1.Your forecast shows $500,000 annually in sales for each of the next three years. If your second and third year predictions have failed to incorporate 5% expected annual inflation, how far off in total dollars is your three-year forecast? A) $25,000 B) $50,000 C) $52,550 D) $76,250 1st year: = $ 500,000 2nd year: 500,000 x 1.05 = 525,000 3rd year: Revised forecast 525,000 x 1.05 = 551,250 1,576,250 Less: Initial forecast – 1,500,000 Equals: Change in forecast = $ 76,250 2.For a profitable firm in the 35% marginal tax bracket with $100,000 of annual depreciation expense, the depreciation tax shield would be: A) $10,500 B) $30,000 C) $35,000 D) $65,000 Depreciation tax shield = depreciation x tax rate = $100,000 x .35 = $35,000 3.What is the amount of the annual depreciation tax shield for a firm with $200,000 in net income, $75,000 in depreciation expense and a 35% marginal tax rate? A) $26,250 B) $43,750 C) $70,000 D) $75,000 Depreciation tax shield = depreciation expense x marginal tax rate = $75,000 x 35% = $26,250 4. What is the amount of the operating cash flow for a firm with $500,000 profit before tax, $100,000 depreciation expense, and a 35% marginal tax rate? A) $260,000 B) $325,000 C) $360,000 D) $425,000 profit before tax $500,000 taxes @ 35% -175,000 net profit $325,000 + depreciation 100,000 cash flow from operations $425,000 5.What is the present value at a 10% discount rate of the depreciation tax shield for a firm in the 35% tax bracket that purchases a $50,000 asset being depreciated straight-line over a five-year life to a zero salvage value? A) $10,866 B) $13,268 C) $17,500 D) $37,908 Annual depreciation tax shield = $10,000 x .35 = $3,500 1 1 PV of tax shield = $3,500 5 .1 .1(1.1) = 3,500 [10 – 6.2092] = 3,500 [3.7908] = $13,267.80 6.A new, more efficient machine will last four years and allow inventory levels to decrease by $100,000 during its life. At a cost of capital of 13%, how does the net working capital change affect the project's NPV? A) NPV increases by $38,668. B) NPV increases by $61,330. C) NPV increases by $100,000. D) NPV increases by $138,668. 1 1.134 Net Present Value = 100,000 – 100,000 = $100,000 – 100,000 [.6133] = $38,668.13