Single Location CHURCH AND CHRISTIAN SCHOOL Durham 27703 DURHAM (919)596-6464 $1,500,000 70 Headquarters HOT DOG RESTAURANT 65 Single Location RESIDENTIAL CARE SERVICES $1,700,000 75 Single Location RESTAURANT (919)286-2271 $1,900,000 70 Headquarters COIN-OPERATED LAUNDRY POWER LAUNDRY DRYCLEANING PLANT DURHAM (919)596-8221 $2,000,000 75 Single Location MFG WOMEN'S HOSIERY MANMADE FIBER & SILK FINISHING PLANT DURHAM (919)402-1219 $2,000,000 70 Single Location REAL ESTATE AGENT/MANAGER Durham 27704 DURHAM (919)479-9966 $1,600,000 Durham 27703 DURHAM (919)596-1890 $2,200,000 73 Single Location PAINTING/PAPER HANGING CONTRACTOR TRADE CONTRACTOR ROOFING/SIDING CONTRACTOR DRYWALL/INSULATION CONTR LANDSCAPE SERVICES Durham 27704 DURHAM (919)848-1977 $2,200,000 70 Single Location EMPLOYMENT AGENCY Durham 27707 DURHAM (919)382-3266 $2,200,000 80 Headquarters INDIVIDUAL/FAMILY SERVICES Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 55 Woolf Group Inc 5315 Highgate Dr Ste 102 Durham 27713 DURHAM (919)425-0155 $2,200,000 100 Matchbox Health Services Inc 6 Consultant Pl Ste 100 Durham 27707 DURHAM (919)493-3434 $2,300,000 Patterson Nance Kendall Frost 2823 N Duke St Durham 27704 DURHAM (919)479-0707 Hillcrest Convalescent Center, 1417 W Pettigrew St Durham 27705 DURHAM (919)286-7705 Single Location HELP SUPPLY SERVICES EMPLOYMENT AGENCY 80 Headquarters GROUP HOME FOR DISABLED INDIVIDUALS $2,400,000 70 Headquarters ORAL SURGEONS $3,000,000 162 Single Location SKILLED NURSING CARE FACILITY INTERMEDIATE CARE FACILITY 180 Single Location DISPLAY ADVERTISING SERVICE SPECIALIZING AS A REPAIR AND SERVICE COMPANY OF PARTITIONS/FIXTURES-NONWOOD FAST FOOD RESTAURANT SPECIALIZING IN CHICKEN AND BISCUITS Continental Service Solutions 320 N Judd Pkwy Ne Fuquay Varina Paulmark Southern, LLC Accounting Machine Systems Inc 517 Sloping Hill Ln Fuquay Varina 27526 WAKE (919)577-0921 $725,000 70 Single Location 201 Wagstaff Rd Fuquay Varina 27526 WAKE (919)552-2691 $3,000,000 120 Single Location SERVICES RETAILS & WHOL COMPUTERS Carolina Residential Services Jo-Le of Hillsborough Inc 126 US Highway 70 W Ste C 400 S Churton St Garner 27529 WAKE (919)662-7873 $2,500,000 96 MANAGEMENT SERVICES HOME HEALTH CARE SERVICES Hillsborough 27278 ORANGE (919)732-9898 $1,500,000 70 Single Location Single Location Orange Enterprises, Inc Triangle Sportsplex Inc 500 Valley Forge Rd 1 Dan Kidd Dr Walker Holdings Group LLC 960 Corporate Dr 27526 WAKE (919)552-2429 $100,000 Hillsborough 27278 ORANGE (919)732-8124 $1,687,000 140 Hillsborough 27278 ORANGE (919)644-0339 $1,800,000 80 Single Location Single Location Hillsborough 27278 ORANGE (919)644-7400 $2,300,000 90 Headquarters EATING PLACE RESIDENTIAL CARE SERVICES SPECIALTY OUTPATIENT CLINIC JOB TRAINING/RELATED SERVICES RECREATION CENTER EATING PLACE Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 56 Ste 409 Classic Country Cuisine 706 Money CT Knightdale Seafood & Barbecue Kabala Shrine Temple 177 706 Money CT 513 S Blount St Capital Janitorial Services, Single Location Knightdale 27545 WAKE (919)266-4447 $1,700,000 75 Knightdale 27545 WAKE (919)266-4447 $1,700,000 75 Raleigh 27601 WAKE (919)546-0505 $22,000 93 Single Location Single Location 3029 Stony Brook Dr Raleigh 27604 WAKE (919)981-0100 $400,000 110 Single Location BUILDING MAINTENANCE SERVICES Triangle Building Services 1039 Dresser CT Raleigh 27609 WAKE (919)872-3128 $670,000 70 Single Location CONTRACT JANITORIAL CLEANING SERVICE L E T Corporation 1117 Fuller St Raleigh 27603 WAKE (919)755-1555 $800,000 85 Single Location CONTRACT JANITORIAL SERVICE R W Daniels Enterprises, Inc 4912 Alpinis CT Ste 101 Raleigh 27616 WAKE (919)981-6553 $1,000,000 85 Single Location COMMERCIAL CLEANING Raleigh-Durham Masonry Inc 4101 Rock Quarry Rd Raleigh 27610 WAKE (919)829-9751 $1,000,000 87 Single Location MASONRY/STONE CONTRACTOR Raleigh 27615 WAKE (919)850-2529 $1,147,000 200 Headquarters RET CONCESSIONS AND SOUVENIRS Raleigh 27610 WAKE (919)231-6067 $1,300,000 125 Single Location BUILDING MAINTENANCE SERVICES Raleigh 27607 WAKE (919)873-1200 $1,457,000 150 Headquarters SECURITY CONTROL EQUIPMENT AND SYSTEMS Raleigh 27601 WAKE (919)832-5526 $1,500,000 70 Single Location EATING PLACE Single Location ASSEMBLY OF GOD CHURCH Headquarters FAMILY RESTAURANTS Single Location HOME HEALTH CARE SERVICES EMPLOYMENT AGENCY Bait Shop, Inc Mijaco Inc United Security Service Corp Capital City Club Inc Christian Raleigh Community 7221 Becky Cir 1300 Corporation Pkwy 2610 WYCLIFF RD STE 101 411 Fayetteville Street M Fat Daddy's Market & Grill 7000 Destiny Dr 6201 Glenwood Ave I Am Unique, Special Care 3211 Bramer Dr Ste F Raleigh 27604 WAKE (919)266-7000 $1,500,000 75 Raleigh 27612 WAKE (919)787-3773 $1,500,000 150 Raleigh 27604 WAKE (919)981-0790 $1,500,000 65 EATING PLACE EATING PLACE CIVIC/SOCIAL ASSOCIATION Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 57 Select Security Services Inc 4805 Green Rd Ste 110 Word of God Fellowship 3000 Rock Quarry Rd Raleigh 27610 WAKE (919)834-1141 $1,500,000 Growing Child Inc 321 Spring Forest Rd Raleigh 27609 WAKE (919)870-1704 Southlight, Inc 2500 Blue Ridge Rd Raleigh 27607 WAKE Womans Club Reception Facility 2400 E Millbrook Rd Raleigh 27604 Raleigh Jonquil Inc 214 E Martin St 861 W Morgan St Bn Healthcare LLC 152 Wind Chime CT Greenshields Inc North Hills Cleaners & Laundry Raleigh 27616 WAKE (919)872-2050 $1,500,000 100 Headquarters WHOL ELECTRICAL EQUIPMENT 75 Single Location RELIGIOUS ORGANIZATION ELEMENTARY/SECONDARY SCHOOL CHILD DAY CARE SERVICES RET BOOKS $1,600,000 80 Headquarters CHILD-DEVELOPMENT CENTER (919)787-6131 $1,700,000 70 Headquarters DRUG TREATMENT & REHABILITATION WAKE (919)872-2100 $1,700,000 76 Headquarters CATERERS 27601 WAKE (919)829-0214 $1,800,000 80 EATING PLACE MFG MALT BEVERAGES DRINKING PLACE Raleigh 27603 WAKE (919)832-2752 $1,800,000 100 Single Location Single Location Raleigh 27615 WAKE (919)676-8441 $1,900,000 85 Headquarters SKILLED NURSING CARE FACILITY AND REHABILITATION CENTER DRYCLEANING PLANT GARMENT PRESS/CLEANER'S AGENT POWER LAUNDRY RESTAURANT & TAVERN Diverse Home Health Services 4441 Six Forks Rd 2925 Huntleigh Dr Ste 204 401 Daniels St 900 S Wilmington St Edenton St Untd Methdst Church 228 W Edenton St Raleigh 27603 WAKE (919)832-7535 $2,100,000 75 Headquarters METHODIST CHURCH/CHILD DAYCARE SERVICE R K R B Inc Trade Staff & Co 1100 Logger CT Ste A103 625 Hutton St Raleigh Raleigh 27609 27606 WAKE WAKE (919)790-8570 (919)755-9640 $2,100,000 $2,100,000 80 85 Headquarters Single FAST FOOD RESTAURANT HELP SUPPLY SERVICES M & K Farms LLC Cafe Carolina Bakery Raleigh 27609 WAKE (919)787-1125 $2,000,000 90 Single Location Raleigh 27604 WAKE (919)876-5935 $2,013,000 80 Single Location PRODUCE FARM Raleigh 27605 WAKE (919)832-0490 $2,100,000 80 Headquarters CAFE BAKERY Raleigh 27601 WAKE (919)754-1234 $2,100,000 104 Single Location HOME HEALTH CARE SERVICES Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 58 University Dining Hall Ste 106 Ncsu Sullivan Dr Raleigh 27695 WAKE (919)515-2806 $2,100,000 100 First Free Will Baptist Church 2110 Trawick Rd Raleigh 27604 WAKE (919)872-2215 $2,200,000 80 Fonville Mrsey Bldr Mktg Group 1000 Saint Albans Dr Raleigh 27609 WAKE (919)781-7074 $2,200,000 Longistics Staffing Inc 10900 World Trade Blvd Raleigh 27617 WAKE (919)872-2167 Mitchell's Catering & Events 1732 Capital Blvd Raleigh 27604 WAKE Britthaven of Raleigh Inc Catering Works, Inc. 3609 Bond St 905 Tryon Hill Dr 106 Raleigh 27604 Raleigh Five Eighteen West Itln Cafe 518 W Jones St Order of White Shrine Jersalum 2201 Lakeshore Dr 911 Paverstone Dr Ste A Pittman Ammons Inc Cardinal Management Co, Inc Carolina Hurricanes Hockey CLB Howard Perry & Walston Realty 3424 Poole Rd 1400 Edwards Mill Rd New Irish Hospitality Corp 4112 Blue Ridge Rd 3700 Computer Dr Ste 350 Pmsi Profession Mail Services 5608 Spring CT Location Single Location EATING PLACE Headquarters BAPTIST CHURCH AND SCHOOL 100 Single Location NEW HOMES SALES AND MARKETING $2,200,000 115 Single Location HELP SUPPLY SERVICES EMPLOYMENT AGENCY (919)847-0135 $2,300,000 110 Single Location EATING PLACE RET MISC FOODS WAKE (919)231-8113 $2,400,000 120 27603 WAKE (919)828-5932 $2,500,000 130 Single Location Single Location Raleigh 27603 WAKE (919)829-2518 $2,500,000 90 Single Location EATING PLACE DRINKING PLACE Raleigh 27604 WAKE (919)872-5238 $2,500,000 170 Headquarters CIVIC/SOCIAL ASSOCIATION Raleigh 27615 WAKE (919)847-5555 $2,500,000 100 Headquarters REAL ESTATE BROKER & AGENTS Raleigh 27610 WAKE (919)250-0072 $2,600,000 100 Headquarters FAST FOOD RESTAURANT Single Location MEMBERSHIP SPORT/RECREATION CLUB SPORTS CLUB/MANAGER/PROMOTER SKILLED CARE NURSING HOME CATERER Raleigh 27607 WAKE (919)467-7825 $2,600,000 90 Raleigh 27612 WAKE (919)782-5600 $2,600,000 105 Headquarters REAL ESTATE AGENT/MANAGER Raleigh 27609 WAKE (919)420-7363 $2,600,000 100 Headquarters EATING PLACE Single Location DIRECT MAIL ADVERTISING SERVICES Raleigh 27616 WAKE (919)876-9651 $2,600,000 75 Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 59 Douglas Carroll Salon Inc 6325 Falls of Neuse Rd Raleigh 27615 WAKE (919)876-5411 $2,700,000 157 Headquarters BEAUTY SHOP Housing Authority of The City 900 Haynes St Raleigh 27604 WAKE (919)831-8300 $2,700,000 130 Single Location REAL ESTATE AGENT/MANAGER INDIVIDUAL/FAMILY SERVICES Raleigh Brewing Ventures LLC 505 W Jones St Raleigh 27603 WAKE (919)832-4604 $2,700,000 120 Single Location EATING AND DRINKING PLACE Young Womens Christian Assn of 1012 Oberlin Rd Raleigh 27605 WAKE (919)833-3883 $2,777,000 95 Headquarters CIVIC/SOCIAL ASSOCIATION INDIVIDUAL/FAMILY SERVICES Coldwell Banker Advantage 4224 Six Forks Rd 3724 National Dr Ste 109 6020 Creedmoor Rd Consolidated Roofing Systems, Mayview Convalescent Home Inc 4600 Marriott Dr Ste 420 513 E Whitaker Mill Rd P & R Marketing Group of NC 2409 Crabtree Blvd Pool Prfssnals of The Crolinas 5849 Lease Ln 739 Chappell Dr P F Properties LLC National Emergency Services, TLC Operations Inc Wake Co Public Safety Wcob FL 14 Raleigh 27609 WAKE (919)787-2662 $2,800,000 95 Headquarters REAL ESTATE SALES & MANAGEMENT COMMERCIAL PROPERTY OPERATOR & CONTRACTOR & DEVELOPER Raleigh 27612 WAKE (919)510-5500 $2,900,000 180 Headquarters MEDICAL PERSONNEL STAFFING Raleigh 27612 WAKE (919)783-6066 $3,000,000 100 Headquarters REAL ESTATE BROKERS Raleigh 27612 WAKE (919)881-0330 $3,000,000 100 Single Location ROOFING/SIDING CONTRACTOR CARPENTRY CONTRACTOR Raleigh 27608 WAKE (919)828-2348 $3,000,000 165 Single Location SKILLED NURSING HOME Raleigh 27604 WAKE (919)832-3199 $3,000,000 140 Headquarters RET USED MERCHANDISE Raleigh 27617 WAKE (336)760-4002 $3,000,000 200 Raleigh 27606 WAKE (919)832-3909 $3,000,000 120 Headquarters Single Location 100 Single Location Raleigh 27602 WAKE (919)856-6996 $3,000,000 RET MISC MERCHANDISE TRADE CONTRACTOR SOCIAL SERVICES LOCAL PASSENGER TRANSPORTATION Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 60 Hillside Nursing Center of Wak Nomaco K-Flex LLC 968 Wait Ave Wake Forest 27587 WAKE (919)556-4082 $2,800,000 130 501 Nmc Dr Zebulon 27597 WAKE (919)269-6500 $2,500,000 100 Single Location Single Location NURSING HOME RUBBER EXTRUSION Additional target companies are available in the CD accompanying this document. Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 61 EXHIBIT 3: Survey Results – Videos for Actors Please reference Excel file Actors Reels Survey.xls on the accompanying CD Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 62 EXHIBIT 4: Survey Results – School Videos Please reference Excel file School Videos Survey.xls on the accompanying CD Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 63 EXHIBIT 5: Contact List – Local Schools Please reference Excel file School List.xls on the accompanying CD Small Business Consulting Project - Duke University, Fuqua School of Business Copyright © 2004 Page 64