20 August 2015 BayernLB posts strong profit before taxes of EUR 433 million in first half of 2015 • Operating profit very solid despite EUR 147 million extraordinary charge for bank levy and deposit guarantee scheme • Earnings in core business increased by 55 percent to EUR 550 million • Higher efficiency: cost/income ratio improves to 49.6 percent • Common Equity Tier 1 ratio (CET1 ratio) rises to 13.5 percent Munich - The BayernLB Group posted profit before taxes of EUR 433 million in the first half of 2015. The fall on the previous-year period (EUR 527 million) was due to extraordinary charges totalling EUR 147 million for the first-time bank levy and contribution to the deposit guarantee scheme. Excluding these extraordinary charges, BayernLB's profit before taxes was higher by EUR 51 million or around 10 percent on the year-before period. Earnings in BayernLB's core business increased sharply by 55 percent to EUR 550 million. Progress was also made in improving efficiency: the cost/income ratio fell 2.3 percentage points to 49.6 percent. "Our first-half figures illustrate the strength of BayernLB's customer business and the success of our efficiency improvement measures. We have made clear progress in realigning the Bank," said Johannes-Jörg Riegler, BayernLB's CEO. Net interest income was stable at EUR 824 million (H1 2014: EUR 831 million) in spite of persistently low interest rates. Net commission income amounted to EUR 110 million. The figure of EUR 116 million for the year-before period included an EUR 8 million contribution from BayernLB's subsidiary in Luxembourg which has since been sold. Thanks to the good quality of its portfolio, BayernLB once again posted a gain from risk provisions in the credit business. Although releases were less than Corporate Center Communications & Press Press contact Tel +49 (0)89 2171- 27176 Fax +49 (0)89 2171-21332 presse@bayernlb.de www.bayernlb.de in the year-before period, a drop in additions to provisions led to an overall Page 2 of 5 gain of EUR 13 million. 20 August 2015 Administrative expenses rose slightly year-on-year, increasing by 4.3 percent to EUR 560 million. Although operating costs were lower, staff costs rose as a result of the first-time consolidation of DKB Service GmbH which increased headcount by more than 1,000. Expenses for court costs rose in connection with the legal disputes with HETA. Profit after taxes amounted to EUR 310 million. This was twice as high as the figure of EUR 153 million in the year-before period which was pushed down by BayernLB's stake in Hungarian bank MKB and expenses related to its sale shortly afterwards. Expenses for the bank levy and deposit guarantee scheme totalling EUR 147 million are based on BayernLB's own estimates, as the exact amounts due were not available as at 30 June 2015. Of this amount, EUR 99 million represents BayernLB's estimated contribution to the restructuring fund under European rules (bank levy) and EUR 47 million is for the Savings Banks Finance Group's deposit guarantee scheme. The expected expense for full-year 2015 was recognised in each case. The BayernLB Group's capital base remains solid. The Common Equity Tier 1 ratio (CET1 ratio) rose to 13.5 percent (31 December 2014: 12.8 percent). Return on equity (RoE) was 7.6 percent in the first half of 2015 (H1 2014: 7.1 percent). As at 30 June of this year, total assets amounted to EUR 224.5 billion, 3.3 percent lower than at the end of FY 2014. Operating segments at a glance Profit before taxes in the Corporates & Mittelstand segment was sharply higher than in the year-before period. BayernLB posted an increase here to EUR 175 million (H1 2014: EUR 94 million). The segment's results were stoked by strong gains from the release of risk provisions amounting to EUR 52 million. Corporate Center Communications & Press Presscontact Tel +49 (0)89 2171- 27176 Fax +49 (0)89 2171-21332 presse@bayernlb.de www.bayernlb.de The Real Estate & Savings Banks/Association segment posted profit before Page 3 of 5 taxes of EUR 98 million after another solid business performance overall. Earn- 20 August 2015 ings in the year-before period (EUR 149 million) were dampened in part by high releases of risk provisions. Profit before taxes in the Financial Markets segment rose to EUR 149 million (H1 2014: EUR 0 million). The increase was mainly due to price gains on securities and changes in fair value adjustments. Earnings from Markets products sold by the customer-serving segments were reported under the segments concerned, as usual. These earnings were also slightly up on the year-before period despite subdued demand in the low interest rate environment. The DKB success story continued in the first half of 2015. Profit before taxes at the BayernLB subsidiary more than doubled, rising EUR 68 million to EUR 154 million. The rise in earnings resulted primarily from a sharp increase in net interest income to EUR 387 million (H1 2014: EUR 299 million). DKB also increased its retail customer base to around 3.1 million, further cementing its position as one of Germany's leading online banks. Outlook for the full year Based on its sound operating business, BayernLB forecasts it will post profit before taxes in the mid triple-digit million range provided the macroeconomic situation does not change. Additional details on the BayernLB Group's financial figures as at 30 June 2015 can be found in the supplementary presentation for members of the press and in the Group Interim Report for the first half of 2015. Both documents can be downloaded at www.bayernlb.de/presse. Corporate Center Communications & Press Presscontact Tel +49 (0)89 2171- 27176 Fax +49 (0)89 2171-21332 presse@bayernlb.de www.bayernlb.de Page 4 of 5 20 August 2015 Business performance as at 30 June 2015 - Results of operations EUR million 1 Jan – 30 June 2015 1 Jan – 30 June 2014 Change in % 824 831 -0.8 13 45 -71.0 Net interest income after risk provisions 837 876 -4.4 Net commission income 110 116 -5.3 -52 140 - -5 -13 -63.8 207 -92 - Administrative expenses -560 -537 4.3 Expenses for the bank levy and deposit guarantee scheme -147 -2 >100.0 Other income and expenses 44 53 -17.5 Gains or losses on restructuring -2 -12 -83.9 433 527 -17.9 -123 -64 93.2 310 463 -33.2 0 -311 - 310 153 >100.0 0 2 - 310 155 99.8 Net interest income Risk provisions in the credit business Gains or losses on fair value measurement Gains or losses on hedge accounting Gains or losses on financial investments Profit before taxes Income taxes Gains or losses on continuing operations Gains or losses on discontinued operations Profit after taxes Profit attributable to non-controlling interests Consolidated profit Rounding differences may occur in the tables. Corporate Center Communications & Press Presscontact Tel +49 (0)89 2171- 27176 Fax +49 (0)89 2171-21332 presse@bayernlb.de www.bayernlb.de Page 5 of 5 20 August 2015 Balance sheet (IFRS) EUR million 30 Jun 2015 Total assets 224,526 232,124 Change in % -3.3 Credit volume 179,310 182,584 -1.8 4,724 4,722 - 12,082 11,789 2.5 30 Jun 2015 31 Dec 2014 6,791 6,842 Change in % -0.7 Subordinated capital Equity capital 31 Dec 2014 Employees Number of employees Corporate Center Communications & Press Presscontact Tel +49 (0)89 2171- 27176 Fax +49 (0)89 2171-21332 presse@bayernlb.de www.bayernlb.de